
Shanghai Highly (Group) Co., Ltd.
SSE:600619.SS
11.26 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,030.742 | 16,502.831 | 15,768.79 | 11,072.523 | 12,140.214 | 11,708.311 | 10,446.775 | 7,383.731 | 5,896.256 | 6,808.447 | 6,621.62 | 6,772.966 | 8,177.774 | 6,401.974 | 4,512.84 | 4,790.244 | 4,812.396 | 3,482.236 | 3,670.45 | 3,453.804 | 2,692.628 | 2,132.276 | 2,558.684 | 1,756.774 | 1,312.547 | 1,213.544 | 863.338 | 1,163.581 | 733.719 | 522.196 | 200.138 | 109.32 |
Cost of Revenue
| 14,982.81 | 14,912.935 | 14,002.772 | 9,615.016 | 10,393.19 | 9,856.231 | 8,824.69 | 6,192.672 | 4,983.71 | 5,953.271 | 5,787.266 | 5,794.929 | 7,132.26 | 5,505.216 | 3,901.719 | 4,163.205 | 4,262.046 | 3,054.955 | 3,052.815 | 2,714.699 | 2,249.838 | 1,652.689 | 1,858.962 | 1,280.785 | 939.206 | 913.716 | 608.513 | 773.019 | 482.129 | 0 | 122.034 | 69.419 |
Gross Profit
| 2,047.932 | 1,589.896 | 1,766.018 | 1,457.507 | 1,747.024 | 1,852.08 | 1,622.085 | 1,191.059 | 912.545 | 855.177 | 834.353 | 978.037 | 1,045.514 | 896.758 | 611.122 | 627.039 | 550.35 | 427.281 | 617.635 | 739.105 | 442.79 | 479.587 | 699.722 | 475.989 | 373.341 | 299.828 | 254.825 | 390.562 | 251.59 | 522.196 | 78.104 | 39.901 |
Gross Profit Ratio
| 0.12 | 0.096 | 0.112 | 0.132 | 0.144 | 0.158 | 0.155 | 0.161 | 0.155 | 0.126 | 0.126 | 0.144 | 0.128 | 0.14 | 0.135 | 0.131 | 0.114 | 0.123 | 0.168 | 0.214 | 0.164 | 0.225 | 0.273 | 0.271 | 0.284 | 0.247 | 0.295 | 0.336 | 0.343 | 1 | 0.39 | 0.365 |
Reseach & Development Expenses
| 855.878 | 732.058 | 728.386 | 492.609 | 545.894 | 454.032 | 389.23 | 294.576 | 236.425 | 204.692 | 204.438 | 172.23 | 183.531 | 156.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 797.264 | 242.696 | 159.927 | 131.087 | 118.96 | 123.621 | 117.578 | 116.81 | 102.844 | 98.599 | 83.1 | 80.82 | 107.803 | 102.502 | 340.264 | 308.586 | 274.261 | 222.918 | 213.074 | 180.905 | 142.139 | 208.672 | 226.357 | 180.404 | 136.962 | 114.109 | 107.468 | 121.531 | 99.248 | 0 | 24.204 | 8.353 |
Selling & Marketing Expenses
| 230.716 | 243.744 | 256.351 | 273.236 | 340.926 | 346.252 | 304.704 | 231.565 | 159.47 | 166.26 | 155.969 | 163.913 | 187.923 | 174.86 | 137.254 | 146.12 | 147.933 | 114.913 | 114.225 | 137.592 | 154.846 | 113.64 | 142.008 | 91.779 | 65.872 | 60.777 | 40.088 | 44.652 | 22.908 | 0 | 1.315 | 0.815 |
SG&A
| 1,221.729 | 486.44 | 416.278 | 404.323 | 459.886 | 469.873 | 422.282 | 348.375 | 262.314 | 264.859 | 239.069 | 244.733 | 295.726 | 277.362 | 477.518 | 454.706 | 422.194 | 337.831 | 327.299 | 318.497 | 296.986 | 322.312 | 368.365 | 272.182 | 202.834 | 174.886 | 147.556 | 166.183 | 122.155 | 0 | 25.519 | 9.168 |
Other Expenses
| 54.559 | 480.289 | 429.127 | 191.662 | 269.921 | 10.013 | 27.802 | 66.588 | 51.29 | 41.166 | 44.565 | 37.336 | 17.943 | 12.271 | 13.058 | 19.849 | 50.602 | 48.997 | 39.088 | 11.162 | 27.446 | -9.783 | -7.587 | 3.316 | 22.811 | 20.195 | 97.811 | 8.735 | 38.468 | 0.466 | 7.074 | -0.897 |
Operating Expenses
| 2,132.165 | 1,698.786 | 1,573.791 | 1,088.594 | 1,275.701 | 1,261.129 | 1,079.523 | 941.813 | 716.312 | 636.33 | 603.919 | 589.927 | 631.898 | 575.174 | 479.128 | 456.192 | 423.464 | 338.173 | 327.639 | 318.659 | 302.174 | 322.366 | 368.397 | 272.508 | 204.375 | 177.129 | 150.314 | 166.497 | 122.596 | 0.466 | 35.049 | 17.616 |
Operating Income
| -84.233 | 91.855 | 379.671 | 310.415 | 370.489 | 435.094 | 383.328 | 196.629 | 84.12 | 125.911 | 126.999 | 221.992 | 285.303 | 244.383 | 119.278 | 34.492 | 131.899 | 86.652 | 255.346 | 366.446 | 85.966 | 73.947 | 256.496 | 138.71 | 40.391 | 22.541 | 49.367 | 206.095 | 106.666 | 68.726 | 62.249 | 14.317 |
Operating Income Ratio
| -0.005 | 0.006 | 0.024 | 0.028 | 0.031 | 0.037 | 0.037 | 0.027 | 0.014 | 0.018 | 0.019 | 0.033 | 0.035 | 0.038 | 0.026 | 0.007 | 0.027 | 0.025 | 0.07 | 0.106 | 0.032 | 0.035 | 0.1 | 0.079 | 0.031 | 0.019 | 0.057 | 0.177 | 0.145 | 0.132 | 0.311 | 0.131 |
Total Other Income Expenses Net
| -6.871 | -172.928 | -19.886 | 1.047 | 2.605 | 10.013 | -90.73 | 66.035 | 49.495 | 39.748 | 35.137 | -125.46 | -111.626 | -65.871 | 8.932 | -84.778 | 47.653 | 0.588 | -0.155 | -4.725 | 4.659 | -8.133 | -18.803 | 1.937 | 17.599 | 13.95 | 5.228 | -14.724 | 34.833 | 12.934 | 5.08 | -1.914 |
Income Before Tax
| -91.104 | -81.073 | 239.488 | 204.803 | 373.094 | 445.107 | 385.462 | 258.182 | 133.614 | 165.659 | 167.961 | 255.288 | 296.585 | 255.24 | 128.21 | 52.072 | 179.552 | 92.38 | 255.191 | 361.721 | 90.625 | 65.827 | 245.867 | 140.647 | 57.991 | 37.514 | 135.724 | 191.37 | 141.499 | 81.66 | 67.329 | 12.403 |
Income Before Tax Ratio
| -0.005 | -0.005 | 0.015 | 0.018 | 0.031 | 0.038 | 0.037 | 0.035 | 0.023 | 0.024 | 0.025 | 0.038 | 0.036 | 0.04 | 0.028 | 0.011 | 0.037 | 0.027 | 0.07 | 0.105 | 0.034 | 0.031 | 0.096 | 0.08 | 0.044 | 0.031 | 0.157 | 0.164 | 0.193 | 0.156 | 0.336 | 0.113 |
Income Tax Expense
| -17.125 | -5.513 | -51.025 | -2.081 | 9.266 | 25.76 | 46.691 | 43.334 | 31.41 | 28.258 | 26.629 | 47.76 | 51.468 | 46.56 | 34.389 | 10.167 | 22.58 | 10.444 | 44.249 | 58.467 | 23.582 | 21.607 | 35.171 | 18.986 | 10.332 | 6.73 | 11.803 | 12.693 | 12.615 | 12.163 | 10.099 | 1.861 |
Net Income
| 30.513 | -75.561 | 322.928 | 162.511 | 285.338 | 310.887 | 281.231 | 176.164 | 68.443 | 93.519 | 104.129 | 147.846 | 174.234 | 143.882 | 62.984 | 16.085 | 126.862 | 60.761 | 146.808 | 215.846 | 42.501 | 16.727 | 128.065 | 66.945 | 11.491 | 1.354 | 104.609 | 146.438 | 109.393 | 69.556 | 57.23 | 10.543 |
Net Income Ratio
| 0.002 | -0.005 | 0.02 | 0.015 | 0.024 | 0.027 | 0.027 | 0.024 | 0.012 | 0.014 | 0.016 | 0.022 | 0.021 | 0.022 | 0.014 | 0.003 | 0.026 | 0.017 | 0.04 | 0.062 | 0.016 | 0.008 | 0.05 | 0.038 | 0.009 | 0.001 | 0.121 | 0.126 | 0.149 | 0.133 | 0.286 | 0.096 |
EPS
| 0.028 | 0.033 | 0.34 | 0.19 | 0.33 | 0.36 | 0.32 | 0.2 | 0.09 | 0.14 | 0.16 | 0.23 | 0.27 | 0.24 | 0.1 | 0.027 | 0.21 | 0.1 | 0.24 | 0.3 | 0.06 | 0.023 | 0.17 | 0.094 | 0.014 | 0.002 | 0.036 | 0.18 | 0.16 | 0.1 | 0.084 | 0.02 |
EPS Diluted
| 0.028 | 0.03 | 0.34 | 0.19 | 0.33 | 0.36 | 0.32 | 0.2 | 0.09 | 0.14 | 0.16 | 0.23 | 0.27 | 0.24 | 0.1 | 0.027 | 0.21 | 0.1 | 0.24 | 0.3 | 0.06 | 0.023 | 0.17 | 0.094 | 0.014 | 0.002 | 0.036 | 0.18 | 0.16 | 0.1 | 0.084 | 0.02 |
EBITDA
| 612.99 | 861.41 | 1,208.113 | 847.663 | 992.799 | 1,083.987 | 986.167 | 875.34 | 649.949 | 617.842 | 522.596 | 638.628 | 705.228 | 568.864 | 433.436 | 376.77 | 480.937 | 381.911 | 577.38 | 666.7 | 411.611 | 354.706 | 547.113 | 345.807 | 296.181 | 249.244 | 104.51 | 224.065 | 128.994 | 522.196 | 43.055 | 22.285 |
EBITDA Ratio
| 0.036 | 0.052 | 0.077 | 0.077 | 0.082 | 0.093 | 0.094 | 0.119 | 0.11 | 0.091 | 0.079 | 0.094 | 0.086 | 0.089 | 0.096 | 0.079 | 0.1 | 0.11 | 0.157 | 0.193 | 0.153 | 0.166 | 0.214 | 0.197 | 0.226 | 0.205 | 0.121 | 0.193 | 0.176 | 1 | 0.215 | 0.204 |