
Shanghai Jinfeng Wine Company Limited
SSE:600616.SS
5.84 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 137.482 | 223.403 | 117.01 | 81.082 | 156.275 | 212.387 | 159.32 | 91.395 | 109.71 | 245.171 | 184.672 | 68.32 | 163.443 | 235.512 | 161.555 | 93.602 | 158.71 | 197.895 | 164.089 | 99.394 | 146.509 | 373.607 | 221.346 | 122.151 | 226.972 | 317.376 | 183.871 | 131.098 | 266.127 | 316.874 | 239.91 | 133.167 | 296.982 | 322.172 | 273.207 | 144.719 | 335.307 | 365.351 | 260.327 | 157.364 | 284.174 | 281.779 | 212.825 | 182.079 | 264.866 | 345.995 | 203.182 | 150.082 | 326.597 | 334.795 | 193.021 | 142.881 | 280.483 | 355.989 | 194.812 | 173.889 | 317.723 | 334.846 | 168.153 | 154.933 | 320.118 | 304.955 | 165.733 | 144.946 | 328.895 | 397.69 | 755.257 | 1,363.945 | 1,934.248 | 1,413.751 | 1,332.458 | 1,008.003 | 1,618.167 | 1,212.642 | 1,053.086 | 973.572 | 1,445.648 | 1,282.418 | 824.913 | 789.403 | 1,300.403 | 996.122 | 932.787 | 822.106 | 922.2 | 1,007.849 | 733.278 | 663.143 | 776.646 | 659.915 | 140.178 | 104.035 | 153.783 |
Cost of Revenue
| 75.703 | 119.602 | 71.979 | 50.082 | 93.247 | 124.531 | 84.332 | 61.477 | 68.314 | 118.331 | 114.762 | 53.237 | 95.448 | 118.197 | 95.109 | 70.378 | 88.958 | 112.043 | 92.924 | 63.07 | 85.636 | 170.709 | 116.193 | 82.224 | 109.757 | 150.23 | 109.951 | 83.8 | 139.282 | 159.046 | 127.715 | 82.877 | 149.219 | 165.028 | 151.984 | 94.579 | 155.779 | 185.72 | 141.501 | 92.043 | 130.375 | 159.903 | 111.898 | 100.383 | 115.597 | 154.059 | 104.26 | 82.01 | 136.419 | 152.801 | 91.626 | 75.319 | 122.771 | 161.07 | 93.038 | 89.256 | 128.436 | 139.607 | 78.021 | 78.432 | 131.355 | 130.16 | 91.933 | 75.71 | 134.605 | 235.009 | 641.152 | 1,163.32 | 1,641.259 | 1,152.255 | 1,133.275 | 848.652 | 1,319.319 | 975.898 | 890.982 | 802.097 | 1,161.391 | 1,063.97 | 700.839 | 667.555 | 1,061.19 | 806.972 | 813.098 | 690.227 | 743.125 | 858.166 | 645.669 | 583.63 | 665.591 | 578.561 | 110.89 | 77.269 | 116.215 |
Gross Profit
| 61.779 | 103.8 | 45.031 | 31 | 63.028 | 87.856 | 74.988 | 29.919 | 41.396 | 126.84 | 69.91 | 15.083 | 67.994 | 117.316 | 66.446 | 23.224 | 69.752 | 85.852 | 71.165 | 36.325 | 60.874 | 202.898 | 105.153 | 39.927 | 117.215 | 167.146 | 73.919 | 47.298 | 126.845 | 157.828 | 112.195 | 50.29 | 147.763 | 157.143 | 121.222 | 50.14 | 179.529 | 179.631 | 118.826 | 65.321 | 153.799 | 121.875 | 100.927 | 81.696 | 149.269 | 191.935 | 98.921 | 68.072 | 190.178 | 181.994 | 101.395 | 67.563 | 157.711 | 194.918 | 101.774 | 84.633 | 189.287 | 195.239 | 90.132 | 76.501 | 188.763 | 174.796 | 73.801 | 69.236 | 194.29 | 162.681 | 114.105 | 200.626 | 292.99 | 261.496 | 199.183 | 159.35 | 298.847 | 236.744 | 162.103 | 171.475 | 284.257 | 218.448 | 124.073 | 121.847 | 239.214 | 189.149 | 119.688 | 131.879 | 179.076 | 149.683 | 87.609 | 79.513 | 111.055 | 81.354 | 29.288 | 26.766 | 37.568 |
Gross Profit Ratio
| 0.449 | 0.465 | 0.385 | 0.382 | 0.403 | 0.414 | 0.471 | 0.327 | 0.377 | 0.517 | 0.379 | 0.221 | 0.416 | 0.498 | 0.411 | 0.248 | 0.439 | 0.434 | 0.434 | 0.365 | 0.415 | 0.543 | 0.475 | 0.327 | 0.516 | 0.527 | 0.402 | 0.361 | 0.477 | 0.498 | 0.468 | 0.378 | 0.498 | 0.488 | 0.444 | 0.346 | 0.535 | 0.492 | 0.456 | 0.415 | 0.541 | 0.433 | 0.474 | 0.449 | 0.564 | 0.555 | 0.487 | 0.454 | 0.582 | 0.544 | 0.525 | 0.473 | 0.562 | 0.548 | 0.522 | 0.487 | 0.596 | 0.583 | 0.536 | 0.494 | 0.59 | 0.573 | 0.445 | 0.478 | 0.591 | 0.409 | 0.151 | 0.147 | 0.151 | 0.185 | 0.149 | 0.158 | 0.185 | 0.195 | 0.154 | 0.176 | 0.197 | 0.17 | 0.15 | 0.154 | 0.184 | 0.19 | 0.128 | 0.16 | 0.194 | 0.149 | 0.119 | 0.12 | 0.143 | 0.123 | 0.209 | 0.257 | 0.244 |
Reseach & Development Expenses
| 2.276 | 1.61 | 1.495 | 1.184 | 1.018 | 3.282 | 0.762 | 0.876 | 0.949 | 1.887 | 0.751 | 0.647 | 0.69 | 0.984 | 0.629 | 0.683 | 0.719 | 1.048 | 1.017 | 0.91 | 0.578 | 0.864 | 1.564 | 0.471 | 0.557 | 1.051 | 0.683 | 2.743 | 1.053 | 6.175 | 0.6 | 0.798 | 0 | 55.76 | 0 | 26.53 | 0 | 56.21 | 0 | 27.01 | 0 | 50.81 | 0 | 24.58 | 0 | 49.28 | 0 | 20.61 | 0 | 44.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.343 | -64.46 | 73.81 | -11.777 | 27.439 | -56.358 | 74.644 | -13.799 | 26.3 | -65.929 | 80.719 | -19.151 | 30.552 | -71.174 | 88.052 | -19.378 | 33.784 | -68.301 | 35.354 | -18.81 | 32.922 | -77.902 | 38.044 | -21.344 | 36.837 | -66.34 | 35.762 | -17.482 | 36.864 | -73.986 | 39.34 | -16.918 | 37.214 | -69.74 | 40.216 | -18.145 | 39.457 | -75.356 | 41.19 | -18.416 | 39.201 | -60.403 | 39.347 | -16.541 | 35.131 | -54.607 | 33.385 | -13.991 | 34.562 | -54.073 | 34.468 | -17.142 | 36.427 | -59.96 | 36.129 | -13.87 | 34.447 | -44.328 | 23.195 | 29.595 | 32.508 | 50.087 | 25.162 | 23.098 | 32.445 | 39.669 | 38.286 | 37.797 | 50.614 | 50.277 | 27.069 | 34.544 | 50.705 | 62.747 | 32.766 | 42.531 | 42.97 | 49.551 | 30.873 | 24.097 | 36.275 | 36.042 | 28.838 | 27.489 | 33.719 | 33.895 | 24.898 | 21.737 | 27.439 | 28.833 | 12.662 | 14.151 | 13.53 |
Selling & Marketing Expenses
| 27.3 | -21.862 | 52.229 | 27.781 | 31.132 | 45.472 | 36.735 | 24.128 | 29.733 | 57.981 | 28.963 | 18.124 | 30.784 | 65.997 | 24.897 | 25.002 | 29.15 | 49.304 | 29.305 | 22.765 | 28.648 | 121.855 | 59.021 | 40.584 | 22.768 | 95.238 | 35.025 | 41.088 | 21.459 | 86.15 | 45.013 | 37.213 | 25.489 | 67.952 | 50.594 | 45.83 | 49.037 | 77.599 | 43.595 | 51.758 | 29.452 | 65.551 | 47.945 | 46.696 | 27.708 | 72.51 | 42.958 | 38.006 | 44.256 | 60.574 | 46.627 | 40.688 | 22.962 | 69.512 | 37.351 | 41.896 | 51.562 | 60.3 | 31.36 | 46.586 | 41.196 | 63.879 | 13.699 | 38.561 | 55.524 | 60.581 | 62.774 | 112.154 | 126.361 | 111.557 | 81.046 | 97.604 | 107.55 | 86.77 | 77.647 | 86.867 | 93.28 | 87.723 | 65.14 | 52.649 | 82.979 | 78.797 | 63.724 | 58.549 | 65.724 | 53.73 | 37.192 | 33.312 | 39.683 | 30.787 | 10.513 | 9.075 | 10.379 |
SG&A
| 54.643 | -86.322 | 126.038 | 16.004 | 58.571 | -10.886 | 111.378 | 10.329 | 56.033 | -7.948 | 109.682 | -1.027 | 61.336 | -5.177 | 112.948 | 5.624 | 62.933 | -18.997 | 64.659 | 3.955 | 61.57 | 43.953 | 97.065 | 19.24 | 59.605 | 28.898 | 70.788 | 23.606 | 58.323 | 12.164 | 84.353 | 20.295 | 62.703 | -1.789 | 90.81 | 27.685 | 88.495 | 2.244 | 84.785 | 33.342 | 68.652 | 5.148 | 87.292 | 30.155 | 62.838 | 17.904 | 76.342 | 24.015 | 78.818 | 6.501 | 81.095 | 23.547 | 59.389 | 9.552 | 73.48 | 28.026 | 86.008 | 15.972 | 54.554 | 76.181 | 73.704 | 113.965 | 38.861 | 61.658 | 87.968 | 100.25 | 101.061 | 149.951 | 176.975 | 161.834 | 108.115 | 132.148 | 158.255 | 149.517 | 110.413 | 129.398 | 136.249 | 137.275 | 96.013 | 76.747 | 119.254 | 114.839 | 92.561 | 86.038 | 99.442 | 87.625 | 62.09 | 55.048 | 67.122 | 59.62 | 23.175 | 23.225 | 23.91 |
Other Expenses
| 1.339 | 145.431 | -67.37 | -0.215 | -0.043 | 1.709 | -0.403 | -0.113 | 2.37 | 106.487 | -41.089 | 50.166 | 4.631 | 9.995 | 0.055 | -0.425 | -0.249 | 1.776 | 18.317 | 0.055 | -0.708 | -0.682 | 0.064 | -0.147 | -0.05 | 0.42 | -0.59 | -0.071 | -0.025 | -7.004 | -0.149 | -0.203 | 0.136 | -0.994 | 0.036 | 2.176 | 0.6 | 9.963 | -0.019 | -0 | 0.017 | 8.56 | 1.186 | 0.244 | 6.978 | 3.732 | 0.892 | 0.234 | -0.617 | 2.88 | 1.17 | -0.178 | -0.111 | 10.255 | -0.041 | 4.908 | 0.071 | 0.502 | -2.349 | 3.438 | -1.92 | -1.438 | 1.508 | 2.693 | 7.109 | 2.047 | -0.374 | 2.452 | 12.293 | 1.065 | 0.746 | 0.176 | 9.513 | 10.729 | 8.1 | 5.925 | 10.962 | 22.483 | 33.395 | 8.399 | 7.195 | 25.276 | 3.226 | 4.045 | 3.996 | 1.502 | 2.71 | 3.548 | 3.057 | 2.486 | 3.354 | 5.102 | 2.217 |
Operating Expenses
| 58.258 | 60.719 | 60.163 | 62.395 | 64.906 | 92.99 | 77.607 | 54.394 | 59.352 | 100.425 | 69.344 | 49.785 | 66.657 | 105.058 | 65.642 | 62.655 | 68.141 | 89.251 | 70.201 | 59.135 | 65.965 | 168.247 | 105.198 | 77.786 | 66.308 | 147.904 | 77.139 | 77.767 | 66.957 | 140.508 | 93.602 | 80.792 | 75.005 | 137.448 | 101.623 | 88.039 | 100.041 | 149.813 | 95.395 | 101.245 | 77.812 | 132.83 | 95.382 | 86.648 | 71.778 | 146.142 | 84.051 | 78.522 | 89.735 | 142.405 | 89.529 | 79.188 | 68.641 | 135.925 | 81.67 | 87.49 | 96.612 | 133.905 | 60.372 | 83.354 | 85.626 | 126.245 | 45.797 | 68.703 | 99.059 | 113.169 | 112.044 | 158.569 | 187.331 | 173.3 | 116.084 | 144.389 | 167.941 | 158.914 | 117.006 | 136.927 | 146.702 | 146.979 | 101.399 | 82.749 | 128.19 | 123.2 | 97.462 | 91.182 | 106.113 | 94.38 | 65.991 | 59.475 | 72.866 | 64.7 | 26.101 | 26.625 | 27.818 |
Operating Income
| 3.521 | 43.082 | -15.132 | -24.823 | 3.547 | -14.979 | 1.451 | -20.864 | 176.488 | 28.959 | 0.566 | -34.703 | 0.797 | 10.269 | 2.949 | -35.375 | 4.017 | 22.663 | 4.376 | -16.963 | -1.952 | 18.494 | 2.15 | -30.673 | 52.751 | -92.777 | 0.342 | -25.731 | 61.92 | 10.536 | 20.524 | -28.89 | 74.3 | 14.815 | 21.041 | -36.547 | 81.413 | 23.052 | 25.448 | -32.649 | 80.859 | -4.584 | 9.569 | -5.953 | 78.548 | 44.658 | 15.699 | -9.32 | 101.031 | 40.401 | 14.046 | -10.478 | 89.662 | 58.545 | 20.222 | -1.657 | 93.562 | 62.021 | 30.141 | -6.345 | 103.861 | 50.02 | 28.127 | 0.822 | 94.631 | 78.285 | 1.934 | 27.129 | 105.111 | 83.228 | 77.031 | 4.421 | 122.032 | 80.756 | 44.211 | 79.668 | 138.599 | 70.606 | 19.573 | 38.912 | 107.722 | 50.617 | 19.338 | 40.212 | 68.072 | 49.675 | 17.555 | 24.842 | 32.736 | 13.308 | 7.635 | 7.397 | 10.745 |
Operating Income Ratio
| 0.026 | 0.193 | -0.129 | -0.306 | 0.023 | -0.071 | 0.009 | -0.228 | 1.609 | 0.118 | 0.003 | -0.508 | 0.005 | 0.044 | 0.018 | -0.378 | 0.025 | 0.115 | 0.027 | -0.171 | -0.013 | 0.05 | 0.01 | -0.251 | 0.232 | -0.292 | 0.002 | -0.196 | 0.233 | 0.033 | 0.086 | -0.217 | 0.25 | 0.046 | 0.077 | -0.253 | 0.243 | 0.063 | 0.098 | -0.207 | 0.285 | -0.016 | 0.045 | -0.033 | 0.297 | 0.129 | 0.077 | -0.062 | 0.309 | 0.121 | 0.073 | -0.073 | 0.32 | 0.164 | 0.104 | -0.01 | 0.294 | 0.185 | 0.179 | -0.041 | 0.324 | 0.164 | 0.17 | 0.006 | 0.288 | 0.197 | 0.003 | 0.02 | 0.054 | 0.059 | 0.058 | 0.004 | 0.075 | 0.067 | 0.042 | 0.082 | 0.096 | 0.055 | 0.024 | 0.049 | 0.083 | 0.051 | 0.021 | 0.049 | 0.074 | 0.049 | 0.024 | 0.037 | 0.042 | 0.02 | 0.054 | 0.071 | 0.07 |
Total Other Income Expenses Net
| 0.001 | -0.048 | -0.12 | -0.215 | 5.182 | 1.709 | 3.419 | -0.113 | 194.43 | 0.175 | 0.051 | 3.891 | 3.392 | 0.018 | 0.055 | 1.617 | 2.074 | 37.515 | 18.317 | 3.498 | 2.43 | -0.682 | 4.376 | 4.512 | 1.794 | -101.999 | 2.972 | -0.071 | 2.007 | -1.853 | 1.775 | -0.203 | 1.584 | -1.522 | 0.567 | 2.163 | 2.49 | 4.242 | -1.016 | 3.221 | 4.889 | 8.549 | 5.21 | -0.759 | 8.034 | 3.786 | 1.721 | 0.468 | -0.029 | 2.743 | 3.351 | -0.178 | -0.111 | 10.285 | -0.085 | 4.908 | 0.072 | -1.111 | -7.372 | 3.417 | -1.92 | -1.445 | 1.245 | 2.696 | 7.105 | -1.986 | -0.706 | 2.436 | 12.047 | -1.932 | -0.774 | 0.101 | 9.461 | -4.387 | -4.054 | -5.239 | -0.519 | 11.42 | 27.423 | 2.92 | -0.115 | 17.379 | -0.355 | -0.346 | -0.501 | 0.548 | -0.227 | -0.253 | -0.071 | 2.15 | -0.118 | -0.052 | -0.034 |
Income Before Tax
| 3.522 | 43.034 | -15.252 | -25.038 | 3.504 | -13.27 | 1.048 | -20.977 | 176.607 | 29.133 | 3.358 | -32.073 | 4.189 | 10.288 | 3.004 | -35.799 | 3.768 | 15.954 | 22.693 | -16.908 | -2.661 | 17.813 | 2.214 | -30.819 | 52.7 | -92.357 | -0.248 | -25.802 | 61.895 | 3.538 | 20.368 | -29.093 | 74.436 | 13.293 | 20.166 | -34.384 | 81.978 | 32.352 | 22.415 | -32.704 | 80.876 | 3.965 | 10.755 | -5.711 | 85.525 | 48.445 | 16.592 | -9.983 | 100.414 | 42.575 | 15.217 | -10.656 | 89.551 | 68.83 | 20.138 | 3.25 | 93.633 | 60.91 | 27.792 | -2.928 | 101.941 | 48.575 | 29.372 | 3.517 | 101.736 | 76.299 | 1.229 | 29.565 | 117.158 | 81.297 | 76.257 | 4.523 | 131.492 | 76.369 | 43.858 | 74.428 | 138.683 | 82.026 | 46.996 | 41.832 | 107.607 | 67.996 | 18.984 | 39.866 | 67.571 | 50.222 | 17.328 | 24.589 | 32.665 | 15.458 | 7.517 | 7.345 | 10.711 |
Income Before Tax Ratio
| 0.026 | 0.193 | -0.13 | -0.309 | 0.022 | -0.062 | 0.007 | -0.23 | 1.61 | 0.119 | 0.018 | -0.469 | 0.026 | 0.044 | 0.019 | -0.382 | 0.024 | 0.081 | 0.138 | -0.17 | -0.018 | 0.048 | 0.01 | -0.252 | 0.232 | -0.291 | -0.001 | -0.197 | 0.233 | 0.011 | 0.085 | -0.218 | 0.251 | 0.041 | 0.074 | -0.238 | 0.244 | 0.089 | 0.086 | -0.208 | 0.285 | 0.014 | 0.051 | -0.031 | 0.323 | 0.14 | 0.082 | -0.067 | 0.307 | 0.127 | 0.079 | -0.075 | 0.319 | 0.193 | 0.103 | 0.019 | 0.295 | 0.182 | 0.165 | -0.019 | 0.318 | 0.159 | 0.177 | 0.024 | 0.309 | 0.192 | 0.002 | 0.022 | 0.061 | 0.058 | 0.057 | 0.004 | 0.081 | 0.063 | 0.042 | 0.076 | 0.096 | 0.064 | 0.057 | 0.053 | 0.083 | 0.068 | 0.02 | 0.048 | 0.073 | 0.05 | 0.024 | 0.037 | 0.042 | 0.023 | 0.054 | 0.071 | 0.07 |
Income Tax Expense
| 0.859 | 7.722 | -1.036 | -6.135 | 1.135 | -0.957 | 0.353 | -4.957 | 44.749 | 6.997 | 1.398 | -7.232 | 1.26 | 1.297 | 3.695 | -8.028 | 1.359 | 5.426 | 0.978 | -4.369 | -0.328 | 8.406 | 0.148 | -7.07 | 13.456 | 4.204 | 1.738 | -5.839 | 15.839 | 2.388 | 5.948 | -6.849 | 19.18 | 9.53 | 2.656 | -6.132 | 21.5 | 11.564 | 5.841 | -6.426 | 21.558 | 1.064 | 6 | -2.395 | 21.669 | 12.622 | 4.952 | -2.167 | 25.415 | 10.941 | 3.467 | -1.945 | 22.794 | 16.727 | 4.963 | 0.172 | 23.014 | 26.048 | 5.318 | 0.871 | 24.088 | 9.264 | 3.95 | 1.831 | 21.937 | 20.501 | 0.714 | 3.106 | 25.568 | 20.716 | 14.882 | -4.851 | 39.303 | 28.09 | 11.151 | 18.9 | 35.048 | 8.742 | 10.332 | 9.676 | 25.455 | 5.067 | 6.909 | 14.051 | 21.926 | 14.791 | 3.961 | 6.825 | 7.123 | 3.851 | 1.288 | -1.966 | 2.447 |
Net Income
| 2.84 | 35.421 | -14.06 | -18.273 | 2.673 | -13.695 | 0.717 | -15.484 | 133 | 22.186 | 1.96 | -24.841 | 3.456 | 10.236 | -0.273 | -25.554 | 2.745 | 11.371 | 15.491 | -12.611 | -2.012 | 10.738 | 2.043 | -23.182 | 39.848 | -95.828 | -1.279 | -18.686 | 46.914 | 6.578 | 16.467 | -21.621 | 53.76 | 12.228 | 20.108 | -27.463 | 62.423 | 22.347 | 18.051 | -24.388 | 61.564 | 4.355 | 6.678 | -3.889 | 64.209 | 36.818 | 12.078 | -7.415 | 75.382 | 32.078 | 12.237 | -8.29 | 67.244 | 51.78 | 15.547 | 3.023 | 70.718 | 34.862 | 18.949 | -3.8 | 77.853 | 38.861 | 25.422 | 1.687 | 79.798 | 63.753 | 13.659 | 22.6 | 106.22 | 47.283 | 38.044 | 9.737 | 70.496 | 30.385 | 15.815 | 42.413 | 67.397 | 53.724 | 34.652 | 24.413 | 57.361 | 53.136 | 5.604 | 16.336 | 38.135 | 27.684 | 10.728 | 13.091 | 25.004 | 8.013 | 6.25 | 9.262 | 8.238 |
Net Income Ratio
| 0.021 | 0.159 | -0.12 | -0.225 | 0.017 | -0.064 | 0.004 | -0.169 | 1.212 | 0.09 | 0.011 | -0.364 | 0.021 | 0.043 | -0.002 | -0.273 | 0.017 | 0.057 | 0.094 | -0.127 | -0.014 | 0.029 | 0.009 | -0.19 | 0.176 | -0.302 | -0.007 | -0.143 | 0.176 | 0.021 | 0.069 | -0.162 | 0.181 | 0.038 | 0.074 | -0.19 | 0.186 | 0.061 | 0.069 | -0.155 | 0.217 | 0.015 | 0.031 | -0.021 | 0.242 | 0.106 | 0.059 | -0.049 | 0.231 | 0.096 | 0.063 | -0.058 | 0.24 | 0.145 | 0.08 | 0.017 | 0.223 | 0.104 | 0.113 | -0.025 | 0.243 | 0.127 | 0.153 | 0.012 | 0.243 | 0.16 | 0.018 | 0.017 | 0.055 | 0.033 | 0.029 | 0.01 | 0.044 | 0.025 | 0.015 | 0.044 | 0.047 | 0.042 | 0.042 | 0.031 | 0.044 | 0.053 | 0.006 | 0.02 | 0.041 | 0.027 | 0.015 | 0.02 | 0.032 | 0.012 | 0.045 | 0.089 | 0.054 |
EPS
| 0.004 | 0.062 | -0.021 | -0.027 | 0.004 | -0.021 | 0.001 | -0.023 | 0.2 | 0.033 | 0.006 | -0.072 | 0.01 | 0.026 | -0 | -0.038 | 0.004 | 0.015 | 0.02 | -0.019 | -0.003 | 0.016 | 0.003 | -0.036 | 0.062 | -0.15 | -0.002 | -0.028 | 0.069 | 0.009 | 0.031 | -0.031 | 0.077 | 0.019 | 0.031 | -0.041 | 0.092 | 0.038 | 0.031 | -0.037 | 0.092 | 0.005 | 0.008 | -0.007 | 0.12 | 0.07 | 0.023 | -0.013 | 0.13 | 0.061 | 0.023 | -0.014 | 0.12 | 0.1 | 0.031 | 0.005 | 0.12 | 0.06 | 0.031 | -0.007 | 0.14 | 0.069 | 0.046 | 0.003 | 0.14 | 0.12 | 0.026 | 0.039 | 0.19 | 0.08 | 0.064 | 0.017 | 0.12 | 0.064 | 0.026 | 0.089 | 0.14 | 0.11 | 0.045 | 0.052 | 0.075 | 0.11 | 0.007 | 0.034 | 0.05 | 0.058 | 0.014 | 0.028 | 0.033 | 0.017 | 0.013 | 0.02 | 0.011 |
EPS Diluted
| 0.004 | 0.062 | -0.021 | -0.027 | 0.004 | -0.021 | 0.001 | -0.023 | 0.2 | 0.033 | 0.006 | -0.072 | 0.01 | 0.026 | -0 | -0.037 | 0.004 | 0.015 | 0.02 | -0.019 | -0.003 | 0.016 | 0.003 | -0.036 | 0.062 | -0.15 | -0.002 | -0.028 | 0.069 | 0.009 | 0.031 | -0.031 | 0.077 | 0.019 | 0.031 | -0.041 | 0.092 | 0.038 | 0.031 | -0.037 | 0.092 | 0.005 | 0.008 | -0.007 | 0.12 | 0.07 | 0.023 | -0.013 | 0.13 | 0.061 | 0.023 | -0.014 | 0.12 | 0.1 | 0.031 | 0.005 | 0.12 | 0.06 | 0.031 | -0.007 | 0.14 | 0.069 | 0.046 | 0.003 | 0.14 | 0.12 | 0.026 | 0.039 | 0.19 | 0.08 | 0.064 | 0.017 | 0.12 | 0.064 | 0.026 | 0.089 | 0.12 | 0.11 | 0.045 | 0.052 | 0.075 | 0.11 | 0.007 | 0.034 | 0.05 | 0.058 | 0.014 | 0.028 | 0.033 | 0.017 | 0.013 | 0.02 | 0.011 |
EBITDA
| 4.264 | 43.295 | -13.852 | -24.469 | 17.267 | 1.83 | 13.875 | -7.119 | 177.413 | 44.148 | 15.786 | -17.165 | 17.869 | 25.152 | 17.39 | -20.417 | 17.568 | 16.577 | 35.873 | -3.377 | 10.59 | 31.104 | 15.483 | -17.638 | 65.76 | 22.768 | 0.159 | -22.902 | 62.321 | 15.541 | 21.688 | -26.57 | 72.852 | 23.613 | 20.511 | -29.404 | 79.488 | 46.374 | 23.431 | -25.488 | 75.987 | 20.648 | 5.545 | 11.704 | 77.49 | 52.902 | 14.871 | -9.818 | 100.443 | 39.589 | 11.866 | -11.625 | 89.07 | 59.483 | 20.103 | -2.857 | 92.676 | 63.28 | 24.71 | -4.125 | 103.138 | 60.798 | 28.268 | 11.388 | 95.231 | 116.913 | 0.605 | 73.507 | 134.886 | 110.13 | 83.791 | 28.029 | 152.758 | 169.459 | 58.753 | 107.532 | 156.907 | 155.339 | 32.434 | 69.201 | 126.874 | 99.003 | 26.547 | 59.561 | 85.175 | 77.46 | 25.548 | 36.161 | 50.828 | 34.868 | -7.37 | 10.698 | 9.75 |
EBITDA Ratio
| 0.031 | 0.194 | -0.118 | -0.302 | 0.11 | 0.009 | 0.087 | -0.078 | 1.617 | 0.18 | 0.085 | -0.251 | 0.109 | 0.107 | 0.108 | -0.218 | 0.111 | 0.084 | 0.219 | -0.034 | 0.072 | 0.083 | 0.07 | -0.144 | 0.29 | 0.072 | 0.001 | -0.175 | 0.234 | 0.049 | 0.09 | -0.2 | 0.245 | 0.073 | 0.075 | -0.203 | 0.237 | 0.127 | 0.09 | -0.162 | 0.267 | 0.073 | 0.026 | 0.064 | 0.293 | 0.153 | 0.073 | -0.065 | 0.308 | 0.118 | 0.061 | -0.081 | 0.318 | 0.167 | 0.103 | -0.016 | 0.292 | 0.189 | 0.147 | -0.027 | 0.322 | 0.199 | 0.171 | 0.079 | 0.29 | 0.294 | 0.001 | 0.054 | 0.07 | 0.078 | 0.063 | 0.028 | 0.094 | 0.14 | 0.056 | 0.11 | 0.109 | 0.121 | 0.039 | 0.088 | 0.098 | 0.099 | 0.028 | 0.072 | 0.092 | 0.077 | 0.035 | 0.055 | 0.065 | 0.053 | -0.053 | 0.103 | 0.063 |