
Dazhong Transportation (Group) Co., Ltd.
SSE:600611.SS
5.94 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 636.322 | 669.677 | 803.677 | 721.624 | 1,305.184 | 1,224.161 | 1,200.3 | 773.22 | 865.923 | 636.242 | 348.676 | 509.271 | 615.329 | 617.418 | 542.244 | 570.965 | 684.888 | 606.022 | 787.126 | 560.736 | 1,450.704 | 739.215 | 883.102 | 729.47 | 1,107.74 | 907.316 | 729.132 | 812.806 | 665.902 | 640.749 | 714.732 | 537.232 | 1,316.792 | 726.397 | 621.771 | 573.898 | 598.389 | 623.102 | 436.026 | 761.395 | 781.889 | 648.797 | 689.924 | 826.115 | 873.22 | 806.848 | 773.623 | 701.075 | 1,000.253 | 680.666 | 684.9 | 620.093 | 708.06 | 752.642 | 671.491 | 647.974 | 797.103 | 799.14 | 1,076.638 | 774.58 | 902.124 | 736.065 | 767.841 | 1,027.967 | 1,269.708 | 1,125.125 | 1,427.047 | 1,061.856 | 1,445.307 | 1,064.69 | 1,886.514 | 1,034.094 | 1,443.062 | 1,290.691 | 927.892 | 870.241 | 985.467 | 1,163.265 | 1,033.786 | 799.469 | 854.509 | 761.688 | 804.971 | 757.488 | 867.087 | 745.215 | 556.535 | 550.168 | 582.283 | 486.408 | 481.472 | 405.37 |
Cost of Revenue
| 456.211 | 487.871 | 570.729 | 533.942 | 938.415 | 892.005 | 870.516 | 570.631 | 606.84 | 499.479 | 319.283 | 383.417 | 358.186 | 415.398 | 348.306 | 360.742 | 479.092 | 370.492 | 438.496 | 416.261 | 840.348 | 496.483 | 537.39 | 490.115 | 751.919 | 594.93 | 475.581 | 463.684 | 419.65 | 409.367 | 478.157 | 368.736 | 866.81 | 472.994 | 407.895 | 381.624 | 390.053 | 406.989 | 231.76 | 542.581 | 543.721 | 457.917 | 487.711 | 640.871 | 661.452 | 607.568 | 572.222 | 517.684 | 749.654 | 505.494 | 498.931 | 477.44 | 536.501 | 557.26 | 524.981 | 468.19 | 532.547 | 597.653 | 813.005 | 566.884 | 695.386 | 566.963 | 557.463 | 907.612 | 1,150.525 | 993.454 | 1,092.27 | 880.857 | 1,220.815 | 892.196 | 1,479.486 | 837.137 | 1,193.294 | 997.82 | 746.322 | 683.2 | 825.527 | 918.393 | 797.893 | 620.51 | 658.582 | 598.453 | 611.287 | 577.152 | 658.752 | 571.043 | 422.166 | 391.794 | 420.144 | 367.243 | 356.109 | 284.497 |
Gross Profit
| 180.111 | 181.806 | 232.948 | 187.682 | 366.769 | 332.156 | 329.784 | 202.59 | 259.083 | 136.764 | 29.393 | 125.854 | 257.143 | 202.02 | 193.938 | 210.224 | 205.795 | 235.53 | 348.63 | 144.475 | 610.356 | 242.732 | 345.712 | 239.354 | 355.821 | 312.386 | 253.551 | 349.122 | 246.252 | 231.382 | 236.576 | 168.496 | 449.982 | 253.403 | 213.877 | 192.274 | 208.336 | 216.113 | 204.266 | 218.814 | 238.168 | 190.881 | 202.213 | 185.244 | 211.768 | 199.28 | 201.401 | 183.391 | 250.599 | 175.172 | 185.97 | 142.654 | 171.559 | 195.381 | 146.51 | 179.784 | 264.556 | 201.486 | 263.633 | 207.696 | 206.738 | 169.103 | 210.377 | 120.355 | 119.183 | 131.671 | 334.776 | 180.999 | 224.491 | 172.494 | 407.028 | 196.957 | 249.768 | 292.871 | 181.57 | 187.041 | 159.94 | 244.872 | 235.893 | 178.96 | 195.927 | 163.235 | 193.684 | 180.336 | 208.335 | 174.172 | 134.368 | 158.374 | 162.139 | 119.165 | 125.363 | 120.873 |
Gross Profit Ratio
| 0.283 | 0.271 | 0.29 | 0.26 | 0.281 | 0.271 | 0.275 | 0.262 | 0.299 | 0.215 | 0.084 | 0.247 | 0.418 | 0.327 | 0.358 | 0.368 | 0.3 | 0.389 | 0.443 | 0.258 | 0.421 | 0.328 | 0.391 | 0.328 | 0.321 | 0.344 | 0.348 | 0.43 | 0.37 | 0.361 | 0.331 | 0.314 | 0.342 | 0.349 | 0.344 | 0.335 | 0.348 | 0.347 | 0.468 | 0.287 | 0.305 | 0.294 | 0.293 | 0.224 | 0.243 | 0.247 | 0.26 | 0.262 | 0.251 | 0.257 | 0.272 | 0.23 | 0.242 | 0.26 | 0.218 | 0.277 | 0.332 | 0.252 | 0.245 | 0.268 | 0.229 | 0.23 | 0.274 | 0.117 | 0.094 | 0.117 | 0.235 | 0.17 | 0.155 | 0.162 | 0.216 | 0.19 | 0.173 | 0.227 | 0.196 | 0.215 | 0.162 | 0.211 | 0.228 | 0.224 | 0.229 | 0.214 | 0.241 | 0.238 | 0.24 | 0.234 | 0.241 | 0.288 | 0.278 | 0.245 | 0.26 | 0.298 |
Reseach & Development Expenses
| 5.16 | 17.065 | 18.447 | 17.325 | 5.663 | 16.522 | 19.982 | 16.155 | 14.103 | 11.612 | 1.282 | 1.735 | 1.705 | 1.467 | 1.417 | 1.267 | 1.48 | 1.102 | 1.163 | 1.458 | 2.451 | 1.292 | 1.203 | 1.266 | 1.534 | 1.55 | 1.583 | 1.895 | 9.633 | 1.841 | 3.058 | 0 | 7.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -361.504 | 129.493 | -21.897 | 49.461 | -135.473 | 173.29 | -10.459 | 65.781 | -132.801 | 234.071 | 2.045 | 83.024 | -105.778 | 184.212 | -36.436 | 61.287 | -165.012 | 85.497 | -25.77 | 53.804 | -197.551 | 86.945 | -32.684 | 66.611 | -148.957 | 80.855 | -31.659 | 60.918 | -151.328 | 68.529 | -25.571 | 56.188 | -135.481 | 66.746 | -30.318 | 56.562 | -123.441 | 72.989 | -30.158 | 60.963 | -93.179 | 59.602 | -15.81 | 51.873 | -96.676 | 65.246 | -20.771 | 54.527 | -102.178 | 60.011 | -22.609 | 55.565 | -111.209 | 58.954 | 57.351 | 60.294 | 90.76 | 68.663 | 67.751 | 63.99 | 101.394 | 69.46 | 58.989 | 99.944 | 89.218 | 112.448 | 109.318 | 107.882 | 82.61 | 101.836 | 96.543 | 89.756 | 160.107 | 137.811 | 143.82 | 121.72 | 137.276 | 125.258 | 115.389 | 121.469 | 133.882 | 114.256 | 118.466 | 115.868 | 149.802 | 101.368 | 114.982 | 71.36 | 148.745 | 52.716 | 48.494 | 48.875 |
Selling & Marketing Expenses
| -18.455 | 45.132 | 35.853 | 25.95 | 68.684 | 51.321 | 58.318 | 23.338 | 43.101 | 17.636 | 7.807 | 15.439 | 19.491 | 17.538 | 16.758 | 18.319 | 22.272 | 20.437 | 30.932 | 12.314 | 59.659 | 22.865 | 19.066 | 12.521 | 25.847 | 23.68 | 21.52 | 9.505 | 13.588 | 22.842 | 17.606 | 15.677 | 53.93 | 75.969 | 61.466 | 15.183 | 27.42 | 20.26 | 8.809 | 13.301 | 7.556 | 22.51 | 14.866 | 17.237 | 20.134 | 19.215 | 17.684 | 13.381 | 7.851 | 10.422 | 33.571 | 17.875 | 21.742 | 22.015 | 17.6 | 16.735 | 18.817 | 25.161 | 20.492 | 18.715 | 14.387 | 25.925 | 17.675 | 14.019 | 14.059 | 24.051 | 38.93 | 18.856 | 12.843 | 21.401 | 32.007 | 12.347 | 28.167 | 32.324 | 10.649 | 8.828 | 2.558 | 19.862 | 10.766 | 8.343 | 7.01 | 5.892 | 6.555 | 6.801 | 13.866 | 12.536 | 12.534 | 10.235 | 6.058 | 5.164 | 4.413 | 4.351 |
SG&A
| -379.958 | 174.625 | 13.956 | 83.571 | 225.853 | 224.611 | 47.86 | 89.119 | -89.699 | 251.707 | 9.852 | 98.463 | -86.287 | 201.749 | -19.678 | 79.606 | -142.739 | 105.933 | 5.162 | 66.118 | -137.892 | 109.81 | -13.618 | 79.132 | -123.11 | 104.535 | -10.139 | 70.423 | -137.74 | 91.371 | -7.965 | 71.864 | -81.551 | 142.715 | 31.148 | 71.745 | -96.02 | 93.249 | -21.349 | 74.264 | -85.623 | 82.112 | -0.944 | 69.111 | -76.542 | 84.461 | -3.087 | 67.908 | -94.327 | 70.433 | 10.961 | 73.44 | -89.467 | 80.969 | 74.951 | 77.028 | 109.577 | 93.824 | 88.242 | 82.704 | 115.781 | 95.385 | 76.664 | 113.963 | 103.277 | 136.499 | 148.248 | 126.738 | 95.453 | 123.237 | 128.55 | 102.103 | 188.274 | 170.135 | 154.47 | 130.548 | 139.835 | 145.12 | 126.155 | 129.811 | 140.892 | 120.148 | 125.021 | 122.669 | 163.669 | 113.904 | 127.517 | 81.595 | 154.803 | 57.88 | 52.907 | 53.226 |
Other Expenses
| 476.842 | -187.064 | 1.603 | 1.202 | -135.781 | -144.018 | 143.227 | -0.182 | 240.82 | -100.209 | 88.393 | -15.669 | 157.752 | -62.262 | 63.43 | 0.917 | 153.619 | 0.432 | -4.754 | 1.637 | -139.292 | 0.115 | -4.712 | 0.368 | -2.268 | 2.574 | 0.64 | -1.368 | -41.124 | 13.961 | 26.583 | 2.632 | 29.712 | 33.547 | 20.026 | 7.701 | 9.071 | 53.925 | 12.684 | 8.172 | 17.358 | 31.664 | 76.159 | 35.837 | 43.904 | 41.759 | 42.207 | 23.995 | 45.229 | 20.729 | 36.235 | 47.751 | 40.173 | 60.392 | 69.961 | 26.143 | 17.989 | 53.886 | 19.195 | 9.355 | 118.523 | 31.309 | 8.644 | 94.648 | 172.367 | 147.711 | 97.837 | 88.461 | 97.651 | 60.87 | 72.022 | 11.753 | 59.458 | 24.577 | 76.905 | 45.032 | 76.156 | 5.83 | 28.747 | 17.342 | 41.251 | 43.441 | 26.251 | 21.479 | 52.156 | 25.39 | 52.425 | 1.629 | 36.165 | -6.584 | 6.822 | 2.158 |
Operating Expenses
| 102.043 | 1.517 | 107.34 | 100.896 | 367.297 | 165 | 179.977 | 105.092 | 165.223 | 163.11 | 99.527 | 84.529 | 166.829 | 115.664 | 97.117 | 84.047 | 97.13 | 153.194 | 197.192 | 44.759 | 312.319 | 129.111 | 184.221 | 84.888 | 170.816 | 116.937 | 115.497 | 92.48 | 79.332 | 145.948 | 128.369 | 83.123 | 253.495 | 161.634 | 150.317 | 89.285 | 150.676 | 113.327 | 85.208 | 94.139 | 127.27 | 100.932 | 81.477 | 87.427 | 130.299 | 102.072 | 89.521 | 83.791 | 146.899 | 85.585 | 105.534 | 83.512 | 99.284 | 124.146 | 97.279 | 97.234 | 145.015 | 114.013 | 131.158 | 104.174 | 152.267 | 118.071 | 95.557 | 145.692 | 178.452 | 165.752 | 201.874 | 155.979 | 142.936 | 150.123 | 205.262 | 130.471 | 223.139 | 211.815 | 177.35 | 153.069 | 169.291 | 183.634 | 156.761 | 150.62 | 163.318 | 139.25 | 144.549 | 141.327 | 182.169 | 129.618 | 142.604 | 95.594 | 169.99 | 70.642 | 65.058 | 65.485 |
Operating Income
| 78.068 | 180.289 | 95.385 | 86.786 | -0.528 | 131.962 | 209.215 | 137.145 | 112.831 | -26.347 | 19.551 | 12.715 | 93.063 | 25.732 | 251.627 | 94.044 | 302.668 | 273.344 | 229.091 | -9.978 | 473.454 | 210.053 | 126.837 | 631.617 | 436.766 | 400.735 | 182.148 | 232.06 | 464.45 | 393.607 | 124.691 | 235.472 | 172.837 | 212.219 | 195.326 | 143.383 | 147.917 | 184.331 | 146.719 | 179.241 | 108.161 | 171.555 | 123.41 | 91.007 | 78.824 | 191.558 | 140.08 | 92.046 | 99.328 | 225.286 | 187.724 | 56.982 | 118.973 | 65.48 | 143.54 | 97.466 | 156.152 | 199.421 | 187.571 | 131.284 | 197.351 | 131.994 | 168.196 | 52.146 | -94.057 | -48.31 | 245.71 | -8.206 | 63.748 | 45.778 | 376.861 | 61.403 | 24.559 | 81.275 | 63.194 | 29.898 | -25.932 | 56.442 | 110.727 | 63.449 | 38.587 | 21.233 | 73.858 | 56.511 | 36.74 | 40.773 | -5.255 | 65.177 | 34.026 | 68.684 | 77.98 | 59.425 |
Operating Income Ratio
| 0.123 | 0.269 | 0.119 | 0.12 | -0 | 0.108 | 0.174 | 0.177 | 0.13 | -0.041 | 0.056 | 0.025 | 0.151 | 0.042 | 0.464 | 0.165 | 0.442 | 0.451 | 0.291 | -0.018 | 0.326 | 0.284 | 0.144 | 0.866 | 0.394 | 0.442 | 0.25 | 0.286 | 0.697 | 0.614 | 0.174 | 0.438 | 0.131 | 0.292 | 0.314 | 0.25 | 0.247 | 0.296 | 0.336 | 0.235 | 0.138 | 0.264 | 0.179 | 0.11 | 0.09 | 0.237 | 0.181 | 0.131 | 0.099 | 0.331 | 0.274 | 0.092 | 0.168 | 0.087 | 0.214 | 0.15 | 0.196 | 0.25 | 0.174 | 0.169 | 0.219 | 0.179 | 0.219 | 0.051 | -0.074 | -0.043 | 0.172 | -0.008 | 0.044 | 0.043 | 0.2 | 0.059 | 0.017 | 0.063 | 0.068 | 0.034 | -0.026 | 0.049 | 0.107 | 0.079 | 0.045 | 0.028 | 0.092 | 0.075 | 0.042 | 0.055 | -0.009 | 0.118 | 0.058 | 0.141 | 0.162 | 0.147 |
Total Other Income Expenses Net
| 1.217 | 0.521 | 0.567 | -1.397 | 2.361 | -1.806 | -0.866 | 1.437 | -0.258 | 6.408 | 5.743 | -332.038 | 5.019 | 1.25 | -0.083 | -2.765 | 0.687 | 0.432 | 0.535 | 1.637 | -1.464 | 0.115 | -1.801 | -5.079 | -2.268 | 2.574 | 0.531 | -1.368 | -34.727 | -5.212 | 23.673 | -12.556 | 19.77 | 29.826 | 16.693 | 2.202 | -23.326 | 43.829 | 9.912 | 6.513 | 2.902 | 18.615 | 69.186 | 30.825 | 33.085 | 25.812 | 32.138 | 43.588 | -15.418 | 171.298 | 28.946 | 43.468 | 26.168 | 52.651 | 61.579 | 18.108 | -1.294 | 47.343 | 8.677 | 0.824 | 99.03 | 22.459 | 2.48 | 82.937 | 142.364 | 138.583 | 86.03 | 85.856 | 72.132 | 48.121 | 56.698 | 11.753 | 43.548 | 9.214 | 66.165 | 33.979 | 73.27 | -4.515 | 14.217 | 0.526 | 39.263 | 29.974 | 17.151 | 11.838 | 37.446 | 21.703 | 36.917 | -0.629 | 27.683 | -10.546 | 4.107 | -1.038 |
Income Before Tax
| 79.285 | 180.81 | 95.951 | 31.967 | 73.57 | 132.038 | 208.348 | 138.582 | 112.573 | -218.775 | 132.086 | -319.324 | 98.082 | 26.982 | 251.544 | 94.961 | 302.684 | 273.776 | 229.626 | -8.341 | 471.99 | 210.168 | 125.036 | 631.985 | 434.498 | 403.31 | 182.68 | 230.692 | 432.019 | 402.699 | 148.365 | 237.189 | 192.607 | 242.045 | 212.02 | 145.585 | 124.591 | 228.16 | 156.632 | 185.755 | 111.063 | 190.17 | 192.596 | 121.832 | 111.91 | 217.369 | 172.218 | 112.834 | 83.911 | 235.276 | 216.671 | 100.449 | 145.141 | 118.131 | 205.118 | 115.574 | 154.858 | 246.764 | 196.248 | 132.108 | 296.38 | 154.453 | 170.676 | 135.083 | 48.307 | 90.273 | 331.74 | 77.65 | 135.88 | 93.9 | 433.559 | 73.156 | 68.107 | 90.489 | 129.36 | 63.876 | 47.338 | 51.927 | 124.944 | 63.975 | 77.85 | 51.207 | 91.009 | 68.349 | 74.186 | 62.477 | 31.662 | 64.548 | 61.709 | 58.138 | 82.087 | 58.388 |
Income Before Tax Ratio
| 0.125 | 0.27 | 0.119 | 0.044 | 0.056 | 0.108 | 0.174 | 0.179 | 0.13 | -0.344 | 0.379 | -0.627 | 0.159 | 0.044 | 0.464 | 0.166 | 0.442 | 0.452 | 0.292 | -0.015 | 0.325 | 0.284 | 0.142 | 0.866 | 0.392 | 0.445 | 0.251 | 0.284 | 0.649 | 0.628 | 0.208 | 0.442 | 0.146 | 0.333 | 0.341 | 0.254 | 0.208 | 0.366 | 0.359 | 0.244 | 0.142 | 0.293 | 0.279 | 0.147 | 0.128 | 0.269 | 0.223 | 0.161 | 0.084 | 0.346 | 0.316 | 0.162 | 0.205 | 0.157 | 0.305 | 0.178 | 0.194 | 0.309 | 0.182 | 0.171 | 0.329 | 0.21 | 0.222 | 0.131 | 0.038 | 0.08 | 0.232 | 0.073 | 0.094 | 0.088 | 0.23 | 0.071 | 0.047 | 0.07 | 0.139 | 0.073 | 0.048 | 0.045 | 0.121 | 0.08 | 0.091 | 0.067 | 0.113 | 0.09 | 0.086 | 0.084 | 0.057 | 0.117 | 0.106 | 0.12 | 0.17 | 0.144 |
Income Tax Expense
| 90.653 | 58.18 | -11.304 | 6.057 | 43.551 | 45.25 | 85.669 | 29.921 | 13.385 | -61.818 | 61.226 | -69.219 | 13.355 | -1.961 | 61.374 | 20.996 | 85.073 | 64.802 | 69.694 | 7.822 | 187.017 | 47.995 | 16.806 | 155.042 | 110.758 | 90.714 | 46.962 | 63.99 | 113.878 | 93.64 | 45.068 | 40.396 | 30.221 | 60.816 | 44.404 | 36.579 | 22.854 | 43.405 | 21.086 | 46.225 | 26.802 | 23.035 | 40.492 | 28.883 | 34.353 | 45.023 | 31.188 | 23.805 | 27.643 | 72.807 | 51.832 | 24.546 | 31.662 | 16.136 | 37.83 | 24.819 | 33.497 | 36.891 | 34.021 | 26.587 | 49.52 | -4.275 | 17.956 | 36.137 | -13.038 | 31.071 | 55.468 | 15.357 | 33.05 | 23.756 | 124.677 | 22.649 | 25.284 | 33.409 | 18.68 | 16.329 | 7.354 | 6.137 | 29.199 | 11.02 | 15.563 | 4.774 | 19.881 | 12.774 | 8.613 | 8.688 | 10.033 | 13.957 | 11.738 | 9.542 | 11.152 | 8.732 |
Net Income
| -11.948 | 111.491 | 93.678 | 18.343 | 44.086 | 74.697 | 106.237 | 99.135 | 91.793 | -156.957 | 64.686 | -250.105 | 72.555 | 17.122 | 178.135 | 60.634 | 210.451 | 202.132 | 148.783 | -25.991 | 288.739 | 147.272 | 94.224 | 450.99 | 303.939 | 298.252 | 123.336 | 156.026 | 304.355 | 294.634 | 88.43 | 185.183 | 124.861 | 174.269 | 167.213 | 92.509 | 98.837 | 164.992 | 119.609 | 128.523 | 65.816 | 149.194 | 133.189 | 75.094 | 57.678 | 153.711 | 122.446 | 74.374 | 23.758 | 147.168 | 153.687 | 64.553 | 100.237 | 86.921 | 155.525 | 79.809 | 100.698 | 196.81 | 143.601 | 88.931 | 220.066 | 151.976 | 138.158 | 101.498 | 20.107 | 50.992 | 246.793 | 65.406 | 91.68 | 69.721 | 252.314 | 52.385 | 44.771 | 39.924 | 92.917 | 48.109 | 37.726 | 36.215 | 79.065 | 58.735 | 60.109 | 42.487 | 70.156 | 58.345 | 66.211 | 55.175 | 24.264 | 50.484 | 54.617 | 48.352 | 68.123 | 50.267 |
Net Income Ratio
| -0.019 | 0.166 | 0.117 | 0.025 | 0.034 | 0.061 | 0.089 | 0.128 | 0.106 | -0.247 | 0.186 | -0.491 | 0.118 | 0.028 | 0.329 | 0.106 | 0.307 | 0.334 | 0.189 | -0.046 | 0.199 | 0.199 | 0.107 | 0.618 | 0.274 | 0.329 | 0.169 | 0.192 | 0.457 | 0.46 | 0.124 | 0.345 | 0.095 | 0.24 | 0.269 | 0.161 | 0.165 | 0.265 | 0.274 | 0.169 | 0.084 | 0.23 | 0.193 | 0.091 | 0.066 | 0.191 | 0.158 | 0.106 | 0.024 | 0.216 | 0.224 | 0.104 | 0.142 | 0.115 | 0.232 | 0.123 | 0.126 | 0.246 | 0.133 | 0.115 | 0.244 | 0.206 | 0.18 | 0.099 | 0.016 | 0.045 | 0.173 | 0.062 | 0.063 | 0.065 | 0.134 | 0.051 | 0.031 | 0.031 | 0.1 | 0.055 | 0.038 | 0.031 | 0.076 | 0.073 | 0.07 | 0.056 | 0.087 | 0.077 | 0.076 | 0.074 | 0.044 | 0.092 | 0.094 | 0.099 | 0.141 | 0.124 |
EPS
| -0.005 | 0.047 | 0.04 | 0.008 | 0.019 | 0.032 | 0.046 | 0.044 | 0.04 | -0.069 | 0.028 | -0.11 | 0.036 | 0.008 | 0.078 | 0.03 | 0.089 | 0.086 | 0.063 | -0.011 | 0.12 | 0.062 | 0.04 | 0.19 | 0.13 | 0.13 | 0.052 | 0.066 | 0.13 | 0.12 | 0.037 | 0.078 | 0.05 | 0.074 | 0.071 | 0.039 | 0.04 | 0.07 | 0.051 | 0.055 | 0.029 | 0.067 | 0.057 | 0.032 | 0.025 | 0.067 | 0.052 | 0.031 | 0.01 | 0.06 | 0.065 | 0.027 | 0.042 | 0.04 | 0.066 | 0.034 | 0.041 | 0.08 | 0.06 | 0.037 | 0.093 | 0.067 | 0.058 | 0.043 | 0.008 | 0.021 | 0.1 | 0.027 | 0.039 | 0.029 | 0.11 | 0.022 | 0.019 | 0.017 | 0.053 | 0.027 | 0.021 | 0.015 | 0.045 | 0.025 | 0.034 | 0.018 | 0.04 | 0.025 | 0.038 | 0.023 | 0.014 | 0.021 | 0.031 | 0.028 | 0.039 | 0.021 |
EPS Diluted
| -0.005 | 0.047 | 0.04 | 0.008 | 0.019 | 0.032 | 0.046 | 0.044 | 0.04 | -0.066 | 0.027 | -0.11 | 0.036 | 0.008 | 0.078 | 0.03 | 0.089 | 0.086 | 0.063 | -0.011 | 0.12 | 0.062 | 0.04 | 0.19 | 0.13 | 0.13 | 0.052 | 0.066 | 0.13 | 0.12 | 0.037 | 0.078 | 0.05 | 0.074 | 0.071 | 0.039 | 0.04 | 0.07 | 0.051 | 0.055 | 0.029 | 0.067 | 0.057 | 0.032 | 0.025 | 0.067 | 0.052 | 0.031 | 0.01 | 0.06 | 0.065 | 0.027 | 0.042 | 0.04 | 0.066 | 0.034 | 0.041 | 0.08 | 0.06 | 0.037 | 0.093 | 0.067 | 0.058 | 0.043 | 0.008 | 0.021 | 0.1 | 0.027 | 0.039 | 0.029 | 0.11 | 0.022 | 0.019 | 0.017 | 0.053 | 0.027 | 0.021 | 0.015 | 0.045 | 0.025 | 0.034 | 0.018 | 0.04 | 0.025 | 0.038 | 0.023 | 0.014 | 0.021 | 0.031 | 0.028 | 0.039 | 0.021 |
EBITDA
| 123.482 | 228.754 | 233.172 | 220.143 | 266.095 | 319.665 | 387.392 | 312.603 | 298.495 | -47.015 | 276.181 | -189.72 | 227.822 | 94.164 | 388.742 | 231.289 | 457.362 | 408.213 | 368.144 | 117.252 | 668.292 | 355.623 | 225.315 | 664.748 | 466.012 | 434.135 | 208.161 | 265.045 | 550.727 | 84.018 | 335.126 | 88.502 | 612.855 | 108.233 | 296.684 | 102.989 | 443.095 | 102.787 | 264.965 | 124.675 | 410.856 | 89.949 | 268.883 | 103.837 | 404.659 | 97.208 | 227.82 | 104.362 | 529.624 | 89.587 | 332.562 | 63.258 | 513.205 | 71.236 | 296.818 | 92.394 | 494.089 | 87.474 | 284.109 | 103.522 | 723.888 | 51.031 | 393.42 | -25.337 | 610.092 | -34.081 | 477.577 | 33.774 | 586.506 | 22.371 | 499.132 | 61.933 | 473.008 | 219.744 | 334.724 | 188.081 | 397.087 | 188.051 | 352.024 | 160.877 | 415.028 | 154.1 | 292.734 | 162.918 | 341.432 | 157.652 | 186.383 | 155.407 | 141.907 | -7.448 | 116.275 | 55.388 |
EBITDA Ratio
| 0.194 | 0.342 | 0.29 | 0.305 | 0.204 | 0.261 | 0.323 | 0.404 | 0.345 | -0.074 | 0.792 | -0.373 | 0.37 | 0.153 | 0.717 | 0.405 | 0.668 | 0.674 | 0.468 | 0.209 | 0.461 | 0.481 | 0.255 | 0.911 | 0.421 | 0.478 | 0.285 | 0.326 | 0.827 | 0.131 | 0.469 | 0.165 | 0.465 | 0.149 | 0.477 | 0.179 | 0.74 | 0.165 | 0.608 | 0.164 | 0.525 | 0.139 | 0.39 | 0.126 | 0.463 | 0.12 | 0.294 | 0.149 | 0.529 | 0.132 | 0.486 | 0.102 | 0.725 | 0.095 | 0.442 | 0.143 | 0.62 | 0.109 | 0.264 | 0.134 | 0.802 | 0.069 | 0.512 | -0.025 | 0.48 | -0.03 | 0.335 | 0.032 | 0.406 | 0.021 | 0.265 | 0.06 | 0.328 | 0.17 | 0.361 | 0.216 | 0.403 | 0.162 | 0.341 | 0.201 | 0.486 | 0.202 | 0.364 | 0.215 | 0.394 | 0.212 | 0.335 | 0.282 | 0.244 | -0.015 | 0.241 | 0.137 |