
Shanghai Zhongyida Co., Ltd.
SSE:600610.SS
10.7 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 95.521 | 52.711 | 74.091 | 113.888 | 104.462 | 70.063 | 8.544 | 3.951 | 81.491 | 46.29 | 97.043 | 73.259 | 78.63 | 87.738 | 46.683 | 44.913 | 57.825 | 24.824 | 42.112 | 78.912 | 116.876 | 111.502 | 100.672 | 45.948 | 22.893 | 11.643 | 54.975 | 66.812 | 165.623 | 178.07 | 178.453 | 178.376 | 169.162 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.335 | 7.729 | 11.012 | 5.161 | 3.917 | 3.36 | 3.246 | 5.055 | 5.609 | 2.795 | 8.196 | 2.994 | 3.965 | 3.958 | 9.368 | 10.664 | 15.784 | 7.442 | 6.017 | 4.718 | 12.27 | 66.608 | 74.217 | 47.282 | 45.857 | 26.125 |
Cash and Short Term Investments
| 95.521 | 52.711 | 74.091 | 113.888 | 104.462 | 70.063 | 8.544 | 10.286 | 89.22 | 57.302 | 102.204 | 77.176 | 81.99 | 90.985 | 51.738 | 50.522 | 60.62 | 33.02 | 45.105 | 82.877 | 120.834 | 120.87 | 111.337 | 61.732 | 30.334 | 17.659 | 59.693 | 79.082 | 232.231 | 252.287 | 225.735 | 224.233 | 195.287 |
Net Receivables
| 138.934 | 70.301 | 48.062 | 101.885 | 107.578 | 68.084 | 0 | 18.298 | 89.075 | 11.424 | 8.489 | 34.235 | 11.458 | 0 | 32.559 | 0 | 0 | 0 | 0 | 46.151 | 101.533 | 0 | 0 | 60.986 | 2.876 | 5.659 | 24.006 | 11.915 | 15.202 | 22.152 | 262.732 | 4.179 | 11.106 |
Inventory
| 109.382 | 234.058 | 284.012 | 226.328 | 157.772 | 128.629 | -8.455 | 250.626 | 1,508.239 | 997.208 | 996.423 | 22.913 | 24.228 | 36.407 | 23.623 | 16.209 | 22.962 | 34.198 | 47.855 | 78.404 | 111.308 | 120.785 | 162.44 | 161.749 | 326.582 | 337.11 | 454.919 | 510.393 | 423.442 | 360.47 | 256.304 | 184.689 | 94.21 |
Other Current Assets
| 11.435 | 43.2 | 61.36 | 40.465 | 97.508 | 19.974 | 8.455 | 21.816 | 44.488 | 24.487 | 17.498 | 1.445 | 18.873 | 0.674 | 29.086 | 1.859 | 0.576 | 2.391 | 2.792 | 2.302 | 88.229 | 151.496 | 140.862 | 14.401 | 88.936 | 138.624 | 143.329 | 152.214 | 223.642 | 205.826 | 262.787 | 240.214 | 132.948 |
Total Current Assets
| 355.272 | 400.27 | 467.525 | 482.565 | 467.32 | 286.75 | 16.999 | 365.951 | 1,731.022 | 1,097.838 | 1,136.921 | 135.769 | 148.443 | 151.428 | 104.447 | 91.105 | 114.617 | 104.825 | 149.009 | 250.356 | 421.904 | 393.151 | 414.638 | 298.867 | 469.043 | 493.486 | 633.817 | 786.116 | 894.517 | 840.735 | 744.826 | 653.315 | 433.552 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 402.116 | 455.925 | 514.405 | 558.125 | 610.987 | 642.426 | 0.01 | 5.42 | 11.569 | 3.38 | 0.709 | 128.499 | 122.73 | 136.683 | 144.1 | 154.653 | 154.434 | 173.644 | 198.414 | 263.301 | 328.358 | 329.264 | 239.663 | 244.853 | 258.616 | 303.544 | 352.038 | 361.642 | 363.999 | 351.832 | 303.939 | 252.006 | 158.814 |
Goodwill
| 160.03 | 160.03 | 210.017 | 210.017 | 210.017 | 210.017 | 0 | 0 | 3.053 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 83.609 | 88.271 | 91.654 | 79.771 | 89.198 | 94.331 | 0 | 0 | 2.878 | 0.016 | 0.021 | 47.46 | 51.024 | 19.072 | 1.815 | 1.968 | 2.121 | 3.463 | 9.235 | 34.941 | 38.526 | 41.871 | 41.82 | 16.396 | 17.103 | 49.577 | 44.349 | 49.311 | 49.654 | 33.625 | 0 | 12.2 | 3.004 |
Goodwill and Intangible Assets
| 243.638 | 248.3 | 301.671 | 289.787 | 299.215 | 304.348 | 0 | 0 | 5.93 | 0.016 | 0.089 | 47.46 | 51.024 | 19.072 | 1.815 | 1.968 | 2.121 | 3.463 | 9.235 | 34.941 | 38.526 | 41.871 | 42.13 | 16.706 | 17.103 | 49.577 | 44.349 | 49.311 | 49.654 | 33.625 | 0 | 12.2 | 3.004 |
Long Term Investments
| 0 | 0 | 0 | 0.875 | 0.877 | 0.081 | 0 | 51.911 | 122.97 | 121.885 | 0 | 30.844 | 40.06 | 50.397 | 103.993 | 148.613 | 84.887 | 217.435 | 79.394 | 91.091 | 83.059 | 95.386 | 83.934 | 60.858 | 106.468 | 112.949 | 134.793 | 0 | 0 | 57.853 | 0 | 86.823 | 0 |
Tax Assets
| 0 | 0.183 | 1.425 | 0.724 | 0.907 | 0.789 | 0 | 0.919 | 2.731 | 1.976 | 4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.817 | -111.6 | -121.143 | 0 | 0 | 74.217 | 0 | 45.857 | 0 |
Other Non-Current Assets
| 14.347 | 0.021 | 1.753 | 29.822 | 15.245 | 16.1 | 0 | 7.349 | 8.667 | 16.814 | 0.327 | 6.499 | 6.741 | 7.427 | 10.036 | 11.337 | 2.795 | 8.196 | 2.994 | 3.965 | 3.958 | 9.495 | 10.735 | 16.298 | 85.717 | 110.289 | 169.22 | 160.599 | 151.733 | 9.581 | 182.826 | 10.874 | 111.119 |
Total Non-Current Assets
| 660.102 | 704.431 | 819.254 | 879.333 | 927.231 | 963.744 | 0.01 | 65.599 | 151.868 | 144.072 | 5.555 | 213.301 | 220.554 | 213.58 | 259.943 | 316.571 | 244.237 | 402.739 | 290.037 | 393.298 | 453.901 | 476.015 | 376.462 | 338.715 | 362.087 | 464.759 | 579.256 | 571.552 | 565.386 | 527.107 | 486.765 | 407.759 | 272.938 |
Total Assets
| 1,015.374 | 1,104.701 | 1,286.779 | 1,361.898 | 1,394.551 | 1,250.494 | 17.009 | 431.55 | 1,882.89 | 1,241.91 | 1,142.475 | 349.07 | 368.997 | 365.007 | 364.39 | 407.676 | 358.854 | 507.563 | 439.045 | 643.653 | 875.805 | 869.166 | 791.1 | 637.582 | 831.13 | 958.245 | 1,213.073 | 1,357.668 | 1,459.903 | 1,367.842 | 1,231.59 | 1,061.074 | 706.49 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 35.633 | 45.582 | 57.867 | 53.232 | 91.862 | 124.621 | 10 | 34.016 | 323.503 | 10.255 | 51.34 | 18.957 | 17.269 | 19.56 | 26.658 | 21.32 | 28.439 | 48.374 | 76.149 | 88.022 | 99.831 | 96.779 | 127.88 | 120.739 | 128.24 | 156.171 | 161.234 | 150.06 | 75.031 | 80.471 | 125.744 | 66.724 | 18.23 |
Short Term Debt
| 38.759 | 133.913 | 238.066 | 244.097 | 182.37 | 134 | 100 | 132.199 | 40 | 50 | 43 | 117.543 | 93.948 | 49 | 31 | 61.765 | 64.855 | 44.89 | 215.155 | 226.867 | 280.85 | 211.5 | 155.346 | 331.163 | 373.95 | 426.576 | 429.432 | 425.55 | 487.876 | 291.166 | 199.413 | 152.718 | 110.718 |
Tax Payables
| 4.14 | 0.018 | 1.43 | 4.179 | 7.329 | 20.414 | 0 | 0.922 | 15.306 | 1.096 | 3.556 | 13.51 | 9.901 | -0.34 | 2.972 | 3.118 | 5.945 | 6.919 | 1.536 | 3.1 | 10.75 | 27.722 | 7.957 | 5.648 | 2.322 | -1.814 | -2.973 | -3.67 | -18.482 | -3.702 | 5.917 | 1.414 | -4.433 |
Deferred Revenue
| 0 | 20.446 | 21.103 | 104.498 | 179.788 | 66.481 | 0 | 129.279 | 148.555 | 11.47 | 37.176 | 100.824 | 101.597 | 94.792 | 59.517 | 55.065 | 65.755 | 64.009 | 63.083 | 34.03 | 63.015 | 88.682 | 68.051 | 77.163 | 133.127 | 103.481 | 118.542 | 18.42 | 161.09 | 9.733 | 19.316 | 15.919 | 20.007 |
Other Current Liabilities
| 108.627 | 823.628 | 58.285 | 143.68 | 232.148 | 396.055 | 236.128 | 6.155 | 214.819 | 16.84 | 34.115 | -1.855 | 103.903 | 120.565 | 83.502 | 83.164 | 89.737 | 110.82 | 83.418 | 64.909 | 76.724 | 128.677 | 110.671 | 129.724 | 218.054 | 162.338 | 159.127 | 110.046 | 215.184 | 68.911 | 13.732 | 82.747 | 52.277 |
Total Current Liabilities
| 187.159 | 1,071.367 | 1,119.827 | 481.029 | 550.038 | 675.09 | 346.128 | 302.571 | 593.628 | 78.191 | 132.012 | 248.979 | 225.021 | 179.586 | 144.132 | 164.661 | 188.976 | 211.004 | 380.095 | 382.898 | 468.155 | 464.678 | 401.855 | 587.274 | 722.566 | 737.257 | 746.344 | 681.986 | 759.609 | 436.845 | 344.806 | 303.603 | 176.791 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 730.27 | 1.13 | 387.807 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.323 | 67.942 | 81.634 | 69.684 | 99.029 | 332.836 | 289.233 | 191.239 | 14.059 |
Deferred Revenue Non-Current
| 16.071 | 0 | 7.304 | 9.937 | 7.162 | 8.057 | 0 | 3.43 | 3.675 | 3.92 | 4.165 | 9.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.675 | 0 | 6.733 | 6.332 | 7.7 | 8.801 | 0 | 0 | 1.59 | 0.873 | 0.873 | 2.682 | 3.721 | 4.714 | 11.806 | 16.492 | 5.971 | 26.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 744.169 | 9.966 | 9.988 | 2.528 | 746.879 | 134.42 | 152.951 | 43.493 | 0 | 0 | 0 | 9.958 | 11.2 | 5.6 | 0 | 0.749 | 3.559 | 1.788 | 3.837 | 0 | 0 | 0 | 0 | 0 | -35.393 | 0.327 | 2.8 | 1.557 | 0.914 | 0.525 | 0.301 | 0.035 | 0.218 |
Total Non-Current Liabilities
| 761.915 | 9.966 | 24.025 | 749.067 | 754.579 | 531.028 | 152.951 | 107.446 | 5.265 | 4.793 | 5.038 | 12.641 | 14.921 | 10.314 | 11.806 | 17.24 | 9.53 | 27.881 | 3.837 | 14.5 | 0 | 9 | 0 | 0 | 15.93 | 68.269 | 84.434 | 71.241 | 99.943 | 333.361 | 289.534 | 191.274 | 14.277 |
Total Liabilities
| 949.074 | 1,081.333 | 1,143.852 | 1,230.096 | 1,304.616 | 1,206.118 | 499.078 | 410.017 | 598.893 | 82.984 | 137.05 | 261.619 | 239.943 | 189.901 | 155.938 | 181.901 | 198.506 | 238.885 | 380.095 | 382.898 | 468.155 | 464.678 | 401.855 | 587.274 | 738.496 | 805.526 | 830.778 | 753.227 | 859.552 | 770.206 | 634.34 | 494.877 | 191.068 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 1,071.275 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 357.092 | 324.629 | 324.629 | 324.629 | 249.714 | 208.095 |
Retained Earnings
| -1,814.584 | -1,800.5 | -1,680.721 | -1,691.837 | -1,733.725 | -1,779.283 | -1,935.966 | -1,432.363 | -290.282 | -294.97 | -288.424 | -388.377 | -352.72 | -313.167 | -318.811 | -327.68 | -335.446 | -341.505 | -413.028 | -224.318 | -84.425 | -91.167 | -404.184 | -503.934 | -491.741 | -425.811 | -196.508 | 24.191 | 21.278 | 19.45 | 28.457 | 67.947 | 9.131 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 633.19 | 633.182 | 633.202 | 633.202 | 263.438 | 263.438 | 263.438 | 263.438 | -0 | 15.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 809.609 | 752.594 | 119.183 | 119.183 | 119.183 | 119.183 | -263.438 | 396.144 | 119.183 | 382.621 | 222.575 | 103.392 | 124.479 | 130.106 | 169.014 | 195.096 | 137.229 | 251.251 | 206.293 | 107.892 | 114.08 | 109.112 | 408.303 | 198.08 | 239.746 | 289.257 | 275.103 | 274.594 | 254.444 | 253.557 | 244.164 | 248.537 | 298.195 |
Total Shareholders Equity
| 66.3 | 23.368 | 142.926 | 131.803 | 89.935 | 44.376 | -482.07 | 21.533 | 1,163.614 | 1,158.926 | 1,005.426 | 87.306 | 128.85 | 174.03 | 207.295 | 224.507 | 158.875 | 266.837 | 51.955 | 240.665 | 381.586 | 375.037 | 361.211 | 42.433 | 88.155 | 152.719 | 382.295 | 604.441 | 600.351 | 597.636 | 597.25 | 566.197 | 515.421 |
Total Equity
| 66.3 | 23.368 | 142.926 | 131.803 | 89.935 | 44.376 | -482.07 | 21.533 | 1,283.997 | 1,158.926 | 1,005.426 | 87.451 | 129.055 | 175.107 | 208.452 | 225.775 | 160.348 | 268.678 | 58.95 | 240.665 | 407.65 | 404.489 | 389.246 | 50.308 | 92.634 | 152.719 | 382.295 | 604.441 | 600.351 | 597.636 | 597.25 | 566.197 | 515.421 |
Total Liabilities & Shareholders Equity
| 1,015.374 | 1,104.701 | 1,286.779 | 1,361.898 | 1,394.551 | 1,250.494 | 17.009 | 431.55 | 1,882.89 | 1,241.91 | 1,142.475 | 349.07 | 368.997 | 365.007 | 364.39 | 407.676 | 358.854 | 507.563 | 439.045 | 643.653 | 875.805 | 869.166 | 791.1 | 637.582 | 831.13 | 958.245 | 1,213.073 | 1,357.668 | 1,459.903 | 1,367.842 | 1,231.59 | 1,061.074 | 706.49 |