Tsingtao Brewery Company Limited

SSE:600600.SS

75.19 (CNY) • At close May 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990
Revenue 32,137.8333,936.52332,171.56630,166.80527,759.71127,983.7626,575.25526,277.05226,106.34427,634.68629,049.32128,290.97825,781.54423,158.05419,897.82818,026.10816,023.44213,709.2211,677.1610,019.8578,620.6887,507.9596,936.7345,276.7253,766.2592,445.4361,722.7131,531.4331,515.8651,472.0691,104.0411,048.921809.392497.897337.051
Cost of Revenue 19,209.91620,915.85520,317.93519,091.13116,540.6117,080.44316,555.77515,622.13115,265.2817,192.10217,899.29117,007.89415,433.8713,416.65911,234.4910,285.1329,509.0138,001.6456,805.2245,944.1015,027.434,326.0794,057.9983,151.9322,245.3931,463.8211,070.5981,020.1541,118.1521,115.1120696.402501.357337.799259.915
Gross Profit 12,927.91413,020.66711,853.63111,075.67511,219.10110,903.31710,019.4810,654.92110,841.06410,442.58411,150.0311,283.08410,347.6749,741.3968,663.3387,740.9766,514.4295,707.5744,871.9364,075.7563,593.2583,181.882,878.7362,124.7921,520.866981.616652.115511.279397.713356.9571,104.041352.519308.035160.09877.136
Gross Profit Ratio 0.4020.3840.3680.3670.4040.390.3770.4050.4150.3780.3840.3990.4010.4210.4350.4290.4070.4160.4170.4070.4170.4240.4150.4030.4040.4010.3790.3340.2620.24210.3360.3810.3220.229
Reseach & Development Expenses 98.539100.63762.95530.8921.46721.08919.75618.68914.61312.87919.24720.10412.30000000000000000000000
General & Administrative Expenses 1,071.9841,197.689410.68553.707407.125291.866312.938325.57354.8331,412.4361,362.2981,572.544400.276375.176305.633998.141902.134667.262896.824773.167697.983623.973585.463484.522336.224199.674158.29124.433141.96382.29034.903000
Selling & Marketing Expenses 1,912.0042,003.4634,199.5034,096.8744,984.555,103.5064,868.8355,768.9446,029.4395,904.5395,682.9815,610.6944,930.8664,414.6663,917.9183,484.4032,972.0282,651.2992,018.2321,654.8631,423.9531,265.8141,129.83895.715675.384431.677243.892192.988106.16569.886027.92286.47348.31926.662
SG&A 2,983.9886,158.3124,610.1834,650.5815,391.6745,395.3725,181.7726,094.5146,384.2727,316.9757,045.2797,183.2385,331.1414,789.8424,223.5514,482.5443,874.1623,318.5612,915.0562,428.032,121.9361,889.7871,715.2931,380.2371,011.608631.351402.182317.422248.128152.176062.82586.47348.31926.662
Other Expenses 4,002.2681,024.8922,910.1342,901.7332,972.9493,299.6122.202112.593708.193550.219461.678420.514382.436449.955226.694192.686133.193109.788-65.491-25.7729.71920.19645.74186.87466.32534.2274.603-5.559-13.297-1.096-0.52126.866-8.282-40.2217.102
Operating Expenses 7,084.7957,283.8427,583.2727,583.2058,386.0918,716.0738,078.3399,033.8169,601.3479,347.3699,227.9039,411.0158,401.377,623.2736,660.2546,029.855,298.3114,640.5714,086.6863,462.6483,039.6672,683.9612,430.7551,943.9751,345.324838.181527.109405.158332.08240.523913.364182.318182.47499.74560.367
Operating Income 5,843.1195,736.8265,000.9254,454.9553,250.0852,697.892,377.5651,992.2251,640.2531,855.1632,284.2532,350.9422,138.4032,141.5681,935.7151,588.725988.873885.95710.447593.838493.447423.425346.96102.762107.77696.782127.663133.15782.572173.343190.677238.97126.07861.85417.655
Operating Income Ratio 0.1820.1690.1550.1480.1170.0960.0890.0760.0630.0670.0790.0830.0830.0920.0970.0880.0620.0650.0610.0590.0570.0560.050.0190.0290.040.0740.0870.0540.1180.1730.2280.1560.1240.052
Total Other Income Expenses Net 38.3749.5815.21624.021-10.53529.0212.202-10.146706.733419.659398.746315.592345.753308.845177.79148.613119.216117.89-94.2-65.511-74.5732.78730.48979.80356.73326.982-0.051-2.004-4.552-2.6354.40822.758-8.799-41.72116.215
Income Before Tax 5,881.4935,746.4075,006.1414,478.9753,239.5492,726.9112,379.7672,104.8192,123.4422,274.8222,682.9992,666.5342,484.1562,454.9132,123.1961,739.3341,108.0891,004.123614.812528.328472.551426.212377.449182.565161.201130.945127.612131.15378.02170.708195.085261.727117.27920.13333.87
Income Before Tax Ratio 0.1830.1690.1560.1480.1170.0970.090.080.0810.0820.0920.0940.0960.1060.1070.0960.0690.0730.0530.0530.0550.0570.0540.0350.0430.0540.0740.0860.0510.1160.1770.250.1450.040.1
Income Tax Expense 1,389.7161,398.2081,201.421,222.732912.581797.794818.755722.5631,017.743662.779663.467691.61639.394657.298538.777440.221374.317406.123179.572188.865170.897135.587109.91662.89246.91137.83726.83427.96318.73230.53726.32836.096121.66412.299.229
Net Income 4,344.9844,267.8513,710.6293,155.4562,201.3241,852.1031,422.21,263.0171,043.4861,713.1291,990.0981,973.3721,758.8631,737.9281,520.4841,253.291699.554558.142434.897303.958279.724253.872230.657102.88895.20289.47298.998102.22770.23140.171165.757225.631104.6157.84324.641
Net Income Ratio 0.1350.1260.1150.1050.0790.0660.0540.0480.040.0620.0690.070.0680.0750.0760.070.0440.0410.0370.030.0320.0340.0330.0190.0250.0370.0570.0670.0460.0950.150.2150.1290.0160.073
EPS 1.833.142.742.331.631.371.050.940.771.271.471.461.31.291.130.950.530.430.330.210.240.220.210.0920.0920.0830.0990.060.070.140.170.230.080.0060.019
EPS Diluted 1.833.132.732.321.631.371.050.940.771.271.471.461.31.291.130.950.530.430.330.210.240.220.210.0920.0920.0830.0990.060.070.140.170.230.080.0060.019
EBITDA 7,094.6366,929.6196,130.7185,634.3364,404.7113,860.6173,530.523,275.0333,315.9722,024.6512,824.452,747.7113,427.4033,245.4422,761.8592,357.8131,758.7761,535.4391,191.2271,180.0891,056.151,071.3821,003.481852.138575.647322.473245.70468.60265.633116.4331,104.041170.2125.56160.35316.769
EBITDA Ratio 0.2210.2040.1910.1870.1590.1380.1330.1250.1270.0730.0970.0970.1330.140.1390.1310.110.1120.1020.1180.1230.1430.1450.1610.1530.1320.1430.0450.0430.07910.1620.1550.1210.05