
Panda Financial Holding Corp., Ltd.
SSE:600599.SS
8.09 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 50.269 | 73.963 | 394.737 | 476.509 | 399.598 | 390.819 | 369.916 | 306.808 | 124.847 | 161.341 | 150.753 | 171.619 | 265.517 | 371.86 | 281.923 | 372.683 | 22.393 | 31.66 | 16.19 | 21.673 | 87.653 | 230.62 | 187.586 | 345.36 | 279.763 | 89.509 | 91.643 | 190.144 | 343.809 | 537.157 | 221.893 | 206.193 | 302.429 | 269.815 | 322.704 | 245.118 | 56.833 | 166.991 | 217.39 | 37.297 | 410.697 | 466.677 | 42.168 | 12.645 | 18.382 | 32.655 | 417.854 | 22.405 | 16.645 | 32.04 | 20.874 | 9.734 | 27.501 | 45.31 | 2.198 | 25.98 | 42.886 | 34.577 | 39.057 | 44.814 | 39.68 | 50.314 | 48.495 | 52.828 | 76.68 | 98.083 | 50.357 | 52.503 | 83.343 | 54.153 | 8.48 | 8.107 | 20.959 | 19.357 | 31.872 | 40.23 | 13.18 | 49.817 | 55.301 | 80.32 | 79.41 | 102.633 | 112.946 | 119.691 | 98.089 | 105.089 | 85.447 | 115.372 | 110.698 | 154.535 | 127.425 | 141.839 | 152.246 | 194.694 | 193.106 | 4.993 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 63.763 | 0 | 13.551 | 18.432 | 19.948 | 31.509 | 32.006 | 24.814 | 36.797 | 18.394 | 37.299 | 62.271 | 68.205 | 75.182 | 99.83 | 101.264 | 131.636 | 151.321 | 88.095 | 100.114 | -154.965 | -168.967 | -131.872 | -133.259 | 0 | 0 | 0 | 0 | -50.496 | -49.032 | -49.929 | -50.816 | -46.193 | -47.649 | -47.805 | -51.046 | 85.5 | 0 | 85.5 | 0 | 0 | 0 | -50.864 | 0 | 0 | 0 | 1.019 | 9.068 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.523 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50.269 | 73.963 | 394.737 | 476.509 | 399.598 | 390.819 | 369.916 | 306.808 | 124.847 | 161.341 | 150.753 | 171.619 | 265.517 | 371.86 | 345.686 | 372.683 | 35.943 | 50.092 | 36.139 | 53.182 | 119.659 | 255.434 | 224.383 | 363.753 | 317.061 | 151.781 | 159.848 | 265.326 | 443.638 | 638.422 | 353.529 | 357.514 | 390.524 | 369.929 | 322.704 | 245.118 | 56.833 | 166.991 | 217.39 | 37.297 | 410.697 | 466.677 | 42.168 | 12.645 | 18.382 | 32.655 | 417.854 | 22.405 | 16.645 | 32.04 | 20.874 | 9.734 | 27.501 | 45.31 | 2.198 | 25.98 | 42.886 | 34.577 | 39.057 | 44.814 | 39.68 | 50.314 | 48.55 | 52.828 | 76.68 | 98.083 | 50.357 | 52.503 | 83.343 | 54.153 | 8.48 | 8.107 | 20.959 | 19.357 | 31.872 | 40.23 | 13.18 | 49.817 | 55.301 | 80.32 | 79.41 | 102.633 | 112.946 | 122.214 | 98.089 | 105.289 | 85.447 | 115.372 | 110.698 | 154.535 | 127.425 | 141.839 | 152.246 | 194.694 | 193.106 | 4.993 |
Net Receivables
| 141.344 | 143.648 | 214.377 | 110.909 | 0 | 47.525 | 112.314 | 97.474 | 53.496 | 44.88 | 28.457 | 137.194 | 74.297 | 102.247 | 44.376 | 68.755 | 44.313 | 20.312 | 15.71 | 349.194 | 419.673 | 316.721 | 25.126 | 266.803 | 86.37 | 79.34 | 84.642 | 89.686 | 45.715 | 35.123 | 179.481 | 304.477 | 129.52 | 59.536 | 111.419 | 95.546 | 75.943 | 45.656 | 37.295 | 92.491 | 86.385 | 128.071 | 48.868 | 72.365 | 53.039 | 54.204 | 67.803 | 81.82 | 68.343 | 83.043 | 0 | 339.635 | 296.746 | 168.397 | 0 | 148.381 | 126.232 | 147.665 | 98.923 | 146.906 | 219.685 | 179.726 | 122.092 | 97.683 | 83.066 | 111.922 | 100.405 | 108.55 | 68.701 | 112.961 | 123.947 | 126.553 | 96.726 | 107.2 | 98.643 | 82.305 | 76.062 | 174.422 | 144.184 | 116.564 | 131.305 | 139.739 | 61.985 | 64.301 | 89.141 | 105.357 | 122.638 | 119.446 | 167.043 | 123.667 | 42.466 | 69.073 | 64.528 | 36.59 | 0 | 20.593 |
Inventory
| 38.311 | 34.329 | 24.916 | 25.551 | 25.701 | 26.874 | 14.989 | 23.104 | 38.046 | 19.716 | 22.125 | 17.415 | 31.939 | 34.207 | 16.609 | 16.92 | 15.861 | 19.637 | 8.92 | 7.213 | 22.127 | 12.674 | 7.831 | 9.409 | 24.976 | 16.363 | 10.013 | 7.654 | 9.736 | 11.457 | 13.209 | 8.935 | 19.508 | 12.48 | 15.569 | 17.014 | 26.595 | 22.063 | 22.855 | 17.461 | 43.915 | 45.102 | 64.604 | 58.824 | 77.139 | 80.454 | 75.865 | 74.83 | 96.364 | 73.047 | 47.559 | 41.102 | 55.56 | 67.156 | 46.858 | 39.839 | 55.75 | 62.273 | 37.231 | 80.81 | 85.571 | 48.186 | 30.231 | 23.075 | 34.228 | 35.405 | 20.946 | 20.173 | 20.344 | 17.927 | 4.613 | 6.484 | 4.559 | 4.671 | 5.512 | 7.105 | 7.561 | 118.576 | 163.36 | 165.981 | 129.811 | 116.369 | 191.977 | 134.33 | 136.05 | 141.379 | 116.023 | 112.751 | 109.14 | 90.65 | 82.744 | 80.393 | 75.951 | 17.189 | 13.543 | 12.763 |
Other Current Assets
| 7.483 | 25.18 | 142.385 | 121.448 | 354.135 | 352.912 | 495.584 | 558.147 | 781.882 | 744.052 | 743.861 | 593.912 | 594.009 | 388.466 | 470.266 | 475.428 | 734.185 | 555.279 | 696.814 | 346.189 | 179.039 | 149.286 | 519.032 | 166.441 | 349.201 | 266.838 | 364.21 | 235.496 | 370.372 | 208.773 | 25.173 | 319.818 | 232.805 | 125.84 | 216.906 | 211.375 | 272.205 | 148.787 | 209.719 | 335.078 | 197.985 | 59.451 | 567.026 | 584.418 | 618.885 | 516.68 | 183.054 | 89.57 | 93.551 | 88.3 | 82.7 | 259.633 | 218.63 | 64.316 | 166.29 | 148.656 | 126.712 | 148.343 | 98.996 | 147.173 | 220.154 | 180.395 | 122.096 | 97.69 | 83.076 | 118.484 | 100.564 | 108.575 | 70.536 | 113.659 | 36.584 | 131.773 | 38.695 | 41.887 | 25.334 | 28.313 | 33.392 | 68.526 | 72.906 | 74.402 | 86.623 | 95.234 | 86.068 | 97.262 | 133.98 | 103.862 | 115.854 | 113.401 | 167.049 | 81.782 | 128.752 | 109.016 | 64.996 | 45.576 | 49.476 | 28.291 |
Total Current Assets
| 237.407 | 277.12 | 776.415 | 792.311 | 779.434 | 770.606 | 992.803 | 985.533 | 998.27 | 969.989 | 945.196 | 987.04 | 965.762 | 896.779 | 876.937 | 865.031 | 830.303 | 770.715 | 757.583 | 755.778 | 740.497 | 734.115 | 776.373 | 806.406 | 777.608 | 812.805 | 618.713 | 671.447 | 869.461 | 894.952 | 571.392 | 686.267 | 772.358 | 719.429 | 666.597 | 569.052 | 413.844 | 375.655 | 471.541 | 461.646 | 738.982 | 699.3 | 722.666 | 728.251 | 732.941 | 683.993 | 676.772 | 320.965 | 328.46 | 334.34 | 325.19 | 310.468 | 301.691 | 345.178 | 215.346 | 214.475 | 225.348 | 245.193 | 175.284 | 272.797 | 345.405 | 278.894 | 200.877 | 173.593 | 193.985 | 245.425 | 171.868 | 181.251 | 174.223 | 185.739 | 173.624 | 146.365 | 160.939 | 173.115 | 161.362 | 157.953 | 130.195 | 401.341 | 435.751 | 437.267 | 427.149 | 453.975 | 452.975 | 418.107 | 457.259 | 455.887 | 439.961 | 460.97 | 386.887 | 435.761 | 381.388 | 400.321 | 357.721 | 294.049 | 256.125 | 66.639 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.691 | 18.423 | 18.767 | 10.782 | 11.041 | 10.023 | 9.305 | 9.316 | 5.509 | 5.635 | 5.81 | 5.978 | 5.983 | 6.143 | 2.004 | 2.07 | 0.596 | 0.712 | 0.833 | 0.952 | 1.066 | 1.199 | 1.386 | 1.716 | 74.265 | 72.604 | 73.073 | 52.141 | 45.854 | 30.84 | 18.135 | 13.623 | 22.259 | 23.054 | 21.417 | 29.721 | 29.698 | 30.359 | 42.087 | 42.066 | 57.707 | 58.279 | 55.847 | 56.06 | 56.774 | 58.467 | 56.014 | 56.331 | 55.915 | 55.049 | 50.067 | 49.703 | 48.82 | 48.269 | 43.352 | 41.361 | 57.721 | 51.844 | 48.068 | 50.234 | 73.343 | 83.155 | 77.514 | 70.008 | 69.882 | 65.838 | 58.778 | 57.414 | 65.607 | 64.413 | 58.835 | 53.992 | 53.997 | 51.744 | 57.084 | 54.566 | 58.627 | 49.659 | 48.439 | 67.77 | 68.883 | 69.959 | 71.571 | 67.136 | 67.291 | 65.389 | 57.346 | 56.885 | 55.13 | 53.822 | 45.675 | 41.64 | 41.399 | 40.831 | 40.766 | 41.317 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 6.097 | 6.097 | 6.097 | 6.097 | 6.708 | 6.708 | 6.708 | 6.708 | 6.708 | 6.708 | 6.708 | 6.708 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.375 | 9.507 | 8.04 | 8.093 | 8.147 | 8.202 | 8.257 | 8.311 | 8.366 | 8.42 | 8.475 | 8.53 | 8.584 | 8.639 | 8.693 | 8.748 | 8.803 | 8.861 | 8.921 | 8.984 | 9.055 | 9.125 | 9.196 | 9.266 | 23.187 | 23.371 | 23.552 | 23.746 | 31.55 | 31.777 | 41.637 | 41.922 | 43.673 | 43.973 | 44.024 | 44.307 | 44.592 | 44.799 | 35.823 | 35.851 | 36.091 | 36.332 | 36.573 | 36.818 | 37.117 | 37.342 | 17.839 | 18.043 | 18.219 | 18.442 | 18.63 | 18.079 | 17.684 | 17.744 | 18.488 | 17.743 | 23.192 | 23.206 | 6.763 | 85.782 | 94.322 | 68.159 | 16.787 | 16.712 | 16.905 | 16.964 | 17.606 | 17.729 | 21.799 | 24.237 | 26.375 | 24.57 | 24.708 | 24.866 | 22.283 | 25.561 | 12.194 | 12.053 | 12.3 | 15.282 | 15.217 | 15.406 | 15.607 | 15.859 | 16.104 | 16.333 | 16.86 | 16.955 | 17.068 | 17.194 | 13.201 | 11.81 | 11.941 | 11.941 | 11.945 | 12.045 |
Goodwill and Intangible Assets
| 9.375 | 9.507 | 8.04 | 8.093 | 8.147 | 8.202 | 8.257 | 8.311 | 8.366 | 8.42 | 8.475 | 8.53 | 8.584 | 8.639 | 8.693 | 8.748 | 8.803 | 8.861 | 8.921 | 8.984 | 9.055 | 9.125 | 9.196 | 9.266 | 23.187 | 23.371 | 23.552 | 23.746 | 31.55 | 31.777 | 41.637 | 41.922 | 43.673 | 43.973 | 44.224 | 44.307 | 44.592 | 44.799 | 41.92 | 41.948 | 42.189 | 42.429 | 43.281 | 43.525 | 43.825 | 44.05 | 24.547 | 24.751 | 24.927 | 25.15 | 19.24 | 18.69 | 18.295 | 18.355 | 19.098 | 18.353 | 23.802 | 23.817 | 7.374 | 86.392 | 94.932 | 68.77 | 16.787 | 16.712 | 16.905 | 16.964 | 17.606 | 17.729 | 21.799 | 24.237 | 26.375 | 24.57 | 24.708 | 24.866 | 22.283 | 25.561 | 12.194 | 12.053 | 12.3 | 15.282 | 15.217 | 15.406 | 15.607 | 15.859 | 16.104 | 16.333 | 16.86 | 16.955 | 17.068 | 17.194 | 13.201 | 11.81 | 11.941 | 11.941 | 11.945 | 12.045 |
Long Term Investments
| 0 | 0 | 0 | 0 | -2.232 | -2.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -62.763 | 0 | 0 | 0 | 4.99 | 0 | 0 | 0 | 6.146 | 6.323 | 6.504 | 9.841 | 196.689 | 189.712 | 165.065 | 163.63 | 133.258 | 113.573 | 176.8 | 164.781 | 419.859 | 435.598 | 401.546 | 398.153 | 47.752 | 47.607 | 51.866 | 52.54 | 93.246 | 91.782 | 92.679 | 93.566 | 88.943 | 90.399 | 133.305 | 136.546 | -0 | 0 | 0 | 0 | 0 | 0 | 199.264 | 0 | 0 | 0 | 0 | 0 | 9.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 6.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.029 | 4.154 | 2.034 | 2.734 | 2.232 | 2.012 | 0.905 | 1.666 | 4.532 | 4.466 | 1.873 | 2.427 | 1.372 | 0.881 | 0.699 | 1.117 | 0.925 | 0.581 | 0.613 | 1.764 | 2.003 | 1.905 | 16.964 | 17.545 | 26.423 | 23.046 | 15.279 | 18.415 | 17.763 | 17.628 | 14.236 | 14.891 | 21.945 | 21.697 | 24.468 | 19.336 | 19.446 | 14.393 | 17.098 | 14.974 | 10.242 | 10.127 | 6.867 | 5.838 | 8.642 | 7.388 | 7.235 | 7.654 | 7.298 | 7.298 | 5.626 | 5.626 | 5.657 | 5.539 | 5.013 | 5.013 | 5.013 | 5.013 | 0.085 | 0.085 | 0.085 | 0.085 | 0.106 | 0.106 | 0.106 | 0.106 | 0.022 | 0.022 | 0.022 | 0.022 | 3.253 | 4.388 | 4.457 | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.61 | 3.668 | 4.035 | 4.237 | 6.866 | 6.482 | 4.59 | 4.763 | 1.57 | 1.581 | 1.593 | 1.605 | 6.616 | 1.628 | 69.435 | 5.71 | 5.747 | 5.785 | 0.833 | 5.872 | 5.927 | 5.984 | 0.512 | 0.512 | 0.512 | 0.512 | 78.618 | 86.325 | 111.686 | 130.598 | 207.762 | 239.96 | 191.633 | 222.916 | 0.513 | 0.513 | 0.513 | 0.513 | 274.789 | 274.789 | 39.903 | 39.903 | 0.522 | 2.183 | 0.506 | 0.504 | 0.004 | 0.001 | 0.144 | 0.431 | 138.533 | 139.872 | 140.684 | 138.085 | 200.496 | 200.866 | 0.023 | 200.608 | 182.35 | 139.565 | 25.649 | 22.916 | 8.817 | 18.201 | 18.907 | 18.078 | 17.271 | 17.419 | 17.541 | 17.102 | 12.675 | 12.747 | 12.864 | 13.387 | 12.816 | 11.929 | 56.37 | 21.813 | 26.526 | 7.609 | 7.601 | 7.371 | 7.352 | 2.889 | 7.186 | 0.363 | 7.249 | 7.373 | 6.296 | 5.426 | 6.094 | 3.447 | 7.329 | 3.426 | 4.148 | 4.148 |
Total Non-Current Assets
| 34.705 | 35.752 | 32.877 | 25.846 | 26.054 | 24.707 | 23.057 | 24.056 | 19.976 | 20.103 | 17.751 | 18.539 | 22.556 | 22.291 | 18.069 | 17.645 | 16.071 | 15.939 | 16.189 | 17.572 | 18.05 | 18.213 | 34.204 | 35.363 | 130.891 | 129.375 | 387.211 | 370.339 | 371.917 | 374.474 | 415.029 | 423.969 | 456.31 | 476.42 | 510.482 | 529.475 | 495.795 | 488.218 | 423.647 | 421.385 | 201.907 | 203.277 | 199.762 | 199.389 | 202.426 | 203.974 | 176.742 | 179.136 | 221.589 | 224.473 | 213.466 | 213.89 | 213.456 | 210.247 | 267.96 | 265.593 | 285.823 | 281.281 | 237.877 | 276.276 | 194.009 | 174.926 | 112.557 | 105.027 | 105.799 | 100.985 | 93.677 | 92.584 | 104.969 | 105.775 | 101.137 | 95.697 | 96.026 | 89.997 | 92.183 | 92.056 | 127.191 | 83.524 | 87.264 | 90.661 | 91.701 | 92.736 | 94.53 | 90.383 | 90.581 | 88.908 | 81.455 | 81.213 | 78.494 | 76.442 | 64.969 | 56.897 | 60.669 | 56.198 | 56.859 | 57.51 |
Total Assets
| 272.112 | 312.872 | 809.292 | 818.157 | 805.488 | 795.313 | 1,015.86 | 1,009.589 | 1,018.246 | 990.092 | 962.947 | 1,005.579 | 988.317 | 919.07 | 895.006 | 882.677 | 846.374 | 786.654 | 773.772 | 773.35 | 758.547 | 752.327 | 810.577 | 841.769 | 908.499 | 942.18 | 1,005.923 | 1,041.786 | 1,241.378 | 1,269.425 | 986.421 | 1,110.236 | 1,228.668 | 1,195.849 | 1,177.079 | 1,098.527 | 909.638 | 863.872 | 895.188 | 883.03 | 940.888 | 902.578 | 922.428 | 927.64 | 935.367 | 887.967 | 853.515 | 500.101 | 550.048 | 558.813 | 538.656 | 524.359 | 515.147 | 555.425 | 483.306 | 480.068 | 511.171 | 526.474 | 413.161 | 549.072 | 539.413 | 453.82 | 313.433 | 278.619 | 299.784 | 346.41 | 265.544 | 273.835 | 279.192 | 291.514 | 274.761 | 242.062 | 256.966 | 263.112 | 253.544 | 250.009 | 257.386 | 484.865 | 523.015 | 527.928 | 518.85 | 546.711 | 547.505 | 508.49 | 547.841 | 544.796 | 521.416 | 542.183 | 465.381 | 512.202 | 446.357 | 457.218 | 418.39 | 350.247 | 312.985 | 124.149 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 67.748 | 96.759 | 45.603 | 69.104 | 59.988 | 53.713 | 31.998 | 51.088 | 65.098 | 47.052 | 40.514 | 86.49 | 94.387 | 71.322 | 56.722 | 69.142 | 56.897 | 34.73 | 27.571 | 46.1 | 45.106 | 41.256 | 23.761 | 41.271 | 58.092 | 66.801 | 46.261 | 48.071 | 36.859 | 31.872 | 21.178 | 44.511 | 50.409 | 31.18 | 21.12 | 51.74 | 50.327 | 39.79 | 26.546 | 48.116 | 59.258 | 50.582 | 42.399 | 59.727 | 45.818 | 41.016 | 41.305 | 77.208 | 73.319 | 85.573 | 35.733 | 62.262 | 49.8 | 68.189 | 42.379 | 51.588 | 33.831 | 59.005 | 23.755 | 42.403 | 61.737 | 62.331 | 28.355 | 31.686 | 47.703 | 45.653 | 25.08 | 41.482 | 39.714 | 44.02 | 28.368 | 26.015 | 42.11 | 45.122 | 14.164 | 26.88 | 15.985 | 88.583 | 35.672 | 24.287 | 18.579 | 63.767 | 20.629 | 28.585 | 37.44 | 62.465 | 33.598 | 47.867 | 18.645 | 45.201 | 25.847 | 42.003 | 26.518 | 40.332 | 5.938 | 11.68 |
Short Term Debt
| 70.203 | 75.203 | 80.144 | 80.144 | 80.144 | 80.144 | 80.077 | 80.077 | 80.077 | 85.077 | 89.177 | 89.177 | 89.177 | 89.177 | 90.079 | 90.079 | 90.079 | 90.079 | 90.22 | 90.22 | 90.22 | 90.22 | 95 | 95 | 95 | 141.512 | 150 | 100 | 250 | 250 | 150 | 250 | 250 | 260 | 275 | 187 | 36 | 23.55 | 12.55 | 26 | 70 | 75 | 79 | 106 | 106 | 97 | 98 | 81.468 | 133.031 | 145.963 | 156.725 | 155.179 | 157.418 | 161.635 | 165 | 149 | 165 | 165 | 135 | 135 | 95 | 95 | 20 | 0 | 0 | 12 | 2 | 0 | 3.6 | 14.436 | 16.673 | 1.629 | 7.796 | 28.012 | 28.011 | 26.306 | 27.365 | 30.378 | 40.58 | 61.58 | 57 | 68.7 | 71.523 | 72 | 68 | 83.6 | 72.388 | 90.141 | 38.5 | 44.5 | 59.435 | 54.5 | 29 | 9 | 12 | 12 |
Tax Payables
| 19.059 | 24.886 | 19.813 | 21.61 | 17.66 | 18.572 | 19.288 | 19.763 | 32.923 | 34.385 | 31.177 | 37.583 | 40.223 | 27.606 | 27.678 | 25.511 | 24.76 | 15.498 | 18.482 | 18.74 | 15.114 | 15.314 | 16.069 | 17.395 | 23.238 | 15.59 | 24.365 | 17.306 | 12.553 | 9.11 | 8.952 | 12.784 | 19.365 | 20.793 | 14.827 | 13.312 | 14.787 | 18.163 | 13.173 | 17.506 | 25.363 | 24.705 | 16.157 | 10.538 | 7.392 | 3.057 | 9.172 | 12.628 | 2.76 | 3.256 | -5.331 | -10.17 | -6.233 | -8.769 | -8.239 | -8.632 | -5.019 | -9.456 | -9.455 | -5.833 | -4.14 | -13.901 | -13.296 | -14.458 | -9.337 | -9.212 | -12.64 | -12.132 | -11.024 | -11.587 | -10.821 | -13.496 | -12.309 | -12.275 | -11.082 | -10.841 | -10.573 | -17.874 | 16.357 | -20.781 | -22.466 | -17.637 | -11.093 | -11.159 | -6.371 | -7.299 | -6.057 | -6.557 | 0.053 | 3.696 | 0.343 | -1.959 | 0.631 | 0.657 | 0.459 | -1.09 |
Deferred Revenue
| 0 | 0 | 0 | 43.887 | 53.684 | 60.113 | 66.143 | 44.283 | 17.95 | 21.025 | 17.708 | 0 | 0 | 54.632 | 53.732 | 47.099 | 46.756 | 35.987 | 18.482 | 40.665 | 39.636 | 39.41 | 31.351 | 40.018 | 51.115 | 52.471 | 95.083 | 145.352 | 170.821 | 181.873 | 47.806 | 52.245 | 91.369 | 85.089 | 130.472 | 107.328 | 34.463 | 42.41 | 139.452 | 87.102 | 57.294 | 57.48 | 67.003 | 62.269 | 65.847 | 51.114 | 33.858 | 37.671 | 29.102 | 24.584 | 60.219 | 26.711 | 19.021 | 7.538 | 6.801 | 5.347 | 10.965 | 11.309 | 2.308 | 86.489 | 91.701 | 30.318 | 23.08 | 0 | 0 | 17.989 | 6.129 | 0 | 16.655 | 15.894 | 20.573 | 10.572 | 10.718 | 4.127 | -1.793 | -3.697 | 6.079 | 24.597 | 53.291 | 23.701 | 43.577 | 29.476 | 33.352 | 21.531 | 26.806 | 15.971 | -1.16 | 3.368 | 20.988 | 25.085 | 4.288 | 10.571 | 33.247 | 16.195 | 2.884 | 8.771 |
Other Current Liabilities
| 37.989 | 46.323 | 31.845 | -19.661 | -15.694 | -16.607 | -17.808 | -18.375 | 11.612 | 14.803 | 15.584 | 24.666 | 25.478 | -26.479 | -26.914 | -24.748 | -23.992 | -14.732 | 13.438 | -16.954 | -14.259 | 26.57 | -8.911 | -10.617 | 36.885 | 36.881 | -20.918 | -12.607 | 12.527 | 235.993 | 38.855 | 71.716 | 122.451 | 121.453 | 175.695 | 161.782 | 91.546 | 71.126 | 149.791 | 91.059 | 80.652 | 54.066 | 35.052 | 60.797 | 108.093 | 86.4 | 31.039 | 32.485 | 78.72 | 61.108 | 73.74 | 48.464 | 44.695 | 80.148 | 28.308 | 22.277 | 53.097 | 62.267 | 15.734 | 96.95 | 112.244 | 47.114 | 41.138 | 23.421 | 22.259 | 79.552 | 20.375 | 19.658 | 27.724 | 37.153 | 31.493 | 34.742 | 33.644 | 17.552 | 25.346 | 12.137 | 33.876 | 112.773 | 98.538 | 111.69 | 96.041 | 55.952 | 87.3 | 39.029 | 71.278 | 32.458 | 33.113 | 23.072 | 20.968 | 31.408 | 24.285 | 30.005 | 44.496 | 25.719 | 19.423 | 18.526 |
Total Current Liabilities
| 194.999 | 243.171 | 177.405 | 195.084 | 195.783 | 195.934 | 179.697 | 176.836 | 207.659 | 202.342 | 194.16 | 237.916 | 249.265 | 216.258 | 201.298 | 207.083 | 194.5 | 161.562 | 168.193 | 178.771 | 175.817 | 173.36 | 157.27 | 183.067 | 213.215 | 270.373 | 294.791 | 298.122 | 482.76 | 526.975 | 257.686 | 379.011 | 442.224 | 433.426 | 486.642 | 413.835 | 192.66 | 152.629 | 202.06 | 182.68 | 235.272 | 204.353 | 239.612 | 237.063 | 267.304 | 227.474 | 179.516 | 203.789 | 287.829 | 295.899 | 260.867 | 255.735 | 245.679 | 301.203 | 227.448 | 214.232 | 246.909 | 276.815 | 165.035 | 268.52 | 264.841 | 190.543 | 76.197 | 40.649 | 60.625 | 118.335 | 34.815 | 49.008 | 60.014 | 84.021 | 65.712 | 48.891 | 71.241 | 78.411 | 56.44 | 54.483 | 66.653 | 213.86 | 191.147 | 176.776 | 149.154 | 170.782 | 168.36 | 128.456 | 170.347 | 170.349 | 133.042 | 154.524 | 78.166 | 124.805 | 109.91 | 124.548 | 100.644 | 75.708 | 37.82 | 41.116 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.59 | 7.882 | 7.492 | 1.597 | 1.947 | 2.325 | 2.429 | 2.341 | 0.339 | 0.447 | 0.554 | 0.655 | 0.824 | 0.853 | 1.254 | 1.391 | 0 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 43.391 | 43 | 43 | 43 | 43.46 | 47 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.82 | -0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.829 | 2.926 | 0.82 | 0.82 | 0.82 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.183 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.164 | 35.027 | 0 | 0 | 11.046 | 6.14 | 2.163 | 9.176 | 6.151 | 0.258 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.38 | 0.38 | 0.38 | 0 | 0.006 | 0.013 | 0.191 | 0.204 | 0.561 | 1.974 | 1.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.419 | 10.808 | 8.312 | 2.417 | 2.767 | 3.145 | 2.429 | 2.341 | 0.339 | 0.447 | 0.554 | 0.655 | 0.824 | 0.853 | 1.254 | 1.391 | 0 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.347 | 36.21 | 0 | 0 | 11.046 | 6.14 | 2.163 | 9.176 | 6.151 | 0.258 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.38 | 0.38 | 0.38 | 1.08 | 0.006 | 0.013 | 0.191 | 0.204 | 0.561 | 1.974 | 1.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 43.391 | 43 | 43.428 | 43 | 43.46 | 47 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 205.419 | 253.979 | 185.717 | 197.501 | 198.55 | 199.079 | 182.126 | 179.178 | 207.998 | 202.789 | 194.714 | 238.571 | 250.089 | 217.111 | 202.551 | 208.473 | 194.5 | 161.562 | 168.193 | 178.771 | 175.817 | 173.36 | 157.27 | 183.067 | 213.215 | 270.373 | 294.791 | 298.122 | 482.76 | 526.975 | 257.686 | 379.011 | 495.571 | 469.636 | 486.642 | 413.835 | 203.707 | 158.769 | 204.222 | 191.856 | 241.423 | 204.611 | 239.696 | 237.147 | 267.388 | 227.558 | 179.601 | 203.874 | 287.913 | 295.983 | 261.231 | 256.1 | 246.043 | 301.567 | 227.812 | 214.612 | 247.289 | 277.195 | 166.115 | 268.526 | 264.853 | 190.734 | 76.401 | 41.21 | 62.599 | 120.309 | 34.815 | 49.008 | 60.014 | 84.021 | 65.712 | 48.891 | 71.241 | 78.411 | 56.44 | 54.483 | 66.653 | 246.86 | 234.538 | 219.776 | 192.582 | 213.782 | 211.82 | 175.456 | 220.347 | 220.349 | 183.042 | 204.524 | 128.166 | 174.805 | 109.91 | 124.548 | 100.644 | 75.708 | 37.82 | 41.116 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 17.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 70 | 70 | 70 | 70 | 50 |
Retained Earnings
| -590.797 | -598.681 | -95.213 | -99.632 | -113.623 | -124.219 | 132.886 | 129.436 | 109.197 | 88.144 | 69.073 | 67.848 | 34.048 | -2.22 | -11.624 | -25.072 | -47.404 | -74.189 | -93.712 | -104.712 | -116.562 | -120.324 | -45.984 | -40.589 | -4.008 | -27.395 | 6.365 | 35.732 | 52.406 | 39.343 | 25.537 | 28.726 | 38.942 | 29.32 | 8.288 | -1.688 | 19.657 | 18.99 | 6.896 | 7.329 | 16.083 | 14.501 | 27.226 | 34.633 | 12.067 | 4.183 | 16.861 | 25.088 | -9.15 | -8.473 | 6.447 | -3.015 | -2.173 | -17.422 | -15.68 | -5.653 | -11.616 | -26.06 | -28.209 | -24.591 | -30.747 | -42.299 | -39.776 | -37.12 | -41.024 | -52.094 | -45.524 | -51.409 | -57.654 | -65.712 | -65.187 | -80.019 | -87.496 | -89.085 | -78.214 | -79.771 | -85.309 | -84.069 | -34.572 | -20.342 | -0.039 | 1.737 | 9.093 | 6.673 | 3.773 | 0.732 | 6.145 | 5.525 | 5.729 | 5.194 | 13.86 | 13.695 | 10.154 | 4.698 | 6.881 | 5.622 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 43.223 | 0 | 43.223 | 535.05 | 41.332 | 535.05 | 41.332 | 533.16 | 41.2 | 533.291 | 41.332 | 533.291 | 41.332 | 533.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 1.433 | 1.326 | 1.245 | 1.119 | 1.12 | 0.926 | 0.94 | 0.8 | 0.803 | 0.803 | 0.916 | 0.733 | 0.733 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 535.05 | 535.05 | 535.05 | 431.273 | -587.046 | 474.496 | 0 | 535.05 | 0 | 533.16 | 0 | 533.16 | 0 | 474.628 | 0 | 533.291 | 0 | 515.959 | 0 | 515.959 | 0 | 533.291 | 515.959 | 533.291 | 515.959 | 515.959 | 518.351 | 518.351 | 518.351 | 554.623 | 518.277 | 554.476 | 518.277 | 554.476 | 516.193 | 517.627 | 517.52 | 517.438 | 515.158 | 515.158 | 506.078 | 506.078 | 482.078 | 482.078 | 482.078 | 488.764 | 488.581 | 142.882 | 142.75 | 142.75 | 142.435 | 142.435 | 142.435 | 142.435 | 142.654 | 142.571 | 144.04 | 144.04 | 144.04 | 144.04 | 144.04 | 144.04 | 144.345 | 144.375 | 144.375 | 145.395 | 144.375 | 144.375 | 144.925 | 144.925 | 146.148 | 147.01 | 146.924 | 149.031 | 148.028 | 148.028 | 149.738 | 149.472 | 148.119 | 148.107 | 146.519 | 151.114 | 148.686 | 148.616 | 146.599 | 147.473 | 147.769 | 147.769 | 147.769 | 153.475 | 144.166 | 196.666 | 196.666 | 196.666 | 198.284 | 27.411 |
Total Shareholders Equity
| 110.254 | 102.369 | 605.837 | 601.419 | 587.427 | 576.831 | 833.937 | 830.487 | 810.248 | 787.303 | 768.233 | 767.008 | 733.339 | 697.071 | 687.668 | 674.22 | 651.888 | 625.103 | 605.579 | 594.579 | 582.729 | 578.967 | 653.308 | 658.702 | 695.284 | 671.897 | 690.715 | 720.083 | 736.757 | 723.694 | 709.814 | 713.003 | 723.219 | 713.597 | 690.481 | 681.939 | 703.177 | 702.428 | 688.055 | 688.487 | 697.047 | 695.48 | 681.874 | 689.284 | 666.719 | 658.947 | 671.442 | 293.969 | 259.601 | 260.277 | 274.882 | 265.42 | 266.262 | 251.013 | 252.974 | 262.918 | 258.424 | 243.98 | 241.83 | 245.449 | 239.293 | 227.741 | 230.569 | 233.255 | 229.351 | 218.281 | 224.851 | 218.966 | 213.271 | 205.213 | 206.96 | 192.991 | 185.427 | 184.403 | 195.814 | 194.257 | 190.43 | 191.337 | 239.547 | 253.764 | 272.48 | 278.851 | 283.779 | 281.289 | 276.372 | 273.331 | 279.914 | 279.294 | 279.499 | 278.963 | 284.026 | 280.361 | 276.82 | 271.364 | 275.165 | 83.033 |
Total Equity
| 66.693 | 58.893 | 623.575 | 620.656 | 606.938 | 596.233 | 833.733 | 830.411 | 810.248 | 787.303 | 768.233 | 767.008 | 738.228 | 701.96 | 692.455 | 674.203 | 651.874 | 625.092 | 605.579 | 594.579 | 582.729 | 578.967 | 653.308 | 658.702 | 695.284 | 671.807 | 711.132 | 743.664 | 758.618 | 742.45 | 728.735 | 731.225 | 733.097 | 726.213 | 690.438 | 684.693 | 705.932 | 705.104 | 690.965 | 691.174 | 699.465 | 697.967 | 682.732 | 690.493 | 667.979 | 660.409 | 673.914 | 296.227 | 262.135 | 262.829 | 277.424 | 268.259 | 269.104 | 253.858 | 255.494 | 265.456 | 263.882 | 249.279 | 247.046 | 280.546 | 274.56 | 263.086 | 237.033 | 237.409 | 237.185 | 226.101 | 230.729 | 224.826 | 219.178 | 207.492 | 209.049 | 193.171 | 185.724 | 184.701 | 197.105 | 195.526 | 190.733 | 238.005 | 288.478 | 308.151 | 326.268 | 332.929 | 335.686 | 333.034 | 327.494 | 324.447 | 338.374 | 337.659 | 337.215 | 337.397 | 336.447 | 332.67 | 317.745 | 274.539 | 275.165 | 83.033 |
Total Liabilities & Shareholders Equity
| 272.112 | 312.872 | 809.292 | 818.157 | 805.488 | 795.313 | 1,015.86 | 1,009.589 | 1,018.246 | 990.092 | 962.947 | 1,005.579 | 988.317 | 919.07 | 895.006 | 882.677 | 846.374 | 786.654 | 773.772 | 773.35 | 758.547 | 752.327 | 810.577 | 841.769 | 908.499 | 942.18 | 1,005.923 | 1,041.786 | 1,241.378 | 1,269.425 | 986.421 | 1,110.236 | 1,228.668 | 1,195.849 | 1,177.079 | 1,098.527 | 909.638 | 863.872 | 895.188 | 883.03 | 940.888 | 902.578 | 922.428 | 927.64 | 935.367 | 887.967 | 853.515 | 500.101 | 550.048 | 558.813 | 538.656 | 524.359 | 515.147 | 555.425 | 483.306 | 480.068 | 511.171 | 526.474 | 413.161 | 549.072 | 539.413 | 453.82 | 313.433 | 278.619 | 299.784 | 346.41 | 265.544 | 273.835 | 279.192 | 291.514 | 274.761 | 242.062 | 256.966 | 263.112 | 253.544 | 250.009 | 257.386 | 484.865 | 523.015 | 527.928 | 518.85 | 546.711 | 547.505 | 508.49 | 547.841 | 544.796 | 521.416 | 542.183 | 465.381 | 512.202 | 446.357 | 457.218 | 418.39 | 350.247 | 312.985 | 124.149 |