Heilongjiang Agriculture Company Limited
SSE:600598.SS
14.49 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,071.6 | 1,586.326 | 3,858.785 | 4,236.209 | 7,150.797 | 2,370.282 | 4,971.257 | 5,912.172 | 7,457.96 | 3,054.013 | 3,759.703 | 3,562.694 | 6,081.878 | 1,684.826 | 2,466.938 | 2,442.063 | 3,605.95 | 1,644.707 | 2,393.559 | 2,555.4 | 1,627.64 | 1,021.755 | 806.758 | 611.839 | 1,647.206 | 313.522 | 1,901.227 | 2,112.083 | 2,330.197 | 1,334.043 | 1,112.421 | 1,694.498 | 2,735.285 | 939.563 | 1,039.552 | 1,664.865 | 2,434.194 | 713.156 | 507.794 | 754.708 | 1,920.242 | 1,365.968 | 1,375.387 | 1,894.234 | 2,497.678 | 1,580.472 | 1,005.651 | 1,594.373 | 2,241.329 | 1,432.696 | 743.513 | 1,425.993 | 3,356.517 | 2,209.838 | 872.031 | 2,275.583 | 2,891.998 | 1,417.709 | 1,123.525 | 1,466.174 | 1,748.272 | 1,015.762 | 790.153 | 940.099 | 1,763.906 | 1,013.895 | 842.1 | 1,327.926 | 1,499.563 | 1,880.98 | 591.977 | 1,169.455 | 1,004.113 | 942.349 | 555.03 | 543.796 | 1,284.997 | 1,132.344 | 979.29 | 818.154 | 1,286.713 | 1,417.952 | 928.086 | 1,244.339 | 1,148.556 | 1,436.979 | 1,032.359 | 1,386.901 | 1,376.343 | 1,399.576 | 1,450.43 | 1,681.051 | 1,761.086 | 165.499 | 159.251 |
| Short Term Investments
| 5,775.63 | 2,110.528 | 1,505.988 | 2,007.985 | 1,306.1 | 1,000.236 | 0 | -425.006 | 503.229 | 150.53 | 803.044 | 1,507.142 | 302.19 | 1,300.889 | 1,201.594 | 1,904.167 | 2,087.533 | 1,028.609 | 1,025.106 | 1,495.05 | 3,637.296 | 1,403.767 | 0 | 2,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.551 | -32.504 | -33.714 | 0 | -7.26 | -7.281 | -9.388 | -7.988 | -7.557 | -8.932 | -5.284 | 0 | 3.022 | 1.315 | 1.145 | 5 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | -21.202 | -18.035 | 0 | 4.443 | 0 | 0 | 0 | 0 | -17.321 | 0 | 4,189.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 8,847.23 | 3,696.854 | 5,364.773 | 6,244.195 | 8,456.896 | 3,370.518 | 4,971.257 | 5,912.172 | 7,961.189 | 3,204.544 | 4,562.748 | 5,069.836 | 6,384.068 | 2,985.716 | 3,668.532 | 4,346.23 | 5,693.483 | 2,673.316 | 3,418.665 | 4,050.45 | 5,264.936 | 2,425.523 | 806.758 | 611.839 | 1,647.206 | 313.522 | 1,901.227 | 2,112.083 | 2,330.197 | 1,334.043 | 1,112.421 | 1,694.498 | 2,735.285 | 939.563 | 1,039.552 | 1,664.865 | 2,434.194 | 713.156 | 507.794 | 754.708 | 1,920.242 | 1,365.968 | 1,375.387 | 1,894.234 | 2,497.678 | 1,580.472 | 1,005.651 | 1,594.373 | 2,241.329 | 1,432.696 | 743.513 | 1,429.014 | 3,357.832 | 2,210.983 | 877.031 | 2,291.583 | 2,891.998 | 1,417.709 | 1,123.525 | 1,466.174 | 1,748.272 | 1,015.762 | 790.153 | 940.099 | 1,763.906 | 1,018.338 | 842.1 | 1,327.926 | 1,499.563 | 1,880.98 | 591.977 | 1,169.455 | 1,004.113 | 942.349 | 555.03 | 543.796 | 1,284.997 | 1,132.344 | 979.29 | 818.154 | 1,286.713 | 1,417.952 | 928.086 | 1,244.339 | 1,148.556 | 1,436.979 | 1,032.359 | 1,386.901 | 1,376.343 | 1,399.576 | 1,450.43 | 1,681.051 | 1,761.086 | 165.499 | 159.251 |
| Net Receivables
| 52.027 | 74.094 | 55.753 | 57.373 | 29.003 | 10.908 | 84.839 | 55.786 | 41.748 | 56.08 | 64.142 | 0.016 | 36.681 | 0 | 17.074 | 13.063 | 12.914 | 203.603 | 13.3 | 245.224 | 14.178 | 0 | 330.548 | 314.233 | 272.767 | 277.666 | 349.894 | 51.49 | 393.398 | 53.709 | 371.128 | 60.634 | 129.579 | 64.372 | 409.831 | 64.814 | 0 | 106.843 | 197.961 | 232.041 | 230.531 | 183.153 | 635.973 | 702.327 | 684.999 | 860.302 | 1,037.122 | 1,063.106 | 591.553 | 766.198 | 3,190.086 | 2,070.354 | 2,042.505 | 2,140.889 | 2,090.899 | 1,447.426 | 1,409.319 | 1,198.581 | 1,531.964 | 1,144.833 | 1,415.541 | 2,039.939 | 1,258.699 | 1,294.635 | 1,001.462 | 1,086.144 | 1,288.044 | 1,591.461 | 1,616.247 | 1,434.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,884.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,371.956 | 0 |
| Inventory
| 934.566 | 159.697 | 133.601 | 171.709 | 1,119.839 | 244.773 | 116.097 | 140.022 | 1,261.257 | 184.858 | 63.543 | 94.654 | 836.258 | 179.811 | 86.083 | 184.69 | 655.513 | 212.311 | 176.28 | 209.387 | 491.037 | 217.765 | 188.98 | 185.536 | 446.963 | 246.543 | 571.717 | 606.102 | 785.492 | 786.301 | 771.51 | 820.445 | 917.105 | 859.035 | 853.583 | 896.415 | 1,032.238 | 1,100.347 | 1,056.829 | 1,102.142 | 1,337.537 | 1,352.072 | 1,271.528 | 1,183.094 | 1,296.327 | 3,831.983 | 4,358.772 | 4,706.049 | 5,310.479 | 4,829.756 | 3,736.77 | 4,494.226 | 5,222.399 | 5,815.507 | 4,175.379 | 5,084.072 | 6,193.338 | 6,484.978 | 2,456.883 | 3,002.164 | 3,561.596 | 3,303.345 | 1,546.649 | 1,710.962 | 2,266.843 | 2,528.116 | 1,020.459 | 1,303.885 | 2,071.833 | 2,496.986 | 1,827.526 | 2,210.456 | 2,650.185 | 2,629.963 | 1,200.774 | 1,606.166 | 2,217.572 | 2,771.003 | 711.384 | 1,177.547 | 1,549.912 | 1,807.612 | 560.14 | 688.864 | 974.99 | 1,234.74 | 347.573 | 400.246 | 534.544 | 551.104 | 305.564 | 332.144 | 578.454 | 659.167 | 384.038 |
| Other Current Assets
| 178.088 | 34.364 | 80.412 | 242.99 | 150.873 | 75.425 | 57.342 | 129.924 | 123.387 | 26.668 | 62.561 | 177.152 | 331.828 | 72.336 | 186.762 | 220.686 | 188.406 | 293.087 | 294.386 | 331.423 | 173.282 | 296.227 | 2,634.887 | 1,178.123 | 3,553.556 | 2,241.304 | 1,331.372 | 1,568.875 | 2,220.807 | 989.3 | 1,216.288 | 1,253.633 | 1,672.876 | 1,424.472 | 1,185.495 | 1,510.678 | 612.93 | 733.373 | 1,641.594 | 2,048.422 | 1,104.614 | 514.883 | 720.492 | 736.401 | 775.417 | 1,131.003 | 1,396.234 | 2,346.965 | 2,262.778 | 1,818.35 | 3,288.414 | 1,251.901 | 1,813.884 | 1,078.953 | 1,821.305 | 1,800.229 | 2,726.84 | 2,748.164 | 1,348.602 | 1,271.209 | 1,697.251 | 1,027.826 | 883.906 | 911.66 | 709.191 | 395.097 | 281.819 | 238.887 | 246.686 | 263.899 | 1,839.664 | 1,758.788 | 1,925.734 | 1,517.691 | 1,827.973 | 1,487.093 | 1,676.064 | 1,843.566 | 2,318.438 | 2,108.362 | 2,318.153 | 1,986.405 | 2,662.228 | 2,716.891 | 2,487.274 | 2,167.61 | 2,629.929 | 2,596.197 | 2,467.396 | 2,385.758 | 2,261.608 | 2,183.083 | 1,938.425 | 1,822.894 | 2,230.374 |
| Total Current Assets
| 10,011.911 | 3,965.009 | 5,634.538 | 6,662.128 | 9,727.608 | 3,699.312 | 5,229.534 | 6,237.904 | 9,387.581 | 3,472.149 | 4,752.993 | 5,341.657 | 7,588.835 | 3,237.863 | 3,951.238 | 4,764.669 | 6,721.988 | 3,178.714 | 3,896.673 | 4,591.26 | 6,148.34 | 2,939.515 | 3,698.436 | 4,263.02 | 5,920.493 | 3,045.635 | 4,154.211 | 4,652.541 | 5,729.893 | 3,070.471 | 3,471.347 | 4,138.092 | 5,325.266 | 3,220.89 | 3,488.461 | 4,108.314 | 4,214.192 | 2,653.719 | 3,404.178 | 4,137.313 | 4,592.923 | 3,416.076 | 4,003.379 | 4,516.056 | 5,254.42 | 7,291.363 | 7,797.779 | 8,921.461 | 10,406.139 | 8,847 | 7,768.698 | 9,245.495 | 12,436.619 | 11,246.331 | 8,964.614 | 10,623.31 | 13,221.495 | 11,783.489 | 6,460.974 | 6,884.381 | 8,422.66 | 6,384.452 | 4,479.407 | 4,857.356 | 5,741.402 | 5,027.694 | 3,432.422 | 4,268.699 | 5,228.412 | 5,879.51 | 4,259.168 | 5,138.699 | 5,580.032 | 5,080.418 | 3,583.777 | 3,637.054 | 5,178.633 | 5,746.913 | 4,009.112 | 4,104.063 | 5,154.778 | 5,211.969 | 4,150.454 | 4,650.094 | 4,610.82 | 4,839.329 | 4,009.86 | 4,383.344 | 4,378.284 | 4,336.438 | 4,017.603 | 4,196.278 | 4,277.965 | 2,647.56 | 2,773.664 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,806.692 | 3,877.11 | 3,792.967 | 3,642.292 | 3,658.444 | 3,724.031 | 3,522.727 | 3,301.82 | 3,312.878 | 3,373.244 | 3,262.625 | 3,165.272 | 3,220.028 | 3,277.374 | 3,300.939 | 3,225.466 | 3,269.465 | 3,313.519 | 3,231.91 | 3,147.793 | 3,180.391 | 3,236.514 | 3,154.407 | 3,118.377 | 3,153.372 | 3,208.073 | 3,196.499 | 3,196.011 | 3,250.404 | 3,301.737 | 3,262.763 | 3,277.308 | 3,213.831 | 3,678.982 | 3,806.565 | 3,799.57 | 3,855.897 | 3,927.304 | 4,042.458 | 4,069.97 | 4,140.14 | 4,210.591 | 4,351.599 | 4,450.839 | 4,532.169 | 5,674.247 | 5,883.225 | 5,939.835 | 6,038.286 | 6,106.32 | 6,003.943 | 6,020.417 | 6,059.822 | 6,107.52 | 5,792.219 | 5,727.831 | 5,768.657 | 5,850.887 | 5,436.238 | 5,382.494 | 5,422.069 | 5,320.761 | 4,911.057 | 4,895.927 | 4,873.483 | 4,938.965 | 4,604.048 | 4,402.471 | 4,391.466 | 4,401.455 | 4,218.731 | 4,238.259 | 4,284.929 | 4,329.811 | 3,951.572 | 3,901.325 | 3,850.384 | 3,703.222 | 3,434.031 | 3,285.723 | 3,217.35 | 3,190.61 | 2,929.516 | 2,752.409 | 2,532.692 | 2,578.423 | 1,801.765 | 1,737.782 | 1,724.421 | 1,718.342 | 1,796.66 | 1,761.611 | 1,580.687 | 1,541.247 | 1,495.235 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 417.261 | 419.128 | 417.018 | 417.263 | 418.946 | 414.441 | 401.036 | 401.777 | 403.802 | 404.973 | 413.213 | 413.937 | 413.452 | 414.486 | 415.548 | 416.617 | 417.685 | 418.754 | 418.437 | 419.439 | 420.472 | 421.363 | 417.06 | 417.517 | 418.218 | 419.129 | 418.354 | 419.26 | 420.168 | 421.075 | 421.624 | 422.606 | 423.589 | 439.497 | 456.533 | 458.023 | 459.512 | 461.002 | 462.771 | 464.255 | 466.265 | 467.223 | 167.119 | 215.194 | 217.318 | 298.544 | 300.792 | 302.911 | 304.704 | 308.912 | 303.247 | 303.207 | 304.378 | 308.484 | 243.402 | 244.981 | 245.554 | 249.165 | 249.501 | 251.232 | 254.34 | 257.684 | 256.395 | 258.146 | 251.503 | 199.557 | 186.193 | 187.492 | 188.694 | 193.001 | 194.906 | 202.456 | 203.759 | 206.473 | 193.859 | 194.797 | 196.078 | 199.062 | 202.029 | 201.615 | 199.803 | 201.159 | 174.556 | 175.326 | 169.304 | 169.967 | 97.912 | 98.454 | 98.996 | 99.538 | 100.08 | 100.622 | 101.164 | 101.706 | 102.248 |
| Goodwill and Intangible Assets
| 417.261 | 419.128 | 417.018 | 417.263 | 418.946 | 414.441 | 401.036 | 401.777 | 403.802 | 404.973 | 413.213 | 413.937 | 413.452 | 414.486 | 415.548 | 416.617 | 417.685 | 418.754 | 418.437 | 419.439 | 420.472 | 421.363 | 417.06 | 417.517 | 418.218 | 419.129 | 418.354 | 419.26 | 420.168 | 421.075 | 421.624 | 422.606 | 423.589 | 439.497 | 456.533 | 458.023 | 459.512 | 461.002 | 462.771 | 464.255 | 466.265 | 467.223 | 167.119 | 215.194 | 217.318 | 298.544 | 300.792 | 302.911 | 304.704 | 308.912 | 303.247 | 303.207 | 304.378 | 308.484 | 243.402 | 244.981 | 245.554 | 249.165 | 249.501 | 251.232 | 254.34 | 257.684 | 256.395 | 258.146 | 251.503 | 199.557 | 186.193 | 187.492 | 188.694 | 193.001 | 194.906 | 202.456 | 203.759 | 206.473 | 193.859 | 194.797 | 196.078 | 199.062 | 202.029 | 201.615 | 199.803 | 201.159 | 174.556 | 175.326 | 169.304 | 169.967 | 97.912 | 98.454 | 98.996 | 99.538 | 100.08 | 100.622 | 101.164 | 101.706 | 102.248 |
| Long Term Investments
| 390.938 | -1,737.395 | 433.796 | 785.288 | 438.31 | 814.753 | 484.621 | 905.488 | -26.548 | 330.819 | -228.548 | -933.687 | 258.312 | -729.251 | -563.584 | -1,258.778 | -1,436.36 | -371.683 | -357.009 | -817.438 | -2,951.394 | -711.443 | 706.685 | 713.965 | 723.178 | 736.991 | 751.257 | 762.814 | 775.988 | 790.585 | 823.726 | 834.886 | 768.163 | 349.987 | 136.056 | 138.196 | 137.947 | 138.308 | 115.123 | 85.943 | 89.072 | 92.114 | 120.812 | 109.018 | 109.183 | 118.125 | 115.769 | 115.364 | 116.724 | 113.076 | 119.607 | 120.813 | 111.162 | 111.332 | 66.102 | 17.102 | 0 | 0 | 0 | 0 | 0 | 0 | 25.769 | 22.647 | 0 | 0.004 | 0 | 0 | 0 | 0 | 21.691 | 0 | -4,185.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0.823 | 0.823 | 0 | 0 | 0 | 0 | -484.621 | -905.488 | 26.548 | -330.819 | 0 | 1,546.369 | 343.141 | 1,343.813 | 1,243.351 | 1,947.743 | 2,132.927 | 1,081.363 | 1,063.594 | 1,535.404 | 3,679.524 | 1,447.873 | -706.685 | -713.965 | -723.178 | -736.991 | -751.257 | -762.814 | -775.988 | -790.585 | -823.726 | -834.886 | -768.163 | -349.987 | -136.056 | -138.196 | -137.947 | -138.308 | -115.123 | 0.643 | 0.643 | 0.664 | -120.812 | 1.529 | 2.108 | 2.108 | 0.561 | 0.561 | 0.561 | 0.561 | -119.607 | 95.526 | 92.612 | 8.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.738 | 2.738 | 2.738 | 2.738 | 1.379 | 1.468 | 2.991 | 1.314 | 3.715 | 4.058 | 4.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 338.519 | 2,450.448 | 394.381 | 44.101 | 409.999 | 46.934 | 970.636 | 968.188 | 973.448 | 977.726 | 1,324.264 | 483.967 | 484.724 | 484.721 | 501.174 | 472.94 | 472.878 | 473.108 | 511.152 | 511.423 | 511.506 | 511.501 | 1,258.931 | 1,267.011 | 1,285.067 | 1,300.63 | 805.832 | 818.9 | 831.978 | 853.674 | 890.853 | 895.314 | 827.451 | 402.881 | 185.691 | 189.847 | 190.255 | 192.709 | 198.186 | 42.357 | 42.357 | 42.357 | 471.817 | 768.822 | 775.116 | 468.043 | 456.483 | 448.228 | 352.855 | 320.438 | 479.044 | 278.812 | 257.812 | 220.394 | 109.056 | 86.571 | 23.835 | 21.124 | 16.302 | 10.424 | 22.768 | 18.918 | -0.234 | -0.013 | 23.371 | 24.255 | 27.263 | 24.686 | 23.425 | 23.099 | -0.008 | 22.211 | 4,207.126 | 29.411 | 27.416 | 30.266 | 32.407 | 34.577 | 36.906 | 39.634 | 47.836 | 49.864 | 43.333 | 44.606 | 88.615 | 52.477 | 30.365 | 35.039 | 38.076 | 44.872 | 37.281 | 48.105 | 45.168 | 48.792 | 40.439 |
| Total Non-Current Assets
| 4,954.233 | 5,010.114 | 5,038.162 | 4,888.943 | 4,925.699 | 5,000.159 | 4,894.399 | 4,671.785 | 4,690.128 | 4,755.943 | 4,771.554 | 4,675.857 | 4,719.657 | 4,791.143 | 4,897.428 | 4,803.988 | 4,856.595 | 4,915.061 | 4,868.084 | 4,796.621 | 4,840.498 | 4,905.809 | 4,830.398 | 4,802.904 | 4,856.657 | 4,927.831 | 4,420.685 | 4,434.172 | 4,502.549 | 4,576.487 | 4,575.24 | 4,595.227 | 4,464.87 | 4,521.36 | 4,448.788 | 4,447.44 | 4,505.665 | 4,581.015 | 4,703.414 | 4,663.168 | 4,738.477 | 4,812.949 | 4,990.535 | 5,545.401 | 5,635.893 | 6,561.067 | 6,756.829 | 6,806.898 | 6,813.13 | 6,849.307 | 6,786.234 | 6,818.775 | 6,825.787 | 6,756.141 | 6,210.779 | 6,076.485 | 6,038.047 | 6,121.176 | 5,702.041 | 5,644.149 | 5,699.177 | 5,597.363 | 5,195.725 | 5,179.444 | 5,151.095 | 5,165.519 | 4,818.884 | 4,616.117 | 4,606.575 | 4,618.87 | 4,439.036 | 4,466.984 | 4,514.176 | 4,565.695 | 4,172.847 | 4,126.388 | 4,078.869 | 3,936.861 | 3,672.966 | 3,526.972 | 3,464.989 | 3,441.634 | 3,147.405 | 2,972.341 | 2,790.611 | 2,800.867 | 1,930.042 | 1,871.275 | 1,861.493 | 1,862.752 | 1,934.021 | 1,910.338 | 1,727.02 | 1,691.745 | 1,637.922 |
| Total Assets
| 14,966.143 | 8,975.123 | 10,672.701 | 11,551.071 | 14,653.307 | 8,699.471 | 10,123.933 | 10,909.689 | 14,077.709 | 8,228.093 | 9,524.547 | 10,017.514 | 12,308.491 | 8,029.006 | 8,848.667 | 9,568.656 | 11,578.583 | 8,093.774 | 8,764.757 | 9,387.881 | 10,988.839 | 7,845.324 | 8,528.834 | 9,065.925 | 10,777.15 | 7,973.467 | 8,574.896 | 9,086.713 | 10,232.442 | 7,646.958 | 8,046.588 | 8,733.32 | 9,790.136 | 7,742.25 | 7,937.249 | 8,555.754 | 8,719.857 | 7,234.735 | 8,107.592 | 8,800.481 | 9,331.4 | 8,229.025 | 8,993.914 | 10,061.457 | 10,890.313 | 13,852.43 | 14,554.609 | 15,728.36 | 17,219.269 | 15,696.308 | 14,554.932 | 16,064.27 | 19,262.406 | 18,002.472 | 15,175.392 | 16,699.795 | 19,259.541 | 17,904.665 | 12,163.014 | 12,528.53 | 14,121.837 | 11,981.815 | 9,675.132 | 10,036.8 | 10,892.497 | 10,193.213 | 8,251.306 | 8,884.816 | 9,834.988 | 10,498.379 | 8,698.204 | 9,605.683 | 10,094.208 | 9,646.113 | 7,756.624 | 7,763.442 | 9,257.502 | 9,683.774 | 7,682.079 | 7,631.035 | 8,619.767 | 8,653.603 | 7,297.859 | 7,622.435 | 7,401.432 | 7,640.195 | 5,939.902 | 6,254.619 | 6,239.777 | 6,199.19 | 5,951.624 | 6,106.616 | 6,004.984 | 4,339.306 | 4,411.586 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 495.625 | 104.865 | 99.723 | 36.567 | 464.173 | 96.934 | 73.562 | 40.07 | 521.359 | 134.741 | 107.485 | 51.13 | 50.234 | 124.791 | 137.965 | 125.721 | 118.578 | 141.727 | 165.935 | 139.17 | 138.926 | 140.229 | 166.429 | 127.321 | 210.724 | 139.133 | 168.02 | 137.391 | 194.983 | 222.563 | 233.579 | 233.917 | 290.476 | 248.893 | 254.259 | 289.488 | 316.549 | 308.781 | 305.821 | 311.638 | 393.964 | 445.912 | 284.449 | 504.369 | 525.848 | 1,001.895 | 1,060.308 | 1,162.828 | 1,720.003 | 1,159.199 | 789.405 | 973.624 | 1,336.749 | 1,306.395 | 740.661 | 779.228 | 1,243.204 | 1,160.252 | 598.237 | 598.19 | 597.141 | 379.467 | 1,790.617 | 1,544.956 | 598.556 | 307.698 | 502.796 | 637.678 | 375.763 | 246.604 | 365.547 | 560.1 | 573.472 | 291.751 | 310.359 | 409.07 | 384.217 | 280.09 | 258.639 | 389.012 | 499.478 | 408.648 | 348.006 | 273.771 | 278.927 | 429.372 | 251.235 | 311.373 | 235.354 | 246.299 | 225.166 | 302.848 | 265.798 | 335.405 | 386.268 |
| Short Term Debt
| 16.652 | 48.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 5,173.73 | 4,680.203 | 4,825.727 | 5,706.65 | 5,708.65 | 2,951.922 | 3,828.25 | 5,482.506 | 5,848.334 | 4,385.297 | 4,323.256 | 6,840.141 | 7,147.196 | 2,752.942 | 2,735.409 | 3,604.824 | 4,530.897 | 857 | 1,177 | 1,970 | 2,639.85 | 852.757 | 1,212.107 | 2,192.107 | 3,192.257 | 2,624.987 | 2,984.461 | 2,120.086 | 2,146.086 | 2,195.47 | 1,976.47 | 3,002.25 | 3,379.25 | 585.477 | 1,489.557 | 2,269.563 | 2,732.683 | 1,367.336 | 1,414.764 | 1,590.964 | 1,891.829 | 721.932 | 739.079 | 730.198 | 698.79 | 645.84 | 636.924 | 780.451 | 777.301 | 775.317 |
| Tax Payables
| 0 | 85.054 | 88.216 | 14.053 | 83.808 | 2.087 | 79.728 | 83.834 | 81.458 | 72.906 | 78.08 | 87.193 | 98.395 | 96.328 | 83.939 | 85.794 | 82.464 | 81 | 80.574 | 97.521 | 88.057 | 88.867 | 87.826 | 109.391 | 108.458 | 110.742 | 45.609 | 46.504 | 42.134 | 41.926 | 40.998 | 39.249 | 43.314 | 50.802 | 1.531 | 0.859 | 2.621 | 3.13 | 3.277 | -0.811 | -2.818 | 8.286 | -17.277 | -21.192 | -8.144 | -490.122 | -560.008 | -567.203 | -591.151 | -445.935 | -322.979 | -438.711 | -466.503 | -438.97 | -409.082 | -445.611 | -617.253 | -637.417 | -231.068 | -273.131 | -311.919 | -319.997 | -119.707 | -136.534 | -206.018 | -241.524 | -93.63 | -111.585 | -201.59 | -232.563 | -189.356 | -251.249 | -281.873 | -261.651 | -128.082 | -153.696 | -204.124 | -260.274 | -34.348 | -92.871 | -144.046 | -142.518 | -17.27 | -53.179 | -74.071 | -78.269 | 25.885 | 27.325 | 23.415 | 28.495 | 14.958 | 14.958 | 3.771 | 4.317 | 13.829 |
| Deferred Revenue
| 4,362.614 | 0 | 1,071.656 | 2,292.254 | 4,390.303 | 7.01 | 2,406.363 | 3,545.358 | 4,223.115 | 17.336 | 823.022 | 2,939.613 | 4,932.318 | 1,089.567 | 1,865.644 | 2,549.435 | 4,188.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,535.856 | 1,181.661 | 0 | 0 | 2,304.646 | 777.425 | 1,140.165 | 1,471.345 | 2,107.426 | 1,031.612 | 1,307.901 | 1,528.029 | 2,236.641 | 1,186.742 | 1,015.112 | 1,528.34 | 1,264.348 | 714.296 | 1,004.692 | 1,131.237 | 1,460.415 | 881.797 | 986.237 | 1,212.484 | 1,568.712 | 893.13 | 1,079.029 | 1,154.412 | 1,030.5 | 940.696 | 1,032.184 | 1,428.111 | 2,356.42 | 874.058 | 989.506 | 1,151.461 | 980.896 | 854.034 | 1,080.44 | 1,098.082 | 1,150.227 | 950.236 | 1,151.696 | 1,266.903 | 1,089.063 | 918.562 | 834.253 | 1,083.816 | 1,245.863 | 1,267.629 | 906.425 | 944.514 | 967.325 | 819.899 | 789.219 |
| Other Current Liabilities
| 1,754.437 | 944.941 | 1,421.542 | 3,865.7 | 1,706.712 | 1,136.025 | 2,344.424 | 3,484.2 | 1,620.914 | 909.728 | 1,112.849 | 2,857.83 | -6.67 | 703.673 | -70.453 | 865.241 | -12.66 | 1,035.475 | 1,628.294 | 2,494.151 | 3,841.925 | 1,067.795 | 1,602.969 | 2,417.964 | 3,765.817 | 1,294.297 | 1,886.6 | 2,683.075 | 3,733.104 | 1,430.184 | 1,765.198 | 2,693.897 | 3,465.541 | 1,695.022 | 1,874.645 | 2,659.679 | 2,770.823 | 1,375.19 | 2,048.147 | 2,923.053 | 1,592.579 | 2,113.518 | 2,492.25 | 3,439.4 | 1,572.127 | 2,846.684 | 2,382.69 | 4,493.072 | 4,678.35 | 3,701.5 | 4,953.741 | 5,548.205 | 6,567.704 | 5,069.52 | 3,402.902 | 4,265.322 | 4,726.518 | 4,337.165 | 1,893.937 | 2,374.169 | 3,007.244 | 1,579.063 | 1,291.059 | 1,757.941 | 2,551.394 | 1,677.559 | 1,347.11 | 1,647.168 | 1,725.666 | 1,722.279 | 1,580.19 | 2,076.514 | 3,141.318 | 3,114.769 | 1,254.153 | 1,539.149 | 1,563.337 | 1,484.9 | 2,232.347 | 1,330.21 | 1,518.132 | 1,285.983 | 1,313.461 | 1,425.032 | 1,327.318 | 1,219.421 | 884.491 | 1,258.766 | 1,461.618 | 1,524.688 | 971.233 | 1,047.31 | 1,025.387 | 952.563 | 875.111 |
| Total Current Liabilities
| 6,629.328 | 1,182.919 | 2,681.136 | 3,916.32 | 6,644.996 | 1,235.047 | 2,497.714 | 3,608.104 | 6,446.846 | 1,117.375 | 2,121.436 | 2,996.153 | 5,074.278 | 1,225.337 | 2,017.096 | 2,692.262 | 4,377.216 | 1,258.203 | 1,874.803 | 2,730.842 | 4,068.907 | 1,296.891 | 1,857.223 | 2,654.675 | 4,084.999 | 1,544.173 | 2,100.229 | 2,866.97 | 3,970.221 | 1,694.674 | 2,039.775 | 2,967.063 | 3,799.332 | 1,994.717 | 2,130.435 | 2,950.026 | 3,089.993 | 1,687.102 | 2,357.245 | 3,233.88 | 3,519.582 | 2,567.716 | 2,759.422 | 3,922.577 | 4,794.477 | 8,532.187 | 8,703.359 | 9,914.424 | 11,513.852 | 10,123.414 | 8,372.089 | 9,911.368 | 12,920.456 | 11,785.279 | 8,119.778 | 8,922.196 | 12,192.61 | 11,158.109 | 5,014.047 | 5,434.637 | 6,897.289 | 6,169.43 | 3,818.97 | 4,343.363 | 4,913.933 | 4,383.583 | 2,609.032 | 3,385.368 | 4,091.946 | 4,928.577 | 4,381.368 | 5,369.827 | 5,553.003 | 5,290.955 | 3,631.9 | 3,770.993 | 4,745.68 | 4,883.967 | 3,042.114 | 3,115.908 | 4,143.126 | 4,284.796 | 3,011.532 | 3,060.388 | 3,123.138 | 3,462.353 | 1,883.543 | 2,336.542 | 2,450.585 | 2,498.272 | 1,857.197 | 2,002.04 | 2,075.407 | 2,069.586 | 2,050.526 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 9.199 | 7.622 | 10.445 | 11.101 | 22.518 | 22.546 | 14.589 | 14.759 | 14.655 | 14.687 | 3.233 | 3.477 | 3.525 | 3.395 | 3.647 | 3.641 | 3.619 | 2.985 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.452 | 4.922 | 4.922 | 4.922 | 4.922 | 4.922 | 8.189 | 8.189 | 8.189 | 146.722 | 146.722 | 257.122 | 258.608 | 260.717 | 260.717 | 10.717 | 10.717 | 10.849 | 10.849 | 10.849 | 10.849 | 1,012.257 | 1,812.257 | 1,012.257 | 812.257 | 1,312.419 | 1,307.219 | 1,307.219 | 563.021 | 554.665 | 539.71 | 524.764 | 863.18 | 1,064.605 | 1,262.988 | 1,262.289 | 1,247.23 | 379.991 | 379.965 | 379.939 | 379.913 | 306.043 | 307.022 | 247.478 | 237.069 | 196.042 | 195.641 | 213.138 | 225.254 | 250.463 | 319.996 | 252.222 | 261.084 | 256.968 | 215.296 | 193.716 | 196.314 | 489.227 | 595.111 | 520.903 | 514.911 | 688.207 |
| Deferred Revenue Non-Current
| 10.731 | 10.798 | 12.27 | 11.507 | 15.092 | 12.736 | 3.187 | 3.11 | 3.137 | 3.194 | 6.743 | 5.55 | 2.945 | 2.995 | 3.041 | 3.07 | 3.099 | 3.128 | 6.145 | 4.522 | 3.866 | 3.959 | 1.429 | 1.52 | 1.611 | 1.702 | 1.417 | 1.498 | 1.58 | 1.661 | 1.746 | 1.835 | 1.923 | 2.004 | 7.393 | 7.807 | 8.208 | 8.602 | 8.056 | 8.217 | 6.972 | 7.041 | 0 | 0 | 0 | 67.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246.098 | -203.443 | -185.884 | -188.535 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -3.254 | 19.533 | 6.962 | 119.578 | 0 | 0 | 0 | 0 | 0 | 85.566 | 0 | 89.972 | 0 | 99.786 | 0 | 95.864 | 103.583 | 106.64 | 109.761 | 105.114 | 110.891 | 0.137 | 114.787 | 100.357 | 97.692 | 92.674 | 70.077 | 59.88 | 52.124 | 29.09 | 23.762 | 10.377 | 7.273 | 7.141 | 7.226 | 7.978 | 7.807 | 6.972 | 7.133 | 0 | 0 | 0 | -67.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0.413 | 0.413 | 0.413 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 167.842 | 180.343 | 112.615 | 118.686 | 123.804 | 141.514 | 119.716 | 125.995 | 132.569 | 145.094 | 98.888 | 82.952 | 85.704 | 86.515 | 90.109 | 97.843 | 99.923 | 109.168 | 0.585 | 0.448 | 0.585 | 0.448 | 0.585 | 0.448 | 110.37 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.408 | 0.408 | 0.408 | 0.408 | 0.408 | 0.408 | 0.544 | 0.408 | 10.231 | 42.339 | 42.43 | 70.066 | 80.631 | 70.732 | 70.324 | 70.732 | 70.863 | 63.852 | 63.482 | 64.298 | 79.06 | 75.1 | 65.743 | 60.276 | 58.637 | 58.504 | 41.397 | 49.837 | 7.721 | 7.286 | 13.086 | 13.086 | 6.877 | 6.883 | 12.854 | 12.854 | 15.508 | 70.463 | 58.767 | 7.354 | 12.244 | 12.545 | 6.549 | 7.549 | 17.001 | 7.968 | 7.966 | 7.952 | 21.25 | 7.979 | 7.745 | 9.14 | 10.869 | 11.853 | 7.832 | 7.779 | 27.696 | 28.013 | 27.211 | 30.32 | 40.244 |
| Total Non-Current Liabilities
| 187.772 | 198.763 | 135.331 | 129.787 | 161.415 | 151.324 | 137.492 | 146.974 | 150.36 | 159.782 | 108.864 | 86.429 | 92.174 | 92.905 | 96.797 | 101.484 | 106.641 | 112.153 | 107.045 | 113.005 | 115.542 | 118.62 | 111.579 | 117.31 | 116.57 | 121.388 | 106.673 | 104.09 | 99.153 | 76.637 | 66.525 | 58.858 | 35.912 | 30.666 | 23.1 | 20.409 | 20.678 | 21.158 | 21.363 | 24.621 | 22.677 | 22.772 | 156.953 | 189.062 | 299.553 | 328.674 | 341.349 | 331.449 | 81.041 | 81.449 | 81.712 | 74.701 | 74.331 | 75.147 | 1,091.317 | 1,887.357 | 1,078 | 872.533 | 1,371.055 | 1,365.722 | 1,348.615 | 612.858 | 562.386 | 546.996 | 537.85 | 876.266 | 1,071.482 | 1,269.872 | 1,275.143 | 1,260.084 | 395.499 | 450.428 | 438.706 | 387.266 | 318.287 | 319.567 | 254.026 | 244.617 | 213.042 | 203.609 | 221.105 | 233.206 | 271.713 | 327.975 | 259.967 | 270.224 | 268.25 | 227.563 | 201.962 | 204.506 | 516.923 | 623.125 | 548.115 | 545.231 | 728.451 |
| Total Liabilities
| 6,817.1 | 1,381.681 | 2,816.467 | 4,046.106 | 6,806.412 | 1,386.371 | 2,635.205 | 3,755.078 | 6,597.206 | 1,277.156 | 2,230.3 | 3,082.582 | 5,166.451 | 1,318.241 | 2,113.893 | 2,793.747 | 4,483.858 | 1,370.356 | 1,981.848 | 2,843.848 | 4,184.45 | 1,415.511 | 1,968.803 | 2,771.985 | 4,201.569 | 1,665.561 | 2,206.903 | 2,971.06 | 4,069.374 | 1,771.311 | 2,106.3 | 3,025.921 | 3,835.244 | 2,025.383 | 2,153.535 | 2,970.435 | 3,110.671 | 1,708.26 | 2,378.608 | 3,258.5 | 3,542.259 | 2,590.487 | 2,916.376 | 4,111.639 | 5,094.03 | 8,860.861 | 9,044.707 | 10,245.874 | 11,594.894 | 10,204.863 | 8,453.801 | 9,986.07 | 12,994.786 | 11,860.426 | 9,211.095 | 10,809.553 | 13,270.61 | 12,030.641 | 6,385.103 | 6,800.359 | 8,245.904 | 6,782.288 | 4,381.356 | 4,890.359 | 5,451.782 | 5,259.85 | 3,680.514 | 4,655.239 | 5,367.089 | 6,188.661 | 4,776.867 | 5,820.255 | 5,991.708 | 5,678.222 | 3,950.187 | 4,090.56 | 4,999.706 | 5,128.584 | 3,255.156 | 3,319.517 | 4,364.231 | 4,518.003 | 3,283.246 | 3,388.363 | 3,383.105 | 3,732.577 | 2,151.793 | 2,564.105 | 2,652.547 | 2,702.778 | 2,374.12 | 2,625.165 | 2,623.522 | 2,614.817 | 2,778.977 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,777.68 | 1,714.482 | 1,714.481 | 1,714.478 | 1,714.474 | 1,676.308 | 1,651.483 | 1,635.279 | 1,634.292 | 1,634.292 | 1,634.292 | 1,634.292 | 1,634.292 | 1,634.292 | 1,634.292 | 1,634.292 | 1,634.292 | 1,763.952 | 1,763.952 | 1,763.952 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,469.96 | 1,169.96 | 1,169.96 |
| Retained Earnings
| 1,775.834 | 1,237.192 | 1,656.902 | 1,293.054 | 1,646.385 | 1,091.65 | 1,472.545 | 1,139.025 | 1,460.627 | 925.234 | 1,574.291 | 1,217.36 | 1,438.122 | 997.219 | 1,117.198 | 1,035.369 | 1,352.789 | 977.358 | 1,174.732 | 932.051 | 1,189.395 | 812.31 | 1,055.896 | 786.871 | 1,066.28 | 794.877 | 935.563 | 680.431 | 728.995 | 441.578 | 507.145 | 270.329 | 593.553 | 350.465 | 518.804 | 314.746 | 332.886 | 246.688 | 477.131 | 249.134 | 490.36 | 334.897 | 741.642 | 526.424 | 357.409 | -464.911 | 119.988 | 67.55 | 176.394 | 20.571 | 664.68 | 614.418 | 791.508 | 658.601 | 624.905 | 551.986 | 703.683 | 587.582 | 594.935 | 531.988 | 671.4 | 565.47 | 670.748 | 560.9 | 872.461 | 728.159 | 660.06 | 517.413 | 826.853 | 676.528 | 623.11 | 484.181 | 800.637 | 667.054 | 613.293 | 479.797 | 1,064.025 | 938.023 | 883.014 | 766.484 | 708.067 | 590.035 | 540.375 | 760.079 | 644.642 | 534.23 | 500.011 | 402.417 | 299.132 | 208.314 | 365.622 | 269.57 | 169.581 | 75.867 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 4,801.436 | 0 | 4,630.549 | 2,257.039 | 4,627.601 | 2,261.521 | 4,486.583 | 2,110.651 | 4,481.784 | 2,112.22 | 4,343.206 | 1,965.693 | 4,324.39 | 1,958.312 | 4,205.118 | 1,832.534 | 4,204.577 | -2.359 | 0.278 | 0.354 | 0.224 | 0.153 | 0.104 | 0.05 | -0.742 | -0 | 3.064 | 3.064 | 3.064 | 3.064 | 3.064 | 3.064 | 2.838 | 2.372 | 2.815 | 2.046 | 1.835 | 1.146 | 7.774 | 7.005 | 6.841 | 6.537 | 2.132 | 2.132 | 2.132 | 2.362 | 1.994 | 2.321 | 1.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | 4,782.403 | 0 | 4,629.635 | 0 | 4,633.809 | 0 | 4,483.247 | 0 | 4,482.944 | 0 | 4,334.282 | 0 | 2,420.221 | 0 | 4,205.13 | 0 | 4,207.447 | 0 | 2,372.596 | 0 | 4,058.188 | 3,938.658 | 3,938.604 | 3,938.665 | 2,377.835 | 3,798.526 | 2,377.835 | 3,798.526 | 2,377.835 | 3,792.717 | 2,377.835 | 3,713.839 | 3,713.373 | 3,607.872 | 2,377.835 | 3,606.893 | 3,606.203 | 3,561.576 | 3,564.437 | 3,564.273 | 3,563.969 | 3,559.468 | 3,607.413 | 3,558.438 | 3,571.8 | 2,427.436 | 3,453.076 | 3,451.998 | 3,437.746 | 3,328.743 | 3,328.062 | 3,328.123 | 3,327.569 | 3,235.423 | 3,234.918 | 3,234.372 | 3,234.402 | 3,164.847 | 3,164.299 | 3,163.736 | 2,676.542 | 2,648.507 | 2,648.49 | 2,642.261 | 2,327.044 | 2,062.689 | 1,882.414 | 1,872.671 | 1,865.671 | 1,535.355 | 1,535.355 | 1,535.355 | 1,531.366 | 1,432.101 | 1,432.101 | 1,432.101 | 1,727.726 | 1,652.064 | 1,652.064 | 1,946.056 | 1,946.056 | 1,878.913 | 1,878.913 | 1,878.913 | 1,878.913 | 1,818.138 | 1,818.138 | 1,818.138 | 1,818.138 | 1,741.921 | 1,741.921 | 1,741.921 | 478.661 | 462.649 |
| Total Shareholders Equity
| 8,354.95 | 7,797.275 | 8,065.131 | 7,700.369 | 8,051.666 | 7,503.447 | 7,736.808 | 7,399.952 | 7,720.091 | 7,187.73 | 7,695.177 | 7,333.328 | 7,540.192 | 7,105.807 | 7,099.997 | 7,018.178 | 7,335.046 | 6,960.125 | 7,010.725 | 6,768.119 | 7,025.334 | 6,648.177 | 6,772.234 | 6,503.155 | 6,781.883 | 6,511.222 | 6,511.768 | 6,256.637 | 6,305.2 | 6,017.784 | 6,077.542 | 5,840.725 | 6,085.072 | 5,841.518 | 5,904.356 | 5,699.53 | 5,717.459 | 5,630.571 | 5,816.386 | 5,591.251 | 5,832.313 | 5,676.545 | 6,078.79 | 5,911.517 | 5,693.527 | 4,884.569 | 5,350.418 | 5,298.306 | 5,406.072 | 5,249.032 | 5,771.102 | 5,720.159 | 5,897.311 | 5,763.85 | 5,638.008 | 5,564.584 | 5,715.735 | 5,599.665 | 5,537.462 | 5,473.967 | 5,612.816 | 4,956.494 | 5,033.736 | 4,923.868 | 5,229.196 | 4,731.51 | 4,374.232 | 4,035.106 | 4,333.816 | 4,176.49 | 3,792.757 | 3,653.828 | 3,970.284 | 3,836.701 | 3,679.686 | 3,546.19 | 4,130.418 | 4,429.701 | 4,299.031 | 4,182.5 | 4,124.083 | 4,006.051 | 3,889.248 | 4,108.951 | 3,993.515 | 3,883.103 | 3,788.109 | 3,690.514 | 3,587.23 | 3,496.412 | 3,577.503 | 3,481.451 | 3,381.462 | 1,724.489 | 1,632.609 |
| Total Equity
| 8,149.043 | 7,593.442 | 7,856.234 | 7,493.457 | 7,846.895 | 7,300.364 | 7,488.728 | 7,154.611 | 7,480.502 | 6,950.937 | 7,294.247 | 6,934.932 | 7,142.04 | 6,710.765 | 6,734.774 | 6,774.91 | 7,094.725 | 6,723.419 | 6,782.91 | 6,544.033 | 6,804.389 | 6,429.814 | 6,560.031 | 6,293.94 | 6,575.581 | 6,307.905 | 6,367.993 | 6,115.653 | 6,163.068 | 5,875.647 | 5,940.287 | 5,707.399 | 5,954.892 | 5,716.867 | 5,783.714 | 5,585.319 | 5,609.186 | 5,526.475 | 5,728.984 | 5,541.981 | 5,789.142 | 5,638.538 | 6,077.538 | 5,949.817 | 5,796.283 | 4,991.569 | 5,509.902 | 5,482.486 | 5,624.376 | 5,491.445 | 6,101.132 | 6,078.201 | 6,267.62 | 6,142.046 | 5,964.298 | 5,890.242 | 5,988.932 | 5,874.024 | 5,777.912 | 5,728.171 | 5,875.933 | 5,199.527 | 5,293.776 | 5,146.441 | 5,440.715 | 4,933.363 | 4,570.792 | 4,229.577 | 4,467.899 | 4,309.719 | 3,921.337 | 3,785.428 | 4,102.5 | 3,967.891 | 3,806.437 | 3,672.882 | 4,257.795 | 4,555.19 | 4,426.922 | 4,311.518 | 4,255.536 | 4,135.6 | 4,014.613 | 4,234.072 | 4,018.327 | 3,907.618 | 3,788.109 | 3,690.514 | 3,587.23 | 3,496.412 | 3,577.503 | 3,481.451 | 3,381.462 | 1,724.489 | 1,632.609 |
| Total Liabilities & Shareholders Equity
| 14,966.143 | 8,975.123 | 10,672.701 | 11,551.071 | 14,653.307 | 8,699.471 | 10,123.933 | 10,909.689 | 14,077.709 | 8,228.093 | 9,524.547 | 10,017.514 | 12,308.491 | 8,029.006 | 8,848.667 | 9,568.656 | 11,578.583 | 8,093.774 | 8,764.757 | 9,611.967 | 10,988.839 | 7,845.324 | 8,528.834 | 9,065.925 | 10,777.15 | 7,973.467 | 8,574.896 | 9,086.713 | 10,232.442 | 7,646.958 | 8,046.588 | 8,733.32 | 9,790.136 | 7,742.25 | 7,937.249 | 8,555.754 | 8,719.857 | 7,234.735 | 8,107.592 | 8,800.481 | 9,331.4 | 8,229.025 | 8,993.914 | 10,061.457 | 10,890.313 | 13,852.43 | 14,554.609 | 15,728.36 | 17,219.269 | 15,696.308 | 14,554.932 | 16,064.27 | 19,262.406 | 18,002.472 | 15,175.392 | 16,699.795 | 19,259.541 | 17,904.665 | 12,163.014 | 12,528.53 | 14,121.837 | 11,981.815 | 9,675.132 | 10,036.8 | 10,892.497 | 10,193.213 | 8,251.306 | 8,884.816 | 9,834.988 | 10,498.379 | 8,698.204 | 9,605.683 | 10,094.208 | 9,646.113 | 7,756.624 | 7,763.442 | 9,257.502 | 9,683.774 | 7,682.079 | 7,631.035 | 8,619.767 | 8,653.603 | 7,297.859 | 7,622.435 | 7,401.432 | 7,640.195 | 5,939.902 | 6,254.619 | 6,239.777 | 6,199.19 | 5,951.624 | 6,106.616 | 6,004.984 | 4,339.306 | 4,411.586 |