
Bright Dairy & Food Co.,Ltd
SSE:600597.SS
8.59 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 481.888 | 830.565 | 391.157 | 566.894 | 785.142 | 682.452 | 526.594 | 818.109 | 675.261 | 496.1 | 583.058 | 474.511 | 334.886 | 270.696 | 227.695 | 128.456 | -267.558 | 200.855 | 158.612 | 203.915 | 335.82 | 282.281 | 237.505 | 174.169 |
Depreciation & Amortization
| 1,335.342 | 1,453.644 | 1,308.97 | 1,171.398 | 930.714 | 810.698 | 824.579 | 845.247 | 728.877 | 537.575 | 405.503 | 324.398 | 323.229 | 300.271 | 239.963 | 230.719 | 226.871 | 275.896 | 268.476 | 242.715 | 225.129 | 187.627 | 126.634 | 109.622 |
Deferred Income Tax
| 0 | -130.99 | 29.33 | 125.57 | 238.38 | 79.059 | 53.59 | -67.561 | -111.527 | 68.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 1.306 | 1.085 | 2.128 | 2.665 | 4.2 | -7.404 | 6.381 | 5.691 | 1.043 | 8.343 | 9.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -859.771 | -1,086.947 | -1,347.078 | 268.66 | 244.767 | 527.693 | -407.284 | -434.771 | 771.834 | 574.858 | -917.458 | 438.816 | 439.285 | -597.15 | 30.862 | 24.326 | 100.589 | -50.802 | -77.393 | -54.334 | -180.857 | -48.243 | 8.635 | 45.013 |
Accounts Receivables
| -264.49 | 413.869 | -104.912 | 91.815 | -466.69 | -48.722 | 104.968 | -238.463 | 18.09 | -7.93 | -147.357 | -479.311 | -158.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 432.62 | 565.15 | -1,204.112 | -248.063 | -446.677 | -313.407 | -254.535 | 30.145 | -33.031 | 211.832 | -617.068 | -486.998 | 87.642 | -309.919 | -76.329 | 68.968 | -64.331 | -165.824 | -104.392 | -39.402 | -37.71 | -73.81 | -17.99 | -27.429 |
Accounts Payables
| 0 | -1,934.977 | -67.384 | 299.338 | 925.538 | 855.699 | -311.306 | -139.976 | 898.301 | 302.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,027.901 | -130.99 | 29.33 | 125.57 | 232.595 | 34.122 | -152.749 | -464.916 | 804.865 | 363.026 | -300.39 | 925.813 | 351.643 | -287.231 | 107.191 | -44.641 | 164.921 | 115.021 | 26.999 | -14.933 | -143.147 | 25.568 | 26.625 | 72.441 |
Other Non Cash Items
| 297.115 | 398.078 | 283.451 | -75.124 | -42.536 | 307.148 | 509.747 | 371.831 | 433.301 | 257.823 | 264.667 | 67.578 | 144.441 | 115.599 | 35.724 | 81.603 | 106.255 | -116.686 | 41.371 | 61.865 | 29.067 | 48.499 | 107.311 | 51.182 |
Operating Cash Flow
| 1,254.574 | 1,464.35 | 667.137 | 2,058.481 | 2,158.595 | 2,409.716 | 1,453.636 | 1,600.416 | 2,609.273 | 1,866.355 | 335.77 | 1,305.303 | 1,241.842 | 89.416 | 534.245 | 465.105 | 166.157 | 309.263 | 391.066 | 454.162 | 409.159 | 470.165 | 480.086 | 379.986 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -636.801 | -908.186 | -1,386.015 | -2,382.843 | -1,879.737 | -2,052.789 | -1,834.786 | -1,258.836 | -1,289.967 | -2,165.983 | -1,795.801 | -1,194.608 | -1,091.382 | -976.985 | -343.499 | -246.218 | -267.368 | -307.77 | -465.655 | -355.246 | -388.202 | -441.922 | -413.06 | -331.971 |
Acquisitions Net
| 0 | 30.31 | 278.64 | -645.17 | -221.408 | -85.551 | -184.353 | 0.645 | 466.594 | -14.007 | 0 | 0 | 2.584 | -14.965 | -13.799 | 9.69 | 32.294 | 211.023 | -11.85 | 369.232 | 20.074 | 24.707 | 7.284 | 9.882 |
Purchases Of Investments
| -6.333 | -3.487 | -278.64 | -24.5 | -49 | 2,361.04 | 0 | 0 | 0 | -50.874 | 0 | 0 | 76.883 | -50.591 | -5.387 | -1.463 | -7.539 | -35.472 | -32.035 | -109.763 | -56.979 | -130.017 | -6.482 | -9.794 |
Sales Maturities Of Investments
| 2 | 0 | 4.843 | 27.843 | 6.458 | 1.5 | 0 | 0 | 0 | 84.277 | 0 | 6.339 | 58.055 | 3.183 | 8.242 | 2.951 | 6.454 | 69.579 | 24.211 | 150.47 | 108.71 | 10.441 | 3.878 | 9.024 |
Other Investing Activites
| 412.221 | 536.36 | 278.64 | 430.074 | 293.901 | -2,052.789 | 284.587 | 182.362 | 224.501 | 118.743 | 79.087 | 148.009 | 44.348 | 108.69 | 35.258 | 116.205 | 33.786 | 35.97 | 29.244 | -355.246 | -9.001 | -70.626 | 11.729 | -21.308 |
Investing Cash Flow
| -228.913 | -345.002 | -1,102.531 | -2,594.596 | -1,849.785 | -1,828.59 | -1,734.552 | -1,075.829 | -1,065.466 | -2,027.844 | -1,716.714 | -1,040.26 | -909.512 | -930.668 | -319.186 | -118.836 | -202.375 | -26.67 | -456.084 | -300.552 | -325.398 | -607.417 | -396.652 | -344.166 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -601.67 | 146.272 | 224.826 | -570.491 | -206.966 | -1,851.674 | 1,093.868 | 2,013.079 | -1,315.476 | 84.893 | 1,166.677 | -35.947 | -249.943 | 1,026.52 | -28.944 | -90.563 | 46.327 | 30.193 | 73.089 | 22.688 | -16.889 | -55.821 | -210.59 | 165.784 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.785 | 0 | 0 | 0 | 0 | 0 | -64.567 | 0 | 0 | -0.133 | -2.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -479.549 | -110.291 | -220.583 | -195.918 | -159.183 | -122.449 | -310.816 | -720.625 | -240.585 | -492.066 | -348.909 | -294.072 | -237.926 | -219.571 | -23.177 | -24.038 | -138.53 | -122.942 | -119.068 | -166.499 | -144.121 | -151.855 | -145.748 | -213.423 |
Other Financing Activities
| -238.172 | -532.36 | -16.21 | 1,617.282 | -12.789 | -12.789 | -11.32 | -1,587.963 | 16.956 | 1,823.844 | -22.214 | 326.922 | 1,381.349 | -79.564 | 60.679 | -20.197 | -2.362 | -5.74 | -8.781 | 7.138 | 26.449 | 32.405 | 972.533 | -10.694 |
Financing Cash Flow
| -1,319.392 | -496.38 | -126.481 | 783.054 | 164.878 | -2,170.024 | 771.732 | -360.076 | -1,539.105 | 1,416.672 | 782.711 | -3.096 | 893.479 | 821.053 | 8.558 | -134.797 | -94.565 | -98.49 | -54.761 | -136.672 | -134.56 | -175.271 | 616.195 | -58.333 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.329 | 1.839 | 7.491 | -4.878 | -4.34 | 1.245 | -0.784 | -187.613 | 42.142 | 27.341 | -0.45 | -0.964 | -0.611 | -0.905 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -297.059 | 624.807 | -554.383 | 242.062 | 469.348 | -1,587.653 | 490.032 | 42.488 | 46.844 | 1,282.523 | -598.683 | 260.983 | 1,225.198 | -21.104 | 223.378 | 211.471 | -130.783 | 184.103 | -119.779 | 16.937 | -50.799 | -312.524 | 699.629 | -22.514 |
Cash At End Of Period
| 2,976.477 | 3,273.537 | 2,648.73 | 3,203.113 | 2,949.351 | 2,480.003 | 4,067.656 | 3,408.852 | 3,366.364 | 3,319.52 | 2,001.684 | 2,600.367 | 2,339.384 | 1,114.186 | 1,135.29 | 911.912 | 700.441 | 831.224 | 647.121 | 766.899 | 749.962 | 800.761 | 1,113.285 | 413.656 |