
Guizhou Yibai Pharmaceutical Co., Ltd.
SSE:600594.SS
4.08 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 501.481 | 460.191 | 545.649 | 588.516 | 563.147 | 675.012 | 657.133 | 795.903 | 683.798 | 636.052 | 653.148 | 758.189 | 687.874 | 740.959 | 918.652 | 862.285 | 824.808 | 979.84 | 960.468 | 785.487 | 687.399 | 852.48 | 899.663 | 784.257 | 824.625 | 971.367 | 1,018.793 | 928.858 | 963.846 | 933.155 | 922.619 | 1,020.941 | 930.948 | 1,002.149 | 958.632 | 989.368 | 736.674 | 834.353 | 878.378 | 914.621 | 675.168 | 1,063.522 | 842.281 | 641.851 | 609.42 | 1,026.819 | 722.986 | 526.664 | 508.431 | 756.11 | 549.766 | 517.728 | 428.971 | 592.87 | 494.184 | 448.662 | 367.62 | 454.019 | 382.744 | 347.719 | 282.984 | 391.238 | 329.132 | 313.986 | 273.044 | 334.07 | 295.164 | 275.434 | 249.269 | 344.163 | 231.9 | 240.097 | 190.16 | 253.783 | 170.633 | 153.477 | 139.286 | 294.861 | 160.781 | 162.516 | 121.216 | 274.349 | 114.253 | 127.57 | 115.735 |
Cost of Revenue
| 199.75 | 181.532 | 209.23 | 229.069 | 225.763 | 250.097 | 202.191 | 206.858 | 218.758 | 230.127 | 184.905 | 193.938 | 185.26 | 161.055 | 189.239 | 186.345 | 174.413 | 197.421 | 184.227 | 175.472 | 150.18 | 155.21 | 188.038 | 199.335 | 193.018 | 313.751 | 257.722 | 261.66 | 242.71 | 221.583 | 222.066 | 267.139 | 250.723 | 301.525 | 215.457 | 209.433 | 141.394 | 157.876 | 153.54 | 182.046 | 138.822 | 184.17 | 155.462 | 127.507 | 104.183 | 176.139 | 121.852 | 97.751 | 101.083 | 127.873 | 108.35 | 89.911 | 91.025 | 100.432 | 89.114 | 69.965 | 67.479 | 93.237 | 79.005 | 86.328 | 76.84 | 110.471 | 92.893 | 84.579 | 74.213 | 58.362 | 76.911 | 81.726 | 63.585 | 88.144 | 59.068 | 50.49 | 60.092 | 74.202 | 40.025 | 28.452 | 44.166 | 96.148 | 37.433 | 43.708 | 32.417 | 84.514 | 29.945 | 37.247 | 38.369 |
Gross Profit
| 301.73 | 278.66 | 336.418 | 359.447 | 337.383 | 424.915 | 454.942 | 589.046 | 465.04 | 405.925 | 468.243 | 564.251 | 502.614 | 579.904 | 729.412 | 675.94 | 650.396 | 782.419 | 776.241 | 610.014 | 537.219 | 697.27 | 711.626 | 584.922 | 631.607 | 657.616 | 761.071 | 667.198 | 721.136 | 711.571 | 700.553 | 753.802 | 680.224 | 700.624 | 743.175 | 779.935 | 595.28 | 676.477 | 724.838 | 732.575 | 536.346 | 879.352 | 686.82 | 514.344 | 505.237 | 850.68 | 601.133 | 428.913 | 407.348 | 628.237 | 441.416 | 427.817 | 337.945 | 492.437 | 405.07 | 378.697 | 300.141 | 360.781 | 303.739 | 261.391 | 206.144 | 280.767 | 236.239 | 229.406 | 198.831 | 275.708 | 218.254 | 193.708 | 185.684 | 256.018 | 172.832 | 189.607 | 130.067 | 179.581 | 130.608 | 125.025 | 95.121 | 198.713 | 123.348 | 118.808 | 88.799 | 189.835 | 84.308 | 90.323 | 77.366 |
Gross Profit Ratio
| 0.602 | 0.606 | 0.617 | 0.611 | 0.599 | 0.629 | 0.692 | 0.74 | 0.68 | 0.638 | 0.717 | 0.744 | 0.731 | 0.783 | 0.794 | 0.784 | 0.789 | 0.799 | 0.808 | 0.777 | 0.782 | 0.818 | 0.791 | 0.746 | 0.766 | 0.677 | 0.747 | 0.718 | 0.748 | 0.763 | 0.759 | 0.738 | 0.731 | 0.699 | 0.775 | 0.788 | 0.808 | 0.811 | 0.825 | 0.801 | 0.794 | 0.827 | 0.815 | 0.801 | 0.829 | 0.828 | 0.831 | 0.814 | 0.801 | 0.831 | 0.803 | 0.826 | 0.788 | 0.831 | 0.82 | 0.844 | 0.816 | 0.795 | 0.794 | 0.752 | 0.728 | 0.718 | 0.718 | 0.731 | 0.728 | 0.825 | 0.739 | 0.703 | 0.745 | 0.744 | 0.745 | 0.79 | 0.684 | 0.708 | 0.765 | 0.815 | 0.683 | 0.674 | 0.767 | 0.731 | 0.733 | 0.692 | 0.738 | 0.708 | 0.668 |
Reseach & Development Expenses
| 20.617 | 21.324 | 27.029 | 26.644 | 22.796 | 35.493 | 25.483 | 25.908 | 22.462 | 48.095 | 26.828 | 31.471 | 20.539 | 45.846 | 26.996 | 34.71 | 28.522 | 62.295 | 23.118 | 51.457 | 9.13 | 5.488 | 40.077 | 53.082 | 19.902 | 26.025 | 22.512 | 45.063 | 11.416 | 112.986 | 12.605 | 250.624 | 0 | 443.2 | 0 | 196.247 | 0 | 522.33 | 0 | 119.263 | 0 | 217.397 | 0 | 82.459 | 0 | 146.088 | 0 | 61.42 | 0 | 86.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 65.498 | -89.571 | 180.171 | -6.654 | 76.891 | -99.253 | 175.883 | -1.011 | 71.894 | -80.827 | 176.901 | -10.461 | 71.736 | -57.15 | 175.818 | -18.011 | 84.585 | -68.603 | 89.848 | -11.812 | 68.488 | -90.005 | 90.565 | -17.902 | 82.343 | -102.814 | 100.019 | -29.47 | 110.685 | -83.611 | 98.176 | -44.248 | 88.843 | -86.26 | 79.519 | -26.951 | 73.211 | -75.285 | 63.305 | 6.127 | 54.417 | -44.974 | 52.901 | -16.282 | 45.739 | -39.367 | 39.504 | -0.788 | 32.48 | -35.898 | 37.527 | -0.603 | 29.52 | -30.451 | 33.368 | 31.312 | 29.722 | -14.803 | 24.448 | 29.427 | 20.896 | 32.687 | 32.662 | 25.428 | 28.321 | 27.43 | 26.271 | 22.061 | 29.194 | 42.911 | 21.436 | 19.652 | 14.213 | 37.356 | 16.646 | 11.299 | 12.488 | 28.032 | 12.714 | 10.941 | 10.667 | 17.225 | 8.591 | 9.937 | 6.662 |
Selling & Marketing Expenses
| 209.304 | 79.979 | 344.214 | 289.461 | 292.185 | 301.684 | 285.771 | 354.474 | 296.511 | 229.525 | 281.686 | 352.881 | 331.703 | 291.281 | 460.291 | 426.7 | 434.12 | 380.222 | 536.976 | 371.818 | 383.341 | 406.031 | 548.145 | 393.409 | 441.386 | 493.156 | 566.172 | 419.748 | 453.189 | 430.295 | 419.331 | 551.717 | 433.159 | 406.14 | 495.61 | 533.59 | 401.598 | 528.058 | 515.021 | 607.806 | 393.794 | 584.626 | 458.359 | 329.862 | 374.524 | 548.668 | 395.399 | 268.382 | 315.634 | 429.04 | 270.559 | 287.564 | 261.548 | 330.072 | 261.375 | 255.5 | 238.649 | 213.053 | 193.133 | 154.808 | 147.348 | 193.757 | 157.752 | 144.549 | 137.717 | 213.987 | 145.255 | 118.691 | 124.043 | 170.041 | 121.517 | 131.643 | 105.178 | 296.78 | 98.336 | 91.57 | 77.074 | 123.407 | 95.625 | 95.724 | 71.054 | 134.725 | 62.242 | 60.563 | 60.754 |
SG&A
| 274.802 | -9.592 | 329.35 | 364.701 | 369.031 | 389.699 | 461.654 | 353.464 | 368.405 | 148.698 | 458.587 | 342.42 | 403.439 | 234.131 | 636.109 | 408.689 | 518.706 | 311.619 | 626.824 | 360.006 | 451.829 | 316.027 | 638.71 | 375.507 | 523.728 | 390.343 | 666.191 | 390.277 | 563.874 | 346.684 | 517.507 | 507.469 | 522.002 | 319.879 | 575.13 | 506.639 | 474.809 | 452.773 | 578.326 | 613.934 | 448.211 | 539.652 | 511.26 | 313.581 | 420.263 | 509.301 | 434.903 | 267.594 | 348.115 | 393.142 | 308.086 | 286.961 | 291.068 | 299.621 | 294.743 | 286.812 | 268.37 | 198.25 | 217.582 | 184.235 | 168.244 | 226.444 | 190.414 | 169.976 | 166.038 | 241.417 | 171.527 | 140.752 | 153.237 | 212.952 | 142.953 | 151.295 | 119.391 | 334.137 | 114.982 | 102.868 | 89.562 | 151.439 | 108.339 | 106.666 | 81.721 | 151.95 | 70.833 | 70.5 | 67.416 |
Other Expenses
| 16.789 | 415.709 | -157.956 | -7.955 | -10.322 | -66.622 | -2.299 | -0.344 | 6.174 | 183.905 | -88.851 | 87.895 | 8.57 | -1.26 | -5.115 | 1.024 | 0.311 | -15.2 | 0.13 | 0.474 | -3.873 | -24.153 | -2.994 | 0.2 | -3.483 | -4.242 | 2.662 | -6.742 | 0.326 | -0.331 | 5.759 | 5.754 | 9.038 | 24.887 | 5.584 | -10.702 | 3.908 | 29.827 | 3.51 | 1.173 | 6.132 | 30.633 | 2.094 | 2.199 | 3.7 | 15.86 | -0.744 | 2.463 | 5.266 | 11.921 | -0.204 | 6.789 | 4.695 | 2.085 | 0.125 | 0.144 | 12.044 | 3.875 | 0.131 | 1.566 | 0.462 | 3.091 | -0.098 | 0.304 | 6.507 | 3.936 | -0.943 | -0.753 | -1.828 | 0.217 | 0.026 | 38.956 | -0.008 | 9.724 | 0.207 | -0.527 | 0.165 | -0.497 | -0.067 | 0.006 | -0.001 | -6.119 | -0.931 | -0.747 | 0.01 |
Operating Expenses
| 312.208 | 427.442 | 393.458 | 399.3 | 402.148 | 491.814 | 396.493 | 478.808 | 397.04 | 380.698 | 396.564 | 461.787 | 432.548 | 471.171 | 572.003 | 537.038 | 553.639 | 582.179 | 648.593 | 506.959 | 465.973 | 527.131 | 682.717 | 530.59 | 555.062 | 636.197 | 699.404 | 528.507 | 577.4 | 579.568 | 536.066 | 636.426 | 538.801 | 566.773 | 588.833 | 624.015 | 487.394 | 635.989 | 593.289 | 707.112 | 458.203 | 687.46 | 525.813 | 384.611 | 430.18 | 613.581 | 446.356 | 319.246 | 354.229 | 491.339 | 315.756 | 330.865 | 295.849 | 369.709 | 301.023 | 293.617 | 272.786 | 270.901 | 222.441 | 188.666 | 171.832 | 231.232 | 194.306 | 173.93 | 169.504 | 246.275 | 175.025 | 142.299 | 157.583 | 217.279 | 145.621 | 154.039 | 121.519 | 336.916 | 117.255 | 104.836 | 90.877 | 155.094 | 110.516 | 108.788 | 83.112 | 155.321 | 72.104 | 72.076 | 68.711 |
Operating Income
| -10.478 | -148.782 | -57.039 | -39.853 | -64.765 | -66.899 | 43.564 | 101.265 | 54.479 | -626.312 | 61.496 | 86.831 | 70.934 | -36.373 | 149.016 | 120.678 | 82.084 | 71.75 | 99.661 | 71.795 | 72.734 | 26.372 | 85.732 | 48.255 | 78.394 | -1,026.478 | 38.504 | 87.865 | 122.159 | 102.511 | 147.276 | 95.477 | 121.049 | 100.635 | 138.57 | 127.317 | 97.405 | 8.732 | 116.017 | 3.701 | 66.089 | 179.123 | 159.33 | 123.531 | 62.147 | 201.49 | 145.821 | 100.036 | 45.647 | 145.96 | 116.096 | 81.406 | 37.548 | 115.022 | 97.274 | 76.903 | 21.493 | 55.162 | 70.388 | 63.685 | 30.129 | 44.196 | 37.359 | 41.876 | 11.709 | 23.705 | 35.223 | 35.962 | 21.825 | 23.894 | 18.931 | 22.135 | 5.326 | -166.4 | 7.217 | 14.988 | -0.113 | 42.875 | 7.965 | 10.463 | 0.578 | 37.001 | 7.801 | 14.882 | 6.825 |
Operating Income Ratio
| -0.021 | -0.323 | -0.105 | -0.068 | -0.115 | -0.099 | 0.066 | 0.127 | 0.08 | -0.985 | 0.094 | 0.115 | 0.103 | -0.049 | 0.162 | 0.14 | 0.1 | 0.073 | 0.104 | 0.091 | 0.106 | 0.031 | 0.095 | 0.062 | 0.095 | -1.057 | 0.038 | 0.095 | 0.127 | 0.11 | 0.16 | 0.094 | 0.13 | 0.1 | 0.145 | 0.129 | 0.132 | 0.01 | 0.132 | 0.004 | 0.098 | 0.168 | 0.189 | 0.192 | 0.102 | 0.196 | 0.202 | 0.19 | 0.09 | 0.193 | 0.211 | 0.157 | 0.088 | 0.194 | 0.197 | 0.171 | 0.058 | 0.121 | 0.184 | 0.183 | 0.106 | 0.113 | 0.114 | 0.133 | 0.043 | 0.071 | 0.119 | 0.131 | 0.088 | 0.069 | 0.082 | 0.092 | 0.028 | -0.656 | 0.042 | 0.098 | -0.001 | 0.145 | 0.05 | 0.064 | 0.005 | 0.135 | 0.068 | 0.117 | 0.059 |
Total Other Income Expenses Net
| 0.479 | -9.972 | -2.703 | -4.497 | -5.062 | 4.312 | -2.299 | -0.262 | -1.758 | -639.252 | 22.282 | -0.897 | -6.538 | -78.967 | -5.115 | 1.024 | -13.989 | -109.181 | -29.061 | 0.474 | -2.29 | -28.182 | 55.337 | 0.2 | -3.483 | 11.019 | -15.212 | -6.742 | -21.251 | -0.213 | -11.49 | -10.172 | -11.639 | 11.443 | -10.336 | -27.277 | -6.751 | 7.636 | -13.09 | 1.173 | -5.925 | 23.131 | 3.464 | 2.099 | -9.21 | 15.762 | -9.701 | -4.534 | -2.374 | 16.599 | -9.767 | 6.737 | 4.695 | 2.063 | 0.125 | 0.144 | 12.044 | -10.418 | 0.131 | 1.566 | 0.462 | 2.989 | -0.098 | 0.304 | 6.507 | 3.387 | -0.943 | -0.753 | -1.828 | 0.217 | 0.026 | 38.956 | -0.008 | 9.682 | 0.19 | -0.53 | 0.002 | -0.574 | -0.051 | 0.006 | 0.004 | -6.412 | -0.551 | -0.837 | 0.01 |
Income Before Tax
| -10 | -158.754 | -59.742 | -44.35 | -69.827 | -62.502 | 41.265 | 100.921 | 52.721 | -631.899 | 89.537 | 85.933 | 64.363 | -37.633 | 143.901 | 121.702 | 82.395 | 56.551 | 99.792 | 72.269 | 68.861 | 2.219 | 82.737 | 48.455 | 74.911 | -1,030.72 | 41.166 | 81.122 | 122.485 | 102.298 | 152.997 | 101.453 | 129.784 | 121.664 | 144.006 | 116.534 | 101.135 | 31.781 | 118.46 | 4.874 | 72.218 | 202.254 | 162.794 | 125.631 | 65.847 | 217.252 | 145.077 | 102.417 | 50.745 | 157.652 | 115.893 | 88.143 | 42.243 | 117.085 | 97.399 | 77.047 | 33.537 | 44.744 | 70.519 | 65.251 | 30.591 | 47.185 | 37.261 | 42.18 | 18.216 | 27.093 | 34.28 | 35.209 | 19.998 | 24.111 | 18.957 | 61.091 | 5.317 | -156.718 | 7.406 | 14.458 | -0.111 | 42.301 | 7.915 | 10.469 | 0.582 | 30.589 | 7.251 | 14.045 | 6.835 |
Income Before Tax Ratio
| -0.02 | -0.345 | -0.109 | -0.075 | -0.124 | -0.093 | 0.063 | 0.127 | 0.077 | -0.993 | 0.137 | 0.113 | 0.094 | -0.051 | 0.157 | 0.141 | 0.1 | 0.058 | 0.104 | 0.092 | 0.1 | 0.003 | 0.092 | 0.062 | 0.091 | -1.061 | 0.04 | 0.087 | 0.127 | 0.11 | 0.166 | 0.099 | 0.139 | 0.121 | 0.15 | 0.118 | 0.137 | 0.038 | 0.135 | 0.005 | 0.107 | 0.19 | 0.193 | 0.196 | 0.108 | 0.212 | 0.201 | 0.194 | 0.1 | 0.209 | 0.211 | 0.17 | 0.098 | 0.197 | 0.197 | 0.172 | 0.091 | 0.099 | 0.184 | 0.188 | 0.108 | 0.121 | 0.113 | 0.134 | 0.067 | 0.081 | 0.116 | 0.128 | 0.08 | 0.07 | 0.082 | 0.254 | 0.028 | -0.618 | 0.043 | 0.094 | -0.001 | 0.143 | 0.049 | 0.064 | 0.005 | 0.111 | 0.063 | 0.11 | 0.059 |
Income Tax Expense
| 1.428 | 1.678 | 3.526 | -4.697 | 1.646 | 7.556 | 1.494 | 20.701 | 11.213 | 0.678 | 21.072 | 9.218 | 15.293 | 20.425 | 18.665 | 25.222 | 15.262 | 32.671 | 30.387 | 8.949 | 14.126 | 15.611 | 30.154 | 9.31 | 20.831 | -135.153 | 3.469 | 14.021 | 16.203 | 30.638 | 15.186 | 18.675 | 14.255 | 36.952 | 18.678 | 24.712 | 18.281 | 15.794 | 15.549 | 2.702 | 13.254 | 44.727 | 19.684 | 12.766 | 11.844 | 41.181 | 23.237 | 12.521 | 7.542 | 27.367 | 18.184 | 12.027 | 7.594 | 24.237 | 15.955 | 11.601 | 5.47 | -12.541 | 10.214 | 11.755 | 4.804 | 7.218 | 4.677 | 6.466 | 2.921 | 0.595 | 6.163 | 7.346 | 4.362 | -0.943 | 4.27 | 11.76 | 0.198 | -5.924 | 2.724 | 3.377 | 0.809 | 7.708 | 2.189 | 1.398 | 0.899 | 6.052 | 0.66 | 4.464 | 2.444 |
Net Income
| -9.386 | -148.064 | -62.658 | -38.039 | -68.455 | -66.471 | 41.964 | 83.906 | 44 | -632.577 | 69.158 | 76.292 | 50.549 | -53.349 | 126.053 | 100.081 | 70.988 | 37.713 | 70.032 | 61.174 | 59.838 | -14.707 | 54.391 | 42.981 | 59.231 | -921.809 | 30.327 | 64.664 | 101.322 | 71.282 | 132.58 | 82.865 | 100.802 | 82.863 | 117.772 | 89.96 | 82.439 | 9.048 | 102.192 | 2.012 | 57.891 | 153.098 | 142.056 | 112.156 | 53.855 | 175.38 | 121.476 | 89.817 | 42.48 | 126.77 | 97.286 | 75.909 | 33.304 | 91.898 | 81.393 | 64.827 | 27.367 | 55.944 | 60.298 | 53.758 | 25.559 | 39.891 | 31.823 | 35.484 | 14.609 | 28.213 | 26.61 | 27.421 | 15.888 | 24.058 | 14.6 | 48.681 | 5.404 | -148.897 | 4.453 | 5.469 | 4.686 | 43.754 | 10.672 | 10.875 | 4.116 | 34.962 | 7.08 | 9.79 | 4.511 |
Net Income Ratio
| -0.019 | -0.322 | -0.115 | -0.065 | -0.122 | -0.098 | 0.064 | 0.105 | 0.064 | -0.995 | 0.106 | 0.101 | 0.073 | -0.072 | 0.137 | 0.116 | 0.086 | 0.038 | 0.073 | 0.078 | 0.087 | -0.017 | 0.06 | 0.055 | 0.072 | -0.949 | 0.03 | 0.07 | 0.105 | 0.076 | 0.144 | 0.081 | 0.108 | 0.083 | 0.123 | 0.091 | 0.112 | 0.011 | 0.116 | 0.002 | 0.086 | 0.144 | 0.169 | 0.175 | 0.088 | 0.171 | 0.168 | 0.171 | 0.084 | 0.168 | 0.177 | 0.147 | 0.078 | 0.155 | 0.165 | 0.144 | 0.074 | 0.123 | 0.158 | 0.155 | 0.09 | 0.102 | 0.097 | 0.113 | 0.054 | 0.084 | 0.09 | 0.1 | 0.064 | 0.07 | 0.063 | 0.203 | 0.028 | -0.587 | 0.026 | 0.036 | 0.034 | 0.148 | 0.066 | 0.067 | 0.034 | 0.127 | 0.062 | 0.077 | 0.039 |
EPS
| -0.012 | -0.188 | -0.08 | -0.048 | -0.086 | -0.084 | 0.053 | 0.11 | 0.056 | -0.8 | 0.088 | 0.097 | 0.064 | -0.068 | 0.16 | 0.13 | 0.09 | 0.047 | 0.088 | 0.078 | 0.076 | -0.019 | 0.07 | 0.054 | 0.075 | -1.16 | 0.038 | 0.082 | 0.13 | 0.09 | 0.17 | 0.1 | 0.13 | 0.1 | 0.15 | 0.11 | 0.1 | 0.011 | 0.13 | 0.003 | 0.073 | 0.19 | 0.18 | 0.15 | 0.07 | 0.24 | 0.17 | 0.12 | 0.059 | 0.18 | 0.14 | 0.11 | 0.047 | 0.13 | 0.12 | 0.092 | 0.039 | 0.12 | 0.13 | 0.076 | 0.055 | 0.057 | 0.045 | 0.05 | 0.021 | 0.04 | 0.038 | 0.039 | 0.029 | 0.034 | 0.027 | 0.062 | 0.01 | -0.19 | 0.01 | 0.011 | 0.01 | 0.091 | 0.012 | 0.023 | 0.005 | 0.073 | 0.008 | 0.02 | 0.005 |
EPS Diluted
| -0.012 | -0.188 | -0.08 | -0.048 | -0.086 | -0.084 | 0.053 | 0.11 | 0.056 | -0.8 | 0.088 | 0.097 | 0.064 | -0.068 | 0.16 | 0.13 | 0.09 | 0.047 | 0.088 | 0.078 | 0.076 | -0.019 | 0.07 | 0.054 | 0.075 | -1.16 | 0.038 | 0.082 | 0.13 | 0.09 | 0.17 | 0.1 | 0.13 | 0.1 | 0.15 | 0.11 | 0.1 | 0.011 | 0.13 | 0.003 | 0.073 | 0.19 | 0.18 | 0.15 | 0.07 | 0.24 | 0.17 | 0.12 | 0.059 | 0.18 | 0.14 | 0.11 | 0.047 | 0.13 | 0.12 | 0.092 | 0.039 | 0.12 | 0.13 | 0.076 | 0.055 | 0.057 | 0.045 | 0.05 | 0.021 | 0.04 | 0.038 | 0.039 | 0.029 | 0.034 | 0.027 | 0.062 | 0.01 | -0.19 | 0.01 | 0.011 | 0.01 | 0.091 | 0.012 | 0.023 | 0.005 | 0.073 | 0.008 | 0.02 | 0.005 |
EBITDA
| -1.918 | -153.631 | -54.512 | 16.199 | -4.163 | -9.698 | 108.121 | 162.748 | 110.758 | -552.896 | 167.755 | 143.181 | 115.989 | 24.612 | 210.467 | 173.327 | 140.269 | 167.657 | 166.044 | 129.275 | 127.295 | 129.874 | 146.965 | 114.74 | 138.063 | 9.495 | 66.861 | 150.884 | 145.721 | 163.836 | 192.681 | 157.571 | 169.618 | 169.34 | 175.898 | 173.059 | 107.886 | 67.824 | 151.963 | 34.617 | 78.143 | 228.759 | 161.007 | 144.512 | 86.627 | 220.93 | 166.51 | 117.948 | 53.119 | 149.928 | 137.655 | 107.073 | 42.097 | 126.292 | 104.047 | 93.91 | 27.356 | 102.951 | 86.309 | 76.382 | 34.312 | 51.987 | 41.933 | 55.477 | 29.327 | 25.264 | 43.229 | 51.409 | 29.591 | 41.859 | 27.211 | 35.568 | 8.548 | -149.908 | 21.529 | 25.88 | 12.584 | 54.698 | 20.634 | 17.365 | 12.947 | 37.735 | 16.286 | 21.947 | 10.787 |
EBITDA Ratio
| -0.004 | -0.334 | -0.1 | 0.028 | -0.007 | -0.014 | 0.165 | 0.204 | 0.162 | -0.869 | 0.257 | 0.189 | 0.169 | 0.033 | 0.229 | 0.201 | 0.17 | 0.171 | 0.173 | 0.165 | 0.185 | 0.152 | 0.163 | 0.146 | 0.167 | 0.01 | 0.066 | 0.162 | 0.151 | 0.176 | 0.209 | 0.154 | 0.182 | 0.169 | 0.183 | 0.175 | 0.146 | 0.081 | 0.173 | 0.038 | 0.116 | 0.215 | 0.191 | 0.225 | 0.142 | 0.215 | 0.23 | 0.224 | 0.104 | 0.198 | 0.25 | 0.207 | 0.098 | 0.213 | 0.211 | 0.209 | 0.074 | 0.227 | 0.226 | 0.22 | 0.121 | 0.133 | 0.127 | 0.177 | 0.107 | 0.076 | 0.146 | 0.187 | 0.119 | 0.122 | 0.117 | 0.148 | 0.045 | -0.591 | 0.126 | 0.169 | 0.09 | 0.186 | 0.128 | 0.107 | 0.107 | 0.138 | 0.143 | 0.172 | 0.093 |