
Guizhou Yibai Pharmaceutical Co., Ltd.
SSE:600594.SS
4.08 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -62.658 | -38.039 | -68.455 | -66.471 | 41.964 | 83.906 | 44 | -632.577 | 69.158 | 76.292 | 50.549 | -53.349 | 126.053 | 100.081 | 70.988 | 37.713 | 70.032 | 61.174 | 59.838 | -14.707 | 54.391 | 42.981 | 59.231 | -921.809 | 30.327 | 64.664 | 101.322 | 71.282 | 132.58 | 82.865 | 100.802 | 82.863 | 117.772 | 89.96 | 82.439 | 9.048 | 102.192 | 2.012 | 57.891 | 153.098 | 142.056 | 112.156 | 53.855 | 175.38 | 121.476 | 89.817 | 42.48 | 126.77 | 97.286 | 75.909 | 33.304 | 91.898 | 81.393 | 64.827 | 27.367 | 55.944 | 60.298 | 53.758 | 25.559 | 39.891 | 31.823 | 35.484 | 14.609 | 28.213 | 26.61 | 27.421 | 15.888 | 24.058 | 14.6 | 48.681 | 5.404 | -149.435 | 4.462 | 8.999 | 1.154 | 38.08 | 7.654 | 8.858 | 2.369 | 27.972 | 7.08 | 9.79 | 4.511 |
Depreciation & Amortization
| 0 | 0 | 0 | 56.052 | 56.052 | 57.202 | -100.795 | 57.434 | 57.434 | 65.987 | 65.987 | 48.199 | 48.199 | 57.013 | 57.013 | 44.576 | 44.576 | 140.898 | -66.386 | 66.386 | 0 | 152.607 | -77.72 | 77.72 | 0 | 179.32 | -84.911 | 84.911 | 0 | 138.588 | -66.46 | 66.46 | 0 | 112.778 | -52.924 | 52.924 | 0 | 86.226 | -40.865 | 40.865 | 0 | 81.656 | -37.568 | 37.568 | 0 | 46.281 | -21.995 | 21.995 | 0 | 46.927 | -23.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.067 | 8.176 | 8.241 | 8.34 | 8.457 | 7.802 | 7.716 | 7.26 | 6.336 | 4.083 | 3.571 | 2.131 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.206 | 0 | 2.204 | 0 | 10.741 | 0 | 5.416 | 0 | 28.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 18.007 | 26.697 | -26.697 | 0 | -19.027 | 232.42 | -232.42 | 0 | 154.16 | -79.396 | 79.396 | 0 | -257.747 | -57.439 | 57.439 | 0 | -43.455 | -111.232 | 111.232 | 0 | -389.956 | 309.54 | -309.54 | 0 | 95.56 | -109.584 | 109.584 | 0 | -103.457 | -45.878 | 45.878 | 0 | 65.539 | -79.07 | 79.07 | 0 | -331.716 | -430.228 | 430.228 | 0 | -395.926 | -226.473 | 226.473 | 0 | -99.925 | -100.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.583 | -60.086 | 12.001 | -1.128 | 34.598 | -30.907 | -38.989 | -39.348 | 42.504 | -56.29 | -77.989 | -32.218 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 44.612 | 22.28 | -22.28 | 0 | 69.382 | 192.282 | -192.282 | 0 | 241.247 | -99.99 | 99.99 | 0 | -185.852 | -91.49 | 91.49 | 0 | 8.146 | -133.108 | 133.108 | 0 | -363.501 | 276.78 | -276.78 | 0 | 149.881 | -145.192 | 145.192 | 0 | -42.493 | -99.602 | 99.602 | 0 | -78.134 | -17.328 | 17.328 | 0 | -337.124 | -476.631 | 476.631 | 0 | -361.535 | -248.325 | 248.325 | 0 | -70.726 | -112.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -26.605 | 4.418 | -4.418 | 0 | -88.409 | 40.137 | -40.137 | 0 | -87.086 | 20.594 | -20.594 | 0 | -71.896 | 34.051 | -34.051 | 0 | -51.601 | 21.876 | -21.876 | 0 | -26.455 | 32.76 | -32.76 | 0 | -54.321 | 35.608 | -35.608 | 0 | -60.964 | 53.724 | -53.724 | 0 | 143.673 | -61.742 | 61.742 | 0 | 5.408 | 46.403 | -46.403 | 0 | -34.392 | 21.852 | -21.852 | 0 | -29.199 | 12.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.272 | -14.978 | -1.159 | 4.221 | -11.644 | 2.094 | 8.053 | -12.897 | 22.059 | -2.154 | -9.914 | -1.564 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.855 | -45.108 | 13.16 | -5.35 | 46.242 | -33.001 | -47.042 | -26.45 | 20.445 | -54.136 | -68.075 | -30.654 |
Other Non Cash Items
| 7.526 | 0 | 59.364 | 201.433 | 164.209 | 25.716 | 173.374 | 28.866 | -57.434 | -46.96 | -298.407 | 184.22 | -50.549 | 505.215 | -126.053 | -100.081 | -70.988 | -37.713 | -70.032 | -61.174 | -59.838 | 14.707 | -54.391 | -42.981 | -59.231 | 921.809 | -30.327 | -64.664 | -101.322 | -71.282 | -132.58 | -82.865 | -100.802 | -82.863 | -117.772 | -89.96 | -82.439 | -9.048 | -102.192 | -2.012 | -57.891 | -153.098 | -142.056 | -112.156 | -53.855 | -175.38 | -121.476 | -89.817 | -42.48 | -126.77 | -97.286 | -75.909 | -33.304 | -91.898 | -81.393 | -64.827 | -27.367 | -55.944 | -60.298 | -53.758 | -25.559 | -39.891 | -31.823 | -35.484 | -14.609 | -28.213 | -26.61 | -27.421 | -15.888 | -24.058 | -14.6 | -48.681 | -5.404 | -12.668 | 7.751 | 16.409 | 1.906 | 0.608 | 1.337 | 2.082 | -0.195 | 4.106 | 3.561 | 1.873 | 4.178 |
Operating Cash Flow
| 7.526 | 0 | -3.293 | 107.342 | 95.755 | 34.455 | 141.24 | 143.508 | 44 | -632.577 | 69.158 | 76.292 | -0 | 394.852 | 122.668 | 4.646 | 415.417 | 66.004 | 50.947 | 44.969 | 204.738 | 98.168 | 72.967 | 26.803 | 164.776 | 312.714 | -1.216 | 57.009 | -154.21 | 204.586 | 199.657 | -20.566 | 298.1 | 114.703 | 105.886 | -48.191 | 208.218 | 454.368 | 66.826 | 41.31 | 11.175 | 68.155 | 165.397 | 114.112 | 193.917 | 160.839 | -2.901 | 221.903 | 197.401 | 7.679 | 86.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.547 | -39.697 | 45.651 | 10.272 | 81.742 | -14.114 | -20.332 | -29.913 | 80.918 | -41.566 | -62.755 | -21.397 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.671 | -27.644 | -20.343 | -26.176 | -22.157 | -27.463 | -29.425 | -41.394 | -32.101 | -92.514 | -48 | -136.272 | -46.139 | -149.349 | -111.083 | -90.864 | -96.483 | -150.06 | -155.566 | -48.669 | -41.444 | -110.321 | -48.199 | -11.633 | -31.122 | -156.09 | -52.695 | -69.335 | -43.208 | -96.065 | -85.459 | -155.842 | -65.433 | -79.447 | -111.195 | -110.235 | -31.656 | -81.852 | -73.39 | -102.883 | -29.892 | -37.095 | -76.187 | -35.636 | -55.018 | -45.455 | -86.807 | -97.25 | -43.971 | -70.966 | -36.55 | -93.423 | -8.701 | -90.129 | -3.044 | -41.929 | -7.237 | -17.274 | -13.088 | -12.125 | -7.168 | -23.532 | -3.878 | -2.888 | -20.101 | -44.685 | -7.495 | -4.899 | -5.783 | -16.534 | -5.267 | -11.177 | -5.994 | -4.015 | -4.767 | -2.27 | -5.952 | -13.233 | -13.312 | -27.943 | -26.498 | -0.61 | -22.48 | -49.415 | -36.894 |
Acquisitions Net
| 0 | 0 | 0 | 0.008 | 0.195 | 0.005 | 0.015 | 0.07 | 0.002 | 67.85 | 14.024 | -12.913 | 0 | -385.135 | 25.015 | -19.163 | 0.238 | 0 | 0 | 0 | -0.467 | 354.787 | -61.097 | -0.09 | 300 | 0.007 | 0 | -0.146 | 3.381 | -1.401 | -0.42 | 0.505 | 17.62 | -622.734 | -4.448 | -174.894 | -0.176 | 0 | 0 | 0.092 | 0.007 | 17.81 | 62.751 | 0 | 0 | 0.887 | 9.625 | 19.502 | 0.499 | 0.25 | 0 | 0 | 0 | 40 | 0 | 0 | 0.5 | 0.486 | 0 | 0 | 0 | 48.355 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.003 | 0 | 0 | -0.015 | -50 | -0.002 | 0 | -14.024 | 12.913 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.869 | -0 | 0 | 0 | 165.14 | 0 | -45 | -70 | -42.586 | 0 | 0 | -14.64 | 569.317 | -0 | -350 | -260 | -1.616 | 0 | -479.926 | -149 | -215.074 | 0 | 0 | 0 | -31.15 | -468.85 | 0 | 43.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 24.123 | -35.653 | -20 | -11.9 | 10.43 | 27.06 | -32.23 | -16.5 | -29.64 | 0 | 0 | 0 | -15.224 | -1.776 | 0 | -50 | 0 | 0 | 0 | 0 | -44.248 | 0.3 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.003 | 0.01 | 0 | 50.388 | 49.93 | 0.005 | 0 | 0.119 | 0.012 | 0.239 | 0.249 | 0.521 | 0.02 | 103.288 | 0.659 | 0.524 | 0 | 0 | 0.955 | 0.31 | 0 | 0 | 0.519 | 0.169 | 69.747 | 43.208 | 2.896 | 0 | 0 | 0.035 | -15.4 | 15.4 | 0 | 0.167 | 0 | 0.007 | 0.625 | 0.044 | 0.22 | 10.5 | 0 | 0 | 0.006 | 0.059 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.794 | 0 | 0 | 20.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.022 | -19.807 | 0.775 | -0.003 | 11.303 | 14.303 | 0.015 | -49.93 | 0.002 | -36 | 0.024 | 1.087 | 1.816 | -327.815 | 2.773 | -11.947 | -6.978 | 46.036 | -76.881 | -1.907 | 0 | 29.9 | 1.926 | 0.623 | 114.525 | -89.909 | 0.09 | -69.335 | -43.208 | 16.104 | 0.001 | 0.249 | 0.043 | 3.195 | -4.394 | 431.286 | -4.6 | -4.014 | -4 | -3.5 | -5.818 | -12.275 | -385.21 | 0.038 | -55.018 | 15.098 | -0.729 | -5.624 | -43.971 | -29.601 | -28.49 | 0.001 | 0.005 | -6.014 | 0.019 | 0.006 | 0.005 | 0.021 | 1.191 | -20.034 | 0.003 | -16.706 | 0.067 | 5.787 | -20.101 | 41.895 | -30.168 | -0.009 | 0.01 | 5.028 | -2.994 | 130.009 | 0.004 | 2.597 | -1.56 | -0.126 | -5.952 | -50 | 0 | -27.943 | -26.498 | -4.655 | 20.29 | -24.597 | -2 |
Investing Cash Flow
| -6.649 | -47.451 | -19.568 | -26.169 | -10.649 | -13.155 | 20.978 | -91.324 | -32.094 | -60.664 | -47.857 | -135.173 | -64.083 | -476.915 | -107.789 | -102.792 | -0.173 | -103.365 | -231.923 | -50.576 | -41.912 | 283.189 | -107.06 | -11.1 | 383.403 | -80.333 | -52.436 | -114.069 | -109.827 | -121.051 | -85.878 | -155.088 | -62.374 | -145.069 | -104.637 | -28.948 | -296.264 | -87.481 | -77.384 | -585.593 | -184.661 | -246.414 | -450.897 | -35.598 | -55.018 | -60.615 | -546.704 | -83.373 | -43.445 | -100.317 | -65.04 | -93.422 | -8.697 | -56.142 | -3.025 | -41.923 | -6.732 | -26.767 | -11.898 | -32.159 | -7.165 | 56.033 | -39.464 | -17.101 | -2.001 | 7.64 | -10.603 | -37.138 | -22.273 | -41.145 | -8.261 | 118.832 | -5.99 | -16.643 | -8.102 | -2.395 | -55.952 | -63.233 | -13.141 | -27.943 | -26.498 | -49.513 | -1.889 | -74.013 | -38.894 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -54.352 | 82.055 | -91.722 | -25.163 | -1.419 | 7.637 | -139.312 | -57.247 | 82.24 | -276.276 | -32.775 | 351.355 | 117.994 | -244.802 | 6.925 | -47.963 | -9.031 | -443.79 | 191.627 | 90.693 | 7.655 | 178.764 | -71.888 | -122.49 | -160.008 | -237.053 | -5.812 | 10.743 | 36.926 | 222.59 | 200.992 | -361.457 | 24.587 | 32.118 | 372.784 | -156.958 | 50 | -10.07 | 102.1 | 242 | -42 | -76 | 50.5 | 192.5 | 67 | 20.453 | 75.5 | 2 | -5 | 53.95 | -27.95 | 0.75 | 24.85 | 2.75 | -53.15 | 7.45 | -7.75 | 61.3 | -63.25 | -47.52 | 30.103 | -34.721 | 71.644 | -14.055 | 29.214 | -25.779 | -6 | -5.281 | -18.719 | 2.666 | -96.237 | 10.052 | 37.398 | -16 | 102 | -50 | 0 | 70 | 0 | 80 | 0 | -11 | -18.3 | 7.3 | 17 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 25 | -25 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.9 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.642 | -7.956 | -8 | -61.634 | -9.285 | -9.486 | -9.651 | -10.108 | -11.931 | -11.978 | -13.232 | -13.082 | -10.821 | -11.174 | -11.399 | -114.469 | -15.081 | -40.559 | -250.299 | -247.681 | -10.663 | -36.246 | -8.898 | -11.16 | -9.197 | -44.481 | -15.121 | -54.301 | -15.625 | -15.887 | -65.119 | -18.821 | -20.511 | -15.891 | -29.617 | -14.228 | -13.445 | -14.34 | -60.904 | -10.878 | -12.313 | -12.434 | -58.745 | -8.406 | -5.647 | -10.221 | -6.041 | -57.876 | -4.636 | -4.731 | -5.251 | -34.943 | -4.277 | -3.309 | -5.682 | -4.616 | -4.018 | -11.228 | -4.753 | -28.359 | -3.821 | -4.098 | -4.066 | -3.709 | -4.282 | -5.369 | -27.113 | -10.819 | -5.853 | -5.255 | -6.452 | -7.236 | -5.819 | -6.651 | -4.762 | -6.886 | -4.002 | -7.053 | -3.199 | -6.16 | -1.793 | -3.578 | -2.518 | -2.718 | -3.432 |
Other Financing Activities
| -2.815 | -2.596 | -2.752 | -27.964 | -3.271 | -5.703 | -2.548 | 6.778 | -2.359 | -2.445 | -3.271 | 77.4 | -14 | -0.417 | -37.6 | 0 | 0 | 0 | 0 | 0 | 0 | -92.832 | -0 | -0 | -0 | -240.466 | 1.9 | 10 | -0 | -0.313 | 0.084 | 4.984 | -15.579 | -12.39 | 49.673 | 5 | -0 | 128.606 | 23.191 | -0 | -0 | -28.993 | 14.052 | -0 | 1,068.278 | -0.142 | -0.609 | 0 | 0 | 5.4 | -7.6 | -0.6 | 79.56 | 6.4 | -0.6 | -8.2 | -0 | -1.05 | 0 | -0.05 | -2.8 | 0 | -0 | -0 | -0 | 2.07 | -0.106 | -1.576 | -1.621 | -0.343 | 2.212 | -1.023 | 0.207 | -0.549 | -0.323 | -0.922 | -1.52 | 0.61 | 0 | 0.159 | 0 | -0.915 | 0.471 | 0.512 | 278.724 |
Financing Cash Flow
| -64.809 | 71.503 | -102.473 | -114.761 | -13.975 | -7.552 | -151.511 | -60.577 | 67.949 | -290.698 | -49.278 | 415.672 | 93.173 | -256.393 | -42.074 | -162.432 | -24.112 | -484.349 | -58.672 | -156.987 | -3.008 | 49.686 | -80.787 | -133.65 | -169.205 | -522 | -19.033 | -33.558 | 21.301 | 206.39 | 135.957 | -375.294 | 9.008 | 3.837 | 365.167 | -166.186 | 36.555 | 104.197 | 41.196 | 231.122 | -54.313 | -117.427 | -8.245 | 184.094 | 1,129.631 | 10.09 | 68.85 | -55.876 | -9.636 | 54.619 | -40.801 | -34.793 | 100.133 | 5.841 | -59.432 | -5.366 | -11.768 | 49.022 | -68.003 | -75.929 | 23.482 | -38.819 | 67.578 | -17.764 | 24.932 | -29.078 | -33.219 | -17.676 | -26.192 | -2.932 | -100.477 | 1.793 | 31.787 | -23.199 | 96.915 | -57.808 | -5.522 | 63.556 | -3.199 | 73.999 | -1.793 | -15.493 | -20.347 | 5.094 | 292.292 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0.009 | 0 | 0 | 0 | 0.23 | 1.612 | 0 | 14.795 | 668.389 | 125.62 | -14.201 | 52.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -1.965 | 1.965 | -0 | 0 |
Net Change In Cash
| -63.933 | -88.869 | -125.348 | -33.376 | 71.131 | 13.978 | 12.32 | -8.392 | 94.65 | -315.55 | 97.643 | 342.59 | 81.707 | -338.705 | -27.715 | -261.984 | 388.549 | -521.71 | -239.648 | -162.595 | 159.818 | 431.043 | -114.88 | -122.841 | 378.974 | -289.619 | -72.685 | -90.617 | -242.735 | 289.924 | 249.737 | -561.341 | 244.734 | -26.529 | 366.416 | -243.326 | -51.492 | 471.083 | 30.638 | -313.161 | -227.798 | -295.686 | -293.744 | 262.609 | 1,268.53 | 110.314 | -480.754 | 82.654 | 144.319 | -38.02 | -19.3 | -84.266 | 241.279 | 65.292 | -43.602 | -77.374 | 154.964 | 15.906 | -30.973 | -44.253 | 25.563 | 118.095 | 62.223 | 32.863 | -75.902 | 75.239 | 27.383 | -15.365 | -66.537 | 51.587 | -96.199 | 120.625 | 25.796 | 39.704 | 49.116 | -14.552 | -51.201 | 82.066 | -30.454 | 25.724 | -58.204 | 13.947 | -61.838 | -131.674 | 232.001 |
Cash At End Of Period
| 455.075 | 519.007 | 607.876 | 737.224 | 770.6 | 699.469 | 683.933 | 671.613 | 680.006 | 585.355 | 900.905 | 803.263 | 460.672 | 378.965 | 717.67 | 745.386 | 1,007.37 | 617.434 | 1,139.144 | 1,378.793 | 1,541.387 | 1,381.569 | 950.526 | 1,065.406 | 1,188.246 | 804.378 | 1,093.997 | 1,166.682 | 1,257.299 | 1,500.035 | 1,210.111 | 960.374 | 1,521.715 | 1,266.589 | 1,293.117 | 926.702 | 1,170.028 | 1,221.519 | 750.436 | 719.798 | 1,032.959 | 1,260.757 | 1,556.443 | 1,850.187 | 1,587.578 | 319.048 | 208.734 | 689.489 | 606.835 | 462.516 | 500.536 | 519.835 | 604.101 | 362.822 | 297.529 | 341.131 | 418.505 | 263.541 | 247.635 | 278.608 | 322.861 | 297.297 | 179.203 | 116.979 | 84.116 | 160.018 | 84.779 | 57.395 | 72.76 | 139.297 | 87.71 | 183.909 | -23.349 | 132.321 | 92.617 | 43.501 | 58.053 | 132.796 | 50.73 | 81.184 | 55.46 | 113.663 | 99.717 | 161.554 | 293.228 |