
Dalian Sunasia Tourism Holding CO.,LTD
SSE:600593.SS
30.18 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 117.815 | 107.839 | 42.692 | 37.71 | 65.482 | 125.337 | 171.56 | 199.787 | 398.24 | 119.23 | 120.671 | 176.512 | 141.949 | 114.623 | 70.024 | 87.687 | 21.565 | 35.231 | 37.403 | 65.753 | 119.356 | 108.384 | 228.778 | 41.85 | 45.058 | 32.053 |
Short Term Investments
| 394.66 | 0 | -43.452 | -106.138 | -121.083 | -125.542 | 67.655 | -55.642 | -55.288 | -1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.502 | 0.46 | 0.5 | 0.481 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 117.815 | 107.839 | 42.692 | 37.71 | 65.482 | 125.337 | 171.56 | 199.787 | 398.24 | 119.23 | 120.671 | 176.512 | 141.949 | 114.623 | 70.024 | 87.687 | 21.565 | 35.733 | 37.863 | 66.253 | 119.837 | 108.384 | 228.778 | 41.85 | 45.058 | 32.053 |
Net Receivables
| 7.302 | 13.457 | 3.872 | 4.647 | 76.716 | 8.408 | 3.051 | 2.45 | 2.07 | 2.053 | 2.476 | 2.906 | 18.065 | 24.224 | 0 | 51.054 | 30.407 | 25.516 | 1.099 | 5.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 11.73 | 9.53 | 5.554 | 6.574 | 4.718 | 2.084 | 1.963 | 2.788 | 3.735 | 1.821 | 1.836 | 1.671 | 10.039 | 9.126 | 9.102 | 5.195 | 3.052 | 1.635 | 4.399 | 3.365 | 2.025 | 1.862 | 2.09 | 1.94 | 1.712 | 0.812 |
Other Current Assets
| 17.842 | 14.841 | 14.554 | 49.712 | 65.163 | 98.47 | 79.933 | 123.065 | 107.86 | 5.788 | 6.428 | 2.461 | 20.369 | 2.139 | 33.026 | 37.726 | 30.968 | 31.515 | 19.893 | 38.184 | 34.279 | 12.967 | 0.264 | 22.58 | 17.318 | 4.029 |
Total Current Assets
| 154.689 | 145.667 | 77.2 | 98.642 | 183.493 | 338.859 | 333.823 | 328.09 | 511.905 | 132.157 | 143.452 | 195.809 | 172.357 | 150.113 | 132.996 | 181.662 | 97.493 | 93.509 | 87.444 | 113.067 | 156.141 | 123.213 | 231.132 | 66.371 | 64.089 | 36.895 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 934.081 | 955.004 | 905.694 | 909.999 | 820.116 | 1,019.769 | 673.917 | 430.305 | 254.737 | 292.365 | 302.981 | 314.03 | 343.885 | 285.715 | 280.459 | 271.353 | 278.078 | 295.429 | 467.707 | 434.065 | 288.732 | 251.064 | 145.051 | 54.05 | 53.131 | 45.61 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.623 | 0.623 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 408.531 | 414.839 | 423.736 | 433.095 | 441.73 | 573.777 | 585.841 | 202.43 | 70.146 | 107.286 | 115.803 | 122.739 | 91.868 | 36.644 | 43.252 | 55.262 | 57.259 | 59.256 | 22.736 | 20.934 | 21.802 | 10.923 | 0 | 0.396 | 1.839 | 2.299 |
Goodwill and Intangible Assets
| 408.531 | 414.839 | 423.736 | 433.095 | 441.73 | 573.777 | 585.841 | 202.43 | 70.146 | 107.286 | 116.427 | 123.362 | 92.492 | 36.644 | 43.252 | 55.262 | 57.259 | 59.256 | 22.736 | 20.934 | 21.802 | 10.923 | 0 | 0.396 | 1.839 | 2.299 |
Long Term Investments
| 0 | 434.014 | 493.302 | 572.635 | 628.706 | 242.558 | 0 | 113.002 | 88.092 | 21.081 | 22.352 | 17.278 | 15 | 0 | 0 | 0 | 0 | 59.405 | 72.754 | 49.776 | 40.305 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 107.952 | 89.49 | 79.608 | 70.195 | 25.219 | 9.344 | 9.256 | 13.256 | 12.878 | 8.403 | 4.915 | 3.688 | 0.031 | 0.023 | 0.052 | 0.263 | 0.308 | 0.39 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 477.455 | 82.656 | 55.647 | 6.765 | 0.436 | 0.5 | 192.745 | 76.467 | 82.635 | 81.09 | 85.798 | 83.38 | 84.346 | 127.971 | 140.128 | 143.721 | 167.808 | 98.242 | 3.552 | 7.739 | 3.286 | 0 | 6.442 | 1.557 | 2.717 | 2.056 |
Total Non-Current Assets
| 1,928.019 | 1,976.002 | 1,957.988 | 1,992.689 | 1,916.208 | 1,845.948 | 1,461.759 | 835.46 | 508.488 | 510.226 | 532.472 | 541.738 | 535.753 | 450.353 | 463.891 | 470.598 | 503.452 | 512.721 | 567.513 | 512.514 | 354.125 | 261.987 | 151.493 | 56.002 | 57.687 | 49.965 |
Total Assets
| 2,082.708 | 2,121.669 | 2,035.187 | 2,091.332 | 2,099.701 | 2,184.808 | 1,795.583 | 1,163.55 | 1,020.392 | 642.383 | 675.924 | 737.548 | 708.11 | 600.465 | 596.887 | 652.26 | 600.945 | 606.23 | 654.957 | 625.581 | 510.265 | 385.2 | 382.625 | 122.373 | 121.776 | 86.86 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 281.41 | 10.698 | 13.523 | 10.019 | 6.615 | 3.248 | 21.964 | 2.694 | 1.713 | 2.384 | 3.573 | 8.341 | 12.756 | 2.911 | 2.512 | 2.104 | 1.164 | 1.425 | 3.131 | 1.014 | 3.669 | 1.564 | 0 | 0 | 0 | 0 |
Short Term Debt
| 77.615 | 78.817 | 115.446 | 152.835 | 118.058 | 160.293 | 216.5 | 126.5 | 125 | 70.568 | 61 | 148 | 170 | 255 | 229 | 242 | 182 | 132.37 | 143 | 95 | 50 | 0 | 0 | 0 | 20 | 0 |
Tax Payables
| 3.646 | 4.613 | 8.808 | 7.564 | 8.473 | 9.585 | 16.055 | 19.268 | 14.759 | 11.054 | 9.268 | 7.747 | 0.651 | 1.539 | 1.011 | 1.776 | 1.415 | 3.061 | 1.005 | -0.395 | 30.976 | -0.433 | -0.457 | -0.302 | -2.339 | -0.591 |
Deferred Revenue
| 0 | 36.587 | 37.847 | 588.04 | 494.208 | 460.045 | 16.055 | 253.301 | 103.947 | 58.534 | 55.078 | 66.275 | 71.415 | 48.432 | 68.95 | 86.053 | 82.916 | 118.075 | 99.186 | -0.395 | 30.976 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 739.77 | 847.86 | 841.29 | 643.022 | 464.98 | 513.419 | 544.064 | 328.746 | 153.729 | 54.28 | 76.925 | 62.486 | 73.679 | 49.185 | 74.125 | 106.505 | 81.521 | 115.025 | 118.181 | 82.21 | 49.521 | 82.748 | 52.565 | 52.655 | 37.566 | 12.391 |
Total Current Liabilities
| 1,102.44 | 998.448 | 979.066 | 847.507 | 735.852 | 705.707 | 798.584 | 477.209 | 295.201 | 138.287 | 150.765 | 226.574 | 257.086 | 309.155 | 306.648 | 352.384 | 266.101 | 251.88 | 265.317 | 177.829 | 134.166 | 83.879 | 56.708 | 52.353 | 55.226 | 11.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 298.757 | 432.912 | 440.766 | 434.587 | 469.116 | 315.439 | 127.753 | 27.76 | 104.412 | 80 | 125.5 | 158.435 | 142 | 7 | 0 | 6 | 43 | 78 | 108.37 | 120 | 50 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.648 | 1.73 | 1.813 | 1.895 | 3.027 | 2.483 | 2.569 | 2.674 | 3.482 | 3.65 | 4.317 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -108.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 89.941 | 90.872 | 85.463 | 84.846 | 85.841 | 85.54 | 84.141 | 1.614 | 0.437 | 0.177 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 293.194 | 238.115 | 216.849 | 326.704 | 204.196 | 223.161 | 0 | 12.946 | 12.946 | 10.55 | 8.04 | 4.314 | 3.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 683.54 | 763.629 | 750.054 | 848.032 | 762.18 | 626.622 | 214.463 | 44.994 | 121.277 | 94.377 | 137.951 | 162.749 | 145.484 | 7 | 0 | 6 | 43 | 78.101 | 108.37 | 120 | 50 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,785.981 | 1,762.077 | 1,729.121 | 1,695.54 | 1,498.031 | 1,332.329 | 1,013.046 | 522.202 | 416.477 | 232.664 | 288.716 | 389.323 | 402.57 | 316.155 | 306.648 | 358.384 | 309.101 | 329.982 | 373.687 | 297.829 | 184.166 | 83.879 | 56.708 | 52.353 | 55.226 | 11.8 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 92 | 60 | 60 | 60 |
Retained Earnings
| -177.716 | -105.779 | -142.596 | -64.542 | 133.213 | 203.193 | 163.689 | 119.393 | 89.219 | 77.791 | 52.033 | 15.534 | -16.995 | -27.75 | -32.395 | -39.364 | -42.981 | -46.617 | -46.748 | -7.377 | -10.439 | -14.515 | 14.154 | 0 | 0 | 11.901 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 40.725 | 44.281 | 48.496 | 52.345 | 43.911 | 30.36 | 23.475 | 19.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 197.468 | 199.44 | 159.974 | 216.455 | 216.185 | 159.974 | 214.84 | 227.134 | 196.774 | 216.528 | 213.099 | 211.087 | 213.753 | 216.958 | 215.13 | 204.109 | 216.681 | 216.681 | 217.517 | 219.606 | 219.955 | 219.462 | 224.062 | 10.02 | 6.55 | 3.159 |
Total Shareholders Equity
| 148.553 | 222.462 | 186.903 | 268.513 | 470.483 | 544.313 | 497.186 | 438.527 | 401.468 | 386.319 | 357.132 | 318.621 | 288.758 | 279.38 | 274.735 | 269.317 | 265.7 | 262.064 | 260.011 | 304.229 | 301.516 | 296.947 | 325.615 | 70.02 | 66.55 | 75.06 |
Total Equity
| 296.727 | 359.592 | 306.067 | 395.792 | 601.669 | 852.479 | 782.536 | 641.347 | 603.915 | 409.719 | 387.208 | 348.225 | 305.54 | 284.31 | 290.24 | 293.875 | 291.845 | 276.248 | 281.27 | 327.752 | 326.099 | 301.321 | 325.917 | 70.02 | 66.55 | 75.06 |
Total Liabilities & Shareholders Equity
| 2,082.708 | 2,121.669 | 2,035.187 | 2,091.332 | 2,099.701 | 2,184.808 | 1,795.583 | 1,163.55 | 1,020.392 | 642.383 | 675.924 | 737.548 | 708.11 | 600.465 | 596.887 | 652.26 | 600.945 | 606.23 | 654.957 | 625.581 | 510.265 | 385.2 | 382.625 | 122.373 | 121.776 | 86.86 |