
Fujian Longxi Bearing (Group) Co., Ltd
SSE:600592.SS
24.68 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 101.239 | 29.123 | 35.245 | 2.26 | 49.674 | 47.683 | 68.691 | 20.294 | -27.776 | 7.552 | -16.408 | 129.653 | 59.995 | 84.516 | 23.998 | 40.86 | 82.752 | 55.969 | -29.958 | 38.483 | -18.163 | -0.233 | 126.28 | 3.709 | 30.505 | 28.945 | 24.593 | 13.152 | 28.762 | 20.048 | 9.055 | 66.069 | -4.761 | -2.529 | 2.965 | 39.214 | -7.119 | 7.881 | 12.38 | -3.574 | 26.909 | 8.008 | 17.22 | 13.931 | 7.751 | 4.186 | 24.912 | 8.956 | 18.96 | 40.453 | 28.872 | 20.495 | 23.086 | 35.932 | 30.091 | 23.384 | 23.198 | 24.095 | 22.363 | 24.367 | 12.773 | 18.84 | 16.344 | 24.708 | 24.452 | 30.155 | 30.745 | 28.438 | 20.93 | 25.469 | 23.438 | 19.285 | 19.321 | 21.93 | 20.763 | 15.672 | 18.829 | 20.732 | 15.78 | 14.093 | 12.648 | 14.639 | 11.045 | 15.228 | 10.153 | 11.029 | 6.376 |
Depreciation & Amortization
| 0 | 0 | 0 | 18.078 | 18.078 | 17.946 | -31.192 | 17.256 | 17.256 | 3.932 | 3.932 | 31.081 | 31.081 | 21.758 | 21.758 | 14.76 | 14.76 | 73.073 | -25.487 | 25.487 | 0 | 76.148 | -27.131 | 27.131 | 0 | 63.539 | -29.355 | 29.355 | 0 | 62.465 | -28.531 | 28.531 | 0 | 57.681 | -27.956 | 27.956 | 0 | 58.356 | -28.043 | 28.043 | 0 | 57.937 | -27.957 | 27.957 | 0 | 52.425 | -32.743 | 32.743 | 0 | 44.848 | -18.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.607 | 4.353 | 4.214 | 4.191 | 4.407 | 3.945 | 3.815 | 3.014 | 2.883 | 2.657 | 2.677 | 2.373 | 1.967 | 1.869 | 2.22 | 2.104 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -18.13 | 4.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -142.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -236.526 | 0 | -304.097 | 162.537 | -162.537 | 0 | -31.985 | 36.508 | -36.508 | 0 | -340.068 | 89.378 | -89.378 | 0 | -154.604 | 92.431 | -92.431 | 0 | -15.519 | 36.755 | -36.755 | 0 | -28.102 | 73.645 | -73.645 | 0 | -243.756 | 111.641 | -111.641 | 0 | -65.465 | 0.338 | -0.338 | 0 | 40.971 | -6.788 | 6.788 | 0 | -26.25 | -0.944 | 0.944 | 0 | -74.681 | 67.622 | -67.622 | 0 | -31.523 | 72.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.406 | 7.334 | -7.696 | -21.802 | 6.108 | 14.224 | 10.23 | -27.355 | 7.805 | -2.342 | -11.181 | -15.869 | 14.789 | -12.678 | -3.666 | -9.262 |
Accounts Receivables
| 0 | 0 | 0 | -231.924 | 0 | -227.476 | 120.978 | -120.978 | 0 | 56.543 | 30.282 | -30.282 | 0 | -234.409 | 92.745 | -92.745 | 0 | -122.545 | 76.931 | -76.931 | 0 | -6.06 | 32.022 | -32.022 | 0 | 56.937 | 50.488 | -50.488 | 0 | -156.594 | 109.733 | -109.733 | 0 | -63.042 | 30.666 | -30.666 | 0 | 52.137 | 18.652 | -18.652 | 0 | -31.421 | 30.939 | -30.939 | 0 | -97.77 | 111.564 | -111.564 | 0 | -10.322 | 15.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -4.602 | 0 | -76.62 | 41.559 | -41.559 | 0 | -88.528 | 6.226 | -6.226 | 0 | -105.659 | -3.367 | 3.367 | 0 | -32.059 | 15.5 | -15.5 | 0 | -9.459 | 5.593 | -5.593 | 0 | -86.902 | 23.934 | -23.934 | 0 | -89.502 | 2.33 | -2.33 | 0 | -4.037 | -30.328 | 30.328 | 0 | -12.506 | -25.44 | 25.44 | 0 | 4.463 | -31.883 | 31.883 | 0 | 22.735 | -43.942 | 43.942 | 0 | -21.2 | 57.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.737 | -12.464 | -4.671 | 0.814 | 5.039 | -10.384 | -3.518 | 2.775 | -11.948 | -11.315 | 3.957 | -16.255 | -3.631 | -2.81 | -1.631 | -3.707 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.86 | 0.86 | 0 | 1.862 | -0.776 | 0.776 | 0 | 2.34 | -0.421 | 0.421 | 0 | 1.614 | 0 | 0 | 0 | 1.34 | 0 | 0 | 0 | 0.708 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.669 | 19.798 | -3.025 | -22.616 | 1.07 | 24.608 | 13.747 | -30.13 | 19.753 | 8.973 | -15.137 | 0.386 | 18.42 | -9.868 | -2.035 | -5.555 |
Other Non Cash Items
| 0 | 0 | -59.766 | -62.823 | -34.829 | 33.486 | 1.967 | 111.973 | -17.256 | 28.053 | -40.44 | 5.427 | -21.933 | 51.522 | -59.995 | -84.516 | -23.998 | -40.86 | -82.752 | -55.969 | 29.958 | -38.483 | 18.163 | 0.233 | -126.28 | -3.709 | -30.505 | -28.945 | -24.593 | -13.152 | -28.762 | -20.048 | -9.055 | -66.069 | 4.761 | 2.529 | -2.965 | -39.214 | 7.119 | -7.881 | -12.38 | 3.574 | -26.909 | -8.008 | -17.22 | -13.931 | -7.751 | -4.186 | -24.912 | -8.956 | -18.96 | -40.453 | -28.872 | -20.495 | -23.086 | -35.932 | -30.091 | -23.384 | -23.198 | -24.095 | -22.363 | -24.367 | -12.773 | -18.84 | -16.344 | -24.708 | -24.452 | -30.155 | -30.745 | -28.438 | -20.93 | -25.469 | -23.438 | -2.858 | -0.846 | 0.425 | 0.517 | 6.215 | 0.302 | 3.552 | -2.94 | -5.969 | 10.935 | 6.316 | 1.82 | -13.227 | 16.984 | -2.477 | 1.119 |
Operating Cash Flow
| 0 | 0 | 41.473 | -51.778 | 0.416 | -0.33 | 45.079 | 14.375 | 68.691 | 20.294 | -27.776 | 7.552 | -38.341 | 191.664 | -1.383 | 9.687 | -43.813 | 110.227 | -26.269 | 35.685 | -21.061 | 39.43 | 15.75 | 22.717 | -31.894 | 78.201 | 11.486 | 23.393 | -27.456 | 51.863 | -43.104 | -27.853 | -52.966 | -11.273 | 20.708 | -15.21 | -22.828 | 0.131 | 30.965 | 5.715 | 2.7 | 13.908 | 65.014 | 65.603 | -42.422 | 36.786 | 24.051 | -15.688 | -8.367 | -20.557 | 0.773 | 58.596 | -73.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.44 | 30.162 | 18.873 | 3.669 | 32.403 | 37.3 | 38.329 | -11.501 | 18.812 | 23.898 | 12.451 | -0.631 | 18.757 | 16.329 | 7.105 | 0.338 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.021 | -24.14 | -11.776 | -9.769 | -12.153 | -25.872 | -30.041 | -16.944 | -13.714 | -19.667 | -29.774 | -9.782 | -123.498 | -58.601 | -14.27 | -28.433 | -29.92 | -7.798 | -24.006 | -127.043 | -4.106 | -9.479 | -5.395 | -6.953 | -14.478 | -28.423 | -18.718 | -24.037 | -11.581 | -22.156 | -17.625 | -16.059 | -30.932 | -14.175 | -31.384 | -14.902 | -14.649 | -48.502 | -5.692 | -11.024 | -12.176 | -16.9 | -13.577 | -15.059 | -29.409 | -22.859 | -14.174 | -21.113 | -65.53 | -24.862 | -29.029 | -50.76 | -51.417 | -19.316 | -59.649 | -30.799 | -36.797 | -15.897 | -17.294 | -8.057 | -6.843 | -18.723 | -5.817 | -32.09 | -10.275 | -19.394 | -12.857 | -8.378 | -18.459 | -15.934 | -13.534 | -20.463 | -23.361 | -23.827 | -11.183 | -14.323 | -8.894 | -15.283 | -14.573 | -5.688 | -3.751 | -20.347 | -9.386 | -9.173 | -5.986 | -31.505 | -6.275 | -14.575 | -4.32 |
Acquisitions Net
| 0 | 0 | 0 | 145.912 | 0 | -1.223 | -152.5 | 24.54 | 0 | 4.46 | 1.131 | 2.033 | 250.398 | -1.399 | 19.363 | 7.207 | 0 | 8.784 | 0 | 0 | 0 | 0.008 | 0 | 0.698 | 0 | 0 | 0 | 0.266 | 0.014 | 21.27 | 0 | -0 | 0.185 | 0.009 | -0 | -0.01 | 0.01 | 0.706 | 0 | -0.153 | -0.553 | 0 | -0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | -49.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0 | 0.384 | 0.034 | 15.346 | 14.694 | 20.473 | 0.089 | 24.261 | 0 | 0 | 0 | 0.759 | 0 | 5.69 | 0.263 | 0 | -0 | 1.009 | 0.055 | 32.084 | 0.643 | -0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 152.5 | -152.512 | 0 | -191.3 | -65.66 | -660.343 | 0 | -0.028 | -0.038 | -0.089 | -0.009 | -40 | 0 | 0 | 0 | -0.022 | 0 | -0.019 | -0.005 | 0 | 0 | -19.585 | -0.006 | -4.797 | -0.091 | -4.064 | -72.637 | 0.11 | -0.53 | -0.008 | -107.37 | 0 | 0 | 36.6 | -36.6 | 0 | -497 | -506 | -805 | 0 | 0 | 0 | 0 | 0 | -10.136 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.55 | 0 | -27.035 | -1.153 | -2.704 | -0.766 | -8.484 | -0.241 | -0.949 | 0 | 0 | 0 | 9.407 | 0 | 32.073 | -65.998 | 0 | -50.238 | 61.408 | -81.408 | -370.839 | 2.182 | -120.245 | -0.007 |
Sales Maturities Of Investments
| 2.504 | -2.245 | 22.43 | 135.004 | 2.996 | -0.035 | 10.746 | 3.288 | 5.413 | 22.292 | 0.858 | 3.734 | 1.891 | 10.048 | 25.266 | 32.371 | 1.605 | 5.617 | 32.8 | 3.247 | 4.47 | 5.827 | 3.042 | 3.139 | 4.033 | 3.413 | 11.977 | 5.665 | 3.549 | -15.769 | 39.641 | 2.625 | 5.8 | 119.483 | 6.173 | 7.659 | 3.356 | 84.454 | 4.676 | -15.512 | 46.215 | -1,946.993 | 482.919 | 548.413 | 969.226 | 44.767 | 2.288 | 8.364 | 8.945 | 21.122 | 5.334 | 0 | 0 | 42.807 | 32.402 | 0 | 0 | 0.038 | -0.058 | -0.276 | 0.723 | 0.973 | 5.159 | 6.696 | 0.909 | -29.768 | 1.314 | 28.917 | 0.711 | 5.975 | 0.95 | 1.895 | 0.512 | 1.74 | 4.09 | 0.02 | 1.326 | -1.757 | 5.073 | 0.013 | 0.407 | -49.063 | 50.443 | -71.198 | 82.755 | 473.732 | -1.5 | 1.629 | 0.638 |
Other Investing Activites
| -60.545 | -167.114 | -125.072 | 108.196 | -108.196 | 192.557 | -120.5 | 132 | -132 | 692.592 | -32.292 | -68.7 | 319.098 | -59.75 | 2.9 | -35.88 | 89.03 | 95.077 | -132.997 | 241.916 | 20.883 | -0.743 | -97.587 | 24.903 | 59.1 | -13.632 | 23.496 | 43.454 | 45.594 | -13.044 | -61.69 | 14.893 | 149.215 | -146.499 | 47.689 | -89.865 | 143.101 | 55.956 | -50.44 | 0.69 | 14.177 | 2,027.226 | -0.026 | -3.984 | 3.414 | -616.727 | -0.174 | -0.029 | -0.116 | -1.532 | 2.416 | 104.997 | 0.168 | 5.948 | -28.778 | 4.854 | 15.37 | 109.072 | -17.294 | -1.386 | -6.843 | 2.583 | -2.252 | -0.61 | 1.091 | 0.427 | 0.254 | -2.031 | 1.931 | -16.135 | -13.332 | -20.623 | 0.16 | -28.293 | 4.939 | -5.369 | 5.377 | 0.149 | -0 | -5.688 | -0 | 69.921 | -0.03 | -0.067 | 0.137 | -31.667 | 0.197 | 0.589 | -0.035 |
Investing Cash Flow
| -70.061 | -193.499 | -114.418 | 379.343 | -117.354 | 165.428 | -139.795 | -9.627 | -140.301 | 508.377 | -125.737 | -733.059 | 197.491 | -109.73 | 33.22 | -24.823 | 60.706 | 61.68 | -124.203 | 118.119 | 21.247 | -4.409 | -99.94 | 21.769 | 48.65 | -38.642 | 16.755 | 5.762 | 37.569 | -34.496 | -39.765 | -2.605 | 51.631 | -41.073 | 21.949 | -97.127 | 24.447 | 91.908 | -51.456 | 10.601 | 11.063 | 63.333 | -27.683 | 23.372 | 138.231 | -594.819 | -12.06 | -12.778 | -56.702 | -5.272 | -30.215 | 54.236 | -51.249 | -64.973 | -56.025 | -25.946 | -21.428 | 93.213 | -17.352 | -9.72 | -6.12 | -15.166 | -2.91 | -26.005 | -8.275 | -22.88 | -11.289 | -8.142 | -16.935 | -13.451 | -11.988 | -27.201 | -22.841 | -27.068 | -2.154 | -19.672 | -2.191 | -6.725 | -9.499 | 26.399 | -69.08 | 0.511 | -9.211 | -18.022 | -4.447 | 71.805 | -4.753 | -132.603 | -3.725 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -19.31 | 34.546 | -11.077 | -194.46 | 1.96 | -3.781 | 22.964 | -31.23 | -81.956 | -375 | -203.76 | 0 | 0 | 8 | 10 | 0 | 0 | 1.7 | 0 | 0 | 0 | -18 | 0 | -147 | -70 | -1 | -8 | 24 | -25 | -1 | -40 | 190.9 | -10 | 17.7 | 0 | -0.3 | 0 | -0.3 | -10 | 0 | 0 | -130.379 | -0.75 | -21.55 | -100.573 | 0.55 | 0.2 | 52.298 | 24.283 | 21.995 | -41.382 | 28.315 | 53.99 | 47.75 | 14 | 51 | 0 | -2.45 | 1.94 | -16.55 | -30 | 19.5 | -15 | -1.5 | 15.5 | 6.5 | 3.5 | 20 | 3.94 | -1.88 | 0 | 13.5 | 0 | -4 | -8 | 4 | 11.26 | -9.76 | -2.5 | 4 | 3 | -17.8 | -1.7 | 7 | -2.5 | 2.5 | -11.93 | 7.03 | -5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | -0.241 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | -10.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -27.025 | 7.532 | -1.517 | -59.334 | -2.179 | -2.4 | -1.625 | -2.087 | -2.623 | -48.746 | -4.648 | -52.229 | -2.101 | -0.481 | -2.093 | -49.806 | -2.221 | -2.964 | -0.182 | -48.512 | -2.388 | -4.584 | -0.857 | -41.991 | -1.76 | -3.443 | -1.283 | -42.292 | -2.148 | -2.043 | -4.316 | -41.239 | -1.29 | -0.893 | -1.409 | -41.234 | -1.28 | -2.162 | -40.624 | -1.792 | -2.052 | -3.342 | -40.862 | -4.219 | -11.08 | -8.606 | -36.033 | -6.396 | -2.346 | -9.89 | -0.322 | -34.887 | -4.655 | -0.46 | -34.532 | -1.022 | -1.204 | -0.072 | -2.795 | -30.735 | -1.691 | -0.977 | -0.969 | -30.972 | -1.949 | -0.675 | -2.207 | -56.269 | -0.812 | -5.865 | -0.935 | -44.124 | -0.377 | -11.117 | -9.072 | -33.016 | -12.777 | -6.704 | -1.767 | 0 | 0 | -1.078 | -1.077 | -28.518 | -1.482 | -0.494 | -0.751 | -0.512 | -4.266 |
Other Financing Activities
| 0 | -0.116 | -0 | 0 | 0 | 0.9 | 0 | 0 | -0 | 3.346 | -0 | 821 | 0 | -0.292 | 0 | -40.4 | 0 | 40.986 | 0 | -25 | 0 | 11.71 | 0 | 250 | -0 | 0.173 | -0 | 0.241 | -0 | -0.333 | 0 | 0.088 | -0 | -5.81 | 0.249 | 10.247 | 0 | 10.299 | -0.066 | 52.38 | 16.258 | -0.831 | 0.434 | 0 | -0.008 | 2.898 | -5.922 | 493.907 | 157.363 | -5.085 | -5.707 | -48.988 | 52.435 | 0.259 | 0 | -0.064 | -0.195 | 1.166 | 0 | -0.006 | -1.16 | 2.257 | 0.217 | 0.839 | -3.313 | -0.704 | 1.213 | 0.408 | -1.521 | 3.821 | -3.432 | -0 | 0.186 | 7.178 | 0.005 | 0.882 | 5.4 | 2.026 | 0 | -34.078 | -0.02 | -1.423 | 0.459 | 0.583 | 0.681 | 1.632 | 0.186 | 2.412 | -2.357 |
Financing Cash Flow
| -46.335 | 41.962 | -12.594 | -253.794 | -0.219 | -5.281 | 21.339 | -33.317 | -84.579 | -377.031 | -208.408 | 768.771 | -2.101 | 7.227 | 7.907 | -90.206 | -2.221 | -1.264 | -0.182 | -73.512 | -2.388 | -10.874 | -0.857 | 61.009 | -71.76 | -4.27 | -9.283 | -18.052 | -27.148 | -3.376 | -44.316 | 149.749 | -11.29 | 16.632 | -1.161 | -31.287 | -1.28 | 7.838 | -50.69 | 50.588 | 14.206 | -134.552 | -41.178 | -25.769 | -111.661 | -5.157 | -41.755 | 539.809 | 179.3 | 7.02 | -47.411 | -55.559 | 101.77 | 47.549 | -20.532 | 49.914 | -1.399 | -1.356 | -0.855 | -47.291 | -32.851 | 20.78 | -15.753 | -31.633 | 10.238 | 5.121 | 2.507 | -35.861 | 1.607 | -3.924 | -2.497 | -30.624 | -0.192 | -7.939 | -8.753 | -28.134 | -1.517 | -14.438 | -4.267 | -30.078 | 2.98 | -20.3 | -2.318 | -20.935 | -3.302 | 3.638 | -12.495 | 8.93 | -11.623 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 2.749 | -0.001 | 0.008 | -0.003 | 3.609 | 0.007 | 0.008 | -0.001 | -0.23 | 0.002 | -0.011 | 0.001 | -0.34 | -0.058 | -0.009 | 0.047 | -0.133 | 0.059 | 0.065 | -0.095 | 2.41 | 0.404 | 0.363 | -0.155 | -0.985 | -0.17 | -0.177 | -0.056 | 1.733 | 0.023 | 0.134 | -0.123 | 2.857 | 0.275 | 0.14 | 0.414 | -0.01 | 0.041 | 0.298 | -0.005 | -1.341 | -0.026 | -0.044 | 0 | 0.105 | 0 | 0.164 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.499 | 0 | 0.207 | 0 | -0.854 | -0 | 0 | -0 | -0.135 | 0 | -0 | 0 | -0.583 | 0.093 | 0 | -0 |
Net Change In Cash
| -190.152 | 222.51 | -85.538 | 69.401 | -107.113 | 222.989 | -73.377 | -28.562 | -271.626 | 312.906 | -284.979 | 38.794 | 157.048 | 88.931 | 39.746 | -105.353 | 14.674 | 170.302 | -150.712 | 80.284 | -2.155 | 24.014 | -84.989 | 105.559 | -55.099 | 37.7 | 19.362 | 11.466 | -17.19 | 13.006 | -127.356 | 119.113 | -12.681 | -33.981 | 41.519 | -143.49 | 0.217 | 102.734 | -70.906 | 67.044 | 28.384 | -57.321 | -3.807 | 63.504 | -15.858 | -564.531 | -29.79 | 511.299 | 114.232 | -18.704 | -76.852 | 57.438 | -23.006 | -2.901 | -39.817 | -13.857 | -36.091 | 37.94 | 59.177 | -46.642 | -23.336 | 91.741 | -24.542 | -36.403 | -5.962 | 41.966 | 16.403 | 4.577 | -58.63 | -3.505 | -9.756 | -18.498 | -37.338 | 5.932 | 19.255 | -28.726 | -0.038 | 10.386 | 23.534 | 34.65 | -77.601 | -1.112 | 12.37 | -26.505 | -8.38 | 93.616 | -0.826 | -116.568 | -15.01 |
Cash At End Of Period
| 227.02 | 415.712 | 193.202 | 353.053 | 283.652 | 390.765 | 159.559 | 232.936 | 261.499 | 533.125 | 220.219 | 505.198 | 466.404 | 309.355 | 220.425 | 180.678 | 286.031 | 271.358 | 101.055 | 251.767 | 171.484 | 173.639 | 149.626 | 234.615 | 129.055 | 184.154 | 146.455 | 127.092 | 115.626 | 132.816 | 119.81 | 247.166 | 128.053 | 140.734 | 174.715 | 133.197 | 276.686 | 276.47 | 173.736 | 244.642 | 177.598 | 149.214 | 206.535 | 210.342 | 146.838 | 162.696 | 727.226 | 757.017 | 245.718 | 131.486 | 150.19 | 227.042 | 169.604 | 182.671 | 185.571 | 225.388 | 239.245 | 258.872 | 220.932 | 161.754 | 208.396 | 226.552 | 134.81 | 159.353 | 195.755 | 192.747 | 150.78 | 134.378 | 129.801 | 174.44 | 177.945 | 187.701 | 206.199 | 243.537 | 237.605 | 218.351 | 247.077 | 247.322 | 236.936 | 213.402 | 178.752 | 256.353 | 257.465 | 245.095 | 271.6 | 279.98 | 186.364 | 187.19 | 303.758 |