
Guangdong Rongtai Industry Co.,Ltd
SSE:600589.SS
7.6 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -21.686 | 82.573 | -745.31 | -709.472 | -1,215.235 | -537.649 | 153.585 | 133.948 | 100.766 | 20.711 | 30.832 | 54.482 | 105.378 | 85.084 | 130.841 | 108.798 | 114.91 | 135.96 | 90.267 | 58.162 | 54.448 | 53.063 | 52.516 | 35.227 | 26.424 |
Depreciation & Amortization
| 41.78 | 34.383 | 38.061 | 47.288 | 57.865 | 69.063 | 88.465 | 71.601 | 77.131 | 72.679 | 64.174 | 61.439 | 59.472 | 56.717 | 53.259 | 52.291 | 46.854 | 40.677 | 38.16 | 37.46 | 27.239 | 22.268 | 15.528 | 8.717 | 7.685 |
Deferred Income Tax
| 0 | -0.098 | -0.022 | 4.892 | 16.178 | -8.491 | -17.52 | -0.894 | -0.573 | 1.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 154.618 | 49.783 | 312.534 | -123.521 | -68.468 | -131.139 | 36.13 | 64.786 | -232.087 | 215.66 | 48.816 | -100.581 | -236.726 | 120.843 | -90.598 | -284.913 | -73.548 | -133.8 | -48.252 | -68.933 | -26.42 | 7.538 | -48.92 | -17.232 | -15.327 |
Accounts Receivables
| 123.142 | 61.131 | 588.789 | 182.922 | -533.881 | -297.11 | -265.719 | -8.642 | -140.26 | 80.271 | 35.086 | -37.882 | -95.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 158.478 | 74.231 | 354.267 | 56.248 | 15.064 | -13.693 | -115.034 | -30.126 | 11.435 | -38.317 | -124.992 | -45.741 | -6.094 | -35.595 | -23.373 | -31.725 | -56.085 | -22.737 | -34.696 | -11.12 | 4.967 | -20.061 | -8.135 |
Accounts Payables
| 0 | -11.25 | -434.712 | -385.565 | -79.736 | 118.214 | 304.305 | 88.015 | 23.78 | 164.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 31.476 | -0.098 | -0.022 | 4.892 | 190.883 | -8.491 | 21.067 | 78.479 | -117.053 | 245.786 | 37.381 | -62.263 | -111.734 | 166.585 | -84.504 | -249.318 | -50.175 | -102.075 | 7.834 | -46.196 | 8.276 | 18.658 | -53.887 | 2.829 | -7.192 |
Other Non Cash Items
| -150.116 | -179.252 | 563.036 | 367.516 | 900.462 | 669.661 | 136.811 | 124.804 | 110.148 | 88.621 | 98.387 | 113.719 | 43.495 | 50.462 | 38.068 | 58.28 | 57.565 | 20.379 | 26.098 | 19.301 | 15.649 | 5.483 | 4.768 | 5.693 | 4.714 |
Operating Cash Flow
| 24.596 | -12.612 | 168.32 | -418.189 | -325.376 | 69.937 | 414.992 | 395.14 | 55.958 | 397.671 | 242.209 | 129.059 | -28.382 | 313.106 | 131.57 | -65.545 | 145.781 | 63.216 | 106.273 | 45.99 | 70.915 | 88.352 | 23.892 | 32.405 | 23.497 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -97.224 | -34.627 | -25.695 | -8.756 | -82.711 | -134.682 | -47.864 | -63.446 | -76.093 | -29.132 | -90.215 | -88.656 | -183.506 | -239.56 | -108.261 | -205.048 | -107.565 | -125.567 | -252.263 | -69.115 | -149.964 | -156.192 | -97.568 | -211.543 | -9.921 |
Acquisitions Net
| -11.334 | 0 | 5.579 | 0.334 | 82.711 | 226.385 | 0 | 63.747 | -216.552 | 0 | 108.885 | 0 | 0 | 0 | 108.261 | 205.048 | 0 | 0 | 0 | 0 | 149.964 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -292.71 | -138.38 | -224.09 | -100.03 | -179.01 | -85.1 | 76.094 | 0 | -448.75 | 0 | 0 | 0 | -10 | -35.72 | -212.5 | 0 | 0 | 0 | -5.6 | 0 | -6 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 293.64 | 144.722 | 241.158 | 182.923 | 116.883 | 31.855 | 2.888 | 1.264 | 474.636 | 15.1 | 145.819 | 0 | 35.832 | 0.011 | 0 | 0 | 5.6 | 0 | 5.85 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 145.715 | 0.355 | 0 | 2.776 | -82.711 | -0 | -14.337 | -63.446 | -76.093 | -0 | -0 | -88.656 | -0 | -239.56 | -108.261 | -205.048 | 1.016 | -125.567 | -252.263 | -69.115 | -149.964 | 2.4 | -97.568 | -211.543 | -9.921 |
Investing Cash Flow
| 37.158 | -34.272 | -19.186 | 0.696 | -65.643 | 174.596 | -124.329 | -116.389 | -289.756 | -27.867 | 44.557 | -73.556 | -37.687 | -239.56 | -82.429 | -240.757 | -319.048 | -125.567 | -246.663 | -69.115 | -149.714 | -153.792 | -103.568 | -211.543 | -9.921 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -164.598 | -15 | -0.004 | -84.439 | 323.7 | -371.635 | -850.323 | 546.038 | -188.15 | 195.7 | 263.46 | 274.54 | 36.372 | 83.06 | 40.823 | 154.908 | 181.394 | 35.99 | 101.399 | 43.5 | 0 | 48 | 19 | -3.496 | 67.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -54.487 | 0 | 0 | -47.806 | -83.49 | -14.106 | -171.956 | -142.458 | -113.214 | -91.942 | -97.899 | -72.849 | -70.713 | -66.295 | -55.516 | -55.847 | -59.816 | -38.376 | -40.684 | -57.073 | -54.029 | -37.589 | -28.58 | -16.861 | -58.235 |
Other Financing Activities
| 160.191 | -9.341 | -21.583 | -0 | -138.107 | 40.439 | 21.379 | 4.206 | 37.75 | 27.85 | -97.129 | -14.259 | 24.216 | 19.227 | 10.919 | 348.459 | 0.369 | 14.527 | 262.833 | 6.418 | 148.88 | 1.8 | 0 | 395.117 | -0 |
Financing Cash Flow
| -58.894 | -24.341 | -21.587 | -132.245 | 102.103 | -436.224 | -1,000.9 | 407.785 | -156.747 | 131.608 | 68.431 | 187.432 | -10.125 | 35.992 | -3.774 | 447.519 | 121.947 | 12.141 | 323.548 | -7.155 | 94.851 | 12.211 | -9.58 | 374.76 | 9.265 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0.002 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.056 | 0 |
Net Change In Cash
| 2.859 | -71.224 | 127.547 | -549.74 | -288.915 | -191.69 | -710.238 | 686.536 | -390.545 | 501.412 | 355.197 | 242.935 | -76.194 | 109.538 | 45.368 | 141.217 | -51.32 | -50.21 | 183.158 | -30.28 | 16.053 | -53.23 | -89.256 | 195.679 | 22.841 |
Cash At End Of Period
| 80.626 | 77.767 | 148.991 | 21.444 | 570.941 | 859.856 | 1,051.546 | 1,761.784 | 1,075.248 | 1,465.793 | 964.381 | 609.184 | 366.249 | 442.443 | 332.905 | 287.537 | 146.32 | 197.641 | 247.851 | 64.693 | 94.973 | 78.92 | 132.15 | 221.405 | 25.727 |