
Yonyou Network Technology Co.,Ltd.
SSE:600588.SS
13.33 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -661.427 | -340.911 | -453.031 | 63.226 | -185.277 | -448.312 | -417.272 | 758.677 | -285.503 | 137.436 | -393.205 | 580.821 | -88.112 | 228.027 | -12.972 | 1,004.201 | -41.2 | 263.42 | -237.819 | 736.031 | -35.421 | 400.174 | 82.206 | 461.33 | 27.144 | 231.603 | -107.946 | 649.073 | -196.223 | 103.265 | -167.034 | 552.048 | -174.702 | 36.74 | -216.695 | 718.492 | -226.077 | -38.328 | -130.343 | 605.815 | -66.839 | 102.128 | -90.854 | 541.356 | -62.823 | 109.25 | -39.881 | 376.424 | -131.445 | 176.328 | -41.705 | 446.599 | -31.802 | 159.368 | -37.381 | 296.784 | 8.743 | 14.361 | 12.143 | 244.944 | 20.523 | 69.521 | 258.711 | 292.405 | -9.243 | 40.251 | 72.012 | 135.545 | 74.982 | 99.822 | 50.102 | 64.796 | 23.578 | 39.423 | 44.318 | 38.609 | 10.603 | 31.19 | 18.901 | 4.838 | 16.701 | 23.52 | 19.097 | 14.526 | 21.743 | 20.923 | 18.868 |
Depreciation & Amortization
| 0 | 0 | 0 | 295.863 | 295.863 | 238.414 | -135.352 | 229.67 | 229.67 | 173.95 | 173.95 | 157.918 | 157.918 | 163.817 | 163.817 | 108.776 | 108.776 | 334.889 | -139.202 | 139.202 | 0 | 312.121 | -132.212 | 132.212 | 0 | 117.664 | -98.14 | 98.14 | 0 | 195.307 | -98.108 | 98.108 | 0 | 166.767 | -51.467 | 51.467 | 0 | 134.363 | -59.909 | 59.909 | 0 | 100.837 | -46.632 | 46.632 | 0 | 96.595 | -55.096 | 55.096 | 0 | 100.637 | -60.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.869 | 9.675 | 9.52 | 9.683 | 10.244 | 10.576 | 10.483 | 8.539 | 9.929 | 7.895 | 6.781 | 6.7 | 8.392 | 5.726 | 5.914 | 4.754 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 40.087 | -371.947 | 0 | 1,673.569 | -1,020.144 | 283.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -26.896 | 26.896 | 0 | 0 | -154.229 | 154.229 | 0 | 195.317 | -90.489 | 90.489 | 0 | 130.174 | -39.622 | 39.622 | 0 | 94.217 | 0 | 54.296 | 0 | 234.271 | 0 | 91.527 | 0 | 169.781 | 0 | 0 | 0 | 131.238 | 0 | 98.369 | 0 | 119.408 | 0 | 0 | 0 | 69.132 | 0 | 37.114 | 0 | 0 | 0 | 0 | 0 | -8.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -268.311 | 0 | -542.233 | 116.161 | -116.161 | 0 | -1,109.688 | 714.92 | -714.92 | 0 | -827.248 | 232.651 | -232.651 | 0 | -183.811 | -249.058 | 249.058 | 0 | -353.551 | -85.174 | 85.174 | 0 | -254.592 | 37.979 | -37.979 | 0 | -107.817 | 243.642 | -243.642 | 0 | -15.637 | 69.561 | -69.561 | 0 | -78.072 | 45.66 | -45.66 | 0 | -195.866 | 59.721 | -59.721 | 0 | -136.975 | 89.711 | -89.711 | 0 | -192.662 | 391.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.862 | -2.777 | 13.069 | -76.482 | 101.3 | -18.489 | 11.011 | -28.076 | 58.257 | -21.184 | -12.794 | -20.623 | 35.217 | -9.364 | 0.646 | -22.863 |
Accounts Receivables
| 0 | 0 | 0 | -183.237 | 0 | -556.235 | -39.954 | 39.954 | 0 | -980.268 | 621.405 | -621.405 | 0 | -851.366 | 334.875 | -334.875 | 0 | -350.871 | -127.948 | 127.948 | 0 | -496.793 | -31.822 | 31.822 | 0 | -254.051 | 154.805 | -154.805 | 0 | -305.641 | 281.116 | -281.116 | 0 | -147.136 | 164.799 | -164.799 | 0 | -240.481 | 80.113 | -80.113 | 0 | -264.626 | 90.903 | -90.903 | 0 | -147.602 | 70.74 | -70.74 | 0 | -195.754 | 391.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -140.383 | 0 | -28.212 | 156.115 | -156.115 | 0 | -129.42 | 93.514 | -93.514 | 0 | 24.119 | 4.809 | -4.809 | 0 | 167.06 | -66.028 | 66.028 | 0 | -1.091 | 2.028 | -2.028 | 0 | -0.541 | 7.165 | -7.165 | 0 | 2.788 | 3.267 | -3.267 | 0 | -10.72 | 8.152 | -8.152 | 0 | -0.102 | 0.517 | -0.517 | 0 | -0.372 | 5.933 | -5.933 | 0 | -2.363 | 18.97 | -18.97 | 0 | 3.092 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.255 | -2.246 | -0.812 | -1.062 | 3.21 | -2.192 | 0.761 | -0.989 | 0.995 | -0.454 | -0.825 | -0.241 | 0.904 | -0.458 | -0.057 | -1.367 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 55.309 | 0 | 42.214 | 0 | 0 | 0 | 66.37 | 0 | 0 | 0 | 0 | -107.034 | 107.034 | 0 | 0 | -55.082 | 55.082 | 0 | 144.334 | -55.38 | 55.38 | 0 | 0 | -123.991 | 123.991 | 0 | 195.037 | -40.741 | 40.741 | 0 | 142.219 | -103.39 | 103.39 | 0 | 162.512 | -34.97 | 34.97 | 0 | 69.132 | -37.114 | 37.114 | 0 | 12.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.607 | -0.531 | 13.881 | -75.421 | 98.09 | -16.297 | 10.25 | -27.088 | 57.262 | -20.73 | -11.969 | -20.383 | 34.313 | -8.906 | 0.702 | -21.496 |
Other Non Cash Items
| -1,020.959 | 1,801.372 | 157.932 | 417.014 | -835.914 | 2,214.564 | -357.235 | 513.029 | -229.67 | -758.677 | 285.503 | -137.436 | 393.205 | -580.821 | 88.112 | -228.027 | 12.972 | -1,004.201 | 41.2 | -263.42 | 237.819 | -736.031 | 35.421 | -400.174 | -82.206 | -461.33 | -27.144 | -231.603 | 107.946 | -649.073 | 196.223 | -103.265 | 167.034 | -552.048 | 174.702 | -36.74 | 216.695 | -718.492 | 226.077 | 38.328 | 130.343 | -605.815 | 66.839 | -102.128 | 90.854 | -541.356 | 62.823 | -109.25 | 39.881 | -376.424 | 131.445 | -176.328 | 41.705 | -446.599 | 31.802 | -159.368 | 37.381 | -296.784 | -8.743 | -14.361 | -12.143 | -244.944 | -20.523 | -69.521 | -258.711 | -292.405 | 9.243 | -40.251 | -72.012 | -135.545 | -74.982 | -99.822 | -50.102 | 7.917 | -23.579 | 3.83 | -25.227 | -3.847 | -3.656 | 10.591 | -0.483 | 8.517 | -0.86 | -1.425 | 1.237 | -0.965 | -1.271 | 2.803 | -0.518 |
Operating Cash Flow
| -1,020.959 | 1,801.372 | -503.495 | -219.761 | -1,288.944 | 1,973.971 | -548.512 | -166.825 | -417.272 | 758.677 | -285.503 | -119.062 | -1,003.458 | 2,108.709 | -116.87 | 168.211 | -856.424 | 2,044.804 | 165.735 | 392.789 | -990.309 | 1,657.199 | 197.698 | 296.248 | -618.103 | 2,163.561 | -84.625 | 464.673 | -500.955 | 1,961.641 | 44.588 | 66.175 | -642.079 | 1,531.751 | -174.81 | 58.499 | -528.359 | 1,376.674 | -282.205 | -29.044 | -515.71 | 1,239.583 | -40.469 | 111.449 | -506.261 | 1,119.383 | -21.452 | 89.224 | -447.085 | 1,124.16 | -80.049 | -165.926 | -379.534 | 919.145 | -116.823 | -31.665 | -299.035 | 713.823 | 31.924 | 0 | 0 | 520.121 | -17.451 | 13.345 | -124.886 | 369.906 | -29.143 | 0 | 0 | 282.276 | 25.343 | 0 | 0 | 189.445 | 6.897 | 65.842 | -47.708 | 146.306 | -0.965 | 63.275 | -1.119 | 81.542 | 2.552 | 16.082 | 6.411 | 57.17 | 16.834 | 30.286 | 0.241 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -340.333 | -431.786 | -378.068 | -362.184 | -586.96 | -596.422 | -419.693 | -427.578 | -353.21 | -654.272 | -330.503 | -323.24 | -248.682 | -414.95 | -230.24 | -231.968 | -152.512 | -258.25 | -143.015 | -123.855 | -66.41 | -227.286 | -17.273 | -54.137 | -77.019 | -133.172 | -138.143 | -128.812 | -86.829 | -118.417 | -115.436 | -82.483 | -138.107 | -102.763 | -80.904 | -78.804 | -77.832 | -173.688 | -70.147 | -32.734 | -62.034 | -138.317 | -106.004 | -70.682 | -71.61 | -149.081 | -75.552 | -64.417 | -90.113 | -110.382 | -89.259 | -98.784 | -66.413 | -35.254 | -69.132 | -65.301 | -112.931 | -56.829 | -138.229 | -98.839 | -48.064 | -115.352 | -78.628 | -54.087 | -12.352 | -23.618 | -23.952 | -18.768 | -47.832 | -13.743 | -82.26 | -24.297 | -76.847 | -44.451 | -72.382 | -70.658 | -49.374 | -53.218 | -57.909 | -30.593 | -22.099 | -10.57 | -20.36 | -38.183 | -18.704 | -5.747 | -37.328 | -11.694 | -36.012 |
Acquisitions Net
| -6.571 | -15.839 | 9.977 | -15.482 | -2.343 | -76.925 | -35.635 | -14.142 | -70.417 | -56 | -66.628 | -232.106 | 20.398 | -355.311 | -140.389 | -208.787 | 194.841 | -40.948 | 0.031 | 0.309 | 0.297 | 89.785 | 0.103 | 0.2 | -0.093 | 0.798 | 51.998 | -49.403 | 0.299 | 1.741 | 0.367 | 1.078 | 0.652 | -10.019 | 0.333 | 0.536 | 0.19 | 15 | -88.383 | 7.079 | 0.28 | 2.171 | 0.703 | 0 | 0 | -22.361 | 0.536 | 1.379 | 0.11 | -49.184 | 0 | 0 | 0.208 | -335.333 | 0 | 0 | 0 | -240.504 | 0 | 0 | 0 | -0.583 | 0.496 | 10.03 | 0.253 | -128.201 | 10 | -22.828 | 31.413 | 11.556 | 0.101 | 0.35 | 0.016 | 6.265 | 0.219 | 0.189 | 0.037 | 1.803 | 0.063 | 0.036 | 0.046 | 0.326 | 0.016 | 0 | 0 | 5.801 | 0.133 | 0 | 0 |
Purchases Of Investments
| -2,583.934 | -702.062 | -2,142.138 | -1,619.22 | -1,613.736 | -1,039.77 | -1,701.163 | -2,440.069 | -1,095.852 | -191.903 | -284.633 | -1,822.837 | -3,834.121 | -356.961 | -484.637 | -912.797 | -1,022.156 | -978.397 | -1,212.816 | -1,113.789 | -2,193.785 | -1,001.556 | -800.804 | -776.97 | -1,492.01 | -879.236 | -504.65 | -884.676 | -688.17 | -1,200.12 | -1,480.447 | -1,793.5 | -1,614.178 | -1,692.306 | -387.901 | -331.499 | -330.1 | -1,101.077 | -960.7 | -43.166 | -635.177 | 98.825 | -362.6 | -0.985 | -2.505 | 25.671 | -40.631 | -2.36 | -240 | 37.085 | -41.662 | 0 | -1.263 | 251.878 | 0 | 0 | 0 | 137.363 | -162.546 | -69.942 | -59.862 | -59.869 | -14.126 | -65.7 | -5 | -51.021 | -0.013 | -15.425 | -74.422 | 24.061 | -72.179 | -10.584 | -72.253 | -142.659 | -34.806 | -42.937 | -15.405 | 91.17 | -103.75 | -45.922 | -30.1 | 0.993 | -132.2 | -50 | -0.6 | -58.32 | 48.978 | -102.203 | -11.06 |
Sales Maturities Of Investments
| 1,618.36 | 2,278.631 | 2,178.632 | 899.696 | 1,352.95 | 1,974.51 | 1,498.454 | 1,015.537 | 3,015.506 | 1,036.287 | 523.396 | 835.393 | 1,632.557 | 954.053 | 601.066 | 1,136.924 | 325.013 | 1,328.067 | 1,985.881 | 1,183.279 | 519.203 | 1,997.558 | 704.118 | 1,014.766 | 419.382 | 1,419.223 | 602.249 | 761.183 | 734.458 | 667.639 | 1,366.874 | 979.068 | 694.182 | 1,020.287 | 86.643 | 338.552 | 1,047.56 | 1,397.217 | 159.1 | 98.931 | 483.003 | 12.118 | 8.346 | 0 | 0 | 1.471 | 2.985 | 78.261 | 11 | 2.283 | 0 | 0.509 | 1.824 | 0.959 | 2.55 | 0 | 3.327 | 4.04 | 0 | 0 | 0 | 2.31 | 0.13 | 31.921 | 356.107 | 246.787 | 18.983 | 46.306 | 10.294 | 127.3 | 52.02 | 13.546 | 0.354 | 179.617 | 30.013 | 76.207 | 145.475 | -78.214 | 63.908 | 1.461 | 30.118 | 51.147 | 4.733 | 0 | 0 | 111.227 | 0.558 | 0 | 0 |
Other Investing Activites
| 2.948 | 7.299 | 5.428 | 3.548 | 1.163 | -55.085 | 3.021 | 19.163 | 39.074 | 19.538 | 32.757 | 85.178 | 26.725 | 397.399 | -346.612 | 12.906 | 5.061 | 187.78 | 16.398 | 8.891 | 7.548 | 14.65 | 8.31 | -27.69 | 43.009 | 2.211 | 20.553 | 30.406 | 21.358 | 1.107 | 51.003 | 22.955 | 15.654 | 25.105 | 6.144 | 14.649 | 21.117 | 18.947 | 11.741 | 13.674 | 5.886 | 13.539 | 6.048 | 8.077 | 3.207 | -70.895 | 1.988 | 5.064 | 1.547 | 1.658 | 2.205 | 2.104 | 3.042 | 3.717 | 2.105 | -277.077 | 1.794 | 2.672 | 3.255 | 25.137 | 25.4 | 3.809 | 3.034 | 3.404 | 2.548 | 6.704 | 26.866 | 2.893 | 0.831 | 2.182 | 0.884 | 3.786 | 0.036 | 0.805 | -30.675 | 1.477 | 0.784 | -5.004 | 0.832 | 1.659 | 2.314 | -16.139 | 2.244 | 104.525 | 2.138 | -14.324 | 3.525 | 4.711 | 0.451 |
Investing Cash Flow
| -1,309.53 | 1,136.242 | -326.169 | -1,093.641 | -848.926 | 206.308 | -655.016 | -1,847.088 | 1,535.101 | 153.649 | -125.611 | -1,457.613 | -2,423.52 | 224.23 | -600.811 | -203.723 | -649.753 | 238.253 | 646.479 | -45.163 | -1,733.146 | 873.151 | -105.546 | 156.168 | -1,106.731 | 409.823 | 32.008 | -271.303 | -18.885 | -648.05 | -177.639 | -872.882 | -1,041.798 | -759.695 | -375.684 | -56.566 | 660.935 | 156.398 | -948.39 | 43.785 | -208.042 | -11.665 | -453.507 | -63.59 | -70.907 | -215.194 | -110.674 | 17.928 | -317.456 | -118.54 | -128.716 | -96.171 | -62.601 | -114.033 | -64.478 | -342.378 | -107.81 | -153.258 | -297.52 | -143.644 | -82.526 | -169.685 | -89.094 | -74.432 | 341.555 | 50.652 | 31.884 | -7.822 | -79.716 | 151.356 | -101.434 | -17.2 | -148.694 | -0.423 | -107.631 | -35.721 | 81.518 | -43.464 | -96.855 | -73.359 | -19.721 | 25.757 | -145.567 | 16.342 | -17.166 | 38.638 | 15.866 | -109.186 | -46.62 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -343 | 219.467 | 501 | -239.042 | 338 | -194.35 | 156 | 1,243 | 624.75 | -260 | -125.525 | 977.268 | 485 | -1,090.65 | 223.617 | 819.37 | 750 | -1,006.264 | -1,474.21 | -24.672 | 555 | 389.276 | -544.075 | 673.802 | 390 | -301.789 | -408.592 | 595.275 | -347.121 | 63.675 | -272.037 | -23.291 | 1,450.993 | -64.982 | 103.6 | 423.421 | -258.547 | -378.922 | -205.649 | 860.424 | 19.108 | -171.296 | 229.974 | 190 | 86.954 | -29.407 | 143.542 | -168.277 | 646.796 | -35.274 | 158.037 | 526 | -50 | -170 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.05 | 0 | 0 | 0 | 0.068 | 0 | 2 | -16.387 | 0 | 0.012 | 0 | 8.195 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -487.626 | 0 | 0 | 841.962 | -815.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 144.987 | -144.987 | 0 | -868.082 | 487.626 | -487.626 | 0 | -841.962 | 815.417 | -815.417 | 0 | -616.286 | 606.372 | -606.372 | 0 | -2.738 | 0 | -1.227 | 0 | -469.077 | 0 | -471.135 | 0 | 0 | 0 | 0 | 0 | -352.811 | 0 | -318.528 | 0 | -18.938 | -197.737 | -20.434 | 0 | -312.04 | 0 | -1.904 | 0 | -4.248 | -686.324 | 0 | 0 | -179.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -45.424 | -48.664 | -53.653 | -42.658 | -43.501 | -36.519 | -43.992 | -203.575 | -44.656 | -339.232 | -39.346 | -375.065 | -28.309 | -40.583 | -37.798 | -683.769 | -25.009 | -41.435 | -45.248 | -693.288 | -47.333 | -64.585 | -49.281 | -518.968 | -40.428 | -72.768 | -44.649 | -264.771 | -38.352 | -62.5 | -40.584 | -225.796 | -20.388 | -41.067 | -23.027 | -233.193 | -34.135 | -23.689 | -20.016 | -386.254 | -41.672 | -37.8 | -24.408 | -314.547 | -41.087 | -20.555 | -19.568 | -211.104 | -20.201 | -20.235 | -18.688 | -337.949 | -16.129 | -16.195 | -13.188 | -187.83 | -5.184 | -4.42 | -1.092 | 0 | 0 | -10.153 | -10.153 | -133.199 | -6.8 | -4.379 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.52 | -11.52 | 0 | 0 | -11.256 | -11.25 | -45 | -0.11 | -0.425 | -60.069 | 0 | 0 |
Other Financing Activities
| -46.078 | -33.501 | -39.065 | -4.465 | -121.352 | 845.058 | 138.055 | 1,037.585 | -42.671 | -35.373 | 6.406 | 531.77 | 4,647.54 | -46.63 | 138.824 | 614.556 | -603.334 | 139.42 | 152.318 | 163.538 | 6.685 | -31.192 | -4.581 | 376.13 | -458.41 | 8.165 | 204.085 | -96.087 | 0 | 111.651 | 74.923 | -20.541 | 45.664 | -17.56 | -14.952 | 153.938 | 3.419 | 369.131 | 1,597.56 | -178 | 15 | 70.942 | -1.604 | 651.745 | 10 | 101.532 | 24.9 | 13.942 | -179.864 | -0.367 | -2.339 | -4.241 | 0 | -3.418 | 64.904 | 486.534 | 0 | 0.002 | 200.24 | 0 | 0 | 290.888 | 4.706 | -6.8 | 0 | 54.984 | 0 | 0 | 0 | 114.601 | 6.651 | 0 | 0 | 10.195 | 0.102 | -112.641 | -1.903 | 21.789 | 24.544 | -44.944 | 0.807 | 5.722 | 13.25 | 0 | 18.815 | 9.273 | 2.063 | -0.835 | -8.3 |
Financing Cash Flow
| -434.503 | 137.302 | 408.282 | -431.201 | 173.147 | -218.059 | 250.064 | 1,555.179 | 537.423 | -336.224 | -158.466 | 318.557 | 5,104.231 | -1,177.863 | 324.644 | 143.785 | 121.657 | -908.279 | -1,367.14 | -554.422 | 514.352 | 492.348 | -597.937 | 59.829 | -108.838 | -366.392 | -249.156 | 234.417 | -385.473 | -81.065 | -237.699 | -588.155 | 1,476.268 | -142.546 | 65.621 | 344.166 | -289.262 | -345.519 | 1,371.895 | 294.266 | -7.564 | -138.154 | 203.962 | 527.198 | 55.867 | 51.57 | 148.874 | -365.438 | 446.73 | -55.876 | 137.011 | 183.81 | -66.129 | -189.613 | 51.716 | 298.705 | -5.184 | 145.582 | 199.149 | 0 | 0 | 280.734 | -3.594 | -139.999 | -6.8 | 50.606 | -0.8 | 0 | 0 | 114.601 | 6.651 | 0 | 0 | 10.195 | 0.102 | -112.641 | -1.903 | 9.219 | 13.024 | -44.944 | 0.807 | -5.466 | 2 | -43 | 2.318 | 8.848 | -57.994 | -0.835 | -0.105 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.181 | -2.461 | 0 | -0.394 | -0.004 | 1.79 | -1.821 | 4.479 | -1.544 | -0.204 | 17.77 | 2.613 | -6.517 | 0.357 | -6.479 | 6.61 | -2.629 | -4.939 | -3.947 | 0.748 | 1.697 | -6.816 | -0.156 | 1.235 | -1.185 | 4.215 | 1.713 | 1.156 | -0.96 | -3.265 | 0.002 | -0.026 | 0.002 | -10.203 | 0.085 | 0.201 | -0.12 | -5.494 | 6.272 | -0.32 | -0.37 | -1.317 | -0.431 | 0.156 | 0.634 | 2.063 | -0.331 | -0.619 | -0.24 | -2.312 | 0.122 | 0.094 | 0.086 | 0.942 | -0.58 | -0.301 | -0.227 | -1.717 | -0.054 | -0.129 | -0.015 | 0.617 | -0.006 | 0.013 | -0.093 | -1.116 | -0.002 | 0.239 | -0.239 | -0.643 | -0.002 | 0.002 | 0.002 | -0.413 | -0.071 | 0.023 | -0.645 | -0.04 | -0.619 | -0.107 | -0.005 | -0.219 | -0.001 | -0 | -0.001 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -2,767.696 | 3,043.56 | -429.92 | -1,103.094 | -2,777.261 | 1,731.506 | -955.285 | -454.256 | 904.236 | 1,567.92 | -608.523 | -1,255.505 | 1,670.735 | 1,155.434 | -399.516 | 114.882 | -1,387.149 | 1,369.839 | -558.873 | -206.049 | -2,207.407 | 3,015.881 | -505.941 | 513.48 | -1,834.856 | 2,211.207 | -300.06 | 428.944 | -906.274 | 1,229.261 | -370.748 | -1,394.888 | -207.606 | 619.306 | -484.787 | 346.3 | -156.807 | 1,182.059 | 147.573 | 308.687 | -731.685 | 1,088.446 | -290.445 | 575.213 | -520.667 | 957.821 | 16.417 | -258.906 | -318.052 | 947.432 | -71.632 | -78.194 | -508.178 | 616.441 | -130.165 | -75.639 | -412.255 | 704.43 | -66.501 | -577.428 | -284.226 | 631.787 | -110.145 | -201.072 | 209.776 | 470.047 | 1.939 | -189.595 | -106.656 | 547.591 | -69.442 | -88.04 | -193.908 | 198.804 | -100.703 | -82.497 | 31.262 | 112.02 | -85.415 | -55.135 | -20.038 | 120.114 | -141.016 | -10.576 | -8.438 | 104.656 | -25.294 | -79.735 | -46.485 |
Cash At End Of Period
| 2,889.16 | 5,656.857 | 2,613.296 | 4,165.09 | 5,268.185 | 8,045.446 | 4,788.93 | 5,744.215 | 6,198.471 | 5,294.235 | 3,726.315 | 4,334.838 | 5,590.342 | 3,919.607 | 2,764.173 | 3,163.689 | 3,048.807 | 4,435.955 | 3,066.116 | 3,624.989 | 3,831.038 | 6,038.444 | 3,022.563 | 3,528.504 | 3,015.023 | 4,849.88 | 2,638.672 | 2,938.732 | 2,509.789 | 3,416.063 | 2,186.802 | 2,557.55 | 3,952.438 | 4,160.044 | 3,540.737 | 4,025.524 | 3,679.224 | 3,836.031 | 2,653.972 | 2,506.399 | 2,197.712 | 2,929.398 | 1,840.952 | 2,131.397 | 1,556.184 | 2,076.851 | 1,119.03 | 1,102.613 | 1,361.519 | 1,679.571 | 732.138 | 803.77 | 881.963 | 1,390.141 | 773.7 | 903.865 | 979.504 | 1,391.759 | 687.329 | 753.83 | 1,331.258 | 1,615.483 | 983.696 | 1,093.842 | 1,294.914 | 1,085.138 | 615.091 | 613.152 | 802.747 | 909.403 | 361.812 | 431.254 | 519.294 | 713.203 | 514.398 | 615.102 | 697.599 | 666.337 | 554.316 | 639.731 | 694.867 | 714.905 | 594.79 | 735.806 | 746.382 | 754.82 | 650.164 | 675.458 | 755.193 |