Anhui Conch Cement Company Limited

SSE:600585.SS

24.08 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 63,948.78770,229.34875,025.40667,835.47166,336.63668,361.59968,428.08360,741.49160,080.78857,865.70466,138.46465,691.79666,723.82569,534.54563,513.13157,438.30965,402.67262,177.16865,742.97761,619.93657,539.56254,977.07844,549.4436,098.01341,005.00637,619.10731,233.06124,946.67526,217.14524,759.77920,735.22120,785.35916,546.40515,585.98312,862.33910,284.38816,897.74614,471.44613,429.60314,112.76713,322.47714,151.60613,364.28510,422.1949,538.43111,255.93610,219.9349,248.7649,394.3248,233.7056,747.7625,846.486,747.8718,027.8066,803.6758,063.1123,070.0292,735.8742,969.5182,749.0044,313.7313,627.0393,565.1015,036.5056,111.4726,799.3645,454.3767,736.1862,006.7021,417.6841,196.608839.4511,130.5651,140.9881,183.808999.2641,190.5991,184.177788.095915.392117.141,639.7161,463.1491,742.7682,031.412,251.855867.807753.611771.722809.736779.4351,046.0711,025.83646.185
Short Term Investments 500.467509.2031,880.8881,669.9581,974.7762,210.7331,054.323,136.8529,840.29510,754.9218,900.4179,362.82820,282.8624,271.5726,343.18724,556.63727,161.69426,882.71418,282.93314,760.9416,966.89816,782.73715.4713.90417.64225.1430.21432.2929.9752.307-37.113-37.565-26.477-27.967-21.634-37.48-42.518-40.156-31.30234.87654.38120.343-32.385-32.656-33.01740.9632.67527.6499.617108.35882.31768.86674.4177.30349.655113.5994.1521.7530000002.0540000000050.678013.070000001.8121.8121.8121.8121.5741.5741.7241.5742.7747.00313.83414.391
Cash and Short Term Investments 64,449.25470,738.55176,906.29469,505.42868,311.41270,572.33269,482.40463,878.34369,921.08368,620.62675,038.88275,054.62487,006.68593,806.11589,856.31981,994.94692,564.36789,059.88184,025.9176,380.87674,506.4671,759.81544,564.90936,111.91741,022.64837,644.24731,263.27524,978.96626,227.1224,762.08620,735.22120,785.35916,546.40515,585.98312,862.33910,284.38816,897.74614,471.44613,429.60314,147.64313,376.85914,171.94913,364.28510,422.1949,538.43111,296.89610,252.6089,276.4049,493.9418,342.0646,830.0795,915.3466,822.2818,105.1096,853.338,176.713,074.1812,737.6272,969.5182,749.0044,313.7313,627.0393,565.1015,036.5056,113.5266,799.3645,454.3767,736.1862,006.7021,417.6841,196.608839.4511,130.5651,140.9881,183.8081,012.3331,190.5991,184.177788.095915.392117.141,639.7161,464.9611,744.582,033.2222,253.667869.381755.185773.446811.31782.2091,053.0741,039.663660.577
Net Receivables 14,369.37212,520.44215,940.28715,220.11913,337.82717,507.40316,737.92322,027.58515,811.67422,065.1613,237.76416,975.83917,071.43818,424.92312,326.16513,637.45510,304.67713,374.99713,340.36613,366.49610,329.44417,076.03912,625.55329,019.03312,950.48526,147.04414,532.52616,789.95312,519.27415,617.71410,161.5119,866.8146,800.7968,539.2656,387.4437,081.7214,469.0484,917.2364,503.9493,802.6433,683.0624,242.1353,965.734,957.3065,940.687,544.7885,965.9646,570.3587,848.0089,730.288,745.3416,984.2979,720.10912,774.93615,083.55312,763.96,909.137,278.15,051.7734,228.0033,183.0183,756.9612,645.8352,402.1822,951.7864,714.6695,037.9814,222.6254,137.0244,193.6150001,454.7260000001,154.880000000000000
Inventory 7,986.6648,108.528,901.00310,530.69310,295.56310,100.3469,366.32710,741.3210,437.18411,678.99510,403.15211,077.94510,180.0099,895.5319,287.8478,711.7716,831.3327,001.6157,124.4796,605.2777,518.4845,571.5236,391.0756,900.3536,496.9286,022.7186,468.815,527.855,610.5284,705.25,020.0415,449.2274,551.7094,548.5343,992.9254,181.1774,000.7224,238.0394,416.6135,098.7555,206.8644,375.9764,586.1274,783.9044,991.353,692.693,679.6854,053.9214,109.9344,038.5384,341.5074,822.3185,029.1414,378.4244,065.8663,819.4573,768.7032,493.1283,066.3943,124.0632,807.9012,172.1912,032.2312,238.82,064.041,870.3662,799.6512,132.3431,847.8461,562.5521,573.951,540.9361,470.291,218.6351,197.0111,295.231,277.816964.1441,029.5241,012.394104.82865.405814.65826.348519.895457.167433.754485.34394.12304.062329.696303.459258.88211.499
Other Current Assets 3,573.8252,394.5213,497.3832,009.7057,448.0522,915.8368,503.9212,740.5778,465.2063,653.4796,911.3562,317.7992,453.9971,456.086,466.0713,244.8165,685.5823,420.4046,803.7914,451.5145,245.41619,778.26621,820.2281,588.3414,172.2042,238.9519,784.536934.614,411.827867.8554,348.2342,409.4854,599.6432,094.0412,448.2991,020.4942,381.1042,136.122,787.4542,926.852,324.1312,306.9962,278.2822,663.9383,053.1682,090.0272,106.8997,815.0088,888.72910,748.4559,908.3598,059.8210,488.24513,366.40415,674.92413,447.9727,514.8027,997.6795,789.0175,111.9243,904.9864,297.7052,787.4082,646.1143,053.1124,863.4154,804.3115,722.6253,923.7674,006.6232,301.0922,102.6551,612.2881,614.6651,629.3321,415.991,181.6831,274.2911,292.05978.735-1,039.3921,084.045869.983588.788681.537484.764345.472353.963370.851307.878249.981370.62370.209273.859
Total Current Assets 90,379.11593,762.034105,244.96797,265.94699,392.854101,095.917104,090.57599,387.825104,635.147106,018.26105,591.153105,426.207116,712.129123,582.649117,936.402107,588.989115,385.958112,979.821111,294.54698,854.64297,599.80497,109.60485,401.76473,619.64474,642.26572,052.9662,049.14748,231.37948,768.74945,952.85540,265.00837,060.92332,498.55429,394.33225,691.00622,567.7827,748.6226,206.38525,137.61825,975.89124,590.91625,097.05624,194.42322,827.34223,523.62924,624.40122,005.15621,145.33322,492.60323,129.05621,079.94418,797.48422,339.66725,849.93626,594.11925,444.13914,357.68613,228.43411,824.92910,984.99111,026.61710,096.9358,384.749,921.41911,230.67713,533.14513,058.33815,591.1547,778.3156,986.8595,071.6514,483.0424,213.1443,830.3064,010.1513,723.5533,650.0983,422.6123,109.6692,906.522337.4483,589.1663,149.5943,159.7163,234.6543,195.5971,648.6061,594.4881,538.4181,423.251,361.8871,727.1521,668.7531,145.935
Non-Current Assets:
Property, Plant & Equipment, Net 97,824.79799,320.84798,807.89998,065.25797,446.97396,746.68195,249.45793,571.78390,942.68689,715.21381,181.20678,799.5375,549.07973,920.72669,491.98268,190.42967,368.43867,473.68367,586.71867,113.165,574.99265,150.50564,892.24464,007.58163,517.50863,778.86463,142.80762,943.87762,685.16763,361.35163,520.81264,056.74564,404.43364,849.97665,216.7865,546.57464,985.50664,327.39264,561.58864,648.2563,025.43362,642.56260,774.8560,235.73258,154.04956,628.9655,475.64153,929.60953,334.09153,099.84752,581.62652,047.18550,473.53449,173.95745,836.84444,006.1940,449.85539,425.67336,641.2335,400.74733,727.62631,953.60429,812.13927,967.84626,348.10525,506.20524,646.66323,653.98322,744.29821,885.72520,538.89119,201.81718,309.27317,650.87616,597.97715,897.06715,413.46915,091.12814,151.45613,713.531,692.06211,705.10411,402.79211,003.1419,843.6019,627.0899,075.1448,290.647,580.5976,939.555,692.4125,123.3864,699.4334,383.054
Goodwill 1,451.5871,451.5871,147.0721,147.0721,147.0721,147.0721,146.0371,146.0371,146.7991,145.964930.28925.397876.038876.038576.042576.042576.042576.042576.042576.042514.398514.398514.398514.398514.398514.398514.398493.648493.648493.648493.648493.648493.648493.648463.731463.731463.731463.731422.314422.314374.557374.557368.713368.713368.713299.742299.366212.389212.389212.38998.65298.65279.69379.69376.15839.34516.1216.1216.1216.1216.1216.1216.1216.1216.1216.1216.1216.1216.1216.1211.93811.93811.93816.1200000000000000000000
Intangible Assets 35,938.24734,264.06532,587.5732,553.36532,386.64832,379.6632,173.77232,189.15132,147.82232,038.33124,532.3721,430.65220,756.05218,239.56314,289.09813,974.66713,631.70213,710.23910,735.52210,471.5879,892.6099,978.70610,046.5028,624.4448,609.0188,371.8358,365.8978,130.6718,015.7017,976.1267,863.2667,581.1557,520.6337,497.7037,453.9517,455.3487,501.757,160.4877,061.0067,063.0116,733.1976,721.6266,432.2416,414.266,278.7236,048.0555,371.5935,312.815,155.835,110.345,126.3065,050.7734,567.2024,467.8963,388.8023,220.6572,788.0692,767.9012,646.092,401.2922,108.2432,064.3751,930.2761,925.2641,677.8211,660.2431,470.9351,447.2161,448.031,383.1221,363.5051,285.005571.314509.249480.927449.659445.441443.45560.807562.885442.03439.97427.388438.614435.639446.484464.837465.471463.043466.738475.128478.073483.642483.962
Goodwill and Intangible Assets 37,389.83435,715.65233,734.64233,700.43633,533.7233,526.73233,319.80933,335.18833,294.62233,184.29525,462.6522,356.04921,632.0919,115.614,865.13914,550.70914,207.74414,286.28111,311.56311,047.62910,407.00710,493.10410,560.99,138.8429,123.4168,886.2338,880.2968,624.3198,509.3498,469.7748,356.9148,074.8038,014.2817,991.3517,917.6827,919.0797,965.4817,624.2187,483.327,485.3257,107.7547,096.1836,800.9546,782.9746,647.4376,347.7985,670.9595,525.1995,368.2185,322.7295,224.9575,149.4254,646.8954,547.5883,464.963,260.0012,804.1892,784.022,662.212,417.4122,124.3632,080.4941,946.3951,941.3831,693.9411,676.3621,487.0541,463.3351,464.151,399.2421,375.4431,296.943583.252509.249480.927449.659445.441443.45560.807562.885442.03439.97427.388438.614435.639446.484464.837465.471463.043466.738475.128478.073483.642483.962
Long Term Investments 9,581.3578,773.4199,503.8579,449.999,140.5699,168.3428,598.3456,562.15743.677-635.7811,296.3011,420.533-7,190.864-14,866.313-19,270.519-16,395.175-22,504.637-22,268.432-13,757.012-10,181.096-12,607.932-12,636.0293,918.1423,807.293,595.3313,415.5293,370.8883,328.5833,258.5453,249.8653,193.8273,058.6895,366.826,278.5726,006.1286,091.6646,106.1776,265.1935,234.5895,975.1248,325.8016,559.1965,332.1015,030.5315,289.2734,553.2724,350.3714,376.8834,971.345,306.2335,052.1485,262.1873,885.8123,900.2223,209.7014,456.1585,780.7834,780.8134,275.8513,287.3863,346.5082,825.3522,178.0542,057.8472,023.7681,524.6971,343.15772.18422.574489.836447.06428.427163.948129.12900000000115.859113.90451.96447.38845.06944.75644.46544.886140.19441.00634.5233.951
Tax Assets 1,612.6291,486.4661,426.4341,757.7061,618.0381,543.31,388.0311,391.1321,326.5931,248.9311,344.425990.487785.444756.2995.61991.056797.787851.777963.024970.827961.2161,099.391977.5641,003.734952.173953.856755.691733.055739.653677.819604.654568.073556.749529.547480.847487.449486.113453.936388.961394.647349.599283.477389.487457.591368.73363.565396.192369.873159.354160.441142.999151.065122.331103.548124.21114.102111.44680.94373.52866.43164.08660.2583.29283.34171.86268.9787.32887.32879.64279.64262.65262.41945.03157.4650000000024.00522.9321.8121.8124.1052.6333.123.1990022.7570
Other Non-Current Assets 19,559.54715,576.8263,373.1183,495.1774,042.7534,108.2274,426.2266,933.97813,418.46414,445.50518,891.41519,961.12523,508.36928,005.80227,954.57625,981.57327,928.28727,649.62919,266.10915,489.46617,727.37917,560.607517.606545.53498.348459.909416.893465.684440.504430.92585.254501.039470.344470.344407.908510.455458.72904.267608.756700.488622.46574.624497.497570.567500.292576.483406.855473.051471.475505.217509.014485.848373.789428.164259.254210.133114.368111.969249.104231.739170.541131.862279.945227.716216.061222.745244.169220.691226.804199.306198.745188183.5128.5308.483255.913280.629284.836343.252346.82413,864.196332.93151529152922222212.72112.607-0.13621.119
Total Non-Current Assets 164,355.534160,873.21146,845.949146,468.565145,782.053145,093.283142,981.867141,794.239139,026.042137,958.163128,175.997123,527.725114,284.117106,932.01594,036.78893,318.5987,797.61987,992.93785,370.40384,439.92782,062.66181,667.57880,866.45678,502.97977,686.77677,494.39276,566.57576,095.51775,633.21976,189.72976,261.46176,259.3578,812.62780,119.78980,029.34580,555.22180,001.99779,575.00778,277.21479,203.83379,431.04677,156.04173,794.88973,077.39570,959.7868,470.07966,300.01964,674.61664,304.47864,394.46763,510.74463,095.71159,502.36158,153.4852,894.96952,046.58549,260.64247,183.41943,901.92241,403.71439,433.12537,051.56334,299.82632,278.13330,353.73628,998.97827,808.36526,197.51824,937.46824,053.75122,622.79221,177.60719,285.00418,475.21917,387.38816,602.63916,139.53915,819.41415,055.51514,623.23815,998.28712,478.00411,985.04411,593.59110,362.01610,137.7739,618.1558,825.4998,113.2267,476.3746,320.4555,655.0715,240.2174,922.086
Total Assets 254,734.649254,635.244252,090.916243,734.511245,174.907246,189.2247,072.442241,182.064243,661.189243,976.422233,767.15228,953.932230,996.246230,514.664211,973.19200,907.579203,183.577200,972.758196,664.949183,294.568179,662.465178,777.182166,268.221152,122.622152,329.041149,547.352138,615.722124,326.896124,401.968122,142.585116,526.469113,320.273111,311.181109,514.121105,720.351103,123.001107,750.617105,781.392103,414.832105,179.724104,021.962102,253.09797,989.31295,904.73894,483.40993,094.4888,305.17585,819.94886,797.08187,523.52384,590.68881,893.19581,842.02884,003.41679,489.08977,490.72363,618.32860,411.85355,726.85252,388.70550,459.74247,148.49842,684.56642,199.55241,584.41442,532.12340,866.70341,788.67232,715.78331,040.60927,694.44225,660.64923,498.14722,305.52521,397.53920,326.19319,789.63719,242.02618,165.18417,529.7616,335.73516,067.1715,134.63814,753.30713,596.6713,333.3711,266.76110,419.9879,651.6438,899.6247,682.3417,382.2246,908.9696,068.021
Liabilities & Equity:
Current Liabilities:
Account Payables 5,887.7366,127.0555,335.1635,921.1676,136.3256,568.1885,561.3965,293.9335,548.1226,993.0545,269.3444,889.3525,349.0516,827.6935,938.8755,852.3624,643.2694,782.9177,257.4096,183.8336,800.5887,303.6456,846.4055,972.66,234.846,395.7296,418.6784,713.6564,590.6954,986.2814,412.4784,114.2393,942.7744,379.2783,767.6323,942.0063,424.8613,904.0543,977.2493,795.9593,218.8014,024.9484,082.3314,109.3153,521.693,852.4873,040.2393,732.3284,557.9525,151.2675,500.74,818.0284,487.0675,092.0874,575.2554,390.383,787.2684,004.7063,558.5283,392.7293,100.6394,280.1134,358.0664,012.4423,129.2763,470.6361,976.6641,624.431,584.0651,930.8151,0181,085.3331,490.1461,104.6751,763.9541,566.8571,664.1611,498.0662,003.9982,013.5031,129.3031,547.4711,200.9411,007.392826.2151,170.3791,198.0991,042.332753.218631.603211.741194.165162.168333.861
Short Term Debt 3,944.3865,748.6888,098.5955,605.3652,513.0557,617.1373,436.0548,338.1496,627.47912,602.1187,431.73310,257.4023,255.6378,169.241-2,497.04-2,412.769-1,928.4353,126.318-6,691.107-396.468-5,525.685-3,450.9223,418.557-2,546.0743,760.6254,128.17-5,326.7723,793.603291.3185,620.0767,338.8834,962.1561,298.1732,368.0311,621.6832,185.522,819.3781,747.488-6,308.9419,837.872,704.599-4,620.953-3,384.446-4,353.911-5,491.272-3,511.0363,676.9984,827.1614,103.4052,770.5756,667.0966,870.435,994.5643,311.483,022.3113,904.5444,119.8543,250.9674,715.1624,574.1873,940.6564,199.1021,983.763,255.063,538.4174,802.5015,612.7175,982.3167,433.2274,946.793,891.5363,605.9163,435.1373,468.1373,065.3123,535.2184,113.824,715.2834,750.9624,555.651,109.6943,702.4443,263.5352,823.3722,561.0182,537.1282,370.3192,293.2692,590.0622,371.8171,883.721,605.6581,392.581,318.746
Tax Payables 02,349.4642,232.067973.9331,660.048934.1732,359.5682,453.1222,162.212,135.2642,111.2482,432.1463,111.6485,484.4814,253.8263,565.4564,412.0085,977.9965,031.5624,605.484,181.4256,703.9164,511.3774,234.7144,812.2627,247.6573,568.7833,252.8752,627.2973,515.0831,865.2542,083.3841,502.1951,513.091,341.6961,180.812867.594972.212674.762988.247701.196984.172854.7651,082.5871,060.6481,322.9531,121.048706.339729.943903.6671,143.234721.6041,262.3912,021.2311,711.3851,402.4671,124.4081,141.481622.574479.407474.396499.965401.345315.063363.754445.305332.276314.524368.721594.617488.653365.278391.999533.307308.221226.092288.657309.513207.353165.1321.083444.888444.247418.909597.181533.444328.511232.479149.4993.056100.67491.64864.08522.074
Deferred Revenue 003,564.5852,712.7492,899.9972,887.9073,871.863,296.5643,652.5813,576.7193,823.2223,057.8622,940.8893,250.0314,253.8263,565.4564,412.0085,977.99616,108.35111,544.58510,916.49914,308.34614,712.57210,757.2429,496.77212,876.82510,912.7366,678.426,281.8498,364.1236,179.6316,036.7655,619.5316,582.1726,012.6476,055.5756,006.5926,697.767,079.0738,144.4726,207.7216,950.1215,732.9896,117.6286,147.5196,445.8465,655.7374,701.194,859.3565,613.7815,729.4185,114.545,856.5627,686.6786,169.7675,514.044,551.4175,058.2383,497.693,237.0532,887.4813,042.1982,234.6822,047.5162,036.7352,353.7221,904.3051,863.0592,007.2832,308.7662,179.6292,083.461,114.0281,355.171932.939936.76748.463776.5151,022.759800.057808.013891.365740.643821.7281,005.106962.144598.32533.072480.276442.187463.495483.736395.037344.03
Other Current Liabilities 16,125.83914,666.88112,414.41610,077.0578,864.17814,790.0019,737.93610,408.3348,720.25912,828.84110,215.3712,800.1419,582.68413,817.054,599.4815,958.5515,866.1116,056.557,184.9367,158.5715,899.8546,002.12210,897.8764,434.8576,729.1898,380.4057,398.2386,260.7253,654.5526,992.8637,187.1973,953.3814,117.3365,069.0826,536.6626,070.871400.176382.888883.8198,245.2586,387.649108.6595.39739.37272.814-10.7726,007.1684,975.6455,187.2335,695.826,053.3365,226.9855,467.8176,566.5325,663.9744,956.4944,155.7254,679.8733,806.2163,295.3833,026.1663,094.1312,463.092,194.7792,216.7852,455.7912,074.9862,020.7752,020.1782,128.2122,115.5692,044.551,021.4711,453.411915.62916.95654.871874.1621,021.261768.893,853.26419.172522.335588.675583.694713.694542.164490.232476.872452.4468.263457.744401.783255.1
Total Current Liabilities 25,957.96128,892.08828,553.44828,692.44926,323.89329,659.82831,064.06932,398.35732,276.84835,571.24334,591.68532,420.86926,070.72632,669.00924,228.62720,934.87621,165.13124,223.11830,220.92326,082.22823,385.1627,421.18925,674.21520,710.6921,536.91626,151.96124,136.0718,020.85918,887.72321,114.30320,803.81219,813.46315,924.78317,049.22413,267.67313,379.2119,525.19320,402.16221,282.68822,867.33413,012.24514,397.00913,614.02413,112.61513,017.90414,545.32513,845.45314,241.47414,578.53314,521.32919,364.36617,637.04717,211.83816,991.32914,972.92414,653.88513,187.25413,077.02712,702.4811,741.70610,541.85612,073.3119,206.2619,777.3449,248.23211,174.2339,996.6439,942.04511,406.1919,600.4347,513.7587,101.0776,338.7546,559.5316,053.1076,245.1176,721.5097,397.0257,983.5757,503.1446,413.346,113.9755,431.0574,838.3494,568.1094,954.6464,439.0924,058.3133,969.6423,548.8762,664.3992,349.2152,020.6151,929.781
Non-Current Liabilities:
Long Term Debt 22,596.21821,826.73622,788.73616,319.91916,884.415,809.95516,674.79111,382.07710,144.539,744.77,113.6156,409.7186,264.2743,797.3416,661.9866,451.3186,563.6896,844.6767,382.1426,757.6987,282.5797,404.1797,427.6047,221.1887,252.4086,105.3326,679.4986,628.8827,867.1018,358.9429,186.2728,356.92711,927.38211,443.10914,198.52713,932.96512,550.73910,739.6829,926.31910,158.59617,221.63817,587.07617,954.19818,682.73119,262.34419,206.55719,319.85218,826.97419,634.56121,079.63415,338.53915,778.47115,540.59319,238.75319,964.95920,038.6210,823.90910,971.38610,268.90910,244.4099,547.1825,393.6225,856.1825,781.1826,112.9556,033.4556,233.4397,772.2559,296.2179,822.0279,713.0378,752.6978,250.1487,168.7397,398.316,620.186,053.714,875.183,510.6363,519.183,402.183,255.533,096.783,325.6292,864.5722,598.4622,186.2321,936.5721,453.2321,239.572982.0881,070.228972.3591,098.012
Deferred Revenue Non-Current 01,054.851831.316840.105900.416870.465824.618839.038708.538663.987619.595619.76593.751595.931566.866571.661520.624532.439533.343504.735479.797449.459430.559423.287407.082405.889376.438383.211377.34339.285291.358286.955263.222248.642197.189201.946167.847169.631140.31141.653131.289129.9818.096303.046303.079304.06353.149353.374354.07354.936467.94466.042462.148463.972171.358175.295174.235176.33266.9668.68468.08772.37528.7830.31131.46333.231-6,194.895-7,730.161-9,244.868-9,771.974000-7,158.38800000000000000000000
Deferred Tax Liabilities Non-Current 01,703.3011,715.0781,678.1491,646.2281,616.2921,630.4111,709.0551,639.891,691.8641,423.6611,339.9441,231.5571,272.3651,009.58913.976807.147771.567728.968680.851768.337723.773595.292555.001480.595466.297342.257346.344351.04365.947425.994379.866505.8474.375426.915510.449521.769558.347353.217624.516942.55522.173306.18308.104276.268219.686198.231200.221258.96346.842243.024341.396448.465435.838373.041708.328770.655523.122402.628169.803267.256301.72219.58919.69519.80119.90720.11920.11920.33120.33100027.39600000000000000000000
Other Non-Current Liabilities 3,572.956780.831215.384840.105266.124527.864515.503555.73313.279622.066601.54646.406709.142707.891345.805366.522792.337384.137372.904895.668919.105458.1320000000000000000499.145771.7871,079.457657.771421.21382.703329.19577.418245.988242.767302.34144.692-710.96430.6531.2331.80930.64931.06831.61532.1634.3414.4384.5054.5872.9362.9873.0393.0938.54442.09351.3550.05364.46566.90948.84910.3577.64465.378115.179115.59448.82254.22858.97159.20363.50465.92967.07976.42579.86381.25282.66484.40712.2799.9910.6989.99
Total Non-Current Liabilities 26,169.17425,365.7225,550.51417,998.06819,697.16718,560.64419,387.57114,208.03412,806.23612,411.5859,457.6418,692.6258,444.1536,019.5838,584.2388,303.4788,287.6298,532.8198,830.9058,391.1198,990.2659,035.5438,453.4558,199.4778,140.0846,977.5187,398.1947,358.4368,595.4829,064.1749,903.6239,023.74812,696.40412,166.12614,822.63214,645.36113,240.35511,467.65910,425.46410,930.38418,301.09518,244.84718,383.50519,368.4819,894.61319,783.97519,918.98919,423.11520,290.97221,826.10416,820.58616,616.55916,482.43520,170.37220,540.00720,953.3111,800.41311,703.00410,742.83710,487.3349,887.035,772.3075,907.4875,834.1756,167.2576,089.6826,292.1027,834.4679,367.8979,892.4119,777.5028,819.6068,298.9977,206.4857,475.9546,685.5586,168.8894,990.7743,559.4583,573.4083,461.1513,314.7333,160.2843,391.5582,931.6512,674.8872,266.0952,017.8231,535.8951,323.979994.3671,080.219983.0571,108.003
Total Liabilities 52,127.13454,257.80754,103.96146,690.51846,021.0648,220.47250,451.6446,606.39245,083.08447,982.82844,049.32641,113.49434,514.87938,688.59232,812.86529,238.35429,452.7632,755.93739,051.82834,473.34732,375.42536,456.73334,127.6728,910.16729,67733,129.47931,534.26325,379.29527,483.20430,178.47730,707.43528,837.21128,621.18629,215.34928,090.30528,024.5732,765.54731,869.82131,708.15133,797.71731,313.3432,641.85631,997.52832,481.09532,912.51734,329.333,764.44233,664.58934,869.50536,347.43236,184.95234,253.60733,694.27437,161.70135,512.93135,607.19524,987.66824,780.03123,445.31722,229.0420,428.88617,845.61815,113.74815,611.5215,415.4917,263.91616,288.74617,776.51120,774.08919,492.84517,291.2615,920.68314,637.75113,766.01613,529.06212,930.67512,890.39712,387.79911,543.03311,076.5529,874.4919,428.7088,591.3418,229.9077,499.767,629.5336,705.1876,076.1365,505.5374,872.8553,658.7663,429.4343,003.6723,037.783
Equity:
Preferred Stock 000000000000000000000000000000000000000000023.0930446.69308.1890000000000000000000000000000000000000000000000
Common Stock 5,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3035,299.3033,532.8683,532.8683,532.8683,532.8681,766.4341,766.4341,766.4341,766.4341,766.4341,766.4341,766.4341,766.4341,566.4341,566.4341,566.4341,566.4341,255.681,255.681,255.681,255.681,255.681,255.681,255.681,255.681,255.681,255.681,255.681,255.681,255.681,255.681,183.481,183.481,183.481,183.481,183.481,183.481,183.48983.48
Retained Earnings 176,143.909171,644.94169,136.992167,264.174170,506.824169,028.379167,270.406165,066.712168,991.815166,441.209165,151.345162,572.457170,243.633165,318.427154,485.963146,986.954149,078.908143,270.283132,853.817124,208.745123,595.17118,681.898108,904.791100,348.845100,126.22594,044.96484,946.80577,172.76975,367.91270,589.84264,543.82661,451.89659,538.04157,384.82454,823.32752,209.82552,288.70151,133.60749,719.94248,322.56748,775.29247,061.76944,241.59541,890.03840,397.00137,923.50233,927.39931,603.2430,786.4529,814.44828,288.77627,271.05927,457.49426,208.47624,334.76821,273.60918,555.49916,339.4213,710.15212,347.57611,961.46611,169.14610,147.3299,209.4038,851.1498,442.2117,978.7027,274.436,410.5725,960.9673,715.3623,093.7732,554.5812,300.4381,995.9571,662.1981,412.7441,257.3951,261.5671,142.3661,219.9731,198.3141,449.0771,382.9541,159.794716.598694.61517.434326.547244.921329.06263.127211.749161.566
Accumulated Other Comprehensive Income/Loss 9,262.674001,310.96811,189.1071,093.46711,601.4581,361.46811,814.3271,739.18310,178.6121,046.6312,711.1652,846.83612,863.4472,719.24513,143.31919.22710,722.391229.23410,743.398143.5110,755.643131.8110,739.348110.2510,745.096216.83310,793.617291.17410,911.894301.21511,385.889590.82211,121.553672.62711,308.649725.00610,745.318823.31412,443.263519.24710,392.413-23.09310,345.529-446.69310,100.279-8.18910,876.141000000000000000000000000000000000000000000000
Other Total Stockholders Equity -500.58810,996.11711,062.289,672.719-500.58810,993.402010,156.61010,159.03010,184.155010,220.703010,342.85010,372.422010,387.836010,387.836010,387.836010,387.836010,387.836010,387.836010,492.409010,495.775010,495.7752,649.65110,684.322010,686.638010,686.638010,170.059010,245.572012,923.29613,525.79313,787.45512,642.15712,951.26513,327.63513,331.73112,678.22313,765.06415,872.18115,130.99314,388.1813,675.71915,728.28115,824.05915,170.03515,152.60315,115.66414,588.01914,159.62414,470.3393,489.9173,552.2044,711.6684,691.0023,495.5882,039.3443,198.4593,198.323,198.3593,198.3593,014.0183,014.0183,013.2863,013.2862,676.9872,611.482,611.4482,611.4481,758.8631,743.8711,792.2651,792.2651,678.2731,671.9681,671.9681,065.478
Total Shareholders Equity 190,205.297187,940.359185,498.574183,547.163186,494.645185,321.083184,171.166181,884.093186,105.444183,638.725180,629.26179,102.544188,254.1183,685.269172,648.712165,348.352167,521.53161,822.228151,525.162142,982.093142,287.521137,361.682127,609.388119,019.967118,814.527112,688.916103,640.85595,918.40394,110.48389,406.29583,404.67480,383.0278,872.88476,608.92173,893.83471,515.72871,546.30470,491.88868,414.21467,781.47369,167.50966,216.60862,582.96260,009.05158,691.48456,118.02851,976.63149,825.83849,611.54548,901.20546,230.23545,521.62746,084.43144,839.50942,312.29340,337.97537,960.54835,003.28131,631.229,556.16329,456.18128,759.63927,083.79926,128.43925,733.24824,796.66423,904.76123,511.20311,466.92211,079.6059,993.4649,351.2097,305.8497,051.7066,450.0976,116.1985,866.7835,711.4345,531.2655,412.0645,488.9395,467.285,381.7445,250.1145,026.9224,583.7263,636.9543,444.7853,302.2923,220.6663,190.8133,118.5753,067.1982,210.524
Total Equity 202,607.515200,377.437197,986.955196,203.889199,153.846197,968.728196,620.802194,575.673198,578.105195,993.595189,717.824187,840.438196,481.367191,826.072179,160.324171,669.225173,730.817168,216.821157,613.121148,821.221147,287.04142,320.449132,140.551123,212.455122,652.041116,417.873107,081.45898,947.60196,918.76391,964.10785,819.03484,483.06282,689.99480,298.77177,630.04775,098.4374,985.0773,911.57171,706.68171,382.00772,708.62369,611.24165,991.78463,423.64261,570.89258,765.1854,540.73352,155.35951,927.57651,176.0948,405.73647,639.58848,147.75446,841.71543,976.15841,883.52938,630.6635,631.82232,281.53430,159.66530,030.85629,302.8827,570.81826,588.03226,168.92425,268.20724,577.95724,012.1611,941.69411,547.76410,403.1829,739.9668,860.3968,539.5097,868.4777,395.5186,899.2396,854.2276,622.1516,453.2086,461.2446,638.4626,543.2976,523.46,096.915,703.8384,561.5754,343.8514,146.1074,026.7694,023.5753,952.793,904.2983,030.238
Total Liabilities & Shareholders Equity 254,734.649254,635.244252,090.916243,734.511245,174.907246,189.2247,072.442241,182.064243,661.189243,976.422233,767.15228,953.932230,996.246230,514.664211,973.19200,907.579203,183.577200,972.758196,664.949183,294.568179,662.465178,777.182166,268.221152,122.622152,329.041149,547.352138,615.722124,326.896124,401.968122,142.585116,526.469113,320.273111,311.181109,514.121105,720.351103,123.001107,750.617105,781.392103,414.832105,179.724104,021.962102,253.09797,989.31295,904.73894,483.40993,094.4888,305.17585,819.94886,797.08187,523.52384,590.68881,893.19581,842.02884,003.41679,489.08977,490.72363,618.32860,411.85355,726.85252,388.70550,459.74247,148.49842,684.56642,199.55241,584.41442,532.12340,866.70341,788.67232,715.78331,040.60927,694.44225,660.64923,498.14722,305.52521,397.53920,326.19319,789.63719,242.02618,165.18417,529.7616,335.73516,067.1715,134.63814,753.30713,596.6713,333.3711,266.76110,419.9879,651.6438,899.6247,682.3417,382.2246,907.9696,068.021