
Wolong Electric Group Co.,Ltd.
SSE:600580.SS
22.81 (CNY) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 529.851 | 838.565 | 1,057.226 | 922.629 | 1,008.138 | 688.022 | 671.413 | 287.918 | 434.622 | 475.97 | 406.536 | 135.639 | 130.303 | 243.605 | 226.323 | 147.82 | 122.399 | 90.372 | 73.322 | 61.847 | 38.194 | 30.869 | 34.449 | 29.672 | 24.973 |
Depreciation & Amortization
| 673.564 | 553.011 | 505.518 | 483.803 | 467.431 | 392.238 | 377.959 | 352.588 | 327.594 | 221.855 | 200.762 | 81.475 | 68.118 | 46.964 | 44.541 | 36.228 | 32.616 | 29.072 | 26.237 | 24.055 | 16.839 | 4.591 | 6.6 | 6.48 | 6.1 |
Deferred Income Tax
| 0 | 11.474 | 119.337 | -21.756 | 42.207 | 7.753 | 8.16 | -83.404 | -59.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 41.98 | 33.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -642.253 | -536.665 | 145.244 | -245.481 | -231.311 | -379.873 | -426.108 | -610.253 | -180.622 | -155.09 | -422.579 | 23.428 | -306.772 | -225.818 | -76.906 | -83.969 | -65.991 | -44.757 | -47.452 | -23.887 | -28.235 | -4.666 | -5.921 | 11.649 | -27.653 |
Accounts Receivables
| -476.39 | -1,081.545 | -467.717 | -693.318 | 166.314 | -790.302 | -1,336.215 | -534.976 | -163.548 | -152.701 | -576.698 | 55.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -165.862 | -271.581 | -282.075 | 42.827 | -297.26 | -101.919 | -342.785 | -26.032 | 59.909 | -184.311 | -65.223 | 36.699 | 122.537 | -245.057 | -129.433 | -48.05 | -61.017 | -18.992 | -34.714 | -38.799 | -36.622 | -12.923 | -3.619 | -1.217 | 6.435 |
Accounts Payables
| 335.451 | 804.987 | 775.699 | 426.766 | -142.572 | 504.596 | 1,244.731 | 34.159 | -21.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -335.451 | 11.474 | 119.337 | -21.756 | 42.207 | -277.953 | -83.323 | -584.221 | -240.531 | 29.221 | -357.356 | -13.271 | -429.31 | 19.24 | 52.527 | -35.919 | -4.975 | -25.764 | -12.739 | 14.912 | 8.387 | 8.257 | -2.301 | 12.866 | -34.087 |
Other Non Cash Items
| 1,072.685 | 283.744 | -380.84 | 63.447 | -48.396 | 274.318 | -306.529 | 64.163 | 278.682 | 100.188 | 85.768 | 33.676 | 5.588 | 10.186 | 10.42 | 26.812 | 5.932 | 3.84 | 2.819 | -12.134 | 0.872 | -0.984 | 4.942 | 8.537 | 8.78 |
Operating Cash Flow
| 1,633.847 | 1,192.108 | 1,480.318 | 1,224.397 | 1,195.861 | 974.706 | 316.735 | 94.416 | 860.276 | 642.922 | 270.487 | 274.217 | -102.763 | 74.938 | 204.378 | 126.891 | 94.956 | 78.527 | 54.925 | 49.882 | 27.671 | 29.81 | 40.071 | 56.338 | 12.2 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,298.972 | -880.517 | -952.233 | -678.042 | -556.711 | -807.738 | -788.902 | -647.564 | -553.025 | -428.694 | -414.629 | -211.386 | -477.02 | -332.735 | -184.657 | -97.024 | -86.269 | -78.964 | -101.583 | -121.422 | -118.319 | -60.724 | -5.372 | -15.272 | -7.435 |
Acquisitions Net
| 336.443 | 13.111 | 280.714 | 160.071 | -4.282 | -626.501 | 95.451 | -173.248 | -1,751.357 | -166.942 | -129.738 | 0 | -106.778 | 335.572 | -38.251 | 0 | -15.635 | 101.032 | 1.655 | 15.465 | 0 | 60.794 | 0 | 0 | 7.435 |
Purchases Of Investments
| -100.84 | -5.27 | -0.1 | -69.909 | -50.523 | -28.595 | 23.472 | -1,268.004 | -50.418 | -71.25 | -508.23 | 0 | -290 | -2.598 | -4.531 | 0 | -7.057 | -133.22 | -28.549 | -29.698 | -19.8 | -90.791 | 0.072 | -0.249 | -0.249 |
Sales Maturities Of Investments
| 352.937 | 6.34 | 10.887 | 683.984 | 5.807 | 3.286 | 13.868 | 10.338 | 80.976 | 105.18 | 11.625 | 10.36 | 239.275 | 9.891 | 12.454 | 9.686 | 27.05 | 9.001 | 19.646 | 12.776 | 0 | 1.935 | 0 | 0 | 0.075 |
Other Investing Activites
| 10.79 | 233.135 | 233.659 | -678.042 | 3.914 | 9.323 | -37.293 | 39.904 | 73.481 | 95.454 | 85.69 | 93.996 | 34.041 | -332.735 | 24.176 | 5.745 | 3.87 | -78.964 | 12.489 | -0.239 | 26.657 | -60.724 | 0 | -15.272 | -7.435 |
Investing Cash Flow
| -699.642 | -633.201 | -427.073 | -581.938 | -601.795 | -1,450.226 | -693.405 | -2,038.574 | -2,200.342 | -466.252 | -955.283 | -107.03 | -600.482 | -322.604 | -190.81 | -81.593 | -78.041 | -181.115 | -96.342 | -123.119 | -111.462 | -149.511 | -5.3 | -15.52 | -7.609 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -127.087 | -488.723 | -598.386 | -32.755 | 189.3 | 359.916 | 697.02 | 1,023.235 | 1,932.213 | -59.398 | 1,138.925 | -650.848 | 638.039 | 47.12 | 185.88 | 16 | 71 | -49.5 | 66.4 | 91.37 | 13.21 | 8.1 | -9.4 | 3.97 | -2.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -25.641 | -3.696 | -190.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -195.855 | -196.276 | -195.3 | -195.182 | -193.974 | -391.289 | -309.094 | -307.811 | -292.337 | -281.512 | -154.267 | -119.044 | -107.971 | -57.743 | -57.568 | -55.566 | -52.097 | -37.374 | -31.711 | -36.154 | -22.7 | -1.957 | -12.774 | -31.282 | -4.917 |
Other Financing Activities
| -307.49 | 278.475 | 339.779 | 214.521 | 54.636 | 24.278 | -69.54 | 1,734.253 | 17.232 | -72.643 | -51.75 | 202.852 | -183.882 | 936.02 | -31.617 | -10.079 | -0.25 | 259.996 | 6 | 31.074 | 22.96 | 355.409 | -0.005 | 0 | -0.026 |
Financing Cash Flow
| -656.072 | -679.135 | -899.96 | -303.171 | -182.061 | -7.094 | 318.386 | 2,449.677 | 1,657.109 | -413.554 | 932.908 | -215.37 | 419.841 | 954.627 | 120.265 | -49.645 | 18.653 | 175.16 | 40.689 | 101.496 | 13.47 | 361.553 | -22.179 | -27.312 | -7.642 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 72.878 | 71.687 | -72.135 | -15.666 | -14.676 | -34.978 | -42.885 | -42.982 | -52.855 | -48.945 | 3.841 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Net Change In Cash
| 448.162 | -48.541 | 81.149 | 323.622 | 397.328 | -517.592 | -101.168 | 462.536 | 264.187 | -285.828 | 251.954 | -48.183 | -283.404 | 706.96 | 133.833 | -4.346 | 35.568 | 72.572 | -0.728 | 28.259 | -70.321 | 241.852 | 12.592 | 13.506 | -3.051 |
Cash At End Of Period
| 2,458.333 | 2,010.171 | 2,058.712 | 1,977.563 | 1,653.941 | 1,256.612 | 1,774.205 | 1,875.373 | 1,412.837 | 1,148.649 | 1,434.477 | 871.74 | 919.923 | 1,203.327 | 496.367 | 362.534 | 366.88 | 315.269 | 242.697 | 243.425 | 215.166 | 285.487 | 43.635 | 31.042 | 17.537 |