KraussMaffei Company Limited

SSE:600579.SS

7.29 (CNY) • At close May 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income -2,099.319-2,768.282-1,617.924-245.967-229.99-158.42190.714-46.9386.2836.28363.023-41.5099.89-319.324-98.99717.191-337.32622.275-164.639-91.80114.98137.96446.41229.59125.424
Depreciation & Amortization 736.949969.513773.633729.695608.346648.889604.64226.59827.31428.26429.29174.66364.74492.42596.07681.72589.694108.08494.87381.13747.57347.526039.37839.214
Deferred Income Tax 00-98.914-196.492-224.69-211.228-89.3344.534-3.415-3.497000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -117.239-730.156-456.086-44.142-521.956-96.679-472.156-26.176-98.683-137.993-114.09310.1647.691108.482-249.903-132.004152.74-102.20170.79267.595-140.274-157.5590-9.222-102.507
Accounts Receivables 730.579-478.29355.164-917.475-293.459-266.397-366.042-243.7662.325-136.672-73.806290.327-11.54000000000000
Inventory 555.385-144.495-1,229.212-683.679452.888-117.567-208.19-108.835-91.62531.48850.009193.6174.34324.059-143.9738.59417.797-19.472129.281180.565-119.328-174.6090-67.956-19.009
Accounts Payables 0-119.033516.8771,753.504-456.695498.513191.409328.311-5.968-29.312000000000000000
Other Working Capital -1,403.20211.662-98.914-196.492-224.69-211.228-263.96782.659-7.058-169.481-164.102-183.45-26.65284.423-105.933-170.598134.943-82.728-58.489-112.97-20.94617.05058.734-83.497
Other Non Cash Items 1,721.0751,643.771,241.212233.175290.352205.026243.19930.60140.40442.41627.25875.61887.942157.54612.40416.6595.42156.83849.56443.3614.41116.536-46.41219.3120.935
Operating Cash Flow 241.465-885.154-59.166672.761146.753598.815566.398-15.915-24.685-31.0315.479118.931210.26739.129-240.421-16.4380.52984.99650.591100.29-63.309-55.533079.056-16.932
Investing Activities:
Investments In Property Plant And Equipment -280.641-757.091-836.837-378.446-525.984-606.574-456.076-23.011-6.79-39.084-4.4-84.375-1.432-5.509-0.839-1.319-19.726-15.889-5.967-78.907-125.995-309.476-205.93700
Acquisitions Net 1,109.84309.15927.01247.167-17.587-1.171-51.0330.0720.04002.126000005.9670125.995-0000
Purchases Of Investments -1,226.15800-27.01200000000000000-40-14.3-42000
Sales Maturities Of Investments 0001.030000000000000.065010.59609.0152.013000
Other Investing Activites 148.84331.024027.012019.98524.52751.1150.0720.040.0610.147-1.43226.71102.7233.04926.824-17.33-5.967-78.907-125.9951.187-205.93700
Investing Cash Flow -248.112-726.067-827.678-350.404-478.817-604.177-432.72-22.93-6.718-39.044-4.339-84.2280.69521.201101.8841.7317.163-33.2190.629-78.907-131.28-348.275-205.93700
Financing Activities:
Debt Repayment -2,483.777-2,092.603778.825-370.905-222.84-186.423-48.423-298.379-278373-220.102-244.827-77119.433.1-25.1822.355-104.3-49.4117.82412.1332.052-17.5441
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0-9.050-6.039-5.47-2.100-00-000000000000000
Dividends Paid -196.403-209.795-128.932-126.467-168.397-147.929-128.61-3.271-15.22-19.772-18.48-41.838-37.653-50.501-42.129-18.174-41.695-44.637-37.681-34.052-9.964-13.078-21.666-48.252-15.919
Other Financing Activities 2,026.7783,752.562-70.324508.859745.55605.535-0-116.541480.231-10-84.172298.83810887.174-0021700-00286.305-09.764
Financing Cash Flow -653.4021,441.114579.5695.447348.843269.084-177.033-3.271187.01116.228-15.48-346.112-8.57-19.501164.44514.926-66.877-21.282-71.981-83.452107.856399.052296.691-65.79134.845
Other Information:
Effect Of Forex Changes On Cash -75.06317.26899.291-98.46714.9234.387-29.67-0.091-0.0160-00-000-0-3.247-1.7360.7250.6620.0010.003000
Net Change In Cash -735.112-152.84-207.984229.33731.702268.11-73.024-42.206155.592-53.847-14.34-311.409202.39240.82925.9090.218-62.43228.759-20.035-61.407-86.732-4.75390.75413.26517.913
Cash At End Of Period 224.674959.7861,112.6261,320.611,091.2731,059.571791.462196.101238.30782.715136.562150.902270.50268.1127.2811.3721.15463.58666.82786.862148.269235.00290.75431.42818.163