
FuJian YanJing HuiQuan Brewery Co.,Ltd
SSE:600573.SS
12.91 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,255.991 | 1,074.714 | 962.404 | 788.851 | 738.668 | 647.789 | 610.476 | 527.387 | 437.927 | 398.282 | 361.367 | 301.265 | 259.961 | 291.929 | 339.957 | 271.091 | 110.452 | 72.461 | 59.427 | 65.697 | 47.962 | 226.497 | 89.439 | 80.138 | 38.995 |
Short Term Investments
| 20.211 | 0 | 720 | 20.182 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.686 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,276.202 | 1,074.714 | 962.404 | 809.032 | 738.668 | 647.789 | 610.476 | 527.387 | 437.927 | 398.282 | 361.367 | 301.265 | 259.961 | 291.929 | 339.957 | 271.091 | 110.452 | 72.461 | 59.427 | 65.697 | 47.962 | 226.497 | 89.439 | 80.138 | 38.995 |
Net Receivables
| 1.411 | 0.719 | 0.295 | 1.33 | 1.768 | 1.452 | 0.88 | 0 | 5.271 | 0.043 | 0.067 | 0 | 0.884 | 0 | 0 | 0 | 0 | -1.609 | 0 | 6.415 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 70.462 | 72.799 | 83.5 | 105.11 | 94.831 | 131.237 | 152.821 | 156.412 | 174.806 | 174.159 | 176.97 | 175.634 | 187.22 | 196.275 | 157.147 | 146.567 | 201.331 | 138.571 | 119.941 | 99.364 | 115.323 | 96.37 | 84.246 | 74.327 | 58.929 |
Other Current Assets
| 5.326 | 5.946 | 4.174 | 2.523 | 2.109 | 3.663 | 6.932 | 5.453 | 3.19 | 7.262 | 12.303 | 13.562 | 10.435 | 11.365 | 2.444 | 2.622 | 4.543 | 35.524 | 21.741 | 12.413 | 58.767 | 54.245 | 50.374 | 30.034 | 18.916 |
Total Current Assets
| 1,353.402 | 1,154.285 | 1,050.374 | 917.995 | 837.376 | 784.141 | 770.721 | 759.252 | 626.219 | 579.746 | 550.707 | 494.841 | 458.829 | 502.598 | 500.419 | 427.31 | 324.279 | 246.556 | 201.109 | 183.888 | 222.052 | 377.112 | 224.06 | 184.498 | 116.84 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 264.261 | 272.814 | 297.383 | 319.884 | 346.128 | 371.061 | 368.876 | 378.832 | 474.358 | 512.178 | 541.35 | 564.228 | 580.307 | 650.166 | 672.76 | 725.11 | 769.324 | 830.785 | 942.554 | 1,000.823 | 889.832 | 944.191 | 945.748 | 882.309 | 733.049 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.199 | 54.083 | 56.071 | 58.064 | 60.191 | 62.462 | 64.408 | 66.844 | 79.139 | 81.046 | 82.919 | 85.934 | 87.904 | 88.95 | 90.45 | 92.637 | 94.705 | 97.049 | 15.768 | 16.989 | 29.478 | 17.799 | 18.203 | 18.608 | 17.986 |
Goodwill and Intangible Assets
| 52.199 | 54.083 | 56.071 | 58.064 | 60.191 | 62.462 | 64.408 | 67.244 | 79.539 | 81.445 | 83.319 | 86.334 | 88.304 | 89.349 | 90.849 | 93.036 | 95.104 | 97.448 | 15.768 | 16.989 | 29.478 | 17.799 | 18.203 | 18.608 | 17.986 |
Long Term Investments
| 0 | 0 | 353.454 | 377.947 | 0 | 433.523 | 0 | -0 | -6.16 | -6.225 | -5.87 | -5.879 | 668.611 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.932 | 9.921 | 5.586 | 8.548 | 7.59 | 5.555 | 4.981 | 5.218 | 6.16 | 6.225 | 5.87 | 5.879 | 5.885 | 5.881 | 5.879 | 7.318 | 7.088 | 6.941 | 9.24 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.266 | 2.345 | -353.454 | -377.947 | 0.797 | -433.523 | 0.752 | 1.202 | 6.16 | 6.225 | 5.87 | 5.879 | -668.611 | 0 | 0 | 0 | 5.29 | 5.752 | -3.555 | 5.584 | 5.992 | 5.533 | 8.316 | 6.81 | 5.682 |
Total Non-Current Assets
| 327.658 | 339.162 | 359.041 | 386.496 | 414.706 | 439.078 | 439.017 | 452.495 | 560.057 | 599.848 | 630.539 | 656.441 | 674.496 | 745.397 | 769.488 | 825.463 | 876.806 | 940.926 | 964.408 | 1,023.396 | 925.302 | 967.523 | 972.267 | 907.728 | 756.717 |
Total Assets
| 1,681.059 | 1,493.447 | 1,409.414 | 1,304.491 | 1,252.082 | 1,223.219 | 1,209.738 | 1,211.747 | 1,186.276 | 1,179.594 | 1,181.246 | 1,151.281 | 1,133.325 | 1,247.995 | 1,269.907 | 1,252.773 | 1,201.085 | 1,187.482 | 1,165.516 | 1,207.284 | 1,147.355 | 1,344.635 | 1,196.327 | 1,092.226 | 873.557 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 152.431 | 95.828 | 93.661 | 54.82 | 30.758 | 31.367 | 33.395 | 43.221 | 32.55 | 32.255 | 40.026 | 32.81 | 29.685 | 42.722 | 57.269 | 50.645 | 62.31 | 73.452 | 1.573 | 54.021 | 46.011 | 79.668 | 108.757 | 35.264 | 35.596 |
Short Term Debt
| 82 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 11 | 22 | 129.8 | 119 | 247 | 376.5 | 168.5 | 114.2 |
Tax Payables
| 2.444 | 8.088 | 20.36 | 3.835 | 5.294 | 5.567 | 6.223 | 10.877 | 9.65 | 4.239 | 5.541 | 4.646 | 1.95 | -0.344 | 7.94 | 11.245 | 4.489 | 9.079 | 19.298 | 11.089 | 5.6 | 13.417 | 18.098 | 16.578 | 27.136 |
Deferred Revenue
| 0 | 67.461 | 27.187 | 14.834 | 7.326 | 6.574 | 7.061 | 6.88 | 13.254 | 0 | 0 | 0 | 0 | 36.7 | 56.034 | 0 | 0 | 74.298 | 66.814 | 51.797 | 40.428 | 41.576 | 55.119 | 108.394 | 152.756 |
Other Current Liabilities
| 137.034 | 43.016 | 72.264 | 50.813 | 37.812 | 34.988 | 33.71 | 32.436 | 38.153 | 31.68 | 38.048 | 38.959 | 46.572 | 58.818 | 70.4 | 72.756 | 67.059 | 74.767 | 136.947 | 45.54 | 37.208 | 31.541 | 39.334 | 96.877 | 178.421 |
Total Current Liabilities
| 373.909 | 234.392 | 186.285 | 109.468 | 73.864 | 71.921 | 73.327 | 86.534 | 80.354 | 68.174 | 83.615 | 76.414 | 78.208 | 103.196 | 137.609 | 134.647 | 133.858 | 168.299 | 179.817 | 240.45 | 207.819 | 371.627 | 542.69 | 317.219 | 355.353 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.5 | 202.5 | 394 | 150 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 5.996 | 0.174 | 0.348 | 0.521 | 0.695 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.844 | 2.075 | 4.165 | 4.23 | 4.615 | 1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.75 | 0.248 | 0.382 | 0.727 | 0.294 | 0.303 | 0.713 | 1.188 | 3.339 | 3.598 | 3.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.65 | 0.65 |
Total Non-Current Liabilities
| 1.75 | 2.092 | 2.457 | 4.892 | 10.52 | 5.093 | 2.234 | 1.71 | 4.034 | 4.467 | 3.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 203 | 394.65 | 150.65 |
Total Liabilities
| 374.014 | 236.484 | 188.742 | 114.359 | 84.383 | 77.014 | 75.561 | 88.244 | 84.388 | 72.641 | 86.748 | 76.414 | 78.208 | 103.196 | 137.609 | 134.647 | 133.858 | 168.299 | 179.817 | 240.45 | 207.819 | 418.627 | 745.69 | 711.869 | 506.003 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 187 | 187 | 187 |
Retained Earnings
| 409.431 | 359.601 | 323.567 | 293.219 | 270.937 | 249.766 | 237.447 | 226.45 | 204.393 | 210.214 | 201.4 | 184.641 | 166.241 | 251.862 | 242.151 | 232.696 | 186.99 | 143.962 | 111.719 | 95.331 | 74.257 | 63.119 | 54.759 | 0.326 | 6.466 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 161.179 | 161.179 | 161.179 | 161.179 | 161.179 | 161.179 | 161.179 | 161.179 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 638.164 | 638.164 | 638.164 | 476.985 | 476.985 | 476.985 | 638.164 | 476.985 | 476.985 | 476.985 | 633.962 | 511.345 | 628.515 | 629.577 | 624.419 | 618.485 | 613.205 | 607.88 | 604.018 | 601.776 | 595.806 | 592.246 | 199.508 | 184.258 | 170.879 |
Total Shareholders Equity
| 1,297.595 | 1,247.765 | 1,211.731 | 1,181.383 | 1,159.101 | 1,137.93 | 1,125.611 | 1,114.614 | 1,092.557 | 1,098.378 | 1,085.362 | 1,064.439 | 1,044.065 | 1,130.004 | 1,116.57 | 1,101.182 | 1,050.195 | 1,001.843 | 965.737 | 947.107 | 920.063 | 905.366 | 441.267 | 371.583 | 364.344 |
Total Equity
| 1,307.045 | 1,256.963 | 1,220.672 | 1,190.131 | 1,167.699 | 1,146.206 | 1,134.177 | 1,123.504 | 1,101.889 | 1,106.953 | 1,094.497 | 1,074.867 | 1,055.118 | 1,144.799 | 1,132.298 | 1,118.126 | 1,067.228 | 1,019.184 | 985.699 | 966.834 | 939.536 | 926.008 | 450.638 | 380.357 | 367.553 |
Total Liabilities & Shareholders Equity
| 1,681.059 | 1,493.447 | 1,409.414 | 1,304.491 | 1,252.082 | 1,223.219 | 1,209.738 | 1,211.747 | 1,186.276 | 1,179.594 | 1,181.246 | 1,151.281 | 1,133.325 | 1,247.995 | 1,269.907 | 1,252.773 | 1,201.085 | 1,187.482 | 1,165.516 | 1,207.284 | 1,147.355 | 1,344.635 | 1,196.327 | 1,092.226 | 873.557 |