
Hubei Jumpcan Pharmaceutical Co., Ltd.
SSE:600566.SS
27.51 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 564.523 | 493.04 | 845.266 | 878.623 | 604.314 | 663.087 | 676.757 | 578.641 | 576.544 | 434.38 | 581.189 | 447.204 | 418.126 | 414.749 | 439.097 | 317.668 | 274.802 | 220.569 | 464.173 | 317.412 | 341.916 | 453.47 | 510.176 | 379.095 | 466.251 | 375.683 | 466.834 | 316.147 | 325.505 | 291.1 | 290.711 | 258.009 | 235.743 | 231.307 | 209.124 | 187.569 | 167.802 | 171.571 | 159.629 | 140.679 | 123.587 | 129.513 | 125.613 | 402.265 | 18.289 | -18.016 | 0.186 | -39.236 | 2.652 | 1.028 | 0.903 | -0.315 | 4.864 | 2.566 | 0.8 | 0.928 | 3.723 | 3.228 | 0.584 | 1.849 | 2.49 | 2.899 | 0.471 | 2.6 | 0.896 | 4.499 | 0.384 | 2.84 | 1.677 | 5.847 | 0.512 | 1.209 | 1.409 | 5.685 | 0.641 | 0.658 | 2.141 | 5.056 | 0.603 | -0.334 | 2.834 | 4.053 | 0.897 | -3.32 | 2.551 | 4.949 | 3.243 |
Depreciation & Amortization
| 0 | 0 | 0 | 76.212 | 76.212 | 74.554 | -151.853 | 77.5 | 77.5 | 79.653 | 79.653 | 78.286 | 78.286 | 76.378 | 76.378 | 74.52 | 74.52 | 280.952 | -135.907 | 135.907 | 0 | 232.498 | -113.336 | 113.336 | 0 | 175.501 | -84.281 | 84.281 | 0 | 151.701 | -74.336 | 74.336 | 0 | 117.416 | -53.77 | 53.77 | 0 | 108.571 | -51.305 | 51.305 | 0 | 81.319 | -39.184 | 39.184 | 0 | 60.706 | -27.754 | 27.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.62 | 3.647 | 3.667 | 3.594 | 3.899 | 3.464 | 3.334 | 3.054 | 2.296 | 2.778 | 3.19 | 3.349 | 2.97 | 2.769 | 2.681 | 2.693 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 53.944 | 737.534 | -740.681 | 0 | 1,223.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 7.03 | 0 | 13.325 | -6.005 | 6.005 | 0 | 4.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 689.652 | 0 | -67.27 | -579.676 | 579.676 | 0 | -729.591 | -252.336 | 252.336 | 0 | -284.597 | -71.181 | 71.181 | 0 | 106.459 | -453.325 | 453.325 | 0 | 6.151 | 214.341 | -214.341 | 0 | -437.634 | 261.814 | -261.814 | 0 | -421.784 | 294.046 | -294.046 | 0 | -391.848 | 361.177 | -361.177 | 0 | -343.899 | 242.889 | -242.889 | 0 | -169.684 | 152.558 | -152.558 | 0 | -190.722 | 232.816 | -232.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.036 | -1.738 | 2.425 | -6.809 | 24.194 | 11.551 | 12.263 | -16.257 | -0.97 | -14.576 | -12.626 | -36.868 | 13.242 | 3.695 | -14.505 | -21.77 |
Accounts Receivables
| 0 | 0 | 0 | 893.169 | 0 | 22.815 | -719.373 | 719.373 | 0 | -713.703 | -326.103 | 326.103 | 0 | -181.187 | -38.636 | 38.636 | 0 | 15.248 | -435.359 | 435.359 | 0 | 28.717 | 241.502 | -241.502 | 0 | -368.128 | 296.527 | -296.527 | 0 | -378.863 | 269.842 | -269.842 | 0 | -353.15 | 397.008 | -397.008 | 0 | -304.355 | 225.016 | -225.016 | 0 | -142.656 | 170.346 | -170.346 | 0 | -186.148 | 239.733 | -239.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -207.561 | 0 | -98.601 | 139.697 | -139.697 | 0 | -15.888 | 73.768 | -73.768 | 0 | -97.165 | -36.961 | 36.961 | 0 | 60.049 | -17.528 | 17.528 | 0 | -20.31 | -29.312 | 29.312 | 0 | -75.742 | -37.979 | 37.979 | 0 | -38.019 | 22.443 | -22.443 | 0 | -33.752 | -37.087 | 37.087 | 0 | -37.033 | 16.617 | -16.617 | 0 | -24.516 | -19.044 | 19.044 | 0 | 1.311 | -10.397 | 10.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.754 | 0.86 | -1.881 | 0.993 | -3.301 | 2.201 | 5.674 | -8.069 | -9.96 | -11.739 | -8.355 | -4.344 | 1.911 | -5.022 | -5.62 | -4.363 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | -3.2 | 0 | 4.069 | -3.117 | 3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 4.043 | 0 | 8.517 | -3.2 | 3.2 | 0 | -4.069 | 3.117 | -3.117 | 0 | -6.245 | 4.415 | -4.415 | 0 | 31.161 | -0.438 | 0.438 | 0 | -2.256 | 2.152 | -2.152 | 0 | 6.235 | 3.266 | -3.266 | 0 | -4.902 | 1.761 | -1.761 | 0 | -4.946 | 1.256 | -1.256 | 0 | -2.511 | 1.256 | -1.256 | 0 | -2.511 | 1.256 | -1.256 | 0 | -5.886 | 3.48 | -3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.79 | -2.598 | 4.306 | -7.802 | 27.495 | 9.35 | 6.589 | -8.188 | 8.989 | -2.838 | -4.271 | -32.524 | 11.331 | 8.717 | -8.885 | -17.408 |
Other Non Cash Items
| 822.726 | 0 | -377.352 | -187.299 | 509.35 | -342.146 | 81.762 | 333.61 | -77.5 | -578.641 | 172.683 | -765.002 | -581.189 | -447.204 | -418.126 | -414.749 | -439.097 | -317.668 | -274.802 | -220.569 | -464.173 | -317.412 | -341.916 | -453.47 | -510.176 | -379.095 | -466.251 | -375.683 | -466.834 | -316.147 | -325.505 | -291.1 | -290.711 | -258.009 | -235.743 | -231.307 | -209.124 | -187.569 | -167.802 | -171.571 | -159.629 | -140.679 | -123.587 | -129.513 | -125.613 | -402.265 | -18.289 | 18.016 | -0.186 | 39.236 | -2.652 | -1.028 | -0.903 | 0.315 | -4.864 | -2.566 | -0.8 | -0.928 | -3.723 | -3.228 | -0.584 | -1.849 | -2.49 | -2.899 | -0.471 | -2.6 | -0.896 | -4.499 | -0.384 | -2.84 | -1.677 | -5.847 | -0.512 | 3.77 | 2.289 | 0.774 | 2.094 | 3.4 | 2.135 | 1.886 | 1.998 | 3.852 | 1.822 | 2.209 | 0.358 | 1.804 | 1.03 | -0.234 | 0.445 |
Operating Cash Flow
| 822.726 | 0 | 187.171 | 229.529 | 1,354.616 | 611.031 | 686.076 | 919.197 | 676.757 | 578.641 | 576.544 | -0 | -0 | 314.046 | 384.762 | 509.549 | 735.087 | 354.076 | 247.702 | 475.207 | 704.707 | 365.279 | 682.326 | 478.283 | 621.788 | 152.201 | 535.038 | 472.236 | 549.672 | 196.319 | 281.405 | 372.014 | 339.012 | 247.169 | 203.101 | 181.992 | 280.834 | 97.588 | 218.891 | 154.176 | 174.821 | 140.403 | 192.76 | 62.45 | 220.499 | 113.761 | -67.258 | 59.036 | 181.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.436 | 5.607 | 12.551 | -0.48 | 32.15 | 19.292 | 22.538 | -10.602 | 4.844 | -7.142 | -3.174 | -32.264 | 14.696 | 10.046 | -7.109 | -15.389 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -25.549 | -30.113 | -36.588 | -21.287 | -86.348 | -63.481 | -109.513 | -73.668 | -54.982 | -63.871 | -57.666 | -6.918 | -115.204 | -61.316 | -51.973 | -55.107 | -79.92 | -90.636 | -116.059 | -115.239 | -107.693 | -149.744 | -130.686 | -117.822 | -148.187 | -74.861 | -195.745 | -152.875 | -244.577 | -226.176 | -174.724 | -203.91 | -141.44 | -120.555 | -68.562 | -53.105 | -81.269 | -97.121 | -71.955 | -111.757 | -115.144 | -71.618 | -83.747 | -111.276 | -34.869 | -253.348 | -7.417 | 4.166 | -13.502 | -15.174 | -6.454 | -2.655 | -20.385 | 6.557 | -28.837 | -27.078 | -11.379 | 23.98 | -24.142 | -22.252 | -54.086 | 11.042 | -8.315 | 15.968 | -25.883 | 8.55 | -1.547 | -0.513 | -14.824 | 1.55 | -3.376 | 0.223 | -6.231 | -11.163 | -16.346 | -20.679 | -3.64 | -16.422 | -0.729 | -39.606 | -3.045 | -36.626 | -5.974 | -21.122 | -1.219 | -15.482 | -5.139 | -9.626 | -9.748 |
Acquisitions Net
| 0 | 0 | 0.656 | 0.083 | -1,749.896 | 0.303 | 0.869 | 1,179 | 6.808 | 3.094 | 10.7 | 38.967 | 0.058 | 50.071 | 52.635 | 55.124 | 79.964 | 126.472 | 116.123 | 116.378 | 107.693 | 149.763 | 130.688 | 117.839 | 148.827 | 77.107 | -0 | 0.447 | 10.551 | 58.109 | -130.899 | 203.974 | 141.647 | 126.533 | 68.905 | 0 | 0 | 97.325 | 71.996 | 6.025 | -196 | 71.687 | 83.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.55 | 3.376 | 0 | 0 | 11.217 | 16.599 | 0 | 0 | 0 | 0 | 0 | 0 | 36.626 | 0 | 0 | 0 | 16.855 | 0 | 0 | 0 |
Purchases Of Investments
| -901.5 | -2,307 | -270 | -4,039 | -369 | -1,439.902 | -2,217.098 | -1,179 | -6.808 | -981 | -1,826 | -1,544 | -1,830 | -1,705.86 | -1,200.571 | -1,179 | -741.5 | -1,398.663 | -76 | -109 | -185.5 | -190 | -223 | -9 | -259 | -288 | -381 | -160 | -548 | -592 | 12 | -135 | -232 | -216 | -345 | 0 | 0 | -130 | -170 | -195 | -225 | -724 | -330 | 0 | 0 | 0 | 11.071 | 0 | -168.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | -2 | -0.4 | 0 | 0 | 0 | 0 | 0 | -1.5 | 2 | 0 | -6 | -1 | -0.48 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 917.822 | 2,373.838 | 284.934 | 340 | 2,103.083 | 695.612 | 1,349.73 | 1,284.132 | 1,399.253 | 1,790.903 | 1,786.161 | 1,275 | 0 | 1,212.736 | 1,185.828 | 1,217.949 | 784.642 | 209.889 | 101.011 | 177.931 | 191.77 | 225.566 | 262.545 | 2 | 292.195 | 381.145 | 404.671 | 307.205 | 674.881 | 137.135 | 0 | 143.453 | 211.864 | 236.654 | 393.48 | 0 | 0 | 171.923 | 197.019 | 229.805 | 283.529 | 693.57 | 384.685 | 2 | 5.061 | 0 | 0 | 0 | 152.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.147 | 1.026 | 0.724 | 0.528 | 4.043 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | -1.917 | 1.018 | 0 | 0 | 4 | 0 | 0 | 0 |
Other Investing Activites
| 0.03 | -0.044 | -0 | -3,697.861 | 1,749.896 | 0 | 0 | -1,179 | 6.808 | 0 | 0 | 16.47 | 0.058 | 0.071 | -51.973 | -55.107 | -79.92 | -90.636 | -116.059 | -115.239 | -107.693 | -149.744 | -130.686 | -117.822 | -148.187 | -82.062 | 0.767 | -2.316 | 9.516 | 1.287 | -113.583 | -189.91 | -141.44 | -80.265 | -68.562 | -186.687 | 0.002 | -97.121 | -71.955 | 0.116 | -115.144 | -71.618 | -83.747 | -379.761 | 0.085 | -20.253 | 0.026 | 29 | -44.292 | -15.174 | 0.24 | 0.019 | 0 | 1.32 | 0.181 | 0.006 | -11.379 | 0.067 | 1.545 | 0 | -54.086 | 0.18 | -8.315 | 15.968 | -25.883 | 0.802 | -1.547 | -0.513 | -14.824 | 1.55 | -3.376 | -2 | -6.231 | -11.163 | -16.346 | -1.979 | 0.004 | 1.469 | -0.729 | 0.32 | -3.045 | -36.626 | 0 | 38.847 | 0.42 | -14.34 | 1.005 | -1 | 0.371 |
Investing Cash Flow
| -9.197 | 36.681 | -20.997 | -3,720.204 | 1,647.735 | -807.468 | -976.013 | 31.464 | 1,351.078 | 749.127 | -86.805 | -220.482 | -1,945.146 | -554.368 | -66.054 | -16.141 | -36.735 | -1,243.573 | -90.983 | -45.168 | -101.423 | -114.16 | -91.138 | -124.806 | -114.352 | 13.329 | -171.307 | -7.538 | -97.629 | -621.645 | -276.307 | -181.393 | -161.368 | -53.633 | -19.74 | -239.791 | -81.267 | -54.994 | -44.895 | -70.812 | -252.615 | -101.979 | -29.062 | -489.037 | -29.723 | -273.601 | -7.392 | 33.166 | -13.502 | -15.174 | -6.214 | -2.635 | -20.385 | 7.877 | -28.656 | -27.072 | -11.379 | 24.046 | -22.597 | -22.251 | -54.086 | 11.222 | -8.315 | 15.968 | -25.883 | 9.352 | -1.547 | -0.513 | -14.824 | 4.698 | -4.35 | -1.054 | -5.704 | -9.066 | -16.446 | -22.658 | -3.637 | -14.952 | -0.729 | -39.286 | -4.545 | -36.543 | -4.956 | 11.725 | -1.799 | -9.446 | -4.134 | -10.626 | -9.376 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -33.806 | -305.86 | -80.186 | -245.226 | 667.379 | 293.788 | 250.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | -90 | -40 | 0 | 0 | -42 | -169 | 0 | 140 | -0.22 | -85 | 9.5 | 0 | 1.8 | 11 | 0 | 29.5 | 44.8 | -4 | -20 | 0 | 10 | 14.5 | 10 | 4.92 | 7.3 | -7.3 | -0.5 | 0 | 0 | 0 | -10.5 | 10 | 0 | 0 | 0 | 46.4 | -35 | 30 | -5.5 | 10 | -11.067 | -2 | 0 | 0 | 0 | 30 | 0 | 0 | 6.2 | 20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 10.03 | -10.03 | 0 | -35.665 | -6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.582 | -6.358 | -12.044 | -1,190.921 | -8.343 | -811.111 | -495.872 | -313.498 | -3.784 | -604.03 | -0.176 | -603.696 | -1.122 | -9.323 | -0.135 | -399.886 | -0.03 | -6.275 | -6.005 | -996.258 | -0.256 | -4.708 | -0.624 | -1,001.098 | -0.124 | -1.562 | -0.329 | -809.267 | -0.188 | -0.529 | -1.56 | -589.246 | -0.122 | -0.103 | -0.855 | -546 | -0.031 | -0.025 | -0.907 | -313.486 | -0.412 | -0.019 | -0.108 | -0.771 | -41.423 | -5.807 | -3.323 | -3.423 | -3.123 | -2.886 | -3.166 | -4.269 | -3.315 | -2.867 | -4.128 | -2.851 | -2.459 | -2.905 | -3.298 | -4.115 | -2.693 | -2.905 | -2.921 | -3.521 | -2.972 | -4.701 | -3.154 | -3.422 | -2.512 | -3.243 | -0.764 | -3.874 | -2.94 | -3.066 | -2.886 | -4.12 | -2.308 | -2.216 | -2.171 | -4.316 | -2.096 | -2.154 | -2.15 | -2.162 | -1.082 | -0.92 | -4.051 | -2.29 | -1.489 |
Other Financing Activities
| -1.561 | -15.089 | -12.259 | 21.086 | -7.29 | 10.304 | -0.18 | 160.815 | 0 | 391.244 | 96.994 | -0.366 | 0 | -1.817 | 50 | -0.04 | 0 | -2.248 | 1,384.84 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 724.711 | -0.2 | -0.05 | 0 | 0 | 0.112 | 628.431 | 0 | -2.248 | 0 | 0 | -1.1 | 292.98 | -49 | -0.08 | 622.289 | 17.965 | 0 | -0.859 | 0 | 0.208 | 0.127 | -0.235 | -0.234 | -0.03 | -0.163 | -0.952 | 0.705 | 13.849 | -0.069 | -0.885 | -0.033 | 0.101 | -0.195 | -0.402 | 0.084 | 0.281 | 0.083 | 0.02 | 0.127 | 0.192 | 1.117 | 0.239 | 1.006 | 0.691 | -0.025 | 1.964 | 0.129 | -0.169 | -0.041 | 0.21 | 0.261 | 0.807 | 0.571 | 0.441 | -0.55 | -2.025 | 0.198 | 0.154 | 0.345 |
Financing Cash Flow
| -38.949 | -327.306 | -104.49 | -1,425.091 | 651.746 | 258.392 | -252.613 | -152.683 | -3.784 | 390.784 | 96.817 | -604.061 | -1.122 | -11.102 | 49.865 | -399.926 | -0.03 | -8.523 | 1,378.835 | -996.258 | -0.256 | -4.709 | 0.624 | -1,001.098 | -0.124 | -1.584 | 0.329 | -809.267 | -0.188 | 724.182 | -1.76 | -589.296 | -0.122 | -0.103 | -0.855 | 82.431 | -0.031 | -0.025 | -150.907 | -403.486 | -41.512 | 292.961 | -49.108 | -42.851 | 411.866 | 12.158 | -3.124 | -4.502 | 6.791 | 6.822 | -3.039 | -2.704 | 7.451 | -2.897 | 25.209 | 40.997 | -5.754 | -9.056 | -3.367 | 5 | 11.774 | 7.196 | 1.805 | 3.377 | -10.188 | -4.919 | -3.07 | -3.401 | -2.384 | -13.552 | 10.352 | -3.634 | -1.934 | -2.375 | 43.488 | -37.155 | 27.821 | -7.884 | 7.788 | -15.173 | -3.835 | -1.347 | -1.578 | -1.721 | 28.368 | -2.945 | -3.853 | 4.065 | 18.856 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -24.967 | -22.191 | 624.768 | 20.089 | -19.847 | 459.396 | 1,006.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| 745.758 | 146.299 | 46.75 | -4,915.766 | 3,654.097 | 61.954 | -567.517 | 775.787 | 2,648.818 | 1,738.641 | 566.71 | -365.147 | -940.26 | -266.301 | 353.795 | 80.674 | 691.671 | -898.02 | 1,535.553 | -566.22 | 603.027 | 246.41 | 591.813 | -647.621 | 507.313 | 163.946 | 364.059 | -344.569 | 451.855 | 298.856 | 3.338 | -398.675 | 177.523 | 193.433 | 182.506 | 24.632 | 199.536 | 42.568 | 23.089 | -326.146 | -119.306 | 331.386 | 114.59 | -469.437 | 602.642 | -30.022 | 31.877 | 29.221 | -5.023 | -10.58 | -1.191 | -1.046 | -11.051 | -7.662 | 7.251 | 5.572 | -6.425 | 4.371 | 6.157 | -14.372 | -15.565 | 22.592 | -10.09 | 23.274 | -35.676 | 18.958 | 0.339 | 1.9 | -19.451 | 27.602 | 3.021 | -2.635 | -6.445 | -24.878 | 32.649 | -47.262 | 23.704 | 9.313 | 26.351 | -31.921 | -18.983 | -33.046 | -13.676 | 6.83 | -5.695 | 2.305 | 2.059 | -13.67 | -5.91 |
Cash At End Of Period
| 7,415.121 | 6,669.363 | 6,523.063 | 6,476.314 | 11,392.08 | 7,737.983 | 7,676.029 | 8,243.546 | 7,467.759 | 4,818.941 | 3,080.3 | 2,513.589 | 2,878.736 | 3,818.996 | 4,085.297 | 3,731.502 | 3,650.828 | 2,959.157 | 3,857.176 | 2,321.623 | 2,887.843 | 2,284.815 | 2,038.405 | 1,446.593 | 2,094.214 | 1,586.901 | 1,422.955 | 1,058.896 | 1,403.465 | 951.61 | 652.754 | 649.416 | 1,048.091 | 870.568 | 677.135 | 494.629 | 469.997 | 270.461 | 227.893 | 204.805 | 530.95 | 644.232 | 312.847 | 198.257 | 667.693 | 65.052 | 95.074 | 63.197 | 33.976 | 38.999 | 49.579 | 50.77 | 51.816 | 62.868 | 70.529 | 63.279 | 57.707 | 64.131 | 59.761 | 53.604 | 67.975 | 83.541 | 60.949 | 71.039 | 47.766 | 83.442 | 64.484 | 64.144 | 62.244 | 81.695 | 54.093 | 51.072 | 53.707 | 60.152 | 85.03 | 52.381 | 99.643 | 75.939 | 66.626 | 40.275 | 72.195 | 91.178 | 124.224 | 137.9 | 131.07 | 136.766 | 134.461 | 132.402 | 146.072 |