
Hubei Jumpcan Pharmaceutical Co., Ltd.
SSE:600566.SS
27.51 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7,415.121 | 6,669.363 | 6,523.063 | 6,476.314 | 11,392.08 | 7,737.983 | 7,676.029 | 8,243.546 | 7,467.759 | 4,818.941 | 3,080.3 | 2,513.589 | 2,878.736 | 3,818.996 | 4,085.297 | 3,731.502 | 3,650.828 | 2,959.157 | 3,857.176 | 2,321.623 | 2,887.843 | 2,284.815 | 2,038.405 | 1,446.593 | 2,094.214 | 1,586.901 | 1,422.955 | 1,058.896 | 1,403.465 | 951.61 | 652.754 | 649.416 | 1,067.579 | 890.322 | 677.135 | 494.629 | 469.997 | 270.461 | 228.552 | 205.463 | 530.95 | 645.056 | 312.847 | 198.257 | 667.693 | 65.052 | 110.957 | 85.203 | 53.291 | 57.111 | 49.579 | 50.77 | 51.816 | 62.868 | 70.529 | 63.279 | 57.707 | 64.131 | 59.761 | 53.604 | 67.975 | 83.541 | 60.949 | 71.039 | 47.766 | 83.442 | 64.484 | 64.144 | 62.244 | 81.695 | 54.093 | 51.072 | 53.707 | 60.152 | 85.03 | 52.381 | 99.643 | 75.939 | 66.626 | 40.275 | 72.195 | 91.178 | 124.224 | 137.9 | 131.07 | 136.766 | 134.461 | 132.402 | 146.072 | 111.321 | 112.77 | 215.881 | 256.724 | 280.53 | 46.606 |
Short Term Investments
| 5,168.237 | 5,160.977 | 5,178.325 | 5,165.516 | 1,442.706 | 3,178.27 | 2,443.865 | 1,588.335 | 1,683.73 | 3,044.552 | 3,816 | 3,750 | 3,505 | 1,675 | 1,170 | 1,170 | 1,205 | 1,257.99 | 76 | 100 | 175 | 190 | -53.811 | -52.908 | -53.989 | -2.077 | -2.643 | -3.209 | -3.776 | -4.342 | -4.908 | -5.475 | -6.063 | -6.694 | -0.256 | -0.366 | -0.476 | -0.585 | -1.372 | -2.271 | -3.217 | -4.162 | -5.144 | -6.497 | -6.267 | -7.499 | 0 | 0 | 65.926 | -217.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0.4 | 2.4 | 2 | 0 | 0 | 1.5 | 1.5 | 1.5 | 0 | 0.091 | 1.091 | 39.223 | 38.223 | 44.084 | 45.084 | 44.084 | 44.084 | 44.101 | 20 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12,583.358 | 11,830.34 | 11,701.388 | 11,641.83 | 12,834.786 | 10,916.253 | 10,119.894 | 9,831.881 | 9,151.489 | 7,863.492 | 6,896.3 | 6,263.589 | 6,383.736 | 5,493.996 | 5,255.297 | 4,901.502 | 4,855.828 | 4,217.147 | 3,933.176 | 2,421.623 | 3,062.843 | 2,474.815 | 2,038.405 | 1,446.593 | 2,094.214 | 1,586.901 | 1,422.955 | 1,058.896 | 1,403.465 | 951.61 | 652.754 | 649.416 | 1,067.579 | 890.322 | 677.135 | 494.629 | 469.997 | 270.461 | 228.552 | 205.463 | 530.95 | 645.056 | 312.847 | 198.257 | 667.693 | 65.052 | 110.957 | 85.203 | 53.291 | 57.111 | 49.579 | 50.77 | 51.816 | 62.868 | 70.529 | 63.279 | 57.707 | 64.131 | 59.761 | 53.604 | 67.975 | 83.541 | 60.949 | 71.039 | 47.766 | 83.442 | 64.484 | 64.144 | 62.244 | 81.695 | 57.093 | 53.072 | 53.707 | 60.552 | 87.43 | 54.381 | 99.643 | 75.939 | 68.126 | 41.775 | 73.695 | 91.178 | 124.315 | 138.991 | 170.294 | 174.989 | 178.545 | 177.486 | 190.156 | 155.405 | 156.871 | 235.881 | 256.724 | 280.53 | 46.606 |
Net Receivables
| 1,559.408 | 2,269.986 | 1,934.922 | 1,843.177 | 2,038.624 | 2,803.482 | 2,028.162 | 2,174.394 | 2,285.228 | 2,850.302 | 2,068.942 | 1,863.915 | 2,027.912 | 2,182.873 | 1,917.441 | 1,991.44 | 2,020.311 | 2,051.687 | 1,847.094 | 1,634.908 | 2,152.241 | 2,054.69 | 2,159.728 | 2,387.143 | 2,419.998 | 2,106.141 | 2,186.378 | 2,140.757 | 2,222.051 | 1,805.801 | 1,800.247 | 1,719.936 | 1,584.828 | 1,425.67 | 1,416.52 | 1,348.408 | 1,250.748 | 1,123.526 | 1,145.203 | 1,136.769 | 1,017.353 | 915.38 | 923.24 | 920.746 | 813.667 | 757.397 | 0 | 177.523 | 194.566 | 169.41 | 230.689 | 216.551 | 223.412 | 213.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.661 | 0 | 74.174 | 85.551 | 53.521 | 64.845 |
Inventory
| 457.267 | 569.092 | 663.699 | 697.639 | 571.195 | 490.078 | 590.806 | 531.173 | 497.729 | 391.477 | 439.599 | 449.356 | 406.727 | 375.589 | 306.261 | 241.463 | 283.795 | 278.424 | 245.207 | 320.945 | 284.834 | 338.473 | 299.015 | 288.851 | 312.357 | 318.163 | 236.539 | 204.442 | 182.893 | 242.421 | 226.047 | 226.845 | 202.272 | 204.402 | 146.357 | 133.563 | 133.862 | 170.649 | 154.317 | 140.29 | 123.245 | 123.672 | 89.73 | 80.112 | 83.414 | 99.156 | 181.185 | 174.472 | 168.484 | 186.862 | 164.875 | 159.739 | 132.301 | 127.777 | 113.335 | 112.391 | 111.722 | 102.333 | 91.142 | 96.006 | 96.132 | 92.242 | 92.494 | 86.362 | 93.408 | 88.94 | 84.216 | 71.036 | 67.321 | 62.466 | 75.474 | 81.353 | 86.053 | 79.439 | 86.193 | 87.053 | 85.172 | 86.165 | 82.864 | 85.065 | 90.739 | 82.67 | 72.711 | 60.972 | 52.617 | 48.272 | 50.183 | 45.161 | 39.541 | 35.179 | 33.966 | 36.267 | 34.202 | 32.575 | 28.127 |
Other Current Assets
| 36.992 | 32.604 | 49.989 | 54.51 | 2,091.164 | 25.617 | 40.264 | 64.503 | 47.645 | 71.427 | 44.951 | 76.009 | 49.733 | 70.326 | 47.988 | 53.435 | 30.188 | 28.433 | 33.521 | 43.756 | 49.435 | 43.664 | 267.629 | 267.924 | 307.859 | 347.883 | 443.868 | 454.916 | 586.792 | 713.688 | 192.103 | 198.289 | 195.718 | 240.638 | 253.511 | 313.6 | 161.101 | 153.135 | 190.239 | 213.013 | 252.376 | 294.065 | 346.933 | 399.926 | 19.762 | 26.424 | 168.143 | 188.772 | 205.815 | 566.222 | 241.938 | 227.8 | 234.662 | 224.719 | 191.656 | 196.542 | 182.01 | 177.924 | 205.909 | 194.797 | 206.967 | 212.162 | 226.596 | 224.407 | 195.65 | 198.508 | 200.16 | 212.832 | 206.842 | 190.667 | 201.517 | 182.118 | 163.007 | 152.166 | 112.758 | 112.396 | 125.363 | 112.772 | 116.379 | 121.603 | 133.566 | 112.533 | 137.251 | 127.997 | 118.61 | 76.085 | 83.2 | 80.326 | 69.372 | 58.477 | 67.64 | 74.199 | 85.569 | 53.539 | 64.939 |
Total Current Assets
| 14,637.025 | 14,702.021 | 14,349.998 | 14,220.306 | 15,497.144 | 14,235.43 | 12,779.126 | 12,601.951 | 11,982.091 | 11,176.698 | 9,449.792 | 8,652.87 | 8,868.108 | 8,122.784 | 7,526.987 | 7,187.84 | 7,190.122 | 6,575.69 | 6,058.997 | 4,421.232 | 5,549.352 | 4,911.643 | 4,764.777 | 4,447.856 | 5,134.428 | 4,357.834 | 4,289.74 | 3,859.011 | 4,395.202 | 3,713.52 | 2,871.151 | 2,794.486 | 3,050.397 | 2,761.032 | 2,493.524 | 2,290.2 | 2,015.707 | 1,717.772 | 1,718.311 | 1,695.534 | 1,923.924 | 1,978.174 | 1,672.749 | 1,599.04 | 1,584.537 | 948.029 | 460.285 | 448.447 | 427.59 | 424.632 | 456.392 | 438.309 | 418.779 | 415.363 | 375.521 | 372.211 | 351.439 | 344.388 | 356.812 | 344.407 | 371.073 | 387.944 | 380.039 | 381.808 | 336.823 | 370.89 | 348.86 | 348.013 | 336.407 | 334.829 | 334.084 | 316.543 | 302.767 | 292.157 | 286.38 | 253.83 | 310.178 | 274.876 | 267.369 | 248.443 | 298 | 286.38 | 334.277 | 327.96 | 341.52 | 299.346 | 311.928 | 302.974 | 299.069 | 241.691 | 258.478 | 346.347 | 376.495 | 366.644 | 139.673 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,638.658 | 2,706.254 | 2,756.477 | 2,887.935 | 2,883.313 | 2,978.294 | 2,861.613 | 2,880.375 | 2,848.321 | 2,856.07 | 2,874.028 | 2,924.898 | 2,976.109 | 3,034.005 | 3,068.416 | 3,084.004 | 3,109.521 | 3,140.879 | 3,173.762 | 3,171.632 | 3,115.077 | 3,018.029 | 2,925.029 | 2,835.269 | 2,775.576 | 2,814.247 | 2,552.002 | 2,471.103 | 2,378.926 | 2,320.303 | 2,102.304 | 1,824.812 | 1,724.495 | 1,692.44 | 1,561.416 | 1,457.184 | 1,414.922 | 1,354.257 | 1,288.488 | 1,251.775 | 1,168.214 | 1,052.586 | 1,010.068 | 897.204 | 883.382 | 873.339 | 245.109 | 295.228 | 306.514 | 297.056 | 285.708 | 282.882 | 283.839 | 267.038 | 287.815 | 262.624 | 239.048 | 231.047 | 243.784 | 224.029 | 266.923 | 215.772 | 231.656 | 226.386 | 245.377 | 222.485 | 231.953 | 233.194 | 235.478 | 225.069 | 231.263 | 252.776 | 254.991 | 422.913 | 414.967 | 402.071 | 384.52 | 383.989 | 370.93 | 373.197 | 336.737 | 336.278 | 301.3 | 297.786 | 279.358 | 280.453 | 265.694 | 263.465 | 256.353 | 248.551 | 223.189 | 216.506 | 184.583 | 185.555 | 125.121 |
Goodwill
| 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 167.304 | 192.877 | 192.877 | 192.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 304.04 | 310.74 | 314.32 | 309.069 | 310.708 | 315.697 | 303.927 | 308.808 | 314.649 | 320.623 | 299.671 | 304.76 | 275.819 | 280.038 | 281.087 | 285.463 | 288.06 | 283.838 | 327.36 | 328.482 | 332.383 | 335.835 | 315.685 | 309.362 | 315.314 | 321.28 | 291.976 | 213.97 | 218.132 | 222.595 | 225.859 | 228.979 | 233.364 | 225.643 | 227.775 | 226.232 | 205.168 | 209.78 | 175.666 | 177.284 | 180.389 | 141.342 | 142.77 | 141.064 | 131.213 | 131.266 | 19.593 | 24.757 | 24.957 | 25.158 | 25.359 | 25.559 | 25.76 | 25.96 | 26.161 | 26.361 | 26.577 | 26.762 | 27.033 | 27.21 | 27.387 | 27.564 | 26.812 | 26.989 | 27.166 | 27.344 | 27.521 | 27.698 | 27.875 | 28.053 | 28.23 | 28.407 | 28.585 | 65.291 | 65.777 | 66.262 | 66.747 | 67.232 | 67.798 | 68.266 | 68.704 | 69.172 | 68.213 | 68.673 | 69.134 | 69.584 | 70.201 | 70.632 | 71.063 | 71.495 | 72.005 | 30.393 | 30.29 | 30.452 | 29.459 |
Goodwill and Intangible Assets
| 471.344 | 478.043 | 481.623 | 476.373 | 478.012 | 483.001 | 471.231 | 476.112 | 481.953 | 487.927 | 466.975 | 472.064 | 443.123 | 447.342 | 448.391 | 452.767 | 455.364 | 451.142 | 494.664 | 495.786 | 499.687 | 503.138 | 482.988 | 476.666 | 482.617 | 488.584 | 459.28 | 381.274 | 385.436 | 389.899 | 393.163 | 396.283 | 400.668 | 392.947 | 395.078 | 393.535 | 372.472 | 377.084 | 368.544 | 370.161 | 373.266 | 141.342 | 142.77 | 141.064 | 131.213 | 131.266 | 19.593 | 24.757 | 24.957 | 25.158 | 25.359 | 25.559 | 25.76 | 25.96 | 26.161 | 26.361 | 26.577 | 26.762 | 27.033 | 27.21 | 27.387 | 27.564 | 26.812 | 26.989 | 27.166 | 27.344 | 27.521 | 27.698 | 27.875 | 28.053 | 28.23 | 28.407 | 28.585 | 65.291 | 65.777 | 66.262 | 66.747 | 67.232 | 67.798 | 68.266 | 68.704 | 69.172 | 68.213 | 68.673 | 69.134 | 69.584 | 70.201 | 70.632 | 71.063 | 71.495 | 72.005 | 30.393 | 30.29 | 30.452 | 29.459 |
Long Term Investments
| -4,686.321 | -4,696.271 | 453.713 | 432.298 | 411.502 | 399.867 | -2,070.646 | -1,230.275 | -1,339.919 | -2,712.212 | -3,441.265 | -3,378.484 | -3,160.625 | -1,346.563 | -925.022 | -968.805 | -1,017.411 | -1,102.662 | 64.102 | 32.849 | -51.415 | -83.38 | 188.234 | 180.098 | 115.796 | 64.312 | 63.655 | 58.425 | 46.986 | 47.606 | 48.453 | 49.043 | 49.648 | 50.261 | 37.756 | 37.866 | 37.976 | 38.085 | 38.872 | 39.771 | 40.717 | 41.662 | 42.644 | 43.997 | 43.767 | 44.999 | 0 | 0 | -57.579 | 226.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.149 | 4.149 | 0 | 5.749 | 3.718 | 4.118 | 0 | 0 | 4.573 | 4.573 | 4.573 | 0 | 5.916 | 4.916 | -38.216 | -37.216 | -43.604 | -44.604 | -43.604 | 0.496 | -0.001 | 0 | 0 | 0 | 0 |
Tax Assets
| 34.666 | 41.834 | 32.912 | 32.164 | 34.21 | 45.446 | 44.058 | 46.527 | 55.785 | 62.16 | 44.629 | 43.44 | 50.196 | 57.32 | 40.508 | 39.883 | 43.633 | 42.621 | 46.202 | 33.957 | 40.262 | 38.303 | 35.286 | 37.559 | 37.652 | 36.783 | 32.526 | 33.004 | 35.61 | 28.735 | 24.667 | 24.439 | 22.838 | 20.97 | 19.94 | 18.179 | 16.415 | 15.403 | 13.961 | 13.957 | 12.994 | 11.977 | 11.962 | 11.977 | 7.355 | 7.307 | 3.498 | 3.498 | 3.498 | 3.498 | 2.831 | 2.831 | 2.831 | 2.831 | 2.488 | 2.488 | 2.488 | 2.488 | 2.412 | 2.412 | 2.412 | 2.412 | 2.113 | 2.113 | 2.113 | 2.113 | 3.154 | 3.154 | 3.154 | 3.154 | 3.173 | 3.173 | 3.173 | 3.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,238.126 | 5,227.613 | 77.053 | 0.488 | 57.224 | 1.656 | 2,515.272 | 1,612.722 | 1,742.61 | 3,110.559 | 3,900.052 | 3,832.74 | 3,686.311 | 1,816.148 | 1,305.391 | 1,316.884 | 1,350.039 | 1,408.162 | 185.574 | 202.753 | 263.474 | 276.911 | 62.688 | 51.467 | 46.808 | 35.563 | 163.288 | 215.106 | 171.548 | 162.482 | 154.972 | 109.949 | 84.999 | 69.961 | 75.311 | 76.934 | 79.615 | 82.821 | 78.82 | 71.545 | 71.435 | 131.976 | 31.274 | 80.721 | 18.294 | 9.514 | 239.133 | 241.173 | 298.08 | 16.349 | 244.55 | 246.576 | 248.603 | 250.629 | 252.558 | 254.58 | 256.602 | 258.474 | 261.619 | 261.906 | 201.107 | 202.527 | 202.454 | 203.892 | 205.338 | 206.783 | 208.513 | 209.958 | 211.404 | 211.217 | 208.176 | 207.961 | 213.528 | -2.773 | 2.4 | 2 | 6.118 | 6.118 | 1.5 | 1.5 | 1.5 | 6.073 | 0.091 | 1.091 | 39.223 | 38.223 | 44.084 | 45.084 | 44.084 | 44.084 | 44.101 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,696.473 | 3,757.473 | 3,801.778 | 3,829.258 | 3,864.261 | 3,908.265 | 3,821.529 | 3,785.461 | 3,788.75 | 3,804.505 | 3,844.419 | 3,894.658 | 3,995.114 | 4,008.252 | 3,937.684 | 3,924.733 | 3,941.145 | 3,940.142 | 3,964.304 | 3,936.977 | 3,867.085 | 3,753.001 | 3,694.225 | 3,581.06 | 3,458.45 | 3,439.489 | 3,270.751 | 3,158.912 | 3,018.506 | 2,949.025 | 2,723.56 | 2,404.527 | 2,282.648 | 2,226.58 | 2,089.502 | 1,983.698 | 1,921.4 | 1,867.65 | 1,788.684 | 1,747.21 | 1,666.626 | 1,379.542 | 1,238.718 | 1,174.963 | 1,084.011 | 1,066.425 | 507.332 | 564.655 | 575.471 | 568.24 | 558.447 | 557.848 | 561.031 | 546.458 | 569.022 | 546.053 | 524.716 | 518.771 | 534.847 | 515.556 | 497.829 | 448.275 | 463.034 | 459.38 | 479.994 | 458.724 | 471.141 | 474.005 | 477.911 | 467.493 | 473.993 | 496.466 | 500.276 | 494.354 | 486.861 | 474.45 | 457.385 | 457.338 | 444.8 | 447.535 | 411.514 | 411.523 | 375.52 | 372.467 | 349.499 | 351.045 | 336.374 | 334.577 | 327.897 | 364.626 | 339.295 | 246.899 | 214.873 | 216.007 | 154.58 |
Total Assets
| 18,333.498 | 18,459.494 | 18,151.776 | 18,049.564 | 19,361.405 | 18,143.695 | 16,600.655 | 16,387.412 | 15,770.84 | 14,981.202 | 13,294.21 | 12,547.528 | 12,863.223 | 12,131.037 | 11,464.67 | 11,112.574 | 11,131.267 | 10,515.833 | 10,023.301 | 8,358.21 | 9,416.437 | 8,664.643 | 8,459.002 | 8,028.916 | 8,592.877 | 7,797.322 | 7,560.491 | 7,017.923 | 7,413.708 | 6,662.545 | 5,594.711 | 5,199.013 | 5,333.045 | 4,987.612 | 4,583.026 | 4,273.898 | 3,937.107 | 3,585.422 | 3,506.994 | 3,442.744 | 3,590.549 | 3,357.716 | 2,911.467 | 2,774.003 | 2,668.548 | 2,014.454 | 967.617 | 1,013.102 | 1,003.061 | 992.871 | 1,014.839 | 996.158 | 979.811 | 961.821 | 944.542 | 918.264 | 876.154 | 863.16 | 891.659 | 859.963 | 868.902 | 836.219 | 843.073 | 841.188 | 816.817 | 829.613 | 820.001 | 822.018 | 814.318 | 802.322 | 808.077 | 813.01 | 803.044 | 786.511 | 773.241 | 728.28 | 767.563 | 732.214 | 712.169 | 695.979 | 709.514 | 697.904 | 709.797 | 700.427 | 691.019 | 650.392 | 648.303 | 637.551 | 626.965 | 607.217 | 597.772 | 593.245 | 591.367 | 582.651 | 294.253 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,569.212 | 1,730.185 | 519.356 | 774.474 | 2,102.352 | 798.168 | 1,876.004 | 2,023.379 | 1,917.38 | 38.878 | 820.21 | 923.238 | 901.59 | 945.768 | 775.889 | 758.901 | 817.489 | 657.825 | 697.861 | 817.539 | 832.994 | 703.271 | 640.009 | 582.232 | 612.66 | 663.929 | 550.617 | 537.675 | 493.862 | 603.943 | 530.901 | 511.855 | 460.964 | 511.429 | 324.142 | 252.618 | 239.757 | 259.909 | 265.702 | 267.515 | 250.653 | 227.083 | 199.003 | 195.485 | 175.976 | 170.06 | 62.211 | 80.369 | 92.555 | 152.572 | 79.198 | 86.369 | 83.954 | 71.337 | 61.956 | 69.947 | 65.136 | 59.884 | 68.129 | 52.51 | 66.827 | 58.215 | 72.824 | 81.449 | 76.049 | 74.337 | 60.618 | 66.387 | 74.935 | 65.872 | 59.999 | 63.387 | 62.465 | 54.013 | 57.319 | 61.371 | 62.978 | 57.007 | 38.033 | 35.042 | 43.359 | 27.873 | 36.541 | 29.772 | 28.681 | 19.547 | 20.384 | 18.531 | 16.003 | 22.044 | 14.075 | 24.216 | 16.602 | 14.979 | 27.515 |
Short Term Debt
| 626.955 | 787.147 | 1,179.733 | 1,350.403 | 1,636.156 | 1,087.679 | 801.646 | 551.356 | -584.306 | 400 | 653.839 | 0 | 0 | 0 | 0 | 1,299.82 | 0 | 1.244 | 0 | 160.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 240 | 280 | 0 | 49 | 91 | 260 | 207.3 | 207.3 | 207.52 | 197.52 | 188.02 | 188.02 | 186.22 | 190.22 | 190.22 | 190.72 | 190.92 | 184.92 | 184.92 | 184.92 | 174.92 | 160.42 | 150.42 | 145.5 | 138.2 | 145.5 | 146 | 146 | 146 | 146 | 156.5 | 146.5 | 146.5 | 146.5 | 146.5 | 96.5 | 131.5 | 131.5 | 102 | 87 | 98.067 | 105.067 | 100.067 | 100.067 | 100.067 | 70.067 | 70.067 | 70.067 | 67.467 | 47.467 | 27.467 | 27.467 | 27.467 | 27.467 | 20.867 |
Tax Payables
| 88.605 | 204.413 | 157.946 | 67.093 | 201.704 | 182.621 | 201.449 | 192.592 | 199.728 | 297.739 | 212.379 | 148.912 | 187.859 | 127.049 | 142.036 | 152.429 | 133.233 | 147.771 | 126.119 | 74.971 | 117.095 | 124.894 | 110.541 | 142.787 | 150.223 | 103.621 | 161.993 | 153.33 | 158.149 | 122.348 | 148.641 | 124.789 | 123.847 | 92.556 | 114.512 | 104.175 | 99.36 | 69.224 | 84.312 | 79.26 | 69.838 | 50.719 | 66.314 | 51.236 | 59.105 | 45.115 | 8.325 | 9.401 | 10.978 | 12.603 | 18.273 | 20.028 | 21.231 | 20.979 | 22.07 | 20.899 | 19.155 | 19.105 | 19.164 | 20.006 | 19.578 | 21.329 | 20.213 | 21.356 | 18.275 | 20.159 | 17.94 | 17.591 | 18.379 | 20.286 | 13.148 | 12.548 | 6.127 | 6.222 | 4.456 | 3.024 | -2.2 | -2.902 | -1.592 | -0.442 | -5.137 | -5.338 | -3.399 | -2.199 | -1.696 | -1.662 | 2.856 | 2.849 | 3.825 | 3.047 | 7.658 | 2.997 | 5.735 | 2.888 | 6.586 |
Deferred Revenue
| 0 | 0 | 15.908 | 14.675 | 17.921 | 17.251 | 1,189.611 | 1,692.783 | 22.274 | 49.138 | 23.934 | 0 | 0 | 1,223.237 | 1,173.908 | 1,325.219 | 1,309.607 | 1,203.455 | 1,082.17 | 1,000.921 | 1,266.872 | 1,120.343 | 0 | 0 | 0 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647.756 | 892.732 | 526.688 | 0 | 468.569 | 470.142 | 401.577 | 23.313 | 79.265 | 52.564 | 55.835 | 62.676 | 37.64 | 34.646 | 33.927 | 29.588 | 29.997 | 28.937 | 27.176 | 39.907 | 33.43 | 27.353 | 32.583 | 30.581 | 31.472 | 26.371 | 31.426 | 29.841 | 29.413 | 25.353 | 29.728 | 22.267 | 22.74 | 20.632 | 20.11 | 13.114 | 15.531 | 11.789 | 11.187 | 6.262 | 12.927 | 5.509 | 10.345 | 5.124 | 6.225 | 8.189 | 10.578 | 14.67 | 14.063 | 17.223 | 14.461 | 24.576 | 12.79 | 23.625 | 20.786 | 13.628 |
Other Current Liabilities
| 681.865 | 816.456 | 1,980.885 | 2,133.006 | 1,021.54 | 2,523.393 | 998.655 | 1,496.559 | 988.314 | 2,690.666 | 1,271.478 | 1,719.778 | 1,855.994 | 1,727.783 | 1,033.622 | 1,164.242 | 1,175.497 | 1,153.601 | 956.485 | 920.879 | 1,162.02 | 1,011.742 | 1,184.335 | 1,141.076 | 1,181.452 | 900.258 | 1,131.952 | 1,096.574 | 1,110.618 | 765.29 | 871.59 | 883.904 | 783.967 | 630.389 | 659.566 | 667.739 | 645.077 | 511.132 | 615.26 | 571.216 | 825.523 | 477.789 | 466.227 | 421.303 | -55.786 | 358.334 | 76.832 | 121.052 | 78.371 | 16.727 | 77.926 | 50.449 | 36.758 | 43.545 | 32.982 | 34.259 | 44.689 | 64.98 | 100.118 | 86.926 | 64.141 | 53.404 | 38.632 | 34.391 | 27.636 | 33.434 | 41.89 | 39.389 | 25.791 | 21.336 | 32.442 | 46.267 | 48.448 | 43.959 | 29.102 | 29.331 | 40.79 | 42.755 | 35.531 | 38.324 | 39.719 | 37.779 | 38.311 | 37.344 | 32.478 | 31.968 | 21.603 | 15.262 | 17.375 | 15.61 | 24.241 | 19.11 | 25.663 | 26.719 | 25.021 |
Total Current Liabilities
| 2,966.637 | 3,538.2 | 3,853.828 | 4,324.976 | 4,961.751 | 4,591.862 | 3,905.3 | 4,281.858 | 3,527.697 | 3,427.283 | 2,957.906 | 2,791.928 | 2,945.442 | 2,800.6 | 1,960.817 | 2,092.824 | 2,133.037 | 1,967.01 | 1,785.084 | 1,822.398 | 2,112.109 | 1,839.907 | 1,934.885 | 1,866.095 | 1,944.335 | 1,667.808 | 1,844.561 | 1,787.579 | 1,762.629 | 1,491.58 | 1,551.132 | 1,520.547 | 1,368.778 | 1,234.375 | 1,098.22 | 1,024.532 | 984.195 | 840.264 | 965.274 | 1,067.992 | 1,386.014 | 1,035.591 | 731.544 | 717.024 | 740.437 | 833.509 | 354.668 | 418.122 | 389.425 | 379.422 | 363.417 | 344.866 | 328.164 | 326.081 | 307.229 | 315.824 | 319.9 | 328.889 | 372.331 | 344.362 | 325.466 | 293.368 | 282.088 | 282.696 | 260.16 | 273.43 | 266.448 | 269.366 | 265.106 | 253.495 | 262.089 | 268.702 | 263.54 | 250.694 | 237.377 | 190.226 | 233.067 | 228.36 | 173.973 | 159.923 | 176.008 | 165.381 | 171.52 | 164.984 | 159.529 | 119.919 | 114.91 | 106.709 | 104.67 | 88.168 | 73.442 | 73.79 | 75.467 | 72.053 | 79.989 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.741 | 1.043 | 1.223 | 1.22 | 1.133 | 1.434 | 0.952 | 0.95 | 1.042 | 0.202 | 0.409 | 0.581 | 0.756 | 1.016 | 622.474 | 615.881 | 610.198 | 604.586 | 596.248 | 589.414 | 582.695 | 576.15 | 569.308 | 562.349 | 555.989 | 556.364 | 545.659 | 555.511 | 706.887 | 697.873 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 95 | 95 | 65 | 20 | 0 | 0 | 0 | 30 | 30 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 53.6 | 53.6 | 23.6 | 58.6 | 58.6 | 58.6 | 58.6 | 63.6 | 63.6 | 63.6 | 63.6 | 63.6 | 63.6 | 60 | 60 | 61.025 | 61.025 | 61.025 | 61.025 | 61.025 |
Deferred Revenue Non-Current
| 63.933 | 65.452 | 66.946 | 68.446 | 69.94 | 71.433 | 73.013 | 74.704 | 76.423 | 78.192 | 79.655 | 81.517 | 82.305 | 84.634 | 86.962 | 86.259 | 88.466 | 90.674 | 81.304 | 57.848 | 59.763 | 58.287 | 56.764 | 58.131 | 58.964 | 60.283 | 56.21 | 57.767 | 56.919 | 53.793 | 51.055 | 36.505 | 23.387 | 24.266 | 15.144 | 15.452 | 16.08 | 16.708 | 17.336 | 17.963 | 18.591 | 19.219 | 0 | 0 | 0 | 21.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 134.405 | 127.842 | 133.972 | 123.276 | 112.364 | 109.283 | 136.555 | 133.516 | 130.396 | 121.94 | 133.135 | 129.01 | 120.836 | 112.385 | 107.824 | 98.653 | 95.611 | 90.717 | 112.293 | 98.78 | 90.302 | 82.97 | 93.192 | 79.41 | 58.931 | 55.405 | 29.852 | 18.119 | 14.907 | 13.757 | 13.509 | 12.408 | 11.384 | 10.646 | 9.909 | 9.857 | 8.798 | 9.157 | 0.882 | 1.028 | 1.174 | 1.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.485 | 0.531 | 0.671 | 0 | 0.808 | 72.253 | 0.914 | 0.972 | 1.036 | 1.06 | 1.227 | 1.267 | 1.297 | 1.353 | 1.599 | 1.629 | 1.654 | 3.681 | 2.859 | 2.867 | 2.878 | 2.899 | 3.223 | 3.229 | 3.314 | 7.079 | 5.488 | 3.691 | 3.721 | 3.731 | 30.73 | 30.774 | 30.791 | 30.817 | 30.84 | 30.863 | 31.34 | 32.328 | 7.439 | 7.488 | 7.518 | 7.588 | 26.608 | 27.251 | 27.895 | 28.532 | 11.701 | 12.018 | 12.65 | 12.65 | 11.384 | 13.915 | 13.915 | 13.915 | 15.18 | 15.18 | 15.18 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0.42 | 0.42 | 0.52 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 |
Total Non-Current Liabilities
| 199.563 | 194.867 | 202.813 | 124.496 | 184.245 | 110.717 | 211.434 | 210.142 | 208.897 | 201.394 | 214.426 | 212.375 | 205.193 | 199.388 | 818.859 | 802.422 | 795.93 | 785.641 | 792.705 | 748.909 | 735.637 | 720.306 | 722.487 | 703.119 | 677.198 | 671.693 | 637.209 | 635.088 | 782.435 | 769.154 | 119.295 | 79.687 | 65.562 | 65.729 | 55.893 | 56.171 | 31.34 | 32.328 | 25.657 | 26.48 | 27.283 | 28.13 | 26.608 | 27.251 | 27.895 | 28.532 | 121.701 | 122.018 | 122.65 | 122.65 | 121.384 | 123.915 | 123.915 | 108.915 | 110.18 | 80.18 | 35.18 | 14 | 0 | 0 | 30 | 30 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 53.6 | 53.6 | 23.6 | 58.6 | 58.6 | 58.98 | 58.6 | 64.02 | 64.02 | 64.12 | 64 | 63.6 | 63.6 | 60 | 60 | 61.025 | 61.025 | 61.025 | 61.025 | 63.225 |
Total Liabilities
| 3,166.2 | 3,733.068 | 4,056.641 | 4,449.472 | 5,145.996 | 4,702.579 | 4,116.734 | 4,492 | 3,736.594 | 3,628.677 | 3,172.332 | 3,004.303 | 3,150.635 | 2,999.988 | 2,779.676 | 2,895.246 | 2,928.967 | 2,752.651 | 2,577.788 | 2,571.307 | 2,847.746 | 2,560.213 | 2,657.371 | 2,569.214 | 2,621.533 | 2,339.501 | 2,481.77 | 2,422.667 | 2,545.063 | 2,260.734 | 1,670.427 | 1,600.234 | 1,434.341 | 1,300.104 | 1,154.113 | 1,080.703 | 1,015.535 | 872.592 | 990.93 | 1,094.471 | 1,413.297 | 1,063.721 | 758.152 | 744.275 | 768.333 | 862.042 | 476.369 | 540.14 | 512.075 | 502.072 | 484.801 | 468.781 | 452.079 | 434.996 | 417.409 | 396.004 | 355.08 | 342.889 | 372.331 | 344.362 | 355.466 | 323.368 | 332.088 | 332.696 | 310.16 | 323.43 | 316.448 | 319.366 | 315.106 | 303.495 | 312.089 | 318.702 | 313.54 | 300.694 | 287.377 | 243.826 | 286.667 | 251.96 | 232.573 | 218.523 | 234.988 | 223.981 | 235.54 | 229.004 | 223.649 | 183.919 | 178.51 | 170.309 | 164.67 | 148.168 | 134.466 | 134.815 | 136.491 | 133.078 | 143.213 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 452.685 | 452.685 | 452.685 | 452.736 | 452.736 | 452.736 | 452.829 | 453.036 | 452.743 | 452.743 | 439.256 | 436.27 | 436.268 | 436.266 | 436.259 | 436.259 | 436.258 | 436.258 | 473.573 | 400.242 | 400.242 | 400.241 | 400.241 | 400.24 | 400.234 | 400.189 | 400.189 | 399.952 | 397.638 | 397.638 | 397.638 | 397.638 | 397.638 | 397.638 | 397.638 | 397.638 | 383.803 | 383.803 | 383.803 | 383.803 | 383.803 | 383.803 | 383.803 | 383.803 | 383.803 | 367.876 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 138.2 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 106.308 | 66.308 |
Retained Earnings
| 10,624.36 | 10,183.469 | 9,554.548 | 8,989.555 | 9,693.042 | 8,847.776 | 7,969.266 | 7,364.952 | 7,512.976 | 6,836.219 | 6,257.578 | 5,681.034 | 5,850.683 | 5,269.494 | 4,822.29 | 4,404.164 | 4,389.153 | 3,950.034 | 3,632.367 | 3,357.565 | 4,139.354 | 3,675.181 | 3,372.383 | 3,030.467 | 3,542.579 | 3,032.403 | 2,653.308 | 2,187.057 | 2,621.108 | 2,154.274 | 1,838.127 | 1,512.622 | 1,812.547 | 1,521.836 | 1,263.696 | 1,027.953 | 1,343.796 | 1,134.672 | 1,017.792 | 849.99 | 678.419 | 831.372 | 742.695 | 619.108 | 489.595 | 363.982 | 67.456 | 49.167 | 67.183 | 66.997 | 106.233 | 103.581 | 103.935 | 103.032 | 104.044 | 99.18 | 97.995 | 97.195 | 97.011 | 93.288 | 91.123 | 90.539 | 89.356 | 86.866 | 85.03 | 84.56 | 82.601 | 81.704 | 78.268 | 77.885 | 76.015 | 74.337 | 69.554 | 65.872 | 65.557 | 64.149 | 60.595 | 59.956 | 60.572 | 58.431 | 55.506 | 54.918 | 56.372 | 53.54 | 49.495 | 48.613 | 53.009 | 50.493 | 45.552 | 42.309 | 49.55 | 44.674 | 41.119 | 35.816 | 42.432 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 4,172.335 | 62.007 | 4,167.659 | 55.855 | 4,158.477 | 46.898 | 4,149.171 | 40.502 | 3,506.842 | 152.874 | 3,411.19 | 152.911 | 3,410.8 | 152.975 | 3,376.888 | 100.873 | 100.874 | 100.88 | 100.88 | 100.895 | 100.895 | 100.897 | 100.979 | 101.566 | 101.567 | 104.652 | 134.842 | 134.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,064.722 | 4,065.699 | -108.37 | 4,066.174 | 4,048.689 | 4,048.929 | -115.014 | 4,060.07 | -97.184 | 3,886.711 | 3,308.897 | 3,411.323 | 0 | 3,258.207 | 0 | 3,223.931 | 0 | 3,376.888 | 0 | 2,029.096 | 0 | 1,839.992 | 2,029.007 | 1,839.974 | 2,028.531 | 2,025.229 | 2,025.224 | 2,008.247 | 1,849.898 | 1,849.898 | 1,688.518 | 1,688.518 | 1,688.518 | 1,673.676 | 1,737.863 | 1,737.863 | 987.684 | 1,149.509 | 1,078.82 | 987.684 | 987.684 | 987.684 | 1,026.817 | 1,026.817 | 1,026.817 | 420.555 | 284.485 | 284.485 | 284.485 | 544.491 | 284.485 | 284.485 | 284.485 | 284.485 | 283.788 | 283.788 | 283.788 | 283.788 | 283.044 | 283.044 | 314.937 | 314.937 | 314.271 | 314.271 | 314.271 | 314.271 | 313.629 | 313.629 | 313.629 | 313.629 | 312.659 | 312.659 | 312.659 | 315.83 | 313.022 | 313.022 | 313.022 | 313.022 | 311.754 | 311.754 | 311.754 | 311.754 | 310.631 | 310.631 | 310.631 | 310.631 | 309.532 | 309.532 | 309.532 | 314.848 | 307.448 | 307.448 | 307.448 | 307.448 | 42.3 |
Total Shareholders Equity
| 15,141.767 | 14,701.853 | 14,071.198 | 13,508.466 | 14,194.467 | 13,349.441 | 12,465.559 | 11,878.059 | 12,017.707 | 11,337.386 | 10,106.492 | 9,528.627 | 9,698.141 | 9,116.878 | 8,669.349 | 8,217.328 | 8,202.3 | 7,763.181 | 7,445.513 | 5,786.903 | 6,568.691 | 6,104.43 | 5,801.631 | 5,459.702 | 5,971.344 | 5,457.821 | 5,078.721 | 4,595.256 | 4,868.644 | 4,401.811 | 3,924.284 | 3,598.779 | 3,898.704 | 3,657.338 | 3,399.197 | 3,163.454 | 2,877.108 | 2,667.984 | 2,480.415 | 2,312.613 | 2,141.041 | 2,293.995 | 2,153.315 | 2,029.728 | 1,900.215 | 1,152.413 | 490.142 | 471.853 | 489.869 | 489.683 | 528.919 | 526.267 | 526.621 | 525.718 | 526.033 | 521.168 | 519.984 | 519.183 | 518.256 | 514.532 | 512.368 | 511.784 | 509.935 | 507.445 | 505.609 | 505.138 | 502.538 | 501.642 | 498.206 | 497.822 | 494.982 | 493.305 | 488.521 | 484.839 | 484.886 | 483.478 | 479.925 | 479.285 | 478.634 | 476.493 | 473.568 | 472.98 | 473.311 | 470.48 | 466.435 | 465.552 | 468.849 | 466.333 | 461.393 | 458.15 | 463.306 | 458.431 | 454.876 | 449.573 | 151.039 |
Total Equity
| 15,167.298 | 14,726.426 | 14,095.136 | 13,530.874 | 14,215.409 | 13,368.863 | 12,483.92 | 11,895.412 | 12,034.247 | 11,352.525 | 10,121.878 | 9,543.225 | 9,712.587 | 9,131.049 | 8,684.994 | 8,217.328 | 8,202.3 | 7,763.181 | 7,445.513 | 5,786.903 | 6,568.691 | 6,104.43 | 5,801.631 | 5,459.702 | 5,971.344 | 5,457.821 | 5,078.721 | 4,595.256 | 4,868.644 | 4,401.811 | 3,924.284 | 3,598.779 | 3,898.704 | 3,687.508 | 3,428.913 | 3,193.195 | 2,921.572 | 2,712.83 | 2,516.064 | 2,348.272 | 2,177.252 | 2,293.995 | 2,153.315 | 2,029.728 | 1,900.215 | 1,152.413 | 491.247 | 472.963 | 490.986 | 490.8 | 530.038 | 527.377 | 527.732 | 526.825 | 527.134 | 522.26 | 521.074 | 520.271 | 519.328 | 515.601 | 513.436 | 512.85 | 510.985 | 508.492 | 506.657 | 506.184 | 503.553 | 502.651 | 499.212 | 498.827 | 495.988 | 494.308 | 489.504 | 485.817 | 485.864 | 484.454 | 480.896 | 480.254 | 479.597 | 477.455 | 474.526 | 473.923 | 474.257 | 471.423 | 467.37 | 466.473 | 469.793 | 467.242 | 462.295 | 459.05 | 463.306 | 458.431 | 454.876 | 449.573 | 151.039 |
Total Liabilities & Shareholders Equity
| 18,333.498 | 18,459.494 | 18,151.776 | 18,049.564 | 19,361.405 | 18,143.695 | 16,600.655 | 16,387.412 | 15,770.84 | 14,981.202 | 13,294.21 | 12,547.528 | 12,863.223 | 12,131.037 | 11,464.67 | 11,112.574 | 11,131.267 | 10,515.833 | 10,023.301 | 8,358.21 | 9,416.437 | 8,664.643 | 8,459.002 | 8,028.916 | 8,592.877 | 7,797.322 | 7,560.491 | 7,017.923 | 7,413.708 | 6,662.545 | 5,594.711 | 5,199.013 | 5,333.045 | 4,987.612 | 4,583.026 | 4,273.898 | 3,937.107 | 3,585.422 | 3,506.994 | 3,442.744 | 3,590.549 | 3,357.716 | 2,911.467 | 2,774.003 | 2,668.548 | 2,014.454 | 967.617 | 1,013.102 | 1,003.061 | 992.871 | 1,014.839 | 996.158 | 979.811 | 961.821 | 944.542 | 918.264 | 876.154 | 863.16 | 891.659 | 859.963 | 868.902 | 836.219 | 843.073 | 841.188 | 816.817 | 829.613 | 820.001 | 822.018 | 814.318 | 802.322 | 808.077 | 813.01 | 803.044 | 786.511 | 773.241 | 728.28 | 767.563 | 732.214 | 712.169 | 695.979 | 709.514 | 697.904 | 709.797 | 700.427 | 691.019 | 650.392 | 648.303 | 637.551 | 626.965 | 607.217 | 597.772 | 593.245 | 591.367 | 582.651 | 294.253 |