
DIMA HOLDINGS Co. ,Ltd.
SSE:600565.SS
0.85 (CNY) • At close June 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,767.652 | 2,996.819 | 4,957.553 | 7,028.764 | 6,299.867 | 7,982.966 | 4,842.398 | 3,935.802 | 3,410.433 | 4,312.471 | 1,437.841 | 1,342.293 | 782.904 | 936.052 | 529.597 | 937.174 | 670.575 | 185.588 | 187.945 | 169.052 | 264.348 | 249.111 | 39.322 | 54.846 | 21.921 |
Short Term Investments
| 0.145 | 0.197 | 0.186 | -4,043.654 | -3,488.277 | -2,718.419 | -2,649.577 | -80.22 | -77.397 | -7.877 | -11.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,767.797 | 2,997.016 | 4,957.739 | 7,028.764 | 6,299.867 | 7,982.966 | 4,842.398 | 3,935.802 | 3,410.433 | 4,312.471 | 1,437.841 | 1,342.293 | 782.904 | 936.052 | 529.597 | 937.174 | 670.575 | 185.588 | 187.945 | 169.052 | 264.348 | 249.111 | 39.322 | 54.846 | 21.921 |
Net Receivables
| 12,460.328 | 12,660.999 | 13,528.244 | 13,888.123 | 13,786.564 | 8,541.511 | 5,453.577 | 4,243.38 | 1,803.724 | 722.15 | 752.085 | 608.842 | 544.083 | 759.584 | 696.207 | 524.906 | 566.868 | 231.341 | 229.882 | 228.798 | 161.325 | 154.282 | 70.51 | 76.387 | 105.767 |
Inventory
| 30,605.129 | 41,813.191 | 51,261.691 | 48,044.791 | 42,850.407 | 35,153.503 | 21,685.56 | 20,313.733 | 20,224.565 | 17,428.369 | 9,098.414 | 6,619.377 | 3,959.234 | 3,343.884 | 2,519.356 | 1,763.175 | 1,317.86 | 200.285 | 96.094 | 65.429 | 57.449 | 64.439 | 84.204 | 42.085 | 30.545 |
Other Current Assets
| 1,452.851 | 1,979.5 | 2,873.486 | 1,910.85 | 1,413.376 | 1,263.529 | 1,179.563 | 718.403 | 612.848 | 417.099 | 3.6 | 4.588 | 0.474 | -105.974 | -240.384 | -169.895 | -163.921 | -13.377 | -11.97 | -5.832 | -6.324 | -3.935 | -6.804 | -3.263 | -13.398 |
Total Current Assets
| 46,365.159 | 59,450.706 | 72,621.16 | 70,872.528 | 64,350.213 | 52,941.509 | 33,161.098 | 29,211.319 | 26,051.571 | 22,880.089 | 11,291.94 | 8,575.1 | 5,286.695 | 4,933.546 | 3,504.776 | 3,055.36 | 2,391.383 | 603.837 | 501.951 | 457.446 | 476.798 | 463.896 | 187.231 | 170.054 | 144.835 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 357.078 | 501.408 | 707.444 | 589.539 | 153.269 | 154.419 | 157.123 | 183.783 | 127.641 | 129.024 | 114.46 | 115.645 | 121.852 | 110.683 | 109.078 | 112.599 | 116.483 | 123.471 | 133.675 | 118.289 | 82.183 | 38.714 | 29.403 | 18.863 | 10.235 |
Goodwill
| 214.144 | 214.039 | 101.86 | 98.863 | 8.353 | 0.408 | 0.408 | 0.408 | 0.408 | 0.408 | 0.408 | 0.079 | 4.707 | 4.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 158.26 | 170.345 | 106.428 | 107.876 | 70.585 | 60.384 | 60.131 | 58.181 | 59.6 | 92.618 | 101.336 | 109.784 | 123.403 | 102.242 | 31.692 | 0.891 | 1.088 | 2.216 | 9.523 | 9.668 | 7.311 | 7.47 | 7.629 | 8.348 | 5.496 |
Goodwill and Intangible Assets
| 372.404 | 384.384 | 208.288 | 206.739 | 78.938 | 60.793 | 60.539 | 58.589 | 60.008 | 93.027 | 101.744 | 109.863 | 128.111 | 106.95 | 31.692 | 0.891 | 1.088 | 2.216 | 9.523 | 9.668 | 7.311 | 7.47 | 7.629 | 8.348 | 5.496 |
Long Term Investments
| 3,923.121 | 3,888.904 | 5,799.051 | 8,584.507 | 6,470.602 | 4,293.856 | 3,355.458 | 458.255 | 243.065 | 67.506 | 240.967 | 213.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 835.957 | 1,419.825 | 1,750.395 | 1,439.205 | 1,419.357 | 1,143.728 | 558.277 | 401.748 | 254.22 | 165.207 | 64.318 | 81.183 | 36.799 | 25.684 | 6.892 | 6.169 | 10.51 | 5.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,634.882 | 4,725.559 | 4,787.009 | 35.223 | 39.367 | 267.739 | 267 | 185 | 35 | 34.031 | -4.89 | 9.555 | 278.203 | 271.424 | 332.46 | 48.35 | 40.331 | 225.062 | 179.798 | 138.61 | 143.261 | 0 | 0 | 0.318 | 0.477 |
Total Non-Current Assets
| 10,123.441 | 10,920.08 | 13,252.187 | 10,855.212 | 8,161.533 | 5,920.535 | 4,398.396 | 1,287.375 | 719.934 | 488.795 | 516.599 | 530.108 | 564.963 | 514.74 | 480.122 | 168.008 | 168.411 | 356.123 | 322.996 | 266.567 | 232.755 | 46.184 | 37.032 | 27.528 | 16.208 |
Total Assets
| 56,488.6 | 70,370.785 | 85,873.347 | 81,727.74 | 72,511.747 | 58,862.044 | 37,559.494 | 30,498.694 | 26,771.505 | 23,368.884 | 11,808.539 | 9,105.208 | 5,851.658 | 5,448.286 | 3,984.899 | 3,223.368 | 2,559.794 | 959.96 | 824.947 | 724.014 | 709.553 | 510.081 | 224.263 | 197.582 | 161.043 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 8,801.829 | 10,100.768 | 11,702.497 | 9,791.278 | 6,855.183 | 4,234.281 | 4,810.967 | 3,909.407 | 3,396.444 | 2,974.901 | 1,996.499 | 1,639.589 | 690.538 | 564.793 | 359.376 | 395.71 | 157.919 | 242.248 | 143.822 | 109.367 | 118.937 | 74.095 | 42.178 | 53.321 | 52.131 |
Short Term Debt
| 9,878.456 | 9,996.646 | 6,494.872 | 8,662.439 | 6,382.11 | 4,808.675 | 3,086.3 | 3,414.75 | 3,385.951 | 4,746.497 | 1,833.6 | 2,628.574 | 1,471.5 | 1,806.8 | 588.381 | 594.367 | 249.1 | 206 | 228 | 180 | 120 | 0 | 80.4 | 45.1 | 19.9 |
Tax Payables
| 1,367.685 | 1,160.82 | 666.575 | 978.181 | 1,261.554 | 1,389.878 | 634.468 | 890.93 | 401.947 | 266.719 | -86.594 | 72.907 | -11.757 | 31.017 | 25.118 | 56.46 | 63.697 | 9.442 | 4.434 | 5.852 | 4.154 | 3.466 | 0.044 | 5.532 | 1.249 |
Deferred Revenue
| 20,824.238 | 16,660.192 | 34,188.628 | 33,419.817 | 8,350.827 | 1,389.878 | 3,805.544 | 2,789.851 | 1,050.234 | 847.772 | 313.627 | 451.55 | 202.731 | 214.341 | 294.481 | 293.654 | 455.294 | 28.713 | 22.31 | 12.22 | 43.135 | 0 | 27.27 | 30.017 | 25.464 |
Other Current Liabilities
| 2,236.94 | 13,841.914 | 3,195.267 | 10,515.579 | 27,147.41 | 28,781.632 | 7,792.824 | 5,011.862 | 6,795.394 | 4,863.028 | 2,232.979 | 1,592.531 | 1,024.281 | 656.717 | 519.643 | 97.635 | 278.486 | 41.38 | 11.067 | 13.588 | 0.423 | 52.616 | 2.002 | -2.307 | 7.621 |
Total Current Liabilities
| 43,109.148 | 51,760.339 | 56,247.84 | 52,402.237 | 49,997.085 | 40,604.344 | 20,130.104 | 16,016.799 | 13,979.735 | 13,698.917 | 6,290.112 | 6,385.152 | 3,377.294 | 3,273.668 | 1,787 | 1,437.826 | 1,204.496 | 527.782 | 409.633 | 321.028 | 286.648 | 130.177 | 151.894 | 131.663 | 106.366 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2,745.9 | 4,199.852 | 10,487.962 | 9,293.829 | 7,181.264 | 6,293.14 | 9,238.291 | 6,515.288 | 6,501.98 | 3,294.43 | 3,362.28 | 654.27 | 827.4 | 653.226 | 955.8 | 533 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 74.839 | 135.171 | 253.708 | 77.614 | 43.117 | 27.236 | -9,006.377 | -6,208.675 | 1 | 0 | 0 | 0 | 0 | -653.226 | -955.8 | -533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 253.821 | 316.057 | 334.755 | 378.256 | 240.434 | 173.284 | 193.569 | 96.852 | 48.47 | 11.916 | 0 | 0 | 0 | 3.935 | 7.87 | 11.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,233.568 | 1,518.513 | 1,141.786 | 1,286.714 | 0 | 251.715 | 425.483 | 403.465 | 49.47 | 276.916 | 245.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,308.128 | 6,169.592 | 12,218.211 | 11,036.413 | 7,464.815 | 6,745.376 | 9,663.774 | 6,918.753 | 6,551.45 | 3,571.346 | 3,608.164 | 654.27 | 827.4 | 657.161 | 963.67 | 544.806 | 176 | 0 | 0 | 0 | 1.72 | 0 | 0 | 0 | 0 |
Total Liabilities
| 48,417.276 | 57,929.931 | 68,466.051 | 63,438.65 | 57,461.9 | 47,349.72 | 29,793.878 | 22,935.552 | 20,531.185 | 17,270.263 | 9,898.276 | 7,039.422 | 4,204.694 | 3,930.829 | 2,750.67 | 1,982.631 | 1,380.496 | 527.782 | 409.633 | 321.028 | 288.368 | 130.177 | 151.894 | 131.663 | 106.366 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,491.506 | 2,491.506 | 2,549.786 | 2,562.236 | 2,435.976 | 2,404.62 | 2,422.243 | 2,418.86 | 2,345.862 | 2,345.862 | 720 | 720 | 720 | 720 | 720 | 400 | 200 | 160 | 80 | 80 | 80 | 80 | 60 | 60 | 30 |
Retained Earnings
| -4,271.622 | -584.421 | 2,923.801 | 5,208.558 | 3,576.979 | 2,926.916 | 2,212.142 | 2,006.778 | 1,400.185 | 1,065.126 | 440.642 | 432.464 | 325.932 | 261.353 | 214.261 | 202.568 | 116.656 | 30.498 | 19.521 | 14.087 | 36.317 | 1.228 | 0.191 | 0.828 | 16.847 |
Accumulated Other Comprehensive Income/Loss
| 1,215.009 | 1,157.406 | 1,082.24 | 875.736 | 884.165 | 584.686 | 385.816 | -102.116 | 103.881 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,030.029 | 2,003.262 | 2,062.109 | 2,129.155 | 2,238.52 | 2,353.901 | 2,456.565 | 2,341.894 | 2,294.975 | 2,427.818 | 117.505 | 106.543 | 102.86 | 100.896 | 99.408 | 411.87 | 602.98 | 233.411 | 310.374 | 307.298 | 304.868 | 298.676 | 12.179 | 5.092 | 7.381 |
Total Shareholders Equity
| 1,464.922 | 5,067.753 | 8,617.936 | 10,775.685 | 9,135.64 | 8,270.123 | 7,476.766 | 6,767.531 | 6,144.903 | 5,838.806 | 1,278.147 | 1,259.008 | 1,148.792 | 1,082.248 | 1,033.669 | 1,014.438 | 919.636 | 423.909 | 409.895 | 401.385 | 421.185 | 379.904 | 72.37 | 65.92 | 54.228 |
Total Equity
| 8,071.324 | 12,440.854 | 17,407.296 | 18,289.091 | 15,049.847 | 11,512.323 | 7,765.616 | 7,563.142 | 6,240.32 | 6,098.62 | 1,910.263 | 2,065.786 | 1,646.965 | 1,517.457 | 1,234.228 | 1,240.737 | 1,179.298 | 432.178 | 415.314 | 402.986 | 421.185 | 379.904 | 72.37 | 65.92 | 54.678 |
Total Liabilities & Shareholders Equity
| 56,488.6 | 70,370.785 | 85,873.347 | 81,727.74 | 72,511.747 | 58,862.044 | 37,559.494 | 30,498.694 | 26,771.505 | 23,368.884 | 11,808.539 | 9,105.208 | 5,851.658 | 5,448.286 | 3,984.899 | 3,223.368 | 2,559.794 | 959.96 | 824.947 | 724.014 | 709.553 | 510.081 | 224.263 | 197.582 | 161.043 |