
Shenzhen Expressway Corporation Limited
SSE:600548.SS
11.27 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,908.582 | 2,152.368 | 3,635.862 | 4,196.772 | 5,549.304 | 4,733.118 | 4,226.691 | 2,521.266 | 5,663.898 | 6,422.378 | 1,634.299 | 1,094.797 | 1,956.056 | 2,175.67 | 832.427 | 969.358 | 676.872 | 483.022 | 388.696 | 924.084 | 1,297.811 | 1,317.391 | 977.521 | 973.787 | 333.637 | 379.584 | 879.019 |
Short Term Investments
| 129.823 | 673.185 | 1,112.244 | 212.637 | -1,068.24 | 62.689 | 45.103 | -276.595 | 74.991 | -93.793 | -1,308.843 | -19.904 | 0 | 0 | 0 | 0 | 6.292 | 0 | -0.782 | -0.929 | -1.189 | -1.646 | 0 | 365.349 | 160 | 111.1 | 250.35 |
Cash and Short Term Investments
| 3,038.405 | 2,825.552 | 4,748.106 | 4,409.409 | 5,549.304 | 4,795.808 | 4,271.794 | 2,521.266 | 5,738.889 | 6,422.378 | 1,634.299 | 1,094.797 | 1,956.056 | 2,175.67 | 832.427 | 969.358 | 683.164 | 483.022 | 388.696 | 924.084 | 1,297.811 | 1,317.391 | 977.521 | 1,339.136 | 493.637 | 490.684 | 1,129.369 |
Net Receivables
| 0 | 1,618.26 | 1,577.431 | 0 | 1,572.99 | 1,068.566 | 1,967.131 | 551.284 | 547.98 | 659.833 | 721.307 | 495.331 | 385.813 | 0 | 226.297 | 205.741 | 317.777 | 204.895 | 136.673 | 0 | 0 | 1,955.093 | 79.942 | 18.581 | 62.1 | 3.971 | 0 |
Inventory
| 1,095.374 | 1,355.564 | 1,314.263 | 1,338.821 | 939.8 | 723.283 | 588.939 | 599.255 | 663.114 | 648.713 | 534.748 | 345.018 | 2.98 | 3.643 | 3.402 | 3.436 | 3.075 | 2.956 | 2.969 | 3.54 | 7.367 | 6.38 | 6.006 | 5.989 | 5.341 | 1.128 | 0.056 |
Other Current Assets
| 3,510.06 | 1,152.398 | 1,657.321 | 13.439 | 2,130.815 | 1,048.347 | 2,282.447 | 145.272 | 499.652 | 693.503 | 1,136.158 | 302.582 | 360.069 | 15.931 | 71.067 | 13.367 | 5.849 | 18.991 | 58.76 | 4.993 | 2.019 | 980.437 | 41.791 | 33.778 | 41.648 | 29.292 | 34.2 |
Total Current Assets
| 7,643.839 | 6,951.774 | 9,297.122 | 8,913.835 | 10,081.259 | 7,666.017 | 7,532.264 | 3,939.603 | 7,999.634 | 8,424.427 | 4,026.511 | 2,237.728 | 2,704.918 | 2,706.794 | 1,133.193 | 1,191.901 | 1,009.865 | 709.864 | 533.202 | 1,125.452 | 1,727.363 | 2,304.208 | 1,025.318 | 1,397.616 | 540.04 | 525.075 | 1,163.624 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,517.26 | 7,684.75 | 7,510.616 | 7,849.679 | 3,756.204 | 3,000.439 | 871.342 | 986.842 | 1,041.329 | 1,185.668 | 1,058.33 | 1,149.165 | 1,114.432 | 1,243.696 | 1,068.642 | 1,128.737 | 963.827 | 11,618.004 | 5,429.275 | 4,506.549 | 4,206.417 | 4,024.734 | 4,687.034 | 4,505.448 | 4,244.23 | 3,992.893 | 3,078.46 |
Goodwill
| 202.893 | 202.893 | 202.893 | 46.04 | 156.04 | 156.04 | 0 | 0 | 0 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24,849.898 | 26,815.355 | 26,853.105 | 27,123.946 | 26,855.375 | 23,493.705 | 23,596.233 | 21,153.115 | 18,323.851 | 19,271.776 | 16,154.662 | 17,756.263 | 18,636.247 | 18,962.585 | 17,896.205 | 17,617.588 | 13,735.468 | 215.526 | 563.447 | 594.578 | 386.468 | 404.106 | 550.938 | 573.959 | 596.98 | 620.002 | 641.624 |
Goodwill and Intangible Assets
| 25,052.792 | 27,018.248 | 27,055.998 | 27,169.985 | 27,011.415 | 23,649.745 | 23,596.233 | 21,153.115 | 18,323.851 | 19,273.319 | 16,154.662 | 17,756.263 | 18,636.247 | 18,962.585 | 17,896.205 | 17,617.588 | 13,735.468 | 215.526 | 563.447 | 594.578 | 386.468 | 404.106 | 550.938 | 573.959 | 596.98 | 620.002 | 641.624 |
Long Term Investments
| 20,596.472 | 19,142.099 | 17,400.091 | 9,869.974 | 11,613.457 | 8,861.539 | 7,994.444 | 9,447.404 | 4,671.78 | 2,106.853 | 3,034.503 | 1,624.289 | 1,653.743 | 0 | 0 | 0 | 2,471.369 | 0 | 3,504.673 | 2,632.241 | 1,048.084 | 186.332 | 0 | -170.059 | 65.669 | 126.65 | -247.561 |
Tax Assets
| 130.377 | 0 | 423.408 | 451.231 | 593.774 | 597.341 | 172.392 | 147.866 | 53.142 | 77.618 | 51.504 | 67.849 | 79.238 | 60.149 | 103.493 | 48.585 | 0 | 0 | 34.535 | 26.534 | 26.918 | 27.288 | 0 | 383.035 | 174.619 | 125.763 | 265.244 |
Other Non-Current Assets
| 6,617.292 | 6,710.597 | 7,514.234 | 6,358.79 | 2,088.854 | 1,148.654 | 934.174 | 1,798.996 | 295.108 | 602.771 | 3.815 | 4.814 | 20.546 | 1,635.569 | 2,415.115 | 2,221.898 | 25.135 | 2,656.205 | 129.49 | 1,042.15 | 123.359 | 158.641 | 659.213 | 306 | 308.502 | 3.51 | 3.048 |
Total Non-Current Assets
| 59,914.192 | 60,555.695 | 59,904.347 | 51,699.66 | 45,063.703 | 37,257.717 | 33,568.587 | 33,534.224 | 24,385.21 | 23,246.228 | 20,302.813 | 20,602.38 | 21,504.207 | 21,901.999 | 21,483.454 | 21,016.808 | 17,195.799 | 14,489.734 | 9,661.42 | 8,802.052 | 5,791.246 | 4,801.101 | 5,897.185 | 5,598.383 | 5,390 | 4,868.817 | 3,740.814 |
Total Assets
| 67,558.031 | 67,507.469 | 69,201.468 | 60,613.495 | 55,144.962 | 44,923.734 | 41,100.85 | 37,473.827 | 32,384.844 | 31,670.655 | 24,329.324 | 22,840.107 | 24,209.125 | 24,608.793 | 22,616.647 | 22,208.709 | 18,205.664 | 15,199.598 | 10,194.623 | 9,927.504 | 7,518.61 | 7,105.309 | 6,922.503 | 6,995.999 | 5,930.04 | 5,393.891 | 4,904.439 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 3,858.484 | 2,678.281 | 755.319 | 2,589.419 | 2,165.357 | 1,115.19 | 714.906 | 677.253 | 219.558 | 182.024 | 164.271 | 375.72 | 661.808 | 906.98 | 948.475 | 1,125.759 | 991.119 | 331.833 | 535.845 | 141.76 | 156.538 | 148.168 | 95.954 | 119.969 | 21.658 | 53.105 | 82.606 |
Short Term Debt
| 2,573.849 | 11,105.626 | 15,776.553 | 4,890.924 | 5,007.017 | 363.878 | 117.425 | 4,013.908 | 1,582.011 | 1,836.241 | 1,046.054 | 450.4 | 1 | 137.819 | 734.26 | 1,569.457 | -49.591 | 385 | 820.883 | 253.9 | 580 | 40 | 610 | 100 | 150 | 550 | 150 |
Tax Payables
| 357.521 | 462.044 | 507.605 | 584.443 | 565.79 | 256.919 | 1,353.424 | 244.196 | 156.192 | 258.045 | 529.265 | 73.911 | 66.885 | 199.15 | 149.212 | 100.471 | 63.736 | 34.858 | 37.362 | 21.592 | 20.895 | 130.411 | 17.248 | 5.959 | 5.624 | 4.027 | 2.628 |
Deferred Revenue
| 0 | 0 | 31.127 | 2,934.046 | 4,821.659 | 4,004.104 | 0 | 1,961.409 | 2,754.989 | 1,859.41 | 1,706.321 | 767.129 | 668.399 | 670.12 | 660.675 | 520.65 | 793.779 | 441.927 | 353.35 | 538.31 | 134.729 | 173.976 | 316.438 | 277.537 | 247.073 | 156.648 | 143.685 |
Other Current Liabilities
| 7,385.441 | 5,580.528 | 6,203.874 | 8,625.513 | 5,977.471 | 3,988.323 | 3,859.356 | 3,881.448 | 71.438 | 1,834.213 | -510.944 | 1,334.358 | 3,159.848 | 1,307.454 | 1,155.432 | 655.393 | -54.314 | 421.753 | -92.099 | 536.724 | 119.373 | 49.777 | 300.685 | 429.092 | 244.181 | 152.89 | 142.654 |
Total Current Liabilities
| 14,175.296 | 19,826.479 | 23,243.351 | 12,465.212 | 14,035.488 | 6,480.694 | 6,045.111 | 6,808.737 | 4,784.188 | 4,110.523 | 2,934.968 | 2,234.389 | 3,889.542 | 2,551.402 | 2,987.378 | 3,451.08 | 2,913.295 | 1,173.444 | 2,119.369 | 953.976 | 876.806 | 368.357 | 1,023.887 | 655.02 | 421.464 | 760.022 | 377.889 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 24,122.393 | 16,772.425 | 15,390.504 | 16,147.855 | 10,512.965 | 13,826.341 | 13,649.987 | 7,711.278 | 5,525.888 | 4,894.661 | 7,189.252 | 8,345.816 | 8,299.42 | 10,254.28 | 8,565.307 | 8,333.197 | 6,903.73 | 5,130.38 | 1,114.989 | 2,221.038 | 130.819 | 256.298 | 24.419 | 549.06 | 600 | 350 | 100 |
Deferred Revenue Non-Current
| 297.037 | 388.676 | 474.343 | 557.48 | 608.186 | 402.82 | 439.287 | 142.97 | 158.797 | 174.68 | 162.85 | -0 | -0 | 0 | 0 | 0 | 0 | 59 | 54 | 82.545 | 70.28 | 86.132 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 859.182 | 1,148.491 | 1,281.034 | 1,156.241 | 1,299.127 | 1,157.483 | 1,422.674 | 1,537.615 | 1,239.32 | 1,339.813 | 773.462 | 813.938 | 935.284 | 938.248 | 820.73 | 855.66 | 375.8 | 474.235 | 43.652 | 86.049 | 77.212 | 65.893 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 902.554 | 1,372.717 | 3,206.705 | 7,934.207 | 6,410.085 | 2,333.124 | 4.04 | 5,498.661 | 7,363.413 | 6,194.703 | 148.62 | 206.979 | 211.963 | 367.474 | 908.131 | 702.355 | 304.133 | 131.748 | 270.784 | 291.408 | 318.764 | 354.472 | 691.731 | 701.026 | 611.621 | 120 | 326.817 |
Total Non-Current Liabilities
| 26,181.165 | 19,682.308 | 18,597.21 | 20,376.507 | 14,830.364 | 17,719.768 | 15,515.987 | 14,890.523 | 12,889.301 | 12,599.051 | 8,274.184 | 9,366.733 | 9,446.667 | 11,560.003 | 10,294.168 | 9,891.212 | 7,583.663 | 6,038.529 | 1,483.425 | 2,681.039 | 597.075 | 762.796 | 716.15 | 1,250.086 | 1,211.621 | 470 | 426.817 |
Total Liabilities
| 40,356.46 | 39,508.787 | 41,840.56 | 32,841.718 | 28,865.852 | 24,200.462 | 21,561.098 | 21,699.26 | 17,673.489 | 16,709.575 | 11,209.152 | 11,601.122 | 13,336.209 | 14,111.405 | 13,281.546 | 13,342.292 | 10,496.958 | 7,211.974 | 3,602.794 | 3,635.016 | 1,473.881 | 1,131.152 | 1,740.037 | 1,905.106 | 1,633.085 | 1,230.022 | 804.705 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.77 | 2,180.7 | 2,180.7 | 2,180.7 | 2,180.7 | 2,180.7 | 2,180.7 | 2,180.7 | 2,180.7 | 2,015.7 | 2,015.7 | 2,015.7 |
Retained Earnings
| 8,586.182 | 12,330.193 | 8,079.279 | 8,540.07 | 7,278.103 | 6,439.247 | 5,624.252 | 6,256.075 | 5,416.848 | 5,104.282 | 4,564.265 | 2,929.472 | 2,570.439 | 2,304.206 | 1,866.445 | 1,456.439 | 1,228.857 | 1,481.082 | 924.047 | 711.317 | 594.076 | 644.214 | 28.068 | 62.088 | 3.442 | 0 | 14.279 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3,457.695 | 2,881.841 | 4,445.063 | 4,549.83 | 4,412.139 | 7,307.717 | 6,488.274 | 1,909.373 | 453.391 | 893.604 | 908.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,136.57 | 4,389.339 | 11,086.239 | 16,222.277 | 13,584.069 | 6,280.676 | 8,700.692 | 1,806.029 | 2,274.352 | 2,274.352 | 5,052.547 | 4,864.178 | 4,785.277 | 4,719.441 | 4,644.077 | 4,582.746 | 3,637.801 | 3,966.133 | 3,525.568 | 3,578.414 | 3,483.764 | 3,127.952 | 2,736.108 | 2,864.668 | 2,266.541 | 2,127.988 | 1,911.053 |
Total Shareholders Equity
| 21,903.522 | 22,357.997 | 21,346.288 | 24,638.966 | 23,042.942 | 18,374.543 | 17,387.091 | 13,618.08 | 12,674.476 | 12,368.893 | 11,797.582 | 9,974.42 | 9,536.486 | 9,204.417 | 8,648.827 | 8,177.49 | 7,004.893 | 7,275.144 | 6,591.829 | 6,269.421 | 6,023.1 | 5,952.866 | 5,160.313 | 5,070.546 | 4,285.684 | 4,143.688 | 3,941.032 |
Total Equity
| 27,201.571 | 27,998.682 | 27,360.908 | 27,771.776 | 26,279.11 | 20,723.272 | 19,539.753 | 15,774.567 | 14,711.355 | 14,961.081 | 13,120.173 | 11,238.986 | 10,872.916 | 10,497.388 | 9,335.101 | 8,866.417 | 7,708.706 | 7,987.625 | 6,591.829 | 6,292.488 | 6,044.729 | 5,974.156 | 5,182.466 | 5,090.893 | 4,296.955 | 4,163.87 | 4,099.734 |
Total Liabilities & Shareholders Equity
| 67,558.031 | 67,507.469 | 69,201.468 | 60,613.495 | 55,144.962 | 44,923.734 | 41,100.85 | 37,473.827 | 32,384.844 | 31,670.655 | 24,329.324 | 22,840.107 | 24,209.125 | 24,608.793 | 22,616.647 | 22,208.709 | 18,205.664 | 15,199.598 | 10,194.623 | 9,927.504 | 7,518.61 | 7,105.309 | 6,922.503 | 6,995.999 | 5,930.04 | 5,393.891 | 4,904.439 |