
Shandong Gold Mining Co., Ltd.
SSE:600547.SS
30.3 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 11,077.275 | 10,224.442 | 9,634.307 | 5,007.717 | 3,291.069 | 3,241.922 | 2,139.233 | 3,072.756 | 1,303.65 | 541.989 | 504.149 | 868.306 | 897.737 | 816.652 | 816.659 | 401.066 | 287.161 | 313.553 | 202.174 | 106.205 | 61.007 | 235.942 | 33.315 | 30.287 | 10.917 |
Short Term Investments
| 3,749.373 | 3,909.071 | 2,959.904 | 2,681.615 | 3,056.619 | 1,528.353 | 421.199 | -260.766 | -285.994 | -272.54 | -305.303 | -281.426 | -153.8 | -69.188 | -52.187 | -2.801 | -3.868 | -0.945 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14,826.648 | 14,133.513 | 12,594.212 | 7,689.332 | 6,347.688 | 4,770.275 | 2,139.233 | 3,072.756 | 1,303.65 | 541.989 | 504.149 | 868.306 | 897.737 | 816.652 | 816.659 | 401.066 | 287.161 | 313.553 | 202.174 | 106.205 | 61.007 | 235.942 | 33.315 | 30.287 | 10.917 |
Net Receivables
| 5,557.717 | 4,211.063 | 3,379.256 | 127.418 | 0 | 290.484 | 592.27 | 531.676 | 31.805 | 181.37 | 292.146 | 143.687 | 147.75 | 104.203 | 115.736 | 140.175 | -0 | 0 | 61.656 | 51.25 | 29.576 | 0 | 0 | 0 | 0 |
Inventory
| 6,819.746 | 8,848.047 | 4,092.28 | 2,983.757 | 2,549.714 | 3,639.787 | 3,352.927 | 3,102.218 | 1,369.968 | 646.984 | 608.381 | 804.019 | 1,078.783 | 874.768 | 253.672 | 394.256 | 248.831 | 92.14 | 81.855 | 140.815 | 112.677 | 78.292 | 70.156 | 61.611 | 24.161 |
Other Current Assets
| 1,497.139 | 1,481.209 | 1,886.063 | 3,159.445 | 4,440.748 | 1,640.915 | 111.459 | 588.416 | 379.408 | 514.5 | 488.286 | 564.076 | 1,051.414 | 1,641.21 | 605.106 | 596.506 | 490.379 | 313.247 | 152.679 | 151.254 | 75.733 | 37.996 | 32.746 | 21.741 | 9.951 |
Total Current Assets
| 28,701.249 | 28,632.181 | 21,475.253 | 14,268.347 | 13,176.901 | 10,361.812 | 6,584.301 | 6,909.118 | 3,053.027 | 1,690.58 | 1,892.961 | 2,236.401 | 4,343.734 | 3,332.63 | 1,791.172 | 1,391.828 | 1,026.371 | 736.438 | 427.406 | 398.927 | 278.993 | 352.23 | 136.218 | 113.639 | 45.029 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 107,320.814 | 50,763.404 | 37,080.219 | 31,629.344 | 28,652.177 | 26,151.978 | 23,041.207 | 21,094.481 | 13,415.079 | 11,423.314 | 10,548.974 | 9,706.431 | 8,054.513 | 6,032.81 | 4,409.687 | 3,542.23 | 2,829.886 | 897.415 | 800.949 | 802.263 | 535.608 | 319.103 | 305.495 | 298.123 | 293.143 |
Goodwill
| 11,592.073 | 12,958.869 | 3,156.537 | 3,065.872 | 2,741.344 | 2,810.825 | 2,758.637 | 2,707.986 | 1,702.006 | 1,603.062 | 1,603.062 | 1,603.062 | 665.255 | 389.069 | 389.069 | 117.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,687.593 | 32,521.834 | 19,379.429 | 19,362.209 | 10,492.613 | 10,647.972 | 10,155.919 | 9,821.82 | 8,947.703 | 6,402.384 | 6,872.354 | 7,080.042 | 4,134.803 | 2,772.977 | 2,870.026 | 1,108.416 | 255.282 | 98.647 | 107.435 | 116.591 | 107.533 | 34.241 | 37.073 | 39.859 | 0 |
Goodwill and Intangible Assets
| 14,720.838 | 45,497.021 | 22,535.966 | 22,428.082 | 13,233.958 | 13,458.797 | 12,914.556 | 12,529.805 | 10,649.709 | 8,005.446 | 8,475.417 | 8,683.104 | 4,800.058 | 3,162.046 | 3,259.095 | 1,226.002 | 255.282 | 98.647 | 107.435 | 116.591 | 107.533 | 34.241 | 37.073 | 39.859 | 0 |
Long Term Investments
| 3,287.88 | 7,380.528 | 4,196.971 | 4,933.23 | 3,546.72 | 5,209.304 | 617.945 | 661.99 | 659.471 | 620.392 | 668.758 | 616.146 | 189.663 | 108.613 | 97.267 | 64.266 | 43.215 | 99.414 | 18.773 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 921.756 | 722.744 | 289.468 | 346.705 | 170.877 | 267.872 | 355.813 | 122.885 | 144.287 | 88.134 | 94.476 | 96.96 | 75.873 | 27.749 | 28.189 | 40.142 | 41.657 | 14.841 | 13.176 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,707.417 | 1,603.385 | 5,143.763 | 4,701.878 | 5,078.817 | 2,705.811 | 1,432.148 | 798.01 | 435.64 | 849.782 | 918.427 | 553.071 | -3.925 | -3.259 | -2.605 | -1.81 | -1.851 | -0.343 | 0.233 | 36.657 | 12.848 | 11.086 | 10.051 | 10.017 | 0.749 |
Total Non-Current Assets
| 131,958.705 | 105,967.081 | 69,246.388 | 64,039.239 | 50,682.549 | 47,793.761 | 38,361.669 | 35,207.171 | 25,304.186 | 20,987.067 | 20,706.051 | 19,655.711 | 13,116.181 | 9,327.959 | 7,791.633 | 4,870.83 | 3,168.189 | 1,109.974 | 940.566 | 955.511 | 655.988 | 364.43 | 352.619 | 347.998 | 293.892 |
Total Assets
| 160,659.954 | 134,599.262 | 90,721.641 | 78,307.586 | 63,859.45 | 58,155.573 | 44,945.97 | 42,116.29 | 28,357.213 | 22,677.648 | 22,599.012 | 21,892.112 | 17,459.915 | 12,660.589 | 9,582.806 | 6,262.658 | 4,194.56 | 1,846.412 | 1,367.972 | 1,354.439 | 934.981 | 716.66 | 488.837 | 461.637 | 338.921 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 16,967.579 | 10,552.096 | 7,193.019 | 4,901.556 | 3,100.189 | 2,851.176 | 2,580.345 | 2,155.728 | 1,815.894 | 1,501.606 | 1,598.193 | 1,779.375 | 1,593.446 | 807.25 | 501.943 | 333.665 | 316.715 | 153.405 | 17.651 | 31.059 | 22.803 | 15.22 | 2.071 | 1.173 | 2.262 |
Short Term Debt
| 26,269.497 | 20,207.405 | 6,614.231 | 5,783.699 | 12,127.308 | 3,154.257 | 3,623.352 | 789.3 | 990.366 | 540 | 1,035 | 4,825 | 4,040 | 2,253 | 1,890 | 1,790 | 977.7 | 490 | 319.5 | 315.6 | 103.15 | 39 | 66 | 110.78 | 66.78 |
Tax Payables
| 962.099 | 529.476 | 470.794 | 412.427 | 478.475 | 341.151 | 341.344 | 312.794 | 120.808 | 117.47 | 177.061 | 150.384 | 130.044 | 507.27 | 252.287 | 116.372 | 37.122 | 43.822 | 22.752 | 13.914 | 11.582 | 3.266 | 5.546 | 3.544 | 1.176 |
Deferred Revenue
| 0 | 0 | 247.135 | 20,115.456 | 12,590.397 | 15,914.242 | 341.344 | 7,562.428 | 4,292.74 | 5,487.447 | 5,438.643 | 2,277.108 | 1,603.936 | 1,571.046 | 735.485 | 463.302 | 365.594 | 167.541 | 140.067 | 138.977 | 103.908 | 34.216 | 49.805 | 56.179 | 45.932 |
Other Current Liabilities
| 18,186.645 | 18,170.468 | 20,382.568 | 3,773.776 | 15,167.198 | 2,612.627 | 7,700.443 | -146.582 | 4,602.298 | 5,926.006 | -65.287 | 2,281.017 | 1,514.987 | 1,116.442 | 517.582 | 367.035 | 331.619 | 33.381 | 114.168 | 166.249 | 94.434 | 104.972 | 50.676 | 123.481 | 44.792 |
Total Current Liabilities
| 62,385.82 | 49,459.446 | 34,660.612 | 34,986.915 | 25,552.184 | 24,873.453 | 14,245.484 | 10,673.668 | 7,240.398 | 7,564.778 | 8,183.609 | 9,035.776 | 7,278.478 | 4,683.962 | 3,161.812 | 2,607.073 | 1,663.156 | 720.609 | 478.802 | 526.822 | 231.969 | 162.459 | 124.294 | 238.978 | 115.01 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 30,734.064 | 23,319.692 | 13,691.975 | 5,430.417 | 1,740.525 | 2,298.858 | 2,890.469 | 10,152.048 | 3,378.394 | 3,373.494 | 1,990.885 | 1,988.721 | 575 | 1,042.5 | 1,270 | 300 | 81.236 | 3 | 3 | 14.3 | 50 | 36.415 | 116 | 40.943 | 70 |
Deferred Revenue Non-Current
| 12.152 | 16.242 | 16.084 | 13.164 | 15.406 | 12.444 | 12.186 | 17.526 | 16.096 | 21.606 | 20.709 | 27.459 | 50.637 | 56.023 | 63.673 | 71.322 | -0 | 86.747 | 84.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,180.34 | 6,445.694 | 3,687.493 | 4,241.814 | 3,513.513 | 3,818.622 | 3,691.379 | 3,462.739 | 1,328.425 | 1,372.343 | 1,494.254 | 1,550.127 | 812.179 | 460.872 | 485.194 | 68.683 | 4.937 | 18.844 | 8.248 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,777.556 | 2,115.026 | 1,969.009 | 1,865.228 | 1,385.337 | 1,334.453 | 729.426 | 641.029 | 49.061 | 25.424 | 1,033.074 | 40.723 | 29.529 | 20.058 | 15.769 | 27.179 | 16.766 | 15.171 | 3 | 107.337 | 109.601 | 0.06 | 38.739 | 0 | 0 |
Total Non-Current Liabilities
| 39,704.112 | 31,880.413 | 19,364.56 | 11,537.46 | 6,654.781 | 7,464.377 | 7,323.46 | 14,273.341 | 4,771.976 | 4,825.876 | 4,538.921 | 3,607.031 | 1,467.345 | 1,579.453 | 1,834.635 | 467.184 | 102.939 | 123.762 | 98.302 | 121.637 | 159.601 | 36.475 | 154.739 | 40.943 | 70 |
Total Liabilities
| 102,089.932 | 81,339.858 | 54,025.172 | 46,524.375 | 32,206.965 | 32,337.83 | 21,568.945 | 24,947.009 | 12,012.374 | 12,390.654 | 12,722.53 | 12,642.806 | 8,745.823 | 6,263.415 | 4,996.447 | 3,074.257 | 1,766.095 | 844.371 | 577.104 | 648.459 | 391.57 | 198.934 | 279.033 | 279.922 | 185.01 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,473.43 | 4,473.43 | 4,473.43 | 4,473.43 | 4,313.947 | 3,099.612 | 2,214.008 | 1,857.119 | 1,857.119 | 1,423.072 | 1,423.072 | 1,423.072 | 1,423.072 | 1,423.072 | 1,423.072 | 711.536 | 355.768 | 160 | 160 | 160 | 160 | 160 | 100 | 100 | 100 |
Retained Earnings
| 15,572.449 | 14,369.371 | 12,911.706 | 12,393.18 | 13,544.462 | 11,632.483 | 10,477.089 | 9,703.64 | 8,979.394 | 7,735.117 | 7,335.403 | 6,679.133 | 5,749.51 | 3,914.748 | 2,311.746 | 1,562.132 | 943.491 | 309.744 | 161.223 | 103.05 | 86.932 | 72.367 | 42.332 | 20.925 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,241.713 | 1,185.901 | 543.305 | 598.418 | 867.61 | 543.566 | 554.782 | 475.228 | 469.947 | 16.8 | 10.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,751.626 | 3,062.06 | 14,306.003 | 12,353.196 | 8,915.532 | 7,514.508 | 10,063.794 | 4,208.797 | 4,207.514 | 871.598 | 449.615 | 372.132 | 328.139 | -2.72 | 153.044 | 606.031 | 961.752 | 1,279.116 | 362.267 | 411.786 | 343.715 | 284.177 | 65.163 | 59.682 | 53.911 |
Total Shareholders Equity
| 37,797.505 | 23,146.574 | 32,877.039 | 29,219.806 | 28,759.78 | 23,114.212 | 21,620.223 | 16,324.338 | 15,519.255 | 9,655.105 | 9,208.09 | 8,474.337 | 7,598.331 | 5,670.603 | 3,887.863 | 2,879.699 | 2,260.995 | 817.707 | 683.49 | 622.036 | 542.647 | 516.544 | 207.495 | 180.608 | 153.911 |
Total Equity
| 58,650.509 | 43,321.027 | 36,696.469 | 31,783.21 | 31,652.485 | 25,817.743 | 23,377.025 | 17,169.281 | 16,344.838 | 10,286.994 | 9,876.482 | 9,249.306 | 8,714.092 | 6,397.174 | 4,586.358 | 3,188.401 | 2,428.465 | 1,002.042 | 790.869 | 705.98 | 543.411 | 517.726 | 209.804 | 181.715 | 153.911 |
Total Liabilities & Shareholders Equity
| 160,659.954 | 134,599.262 | 90,721.641 | 78,307.586 | 63,859.45 | 58,155.573 | 44,945.97 | 42,116.29 | 28,357.213 | 22,677.648 | 22,599.012 | 21,892.112 | 17,459.915 | 12,660.589 | 9,582.806 | 6,262.658 | 4,194.56 | 1,846.412 | 1,367.972 | 1,354.439 | 934.981 | 716.66 | 488.837 | 461.637 | 338.921 |