Shanxi Coal International Energy Group Co.,Ltd

SSE:600546.SS

10.05 (CNY) • At close April 10, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 6,371.71610,255.37811,920.5325,304.9587,800.94110,216.91110,551.2055,696.4016,260.7233,211.5022,649.8063,034.0428,451.5494,226.2111,930.119136.448142.741104.917102.628225.369389.37674.90457.45650.294
Short Term Investments 0-241.514-1,287.476-1,106.03-768.361-878.782-181.267-127.589-119.011-105.15-111.512-63.689-62.866-38.9011000000000
Cash and Short Term Investments 6,371.71610,255.37811,920.5325,304.9587,800.94110,216.91110,551.2055,696.4016,260.7233,211.5022,649.8063,034.0428,451.5494,226.2111,931.119136.448142.741104.917102.628225.369389.37674.90457.45650.294
Net Receivables 01,979.4152,267.9842,298.9023,141.8334,158.3765,632.5367,160.0737,406.0897,688.94010,976.5126,499.10902,907.6610519.975144.788303.932346.6070000
Inventory 503.1621,015.6491,543.4871,299.1071,486.671,663.991,710.6412,076.2342,731.7373,114.4464,205.5554,524.933,895.5112,238.799825.832711.923718.1811,027.028749.891212.292113.19559.36330.96134.781
Other Current Assets 1,625.2991,104.0851,513.7661,042.7781,415.794,535.4942,303.7384,274.1796,123.7896,215.5637,430.1717,488.1266,296.954,387.7213,490.0614.27576.73166.949219.309137.024508.014254.715208.186224.767
Total Current Assets 8,500.17614,202.55216,672.02710,461.27814,710.4521,225.71521,719.65621,047.21626,832.34425,367.15725,195.49927,196.55325,074.14215,052.3119,154.6711,449.1281,457.6281,525.0841,375.76921.291,010.585388.982296.602309.842
Non-Current Assets:
Property, Plant & Equipment, Net 21,272.36819,886.7919,137.48319,140.53219,169.41918,089.13816,967.03516,674.99416,588.44815,216.77513,488.72810,776.9266,474.3123,982.6072,927.6217.679230.56230.358238.628208.6126.13349.92257.66617.765
Goodwill 5,289.89700000000005.626000000000000
Intangible Assets 538.165,986.8866,222.4976,209.4226,539.0436,810.2566,252.026,260.8696,491.0776,624.2836,842.2916,863.4632,711.5122,420.5422,482.14144.9946.80447.49145.73317.23211.2078.6818.8659.049
Goodwill and Intangible Assets 5,828.0575,986.8866,222.4976,209.4226,539.0436,810.2566,252.026,260.8696,491.0776,624.2836,842.2916,863.4632,711.5122,420.5422,482.14144.9946.80447.49145.73317.23211.2078.6818.8659.049
Long Term Investments 3,378.5861,261.0092,422.6572,452.8931,300.5421,336.247597.554555.29248.765233.776240.863185.761185.87135.3592.477000000000
Tax Assets 210.097168.213238.575136.954106.59681.71694.932205.908196.246268.977164.01121.32458.32647.81342.62920.96716.3630000000
Other Non-Current Assets 1,427.9433,770.7281,283.5141,709.671,415.154792.188266.731115.783133.07486.518116.364193.85997.93716.87732.8964.6485.5928.6620.6633.3023.6970.20400
Total Non-Current Assets 32,117.05131,073.62629,304.72629,649.47328,530.75427,109.54624,178.27123,812.84423,657.6122,430.32920,852.25718,141.3329,527.9576,603.195,577.744288.283299.319286.511285.024229.135141.03758.80766.53126.814
Total Assets 40,617.22745,276.17845,976.75440,110.75143,241.20548,335.2645,897.92744,860.05950,489.95447,797.48646,047.75645,337.88534,602.09821,655.50114,732.4151,737.4111,756.9471,811.5941,660.7851,150.4251,151.622447.789363.134336.656
Liabilities & Equity:
Current Liabilities:
Account Payables 4,765.9884,253.8995,364.8144,120.166496.1957,492.715,189.2497,098.1727,875.4529,563.5277,408.3943,697.1814,634.0742,773.9511,692.7621,949.883586.263421.92482.392315.286413.712154.007135.958161.827
Short Term Debt 5001,638.5542,428.4434,771.33613,900.06316,235.93312,999.87215,391.02818,788.02611,755.14511,120.04112,350.2988,125.5955,723.3833,445707070707070705510
Tax Payables 347.0592,067.8053,501.419729.692980.4991,231.482974.166835.969279.53315.358338.854389.583471.17301.619205.8397.1997.169-11.3380.636.43217.46915.7128.0737.812
Deferred Revenue 05,012.72310,336.9565,104.642,904.2471,231.4823,319.3912,976.3285,582.8815,370.0575,157.9715,383.5143,372.8122,147.08981.65726.50729.342-0.14913.27123.36531.34468.73223.63634.006
Other Current Liabilities 6,897.4612,658.2647,447.3165,869.6297,718.5175,200.77,353.7342,140.3910,595.91611,959.6810,182.22713,534.7855,434.9244,975.7022,524.59-917.818467.658710.846491.901159.36783.61472.68543.11566.484
Total Current Liabilities 12,510.50720,386.26422,409.67517,782.62623,095.27430,160.82526,517.02131,346.45637,538.92433,593.7129,049.51529,971.84718,665.76312,574.6197,868.191,109.2641,131.091,191.4281,044.923551.085584.794312.404242.146246.123
Non-Current Liabilities:
Long Term Debt 4,724.6093,479.846,559.3658,970.9977,414.0567,177.51610,195.9245,843.5636,097.3744,879.0775,047.6982,897.8923,146.9953,526.2532,018.1951,053.19500000000
Deferred Revenue Non-Current 77.59683.8685.93194.6197.314102.99291.6422.241.291.61,108.2871,640.8981,750.04987.0871,250.776000000000
Deferred Tax Liabilities Non-Current 12.324.5014.9286.5817.056.1436.4477.90718.02319.60220.16220.64121.70523.15124.44300.0050000000
Other Non-Current Liabilities 2,837.8912,606.6152,556.1862,491.6262,226.504917.8511,085.229201.49239.78538.706210.410.8211.22.791,044.3900000000
Total Non-Current Liabilities 7,574.826,171.5999,206.41111,469.2039,744.9248,204.50210,462.7476,075.2016,156.4724,938.9846,178.1474,569.8314,929.544,347.6913,296.20400.0050000000
Total Liabilities 20,085.32726,557.86331,616.08629,251.82932,840.19838,365.32736,979.76837,421.65743,695.39638,532.69535,227.66234,541.67823,595.30316,922.3111,164.3951,109.2641,131.0951,191.4281,044.923551.085584.794312.404242.146246.123
Equity:
Preferred Stock 000000000000000000000000
Common Stock 1,982.4561,982.4561,982.4561,982.4561,982.4561,982.4561,982.4561,982.4561,982.4561,982.4561,982.456991.228991.228750750300300300110110110707052.878
Retained Earnings 8,722.5018,088.775,454.6291,120.361683.535-133.682-245.486-626.755-934.4351,445.7793,269.2413,330.3492,998.5922,117.4921,546.47472.90570.90152.845103.12690.86664.44532.17421.887-1.494
Accumulated Other Comprehensive Income/Loss 01,642.9461,093.213662.883471.26423.036453.49471.117500.005304.22273.4320000000000000
Other Total Stockholders Equity 4,973.0473,391.1943,299.2425,983.1945,770.9363,825.5533,393.7622,664.0112,192.8942,755.6962,723.3573,686.4325,322.986839.58579.4771,725.404254.951240.882387.73385.124378.5240.64514.12427.254
Total Shareholders Equity 15,678.00415,013.41411,829.549,065.3778,436.9275,497.9424,923.4334,019.7133,740.9216,183.9327,975.0558,008.0099,312.8073,244.8882,528.523628.147625.852604.938600.856585.99552.966121.819106.01178.638
Total Equity 20,531.918,718.31514,360.66810,858.92210,401.0069,969.9338,918.1597,438.4026,794.5589,264.79110,820.09410,796.20711,006.7964,733.1913,568.021628.147625.852620.167615.861599.34566.828135.385120.98890.534
Total Liabilities & Shareholders Equity 40,617.22745,276.17845,976.75440,110.75143,241.20548,335.2645,897.92744,860.05950,489.95447,797.48646,047.75645,337.88534,602.09821,655.50114,732.4151,737.4111,756.9471,811.5941,660.7851,150.4251,151.622447.789363.134336.656