
Shanxi Coal International Energy Group Co.,Ltd
SSE:600546.SS
10.05 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,371.716 | 10,255.378 | 11,920.532 | 5,304.958 | 7,800.941 | 10,216.911 | 10,551.205 | 5,696.401 | 6,260.723 | 3,211.502 | 2,649.806 | 3,034.042 | 8,451.549 | 4,226.211 | 1,930.119 | 136.448 | 142.741 | 104.917 | 102.628 | 225.369 | 389.376 | 74.904 | 57.456 | 50.294 |
Short Term Investments
| 0 | -241.514 | -1,287.476 | -1,106.03 | -768.361 | -878.782 | -181.267 | -127.589 | -119.011 | -105.15 | -111.512 | -63.689 | -62.866 | -38.901 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,371.716 | 10,255.378 | 11,920.532 | 5,304.958 | 7,800.941 | 10,216.911 | 10,551.205 | 5,696.401 | 6,260.723 | 3,211.502 | 2,649.806 | 3,034.042 | 8,451.549 | 4,226.211 | 1,931.119 | 136.448 | 142.741 | 104.917 | 102.628 | 225.369 | 389.376 | 74.904 | 57.456 | 50.294 |
Net Receivables
| 0 | 1,979.415 | 2,267.984 | 2,298.902 | 3,141.833 | 4,158.376 | 5,632.536 | 7,160.073 | 7,406.089 | 7,688.94 | 0 | 10,976.512 | 6,499.109 | 0 | 2,907.661 | 0 | 519.975 | 144.788 | 303.932 | 346.607 | 0 | 0 | 0 | 0 |
Inventory
| 503.162 | 1,015.649 | 1,543.487 | 1,299.107 | 1,486.67 | 1,663.99 | 1,710.641 | 2,076.234 | 2,731.737 | 3,114.446 | 4,205.555 | 4,524.93 | 3,895.511 | 2,238.799 | 825.832 | 711.923 | 718.181 | 1,027.028 | 749.891 | 212.292 | 113.195 | 59.363 | 30.961 | 34.781 |
Other Current Assets
| 1,625.299 | 1,104.085 | 1,513.766 | 1,042.778 | 1,415.79 | 4,535.494 | 2,303.738 | 4,274.179 | 6,123.789 | 6,215.563 | 7,430.171 | 7,488.126 | 6,296.95 | 4,387.721 | 3,490.06 | 14.275 | 76.73 | 166.949 | 219.309 | 137.024 | 508.014 | 254.715 | 208.186 | 224.767 |
Total Current Assets
| 8,500.176 | 14,202.552 | 16,672.027 | 10,461.278 | 14,710.45 | 21,225.715 | 21,719.656 | 21,047.216 | 26,832.344 | 25,367.157 | 25,195.499 | 27,196.553 | 25,074.142 | 15,052.311 | 9,154.671 | 1,449.128 | 1,457.628 | 1,525.084 | 1,375.76 | 921.29 | 1,010.585 | 388.982 | 296.602 | 309.842 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21,272.368 | 19,886.79 | 19,137.483 | 19,140.532 | 19,169.419 | 18,089.138 | 16,967.035 | 16,674.994 | 16,588.448 | 15,216.775 | 13,488.728 | 10,776.926 | 6,474.312 | 3,982.607 | 2,927.6 | 217.679 | 230.56 | 230.358 | 238.628 | 208.6 | 126.133 | 49.922 | 57.666 | 17.765 |
Goodwill
| 5,289.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 538.16 | 5,986.886 | 6,222.497 | 6,209.422 | 6,539.043 | 6,810.256 | 6,252.02 | 6,260.869 | 6,491.077 | 6,624.283 | 6,842.291 | 6,863.463 | 2,711.512 | 2,420.542 | 2,482.141 | 44.99 | 46.804 | 47.491 | 45.733 | 17.232 | 11.207 | 8.681 | 8.865 | 9.049 |
Goodwill and Intangible Assets
| 5,828.057 | 5,986.886 | 6,222.497 | 6,209.422 | 6,539.043 | 6,810.256 | 6,252.02 | 6,260.869 | 6,491.077 | 6,624.283 | 6,842.291 | 6,863.463 | 2,711.512 | 2,420.542 | 2,482.141 | 44.99 | 46.804 | 47.491 | 45.733 | 17.232 | 11.207 | 8.681 | 8.865 | 9.049 |
Long Term Investments
| 3,378.586 | 1,261.009 | 2,422.657 | 2,452.893 | 1,300.542 | 1,336.247 | 597.554 | 555.29 | 248.765 | 233.776 | 240.863 | 185.761 | 185.87 | 135.35 | 92.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 210.097 | 168.213 | 238.575 | 136.954 | 106.596 | 81.716 | 94.932 | 205.908 | 196.246 | 268.977 | 164.01 | 121.324 | 58.326 | 47.813 | 42.629 | 20.967 | 16.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,427.943 | 3,770.728 | 1,283.514 | 1,709.67 | 1,415.154 | 792.188 | 266.731 | 115.783 | 133.074 | 86.518 | 116.364 | 193.859 | 97.937 | 16.877 | 32.896 | 4.648 | 5.592 | 8.662 | 0.663 | 3.302 | 3.697 | 0.204 | 0 | 0 |
Total Non-Current Assets
| 32,117.051 | 31,073.626 | 29,304.726 | 29,649.473 | 28,530.754 | 27,109.546 | 24,178.271 | 23,812.844 | 23,657.61 | 22,430.329 | 20,852.257 | 18,141.332 | 9,527.957 | 6,603.19 | 5,577.744 | 288.283 | 299.319 | 286.511 | 285.024 | 229.135 | 141.037 | 58.807 | 66.531 | 26.814 |
Total Assets
| 40,617.227 | 45,276.178 | 45,976.754 | 40,110.751 | 43,241.205 | 48,335.26 | 45,897.927 | 44,860.059 | 50,489.954 | 47,797.486 | 46,047.756 | 45,337.885 | 34,602.098 | 21,655.501 | 14,732.415 | 1,737.411 | 1,756.947 | 1,811.594 | 1,660.785 | 1,150.425 | 1,151.622 | 447.789 | 363.134 | 336.656 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 4,765.988 | 4,253.899 | 5,364.814 | 4,120.166 | 496.195 | 7,492.71 | 5,189.249 | 7,098.172 | 7,875.452 | 9,563.527 | 7,408.394 | 3,697.181 | 4,634.074 | 2,773.951 | 1,692.762 | 1,949.883 | 586.263 | 421.92 | 482.392 | 315.286 | 413.712 | 154.007 | 135.958 | 161.827 |
Short Term Debt
| 500 | 1,638.554 | 2,428.443 | 4,771.336 | 13,900.063 | 16,235.933 | 12,999.872 | 15,391.028 | 18,788.026 | 11,755.145 | 11,120.041 | 12,350.298 | 8,125.595 | 5,723.383 | 3,445 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 55 | 10 |
Tax Payables
| 347.059 | 2,067.805 | 3,501.419 | 729.692 | 980.499 | 1,231.482 | 974.166 | 835.969 | 279.53 | 315.358 | 338.854 | 389.583 | 471.17 | 301.619 | 205.839 | 7.199 | 7.169 | -11.338 | 0.63 | 6.432 | 17.469 | 15.712 | 8.073 | 7.812 |
Deferred Revenue
| 0 | 5,012.723 | 10,336.956 | 5,104.64 | 2,904.247 | 1,231.482 | 3,319.391 | 2,976.328 | 5,582.881 | 5,370.057 | 5,157.971 | 5,383.514 | 3,372.812 | 2,147.08 | 981.657 | 26.507 | 29.342 | -0.149 | 13.271 | 23.365 | 31.344 | 68.732 | 23.636 | 34.006 |
Other Current Liabilities
| 6,897.46 | 12,658.264 | 7,447.316 | 5,869.629 | 7,718.517 | 5,200.7 | 7,353.734 | 2,140.39 | 10,595.916 | 11,959.68 | 10,182.227 | 13,534.785 | 5,434.924 | 4,975.702 | 2,524.59 | -917.818 | 467.658 | 710.846 | 491.901 | 159.367 | 83.614 | 72.685 | 43.115 | 66.484 |
Total Current Liabilities
| 12,510.507 | 20,386.264 | 22,409.675 | 17,782.626 | 23,095.274 | 30,160.825 | 26,517.021 | 31,346.456 | 37,538.924 | 33,593.71 | 29,049.515 | 29,971.847 | 18,665.763 | 12,574.619 | 7,868.19 | 1,109.264 | 1,131.09 | 1,191.428 | 1,044.923 | 551.085 | 584.794 | 312.404 | 242.146 | 246.123 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 4,724.609 | 3,479.84 | 6,559.365 | 8,970.997 | 7,414.056 | 7,177.516 | 10,195.924 | 5,843.563 | 6,097.374 | 4,879.077 | 5,047.698 | 2,897.892 | 3,146.995 | 3,526.253 | 2,018.195 | 1,053.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 77.596 | 83.86 | 85.931 | 94.61 | 97.314 | 102.992 | 91.64 | 22.24 | 1.29 | 1.6 | 1,108.287 | 1,640.898 | 1,750.04 | 987.087 | 1,250.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.32 | 4.501 | 4.928 | 6.581 | 7.05 | 6.143 | 6.447 | 7.907 | 18.023 | 19.602 | 20.162 | 20.641 | 21.705 | 23.151 | 24.443 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,837.891 | 2,606.615 | 2,556.186 | 2,491.626 | 2,226.504 | 917.851 | 1,085.229 | 201.492 | 39.785 | 38.706 | 2 | 10.4 | 10.8 | 211.2 | 2.79 | 1,044.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7,574.82 | 6,171.599 | 9,206.411 | 11,469.203 | 9,744.924 | 8,204.502 | 10,462.747 | 6,075.201 | 6,156.472 | 4,938.984 | 6,178.147 | 4,569.831 | 4,929.54 | 4,347.691 | 3,296.204 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 20,085.327 | 26,557.863 | 31,616.086 | 29,251.829 | 32,840.198 | 38,365.327 | 36,979.768 | 37,421.657 | 43,695.396 | 38,532.695 | 35,227.662 | 34,541.678 | 23,595.303 | 16,922.31 | 11,164.395 | 1,109.264 | 1,131.095 | 1,191.428 | 1,044.923 | 551.085 | 584.794 | 312.404 | 242.146 | 246.123 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 1,982.456 | 991.228 | 991.228 | 750 | 750 | 300 | 300 | 300 | 110 | 110 | 110 | 70 | 70 | 52.878 |
Retained Earnings
| 8,722.501 | 8,088.77 | 5,454.629 | 1,120.361 | 683.535 | -133.682 | -245.486 | -626.755 | -934.435 | 1,445.779 | 3,269.241 | 3,330.349 | 2,998.592 | 2,117.492 | 1,546.474 | 72.905 | 70.901 | 52.845 | 103.126 | 90.866 | 64.445 | 32.174 | 21.887 | -1.494 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,642.946 | 1,093.213 | 662.883 | 471.26 | 423.036 | 453.49 | 471.117 | 500.005 | 304.22 | 273.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,973.047 | 3,391.194 | 3,299.242 | 5,983.194 | 5,770.936 | 3,825.553 | 3,393.762 | 2,664.011 | 2,192.894 | 2,755.696 | 2,723.357 | 3,686.432 | 5,322.986 | 839.585 | 79.477 | 1,725.404 | 254.951 | 240.882 | 387.73 | 385.124 | 378.52 | 40.645 | 14.124 | 27.254 |
Total Shareholders Equity
| 15,678.004 | 15,013.414 | 11,829.54 | 9,065.377 | 8,436.927 | 5,497.942 | 4,923.433 | 4,019.713 | 3,740.921 | 6,183.932 | 7,975.055 | 8,008.009 | 9,312.807 | 3,244.888 | 2,528.523 | 628.147 | 625.852 | 604.938 | 600.856 | 585.99 | 552.966 | 121.819 | 106.011 | 78.638 |
Total Equity
| 20,531.9 | 18,718.315 | 14,360.668 | 10,858.922 | 10,401.006 | 9,969.933 | 8,918.159 | 7,438.402 | 6,794.558 | 9,264.791 | 10,820.094 | 10,796.207 | 11,006.796 | 4,733.191 | 3,568.021 | 628.147 | 625.852 | 620.167 | 615.861 | 599.34 | 566.828 | 135.385 | 120.988 | 90.534 |
Total Liabilities & Shareholders Equity
| 40,617.227 | 45,276.178 | 45,976.754 | 40,110.751 | 43,241.205 | 48,335.26 | 45,897.927 | 44,860.059 | 50,489.954 | 47,797.486 | 46,047.756 | 45,337.885 | 34,602.098 | 21,655.501 | 14,732.415 | 1,737.411 | 1,756.947 | 1,811.594 | 1,660.785 | 1,150.425 | 1,151.622 | 447.789 | 363.134 | 336.656 |