Saurer Intelligent Technology Co.,Ltd.

SSE:600545.SS

2.13 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 73.038-371.879-548.082-671.542790.163857.05749.517-218.2760.117153.138177.238154.018155.437166.216151.86346.04246.4523.25723.62123.26527.53230.336
Depreciation & Amortization 195.865207.61294.232266.543233.21222.217214.25959.33166.54961.7882.55974.70260.39951.0544.11142.26544.83242.35738.47432.06921.59317.976
Deferred Income Tax 049.632-155.418-143.412-117.82731.965-16.48322.794-100.3830000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -184.875116.451265.876-1,043.415-1,385.106-2,244.817-266.577-599.164-363.441-173.163-419.268-457.483-1,346.203-445.508-305.617-226.145-177.70356.551-80.647-99.03-48.753-56.844
Accounts Receivables -63.506-41.74915.567-387.859-1,280.327-1,266.788-1,218.665824.69896.213-433.40607.6770000000000
Inventory -15.336167.741124.253-368.76147.642-233.236-429.481-124.627-70.712-379.632-1,444.604-1,021.045-731.154-232.189-482.707-712.46995.5372.832-87.076-91.4097.431-68.565
Accounts Payables -49.269-59.173281.474-143.383-34.594-776.7581,398.052411.179-288.5590000000000000
Other Working Capital -56.76449.632-155.418-143.412-117.827-2,011.581162.904-474.537-292.73206.4691,025.336563.563-615.049-213.32177.09486.324-273.2453.7196.429-7.621-56.18411.721
Other Non Cash Items 249.754121.40873.886355.793109122.787-21.042364.395218.753199.035182.358107.87358.41651.78430.9242.55347.63327.4327.16518.07110.28416.811
Operating Cash Flow 333.78273.5985.912-1,092.621-252.733-1,042.763676.157-393.709-18.023240.7922.887-120.89-1,071.951-176.459-78.724-95.285-38.788149.5958.613-25.62510.6578.279
Investing Activities:
Investments In Property Plant And Equipment -138.647-110.776-120.123-328.517-399.88-683.593-396.885-8.73-26.502-115.686-45.012-56.574-126.273-66.142-102.162-259.942-47.78-44.82-136.689-305.459-48.888-30.792
Acquisitions Net 013.2216.6965.1689.875-1,197.8630.58563.5815.56315.27400-15.893-19.10502.2846.41250.5160.382305.45961.99431.969
Purchases Of Investments 0-13.22-16.696-7.044-9.875-6,485.459-9,250-4,5630-1000-4.91.6950-2.6-10.389-33.5-68.695-94.673-7-97.02
Sales Maturities Of Investments 0.13426.41867.0491.8760.6539,415.7159,3130011.7974.7864.88951.2592.2333.88867.6080.31114.382110.7245.50895.7840.996
Other Investing Activites 6.73713.221,274.723-1.8761,785.5442,988.307695.908141.046-67.75-295.375-307.93616.8740.5-2.234-1.62611-25.939-44.82-0.281-305.459-48.888-30.792
Investing Cash Flow -131.776-71.1462,021.649-330.3931,386.3172,304.714329.608195.897-94.252-393.99-348.163-34.811-95.307-83.552-99.901-181.651-77.384-58.242-94.56-394.62353.001-125.639
Financing Activities:
Debt Repayment -105.476-356.837-1,555.199838.236-1,390.9921,046.822-269.324-966.315897.302-65.125368.5378.0341,099.462439.438140.38205-33.6-71.54139.4130.907-56.59166.877
Common Stock Issued 0000000000000000000000
Common Stock Repurchased 000-491.079-108.93100000000000000000
Dividends Paid -124.253-143.131-174.13-156.382-244.306-125.796-295.093-244.234-250.403-286.826-217.083-188.393-95.49-41.471-57.66-43.564-44.434-33.263-28.874-31.814-34.764-27.965
Other Financing Activities -35.591386.682251.446-642.796-159.617-1,405.086-530.92-283.43930.31794.526230.582-0-58.275.18377.71813.94301.268-2.664-1.25-8.533336.2190.784
Financing Cash Flow -265.32-113.286-1,477.883-452.021-1,994.832-484.06-1,095.337-325.834898.561-24.662551.777189.6411,007.403403.147495.572175.376223.234-107.467109.276109.531244.865139.696
Other Information:
Effect Of Forex Changes On Cash 36.02612.167-22.36222.829-0.35-0.66821.8511.8330-41.532000-0000-00000
Net Change In Cash -27.288-98.675607.316-1,852.206-861.598777.223-67.722-523.646786.285-177.862226.533.941-159.855143.137316.947-101.56107.063-16.11423.329-310.717308.52322.336
Cash At End Of Period 602.488629.776728.451121.1351,973.3412,834.9392,057.716758.2521,281.898495.613673.475446.974413.034572.889429.752112.805214.364107.302123.416100.087410.804102.281