
Gansu Mogao Industrial Development Co.,Ltd
SSE:600543.SS
5.72 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61.522 | 103.756 | 63.298 | 80.166 | 81.037 | 59.541 | 52.085 | 35.076 | 51.783 | 33.503 | 27.257 | 19.651 | 27.904 | 37.379 | 39.917 | 30.321 | 32.783 | 59.246 | 37.474 | 19.004 | 17.315 | 56.935 | 33.636 | 28.467 | 58.23 | 92.256 | 37.154 | 31.506 | 70.166 | 75.155 | 30.741 | 52.532 | 67.102 | 65.279 | 39.697 | 34.953 | 71.933 | 76.593 | 38.273 | 65.371 | 68.41 | 138.497 | 42.123 | 68.719 | 75.835 | 141.138 | 63.503 | 66.791 | 93.305 | 88.157 | 82.175 | 85.656 | 105.287 | 73.938 | 109.708 | 93.629 | 85.31 | 103.027 | 108.888 | 85.63 | 70.903 | 108.235 | 57.683 | 76.854 | 87.76 | 121.15 | 83.523 | 118.609 | 99.201 | 61.945 | 86.094 | 111.647 | 98.733 | 52.425 | 66.225 | 85.888 | 99.325 | 25.894 | 47.999 | 98.179 | 74.891 | 75.846 | 65.114 | 82.448 | 45.36 |
Cost of Revenue
| 51.91 | 99.614 | 53.184 | 71.622 | 56.083 | 39.935 | 45.802 | 14.149 | 35.592 | 38.491 | 27.022 | 7.298 | 19.848 | 39.446 | 32.55 | 17.707 | 17.046 | 34.281 | 18.63 | 8.254 | 7.055 | 17.148 | 13.186 | 10.061 | 23.206 | 39.89 | 12.191 | 9.802 | 27.728 | 28.658 | 10.011 | 21.665 | 27.466 | 25.761 | 12.199 | 16.581 | 28.648 | 38.028 | 9.155 | 28.779 | 23.626 | 93.436 | 24.11 | 24.328 | 28.639 | 74.204 | 39.748 | 35.052 | 37.048 | 0.636 | 49.252 | 46.249 | 40.673 | -7.545 | 75.95 | 48.82 | 40.131 | 22.92 | 91.589 | 48.148 | 33.456 | 45.026 | 41.553 | 49.615 | 51.689 | 70.903 | 38.096 | 72.788 | 68.766 | 25.876 | 64.34 | 67.306 | 65.357 | 32.121 | 53.037 | 57.78 | 73.283 | 7.868 | 37.813 | 70.123 | 50.509 | 47.216 | 45.375 | 50.036 | 27.672 |
Gross Profit
| 9.611 | 4.143 | 10.114 | 8.544 | 24.954 | 19.605 | 6.283 | 20.928 | 16.191 | -4.988 | 0.235 | 12.353 | 8.056 | -2.067 | 7.367 | 12.614 | 15.738 | 24.965 | 18.844 | 10.75 | 10.26 | 39.787 | 20.45 | 18.406 | 35.024 | 52.366 | 24.964 | 21.704 | 42.438 | 46.496 | 20.73 | 30.867 | 39.636 | 39.518 | 27.498 | 18.372 | 43.285 | 38.565 | 29.118 | 36.592 | 44.784 | 45.061 | 18.013 | 44.391 | 47.196 | 66.935 | 23.754 | 31.739 | 56.257 | 87.522 | 32.923 | 39.407 | 64.614 | 81.484 | 33.758 | 44.809 | 45.179 | 80.107 | 17.299 | 37.482 | 37.448 | 63.209 | 16.13 | 27.239 | 36.071 | 50.247 | 45.427 | 45.821 | 30.435 | 36.07 | 21.754 | 44.342 | 33.377 | 20.304 | 13.187 | 28.108 | 26.042 | 18.026 | 10.186 | 28.057 | 24.382 | 28.63 | 19.739 | 32.412 | 17.688 |
Gross Profit Ratio
| 0.156 | 0.04 | 0.16 | 0.107 | 0.308 | 0.329 | 0.121 | 0.597 | 0.313 | -0.149 | 0.009 | 0.629 | 0.289 | -0.055 | 0.185 | 0.416 | 0.48 | 0.421 | 0.503 | 0.566 | 0.593 | 0.699 | 0.608 | 0.647 | 0.601 | 0.568 | 0.672 | 0.689 | 0.605 | 0.619 | 0.674 | 0.588 | 0.591 | 0.605 | 0.693 | 0.526 | 0.602 | 0.504 | 0.761 | 0.56 | 0.655 | 0.325 | 0.428 | 0.646 | 0.622 | 0.474 | 0.374 | 0.475 | 0.603 | 0.993 | 0.401 | 0.46 | 0.614 | 1.102 | 0.308 | 0.479 | 0.53 | 0.778 | 0.159 | 0.438 | 0.528 | 0.584 | 0.28 | 0.354 | 0.411 | 0.415 | 0.544 | 0.386 | 0.307 | 0.582 | 0.253 | 0.397 | 0.338 | 0.387 | 0.199 | 0.327 | 0.262 | 0.696 | 0.212 | 0.286 | 0.326 | 0.377 | 0.303 | 0.393 | 0.39 |
Reseach & Development Expenses
| 0.235 | 1.015 | 0.636 | 0.542 | 0.156 | 0.37 | 0.404 | 0.93 | 0.251 | 0.196 | 0.197 | 0.671 | 0.148 | 0.103 | 0.093 | 0.091 | 0.108 | 0.147 | 0.148 | 0.07 | 0.14 | 0.138 | 0.066 | 0.132 | 0.168 | 0.141 | 0.196 | 0.146 | 0.144 | 0.52 | 0 | 0 | 0 | 0.424 | 0 | 0 | 0 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.573 | -18.685 | 26.888 | -6.867 | 9.45 | -18.347 | 23.118 | -5.337 | 8.141 | -24.454 | 27.66 | -4.246 | 7.187 | -18.576 | 21.273 | -5.78 | 8.3 | -12.487 | 2.561 | -6.362 | 8.336 | -27.934 | 12.373 | -8.718 | 10.738 | -32.1 | 13.421 | -9.9 | 11.979 | -28.493 | 11.589 | -6.824 | 9.573 | -20.437 | 8.942 | -5.888 | 7.987 | -16.89 | 7.674 | -6.408 | 8.471 | -13.357 | 6.969 | -4.616 | 7.037 | -15.988 | 7.881 | -4.949 | 7.206 | -15.982 | 7.819 | 8.872 | 8.17 | -18.652 | 9.419 | 9.058 | 9.043 | -13.361 | 8.212 | 7.675 | 7.064 | 7.869 | 5.557 | 4.536 | 5.27 | 15.608 | 5.503 | 3.869 | 3.983 | 0.499 | 7.146 | 4.127 | 4.899 | 10.385 | 3.782 | 4.008 | 5.125 | 10.723 | 3.157 | 6.29 | 2.708 | 5.316 | 2.243 | 3.693 | 2.106 |
Selling & Marketing Expenses
| 6.943 | -18.128 | 27.986 | 6.612 | 13.4 | 10.052 | 9.171 | 12.752 | 12.967 | 5.005 | 7.164 | 11.915 | 14.218 | -3.773 | 14.56 | 15.506 | 16.886 | 3.655 | 16.531 | 11.086 | 10.356 | 36.363 | 6.04 | 6.905 | 11.112 | 36.397 | 4.426 | 8.455 | 14.347 | 27.362 | 5.224 | 14.011 | 16.783 | 16.794 | 17.874 | 13.995 | 19.096 | 18.649 | 16.502 | 23.463 | 18.831 | 30.873 | 8.425 | 23.66 | 19.515 | 51.309 | 15.602 | 20.448 | 20.754 | 52.074 | 18.085 | 16.709 | 29.839 | 57.37 | 12.979 | 19.211 | 14.517 | 46.275 | 7.134 | 17.344 | 11.83 | 30.707 | 11.121 | 7.952 | 10.812 | 22.784 | 7.026 | 16.537 | 10.387 | 8.435 | 14.291 | 25.142 | 20.808 | 13.411 | 9.947 | 9.695 | 12.417 | 14.735 | 3.777 | 11.53 | 14.493 | 22.208 | 12.54 | 12.134 | 9.683 |
SG&A
| 16.516 | -36.813 | 54.874 | -0.254 | 22.851 | -8.295 | 32.289 | 7.415 | 21.108 | -19.448 | 34.824 | 7.669 | 21.405 | -22.349 | 35.833 | 9.726 | 25.186 | -8.832 | 19.092 | 4.723 | 18.692 | 8.429 | 18.413 | -1.814 | 21.85 | 4.297 | 17.847 | -1.444 | 26.326 | -1.131 | 16.813 | 7.187 | 26.356 | -3.643 | 26.817 | 8.107 | 27.083 | 1.759 | 24.176 | 17.055 | 27.302 | 17.515 | 15.394 | 19.044 | 26.552 | 35.32 | 23.483 | 15.499 | 27.96 | 36.092 | 25.904 | 25.581 | 38.009 | 38.718 | 22.398 | 28.269 | 23.56 | 32.914 | 15.346 | 25.019 | 18.895 | 38.576 | 16.677 | 12.488 | 16.082 | 38.392 | 12.529 | 20.407 | 14.37 | 8.935 | 21.437 | 29.269 | 25.707 | 23.796 | 13.729 | 13.704 | 17.543 | 25.458 | 6.934 | 17.82 | 17.201 | 27.524 | 14.783 | 15.827 | 11.789 |
Other Expenses
| 3.365 | 64.267 | -27.448 | -1.041 | 0.631 | -1.716 | 0.032 | -0.077 | 0.729 | 31.131 | -17.003 | 17.747 | 0.179 | -8.407 | 0.002 | 0.002 | 0.004 | 2.351 | -0.015 | 1.87 | 0 | -0.353 | -0.059 | 0.117 | -0.081 | -0.832 | -0.075 | -0.133 | -0.069 | -1.026 | 0.118 | -0.016 | 0.376 | 3.802 | 0.621 | 0.574 | 0.148 | 5.156 | 0.226 | 0.195 | 0.25 | -2.384 | 0.14 | -0.076 | 0.105 | -28.25 | -0.009 | -6.285 | -0.347 | 3.661 | 0.082 | -0.113 | 0.492 | 5.133 | 0.219 | 0.071 | 0.131 | -0.752 | -2.011 | 0.083 | 0.014 | 0.22 | -0.015 | -0.026 | 0.119 | -0.837 | -0.02 | -0.397 | 0.191 | -0.096 | -0.119 | 0.043 | 0.006 | 3.304 | 0.2 | 4.393 | 0.318 | 9.008 | 0.267 | 5.53 | -0.123 | 1.384 | 0.23 | -0.039 | 0.006 |
Operating Expenses
| 20.116 | 28.47 | 28.062 | 18.02 | 24.814 | 22.169 | 15.478 | 28.324 | 22.088 | 11.88 | 18.018 | 26.087 | 21.731 | 9.059 | 22.677 | 25.093 | 25.814 | 13.46 | 19.142 | 20.077 | 19.348 | 38.763 | 19.068 | 20.493 | 23.729 | 44.118 | 20.434 | 24.832 | 28.244 | 49.079 | 18.175 | 33.725 | 28.413 | 39.877 | 28.808 | 25.947 | 29.354 | 42.2 | 26.067 | 33.793 | 29.328 | 56.114 | 17.237 | 35.661 | 28.816 | 86.476 | 25.531 | 31.673 | 30.951 | 70.212 | 28.36 | 28.668 | 40.81 | 68.928 | 25.713 | 31.275 | 26.532 | 59.456 | 17.818 | 26.963 | 20.952 | 41.671 | 18.211 | 13.712 | 17.917 | 39.968 | 14.415 | 22.233 | 16.669 | 10.876 | 23.227 | 30.616 | 27.251 | 25.042 | 14.864 | 14.272 | 18.709 | 26.391 | 7.893 | 18.738 | 17.984 | 28.254 | 15.402 | 17.545 | 12.522 |
Operating Income
| -10.505 | -24.327 | -17.948 | -9.766 | 0.889 | -15.145 | -10.783 | -9.839 | -3.852 | -82.204 | -17.784 | -13.734 | -13.675 | -63.645 | -12.689 | -10.904 | -7.474 | 5.62 | 2.421 | -5.377 | -7.845 | 12.45 | 1.971 | 1.338 | 12.715 | 11.798 | 6.493 | -0.787 | 16.191 | 1.175 | 11.474 | -0.335 | 15.059 | 2.268 | 8.769 | -4.702 | 18.592 | 0.794 | 10.095 | 5.725 | 20.502 | -9.489 | 6.037 | 11.745 | 21.909 | -95.61 | 2.973 | 7.574 | 28.116 | 18.622 | 9.011 | 14.853 | 24.944 | 12.292 | 12.031 | 13.255 | 19.553 | 19.365 | 10.774 | 9.293 | 16.748 | 6.519 | 6.732 | 13.817 | 12.894 | -0.023 | 30.751 | 14.146 | 10.95 | 17.581 | -4.397 | 12.286 | 3.649 | -7.219 | -3.489 | 13.555 | 2.997 | -5.318 | 0.058 | 6.255 | 3.96 | -0.183 | 2.682 | 12.637 | 2.767 |
Operating Income Ratio
| -0.171 | -0.234 | -0.284 | -0.122 | 0.011 | -0.254 | -0.207 | -0.28 | -0.074 | -2.454 | -0.652 | -0.699 | -0.49 | -1.703 | -0.318 | -0.36 | -0.228 | 0.095 | 0.065 | -0.283 | -0.453 | 0.219 | 0.059 | 0.047 | 0.218 | 0.128 | 0.175 | -0.025 | 0.231 | 0.016 | 0.373 | -0.006 | 0.224 | 0.035 | 0.221 | -0.135 | 0.258 | 0.01 | 0.264 | 0.088 | 0.3 | -0.069 | 0.143 | 0.171 | 0.289 | -0.677 | 0.047 | 0.113 | 0.301 | 0.211 | 0.11 | 0.173 | 0.237 | 0.166 | 0.11 | 0.142 | 0.229 | 0.188 | 0.099 | 0.109 | 0.236 | 0.06 | 0.117 | 0.18 | 0.147 | -0 | 0.368 | 0.119 | 0.11 | 0.284 | -0.051 | 0.11 | 0.037 | -0.138 | -0.053 | 0.158 | 0.03 | -0.205 | 0.001 | 0.064 | 0.053 | -0.002 | 0.041 | 0.153 | 0.061 |
Total Other Income Expenses Net
| 0.008 | -1.372 | 0.012 | -0.344 | -0.065 | -1.716 | 0.032 | -0.077 | -0.003 | -0.405 | 2.213 | -0.051 | -0.165 | -8.407 | 0.002 | 0.002 | 0.004 | 2.351 | -0.015 | 1.87 | 0 | -0.353 | -0.059 | 0.117 | -0.081 | -0.832 | -0.075 | -0.133 | -0.069 | -1.026 | 0.118 | -0.298 | 0.094 | -1.26 | 0.621 | 0.574 | 0.148 | 5.156 | 0.226 | 0.195 | 0.25 | -2.451 | 0.14 | -0.076 | 0.105 | -28.25 | -0.009 | 0.426 | 2.464 | 4.727 | 0.082 | -0.113 | 0.492 | 4.72 | 0.219 | 0.071 | 0.131 | -1.145 | -2.011 | 0.083 | 0.014 | 0.16 | -0.015 | -0.026 | 0.119 | -0.837 | -0.02 | -0.397 | 0.191 | -0.096 | -0.119 | 0.043 | 0.006 | -0.191 | 0.156 | 0.087 | -0.012 | -1.276 | 0.003 | 0.029 | 0.017 | 1.05 | 0.004 | -0.045 | 0.008 |
Income Before Tax
| -10.497 | -25.699 | -17.936 | -10.11 | 0.824 | -16.861 | -10.751 | -9.916 | -3.856 | -82.609 | -15.571 | -20.656 | -11.152 | -72.052 | -12.686 | -10.902 | -7.47 | 7.971 | 2.405 | -3.507 | -7.844 | 12.097 | 1.912 | 1.454 | 12.634 | 10.966 | 6.418 | -0.92 | 16.122 | 0.15 | 11.591 | -0.351 | 15.435 | 1.008 | 9.39 | -4.129 | 18.741 | 5.95 | 10.321 | 5.92 | 20.753 | -11.94 | 6.177 | 11.668 | 22.014 | -123.86 | 2.963 | 8 | 27.769 | 22.282 | 9.093 | 14.74 | 25.437 | 17.012 | 12.25 | 13.326 | 19.683 | 18.221 | 8.763 | 9.377 | 16.762 | 6.679 | 6.717 | 13.792 | 13.012 | -0.86 | 30.731 | 13.748 | 11.141 | 17.486 | -4.516 | 12.329 | 3.655 | -7.411 | -3.333 | 13.641 | 2.985 | -6.595 | 0.061 | 6.284 | 3.977 | 0.867 | 2.687 | 12.592 | 2.775 |
Income Before Tax Ratio
| -0.171 | -0.248 | -0.283 | -0.126 | 0.01 | -0.283 | -0.206 | -0.283 | -0.074 | -2.466 | -0.571 | -1.051 | -0.4 | -1.928 | -0.318 | -0.36 | -0.228 | 0.135 | 0.064 | -0.185 | -0.453 | 0.212 | 0.057 | 0.051 | 0.217 | 0.119 | 0.173 | -0.029 | 0.23 | 0.002 | 0.377 | -0.007 | 0.23 | 0.015 | 0.237 | -0.118 | 0.261 | 0.078 | 0.27 | 0.091 | 0.303 | -0.086 | 0.147 | 0.17 | 0.29 | -0.878 | 0.047 | 0.12 | 0.298 | 0.253 | 0.111 | 0.172 | 0.242 | 0.23 | 0.112 | 0.142 | 0.231 | 0.177 | 0.08 | 0.11 | 0.236 | 0.062 | 0.116 | 0.179 | 0.148 | -0.007 | 0.368 | 0.116 | 0.112 | 0.282 | -0.052 | 0.11 | 0.037 | -0.141 | -0.05 | 0.159 | 0.03 | -0.255 | 0.001 | 0.064 | 0.053 | 0.011 | 0.041 | 0.153 | 0.061 |
Income Tax Expense
| -0.165 | -0.163 | 0.026 | -0.108 | 0.074 | -0.036 | 0.026 | -0.253 | 0.319 | 1.06 | 0.214 | -0.702 | -0.471 | 1.355 | -0.299 | -0.525 | -0.574 | 1.394 | 0.493 | 0.109 | 0.081 | 2.006 | 1.147 | 1.065 | 2.338 | 10.043 | 1.01 | -0.128 | 2.79 | 2.429 | 3.703 | -0.253 | 2.556 | 4.009 | 0.378 | -0.386 | 2.632 | 11.154 | 3.415 | 4.257 | 5.855 | -4.864 | 1.859 | 8.779 | 5.126 | -14.716 | 0.741 | 2.954 | 8.649 | 8.849 | 2.239 | 3.132 | 7.033 | 3.742 | 3.888 | 1.922 | 4.934 | 3.213 | 1.864 | 0.742 | 5.166 | -4.238 | 0.055 | 3.966 | 4.186 | -3.661 | 3.497 | 1.271 | 3.906 | -0.051 | 0.216 | 0.204 | -0 | -0.75 | 0.692 | 0.991 | 0.02 | -0.002 | 0.019 | 0.149 | 0.023 | -0.739 | -0.275 | 1.646 | 0.019 |
Net Income
| -10.013 | -24.837 | -18.01 | -10.035 | 0.807 | -20.121 | -8.48 | -9.247 | -4.174 | -83.669 | -15.784 | -19.955 | -10.681 | -71.144 | -11.852 | -9.866 | -5.834 | 8.707 | 2.525 | -2.131 | -7.242 | 12.723 | 1.945 | 0.543 | 12.217 | 6.785 | 5.991 | 0.241 | 14.229 | -0.539 | 10.384 | 0.857 | 13.391 | -1.308 | 9.077 | -3.679 | 16.239 | -4.481 | 7.081 | 1.673 | 14.962 | -7.027 | 4.357 | 2.837 | 16.936 | -109.144 | 2.222 | 5.046 | 19.12 | 13.434 | 6.853 | 11.609 | 18.403 | 13.27 | 8.361 | 11.404 | 14.749 | 15.008 | 6.899 | 8.634 | 11.596 | 10.917 | 6.662 | 9.825 | 8.827 | 2.8 | 27.234 | 12.477 | 7.235 | 17.536 | -4.732 | 12.125 | 3.655 | -5.841 | -3.926 | 12.67 | 3.113 | -6.455 | 0.1 | 6.259 | 3.922 | 1.567 | 2.736 | 11.286 | 2.758 |
Net Income Ratio
| -0.163 | -0.239 | -0.285 | -0.125 | 0.01 | -0.338 | -0.163 | -0.264 | -0.081 | -2.497 | -0.579 | -1.015 | -0.383 | -1.903 | -0.297 | -0.325 | -0.178 | 0.147 | 0.067 | -0.112 | -0.418 | 0.223 | 0.058 | 0.019 | 0.21 | 0.074 | 0.161 | 0.008 | 0.203 | -0.007 | 0.338 | 0.016 | 0.2 | -0.02 | 0.229 | -0.105 | 0.226 | -0.059 | 0.185 | 0.026 | 0.219 | -0.051 | 0.103 | 0.041 | 0.223 | -0.773 | 0.035 | 0.076 | 0.205 | 0.152 | 0.083 | 0.136 | 0.175 | 0.179 | 0.076 | 0.122 | 0.173 | 0.146 | 0.063 | 0.101 | 0.164 | 0.101 | 0.115 | 0.128 | 0.101 | 0.023 | 0.326 | 0.105 | 0.073 | 0.283 | -0.055 | 0.109 | 0.037 | -0.111 | -0.059 | 0.148 | 0.031 | -0.249 | 0.002 | 0.064 | 0.052 | 0.021 | 0.042 | 0.137 | 0.061 |
EPS
| -0.032 | -0.078 | -0.057 | -0.031 | 0.003 | -0.063 | -0.026 | -0.029 | -0.013 | -0.26 | -0.05 | -0.063 | -0.034 | -0.2 | -0.041 | -0.034 | -0.02 | 0.035 | 0.01 | -0.006 | -0.02 | 0.065 | 0.01 | 0.002 | 0.04 | 0.023 | 0.02 | 0.001 | 0.04 | -0.002 | 0.03 | 0.003 | 0.04 | -0.004 | 0.03 | -0.011 | 0.05 | -0.013 | 0.02 | 0.006 | 0.05 | -0.016 | 0.01 | 0.008 | 0.05 | -0.49 | 0.01 | 0.016 | 0.06 | 0.042 | 0.02 | 0.038 | 0.06 | 0.041 | 0.026 | 0.036 | 0.05 | 0.047 | 0.022 | 0.027 | 0.036 | 0.033 | 0.021 | 0.031 | 0.028 | 0.009 | 0.15 | 0.05 | 0.029 | 0.07 | -0.017 | 0.049 | 0.015 | -0.024 | -0.016 | 0.049 | 0.013 | -0.025 | 0 | 0.024 | 0.016 | 0.006 | 0.011 | 0.043 | 0.011 |
EPS Diluted
| -0.032 | -0.078 | -0.057 | -0.031 | 0.003 | -0.063 | -0.026 | -0.029 | -0.013 | -0.26 | -0.05 | -0.063 | -0.034 | -0.2 | -0.041 | -0.034 | -0.02 | 0.035 | 0.01 | -0.006 | -0.02 | 0.065 | 0.01 | 0.002 | 0.04 | 0.023 | 0.02 | 0.001 | 0.04 | -0.002 | 0.03 | 0.003 | 0.04 | -0.004 | 0.03 | -0.011 | 0.05 | -0.013 | 0.02 | 0.006 | 0.05 | -0.016 | 0.01 | 0.008 | 0.05 | -0.49 | 0.01 | 0.016 | 0.06 | 0.042 | 0.02 | 0.038 | 0.06 | 0.041 | 0.026 | 0.036 | 0.05 | 0.047 | 0.022 | 0.027 | 0.036 | 0.033 | 0.021 | 0.031 | 0.028 | 0.009 | 0.15 | 0.05 | 0.029 | 0.07 | -0.017 | 0.049 | 0.015 | -0.024 | -0.016 | 0.049 | 0.013 | -0.025 | 0 | 0.024 | 0.016 | 0.006 | 0.011 | 0.043 | 0.011 |
EBITDA
| -10.161 | -25.952 | -17.582 | -8.589 | 11.819 | -7.265 | -1.154 | 3.593 | 9.301 | -71.223 | -3.968 | -6.015 | 3.08 | -57.928 | 0.066 | 2.287 | 5.72 | 16.437 | 12.21 | 10.096 | 5.759 | 24.163 | 14.114 | 14.614 | 25.819 | 10.965 | 6.081 | 1.168 | 16.419 | 17.248 | 12.033 | 4.804 | 11.505 | 20.065 | -1.31 | 0.925 | 13.932 | 21.729 | 3.051 | 11.36 | 15.456 | 0.121 | 0.777 | 15.376 | 18.38 | -24.341 | -1.776 | 3.734 | 25.306 | 21.363 | 4.563 | 10.715 | 23.804 | 12.556 | 8.045 | 13.533 | 18.647 | 31.317 | -8.108 | 10.518 | 16.496 | 36.774 | -4.21 | 13.743 | 23.68 | 21.437 | 31.012 | 23.588 | 13.766 | 25.193 | -1.473 | 18.787 | 10.44 | 7.623 | -1.633 | 19.194 | 10.949 | 4.457 | 5.523 | 16.073 | 9.24 | 10.518 | 7.188 | 18.561 | 8.4 |
EBITDA Ratio
| -0.165 | -0.25 | -0.278 | -0.107 | 0.146 | -0.122 | -0.022 | 0.102 | 0.18 | -2.126 | -0.146 | -0.306 | 0.11 | -1.55 | 0.002 | 0.075 | 0.174 | 0.277 | 0.326 | 0.531 | 0.333 | 0.424 | 0.42 | 0.513 | 0.443 | 0.119 | 0.164 | 0.037 | 0.234 | 0.229 | 0.391 | 0.091 | 0.171 | 0.307 | -0.033 | 0.026 | 0.194 | 0.284 | 0.08 | 0.174 | 0.226 | 0.001 | 0.018 | 0.224 | 0.242 | -0.172 | -0.028 | 0.056 | 0.271 | 0.242 | 0.056 | 0.125 | 0.226 | 0.17 | 0.073 | 0.145 | 0.219 | 0.304 | -0.074 | 0.123 | 0.233 | 0.34 | -0.073 | 0.179 | 0.27 | 0.177 | 0.371 | 0.199 | 0.139 | 0.407 | -0.017 | 0.168 | 0.106 | 0.145 | -0.025 | 0.223 | 0.11 | 0.172 | 0.115 | 0.164 | 0.123 | 0.139 | 0.11 | 0.225 | 0.185 |