
Gansu Mogao Industrial Development Co.,Ltd
SSE:600543.SS
5.66 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -18.01 | -10.035 | 0.807 | -20.121 | -8.48 | -9.247 | -4.174 | -83.669 | -15.784 | -19.955 | -9.502 | -71.144 | -11.852 | -9.866 | -5.834 | 8.707 | 2.525 | -2.131 | -7.242 | 12.723 | 1.945 | 0.543 | 12.217 | 6.785 | 5.991 | 0.241 | 14.229 | -0.539 | 10.384 | 0.857 | 13.391 | -1.308 | 9.077 | -3.679 | 16.239 | -4.481 | 7.081 | 1.673 | 14.962 | -7.027 | 4.357 | 2.837 | 16.936 | -109.144 | 2.222 | 5.046 | 19.12 | 13.434 | 6.853 | 11.609 | 18.403 | 13.27 | 8.361 | 11.404 | 14.749 | 15.008 | 6.899 | 8.634 | 11.596 | 10.917 | 6.662 | 9.825 | 8.827 | 2.8 | 27.234 | 12.477 | 7.235 | 17.536 | -4.732 | 12.125 | 3.655 | -5.863 | -4.025 | 12.65 | 2.965 | -6.593 | 1.372 | 6.135 | 3.955 | 1.606 | 3.043 | 11.271 | 2.775 |
Depreciation & Amortization
| 0 | 0 | 0 | 10.995 | 10.995 | 9.597 | -26.219 | 13.135 | 13.135 | 11.386 | 11.386 | 14.209 | 14.209 | 12.727 | 12.727 | 13.163 | 13.163 | 44.196 | -27.269 | 27.269 | 0 | 50.471 | -26.344 | 26.344 | 0 | 49.19 | -23.434 | 23.434 | 0 | 43.32 | -19.092 | 19.092 | 0 | 28.837 | -12.541 | 12.541 | 0 | 25.196 | -12.926 | 12.926 | 0 | 24.954 | -17.08 | 17.08 | 0 | 32.579 | -15.011 | 15.011 | 0 | 27.692 | -13.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.061 | 4.314 | 5.751 | 2.639 | 2.94 | 3.616 | 4.47 | 3.231 | 4.016 | 2.843 | 4.348 | 2.851 | 3.346 | 3.234 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -24.515 | 0 | 17.525 | -11.958 | 11.958 | 0 | -21.465 | -3.955 | 3.955 | 0 | 1.122 | -10.341 | 10.341 | 0 | -29.031 | -6.535 | 6.535 | 0 | -40.59 | -0.447 | 0.447 | 0 | -37.289 | -0.717 | 0.717 | 0 | -2.504 | -15.427 | 15.427 | 0 | 40.867 | -26.727 | 26.727 | 0 | 19.615 | -6.714 | 6.714 | 0 | 77.79 | 35.366 | -35.366 | 0 | 66.428 | -22.599 | 22.599 | 0 | -5.071 | -9.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.427 | 13.853 | 9.916 | -19.905 | 13.511 | 3.512 | -5.775 | -62.57 | 123.54 | 10.485 | -96.315 | -86.449 | -35.996 | -5.805 |
Accounts Receivables
| 0 | 0 | 0 | -19.423 | 0 | -3.79 | -1.284 | 1.284 | 0 | 24.223 | -23.098 | 23.098 | 0 | 13.45 | -14.947 | 14.947 | 0 | -2.711 | -13.088 | 13.088 | 0 | -16.775 | -9.62 | 9.62 | 0 | -51.322 | -4.503 | 4.503 | 0 | -17.311 | -2.834 | 2.834 | 0 | 24.317 | -14.855 | 14.855 | 0 | 14.525 | 2.635 | -2.635 | 0 | 40.997 | 6.618 | -6.618 | 0 | -0.615 | 15.104 | -15.104 | 0 | -20.804 | 7.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -5.092 | 0 | 21.315 | -10.674 | 10.674 | 0 | -45.689 | 19.143 | -19.143 | 0 | -12.329 | 4.606 | -4.606 | 0 | -26.321 | 6.552 | -6.552 | 0 | -23.815 | 9.173 | -9.173 | 0 | 14.032 | 3.786 | -3.786 | 0 | 14.807 | -12.593 | 12.593 | 0 | 16.551 | -11.872 | 11.872 | 0 | 5.091 | -9.35 | 9.35 | 0 | 36.792 | 28.748 | -28.748 | 0 | 67.042 | -37.703 | 37.703 | 0 | 15.733 | -16.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.644 | 44.48 | -26.826 | -73.377 | 39.546 | 55.708 | -9.298 | -89.689 | 69.118 | 20.453 | -78.04 | -41.139 | 19.879 | 12.535 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.783 | -30.627 | 36.742 | 53.472 | -26.035 | -52.197 | 3.523 | 27.119 | 54.422 | -9.969 | -18.275 | -45.31 | -55.874 | -18.341 |
Other Non Cash Items
| 0 | 0 | 22.117 | 6.877 | -34.104 | -4.262 | 21.042 | -8.399 | -13.135 | 10.079 | -7.431 | -18.164 | 9.502 | 114.316 | 11.852 | 9.866 | 5.834 | -8.707 | -2.525 | 2.131 | 7.242 | -12.723 | -1.945 | -0.543 | -12.217 | -6.785 | -5.991 | -0.241 | -14.229 | 0.539 | -10.384 | -0.857 | -13.391 | 1.308 | -9.077 | 3.679 | -16.239 | 4.481 | -7.081 | -1.673 | -14.962 | 7.027 | -4.357 | -2.837 | -16.936 | 109.144 | -2.222 | -5.046 | -19.12 | -13.434 | -6.853 | -11.609 | -18.403 | -13.27 | -8.361 | -11.404 | -14.749 | -15.008 | -6.899 | -8.634 | -11.596 | -10.917 | -6.662 | -9.825 | -8.827 | -2.8 | -27.234 | -12.477 | -7.235 | -17.536 | 4.732 | 2.587 | 2.719 | 8.402 | 2.139 | 6.235 | 4.722 | 0.035 | 2.81 | 5.731 | 3.552 | 6.534 | 1.126 | 2.232 | 2.437 |
Operating Cash Flow
| 0 | 0 | 4.107 | -14.153 | -33.297 | 2.739 | -25.616 | 7.446 | -4.174 | -83.669 | -15.784 | -19.955 | -0 | 30.445 | -3.579 | 0.325 | 2.713 | -16.937 | 5.303 | 18.532 | -22.845 | 6.05 | -3.207 | 6.994 | 1.134 | -0.972 | 1.142 | 9.846 | 0.265 | 13.068 | 29.272 | -12.744 | 30.678 | -1.503 | 42.586 | -9.803 | 11.467 | 30.143 | -4.182 | 0.305 | 0.657 | 106.691 | 4.891 | -36.868 | 55.145 | 39.362 | -13.341 | 9.027 | 36.271 | 11.613 | 11.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.2 | 24.541 | 18.205 | -19.153 | 35.337 | 14.815 | -7.863 | -55.157 | 139.421 | 20.834 | -83.827 | -79.429 | -19.147 | 2.641 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.122 | -14.972 | -21.269 | -9.605 | -3.403 | -1.993 | -0.419 | -0.178 | -0.42 | -1.559 | -0.036 | -1.152 | -2.903 | -8.598 | -6.56 | -10.804 | -9.27 | -10.591 | -26.889 | -31.787 | -5.697 | -10.621 | -10.433 | -1.446 | -5.52 | -2.389 | -2.934 | -1.06 | -7.24 | -13.318 | -27.799 | -152.895 | -29.274 | 4.859 | -32.124 | -29.717 | -8.554 | -35.93 | -27.8 | -30.414 | -17.251 | -76.483 | -26.728 | -34.047 | -10.42 | -19.164 | -9.415 | -10.982 | -3.682 | -27.464 | -23.469 | -16.518 | -3.764 | -14.854 | -4.224 | -3.743 | -9.62 | -29.817 | -4.588 | -21.097 | -5.034 | -7.756 | -16.378 | -19.425 | -10.648 | -31.244 | -20.934 | -19.874 | -21.734 | -34.753 | 2.582 | -8.96 | -1.258 | -41.368 | -5.649 | 3.52 | -8.007 | -6.281 | -41.034 | -2.832 | -5.269 | -15.279 | -10.188 | -7.056 | -3.039 |
Acquisitions Net
| 0 | 0 | 3 | 1.062 | 2.1 | 0.002 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 9.27 | 10.591 | 26.889 | 31.787 | 5.697 | 30.148 | 10.433 | 1.446 | 5.52 | 2.389 | 2.934 | 1.06 | 7.24 | 0 | 28.698 | 0 | 29.274 | -4.878 | 32.124 | 0 | 8.598 | 35.93 | 27.8 | 30.414 | 17.251 | 77.221 | 26.728 | 34.047 | 10.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.299 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 70 | -70 | -1.7 | -151.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290 | -290 | 140 | -140 | -150 | -150 | 120 | -50 | -390 | -80 | -106.915 | -83.085 | -150 | -230 | 0 | -230 | 0 | -250 | -90 | -290 | 0 | -260 | -130 | -210 | -220 | -190 | -460 | -340 | -187.5 | -297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.628 | 0 | -19.917 | -0.3 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 120 | 0 | 151.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 0 | 0 | 101.359 | 52.777 | 152.402 | 105.321 | 70.82 | -99.66 | 20.205 | 264.594 | 50 | 237.461 | 81.191 | 152.449 | 82.211 | 153.055 | 267.713 | 173.379 | 204.589 | 41.09 | 320.044 | 92.785 | 164.754 | 237.894 | 185.945 | 213.487 | 223.354 | 325.494 | 339.466 | 277.854 | 183.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.934 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 79.324 | -61 | 30 | 20 | -151.098 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | -6.56 | 290 | -9.27 | -10.591 | -26.889 | -31.787 | -5.697 | 99.379 | -10.433 | -1.446 | -5.52 | -2.389 | -2.934 | -1.06 | -7.24 | -0.705 | -27.799 | -0 | -29.274 | 4.859 | -32.124 | -0 | -8.554 | -35.93 | -27.8 | -30.414 | -17.251 | -76.483 | -26.728 | -34.047 | -10.42 | -251.84 | -9.415 | -10.982 | -3.682 | -27.464 | -23.469 | -16.518 | -3.764 | 0.795 | 12.452 | -3.743 | -9.62 | 0.458 | -4.588 | -21.097 | -5.034 | 191 | -16.378 | -19.425 | -10.648 | -30.947 | 0 | -130 | -21.734 | -34.753 | 2.582 | 20.036 | -1.258 | 134.383 | -5.649 | 3.52 | -8.007 | 21.822 | -41.034 | -2.832 | -5.269 | -15.279 | 20.044 | 0.047 | -3.039 |
Investing Cash Flow
| -0.122 | 64.353 | -9.269 | 20.457 | 14.897 | -153.091 | -0.419 | -0.178 | -0.42 | -1.558 | -0.036 | -1.152 | -2.903 | -8.598 | -6.56 | 279.196 | -197.911 | 182.187 | -14.487 | -76.466 | -84.877 | 139.246 | -40.229 | -126.852 | -35.52 | 128.157 | -4.829 | 1.389 | -155.029 | 139.032 | 10.814 | 20.484 | -74.685 | -44.07 | -2.08 | 63.068 | -103.756 | 71.965 | -51.855 | -36.928 | 16.103 | -210.251 | -27.262 | 56.307 | -123.874 | -271.005 | -9.415 | -10.982 | -3.682 | -27.464 | -23.469 | -16.518 | -3.764 | -14.059 | 8.228 | -3.743 | -9.62 | -29.359 | -4.588 | -21.097 | -5.034 | 183.244 | -16.378 | -19.425 | -10.648 | -62.191 | -20.934 | -149.874 | -21.734 | -34.753 | 2.582 | 11.076 | -1.258 | 93.015 | -5.649 | 3.52 | -8.007 | 15.541 | -41.034 | -2.832 | -5.269 | -14.952 | 9.855 | -26.926 | -3.339 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 24.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 10 | 0 | 40 | 0 | 20 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | -18.299 | 0 | 0 | 0 | 0 | -9.528 | 6.643 | 3.393 | 3.503 | 5.225 | 5.192 | 5.203 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -50 | 48 | -175 | -40 | 20 | -60 | 105.3 | -33 | -20.4 | -36.511 | -58 | -33 | -15 | 18.879 | 82.39 | -64.69 | -2.1 | 63.1 | 46.8 | 21.5 | 11 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 18 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.079 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | -2.571 | -1.833 | -6.14 | -0.191 | -0.641 | -0.223 | -0.037 | 0 | 0 | -0.029 | 0 | 0 | -0.191 | -3.079 | -0.454 | -0.222 | -0.669 | -4.5 | -0.683 | -0.35 | -0.447 | -0.486 | -0.366 | -0.038 | -0.062 | -0.821 | 0 | -2.41 | 0 | -2.41 | -10.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.248 | -0.165 | 0 | -0.311 | -0.634 | -1.536 | -3.813 | -3.289 | -3.367 | -12.323 | -2.116 | -2.652 | -6.748 | -2.083 | -2.571 | -4.39 | -2.107 | -11.053 | -4.662 | -3.421 | -3.675 | -2.93 | -2.597 | -2.417 |
Other Financing Activities
| 0 | -4.215 | -3.1 | 1 | -15.9 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.169 | 0 | 0 | 0.059 | 0 | 0 | -0 | -5.332 | 0.12 | 0 | 0 | 0.8 | 0 | -0 | 0 | 1.34 | 0 | 0 | 0 | 6.62 | 4.9 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.94 | -0 | 392.73 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.33 | 1.33 | 0 | -3.304 | -0 | -3.113 | 306.726 |
Financing Cash Flow
| -0.079 | 20.763 | 14.9 | 1 | -15.9 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.512 | 7.429 | -1.833 | 33.86 | -0.191 | 19.359 | -0.429 | 20.169 | 0 | 0 | 0.029 | 0 | 0 | -18.49 | -8.411 | -0.334 | -0.222 | -0.669 | -13.228 | 5.96 | 3.043 | 3.055 | 6.079 | 4.826 | 5.165 | 8.738 | 7.441 | 4.9 | -2.41 | 0 | 7.31 | -10.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.248 | -0.165 | 0 | -50.311 | 44.426 | -176.536 | 348.917 | 16.711 | -63.367 | 92.977 | -35.116 | -23.052 | -43.259 | -60.083 | -35.571 | -19.39 | 16.772 | 70.007 | -68.022 | -5.521 | 56.121 | 43.87 | 15.79 | 315.309 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.277 | -23.284 | -185.746 | 0 | 155.091 | -0 | -170 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -36.39 | 79.174 | 9.738 | 7.304 | -34.3 | -150.732 | -26.035 | 7.269 | 7.573 | -6.063 | -2.627 | 28.835 | -48.465 | 22.859 | -10.139 | 189.009 | -189.128 | 163.417 | 24.676 | -58.125 | -88.363 | 144.867 | -23.266 | -119.858 | -34.386 | 127.215 | -3.687 | 11.235 | -173.254 | 143.688 | 39.751 | 7.518 | -44.676 | -58.801 | 46.466 | 56.307 | -89.234 | 108.187 | -51.211 | -31.457 | 25.498 | -96.119 | -17.471 | 17.028 | -68.729 | -224.333 | -33.353 | -1.955 | 32.589 | -15.752 | -11.872 | -4.375 | 47.45 | -25.641 | -1.892 | 27.671 | 29.371 | 10.435 | 18.909 | -9.323 | 45.467 | 182.443 | 64.413 | 5.016 | -28.336 | -29.27 | -173.563 | 238.186 | 26.518 | -98.119 | 95.559 | -35.116 | -23.052 | -117.784 | -84.885 | 158.378 | -12.582 | -145.55 | -26.184 | 68.567 | 10.044 | -42.658 | -25.704 | -30.284 | 314.611 |
Cash At End Of Period
| 87.029 | 111.737 | 32.562 | 22.824 | 15.52 | 49.819 | 200.551 | 226.586 | 219.317 | 211.744 | 217.807 | 220.434 | 191.599 | 240.064 | 217.205 | 227.344 | 38.334 | 227.462 | 64.045 | 39.369 | 97.494 | 185.857 | 40.99 | 64.256 | 184.114 | 218.5 | 91.285 | 94.972 | 83.737 | 256.991 | 113.302 | 73.551 | 66.034 | 110.709 | 169.51 | 123.044 | 66.737 | 155.971 | 47.784 | 98.995 | 130.452 | 104.954 | 201.073 | 218.543 | 201.515 | 270.244 | 494.577 | 527.93 | 529.885 | 497.296 | 513.047 | 524.919 | 529.294 | 481.845 | 507.486 | 509.378 | 481.706 | 452.335 | 441.901 | 422.992 | 432.315 | 386.848 | 204.405 | 139.992 | 134.976 | 162.313 | 191.583 | 365.146 | 126.96 | 100.441 | 118.18 | -35.116 | -23.052 | 81.77 | 199.554 | 284.439 | 126.061 | 138.643 | 284.192 | 310.376 | 241.809 | 231.765 | 274.424 | 300.128 | 330.411 |