
Beihai Gofar Chuanshan Biological Co., Ltd.
SSE:600538.SS
5.63 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 144.838 | 155.261 | 170.858 | 190.403 | 211.347 | 232.298 | 114.219 | 185.334 | 70.978 | 136.155 | 332.19 | 41.468 | 34.212 | 24.731 | 40.877 | 61.058 | 6.557 | 31.354 | 176.175 | 209.997 | 104.234 | 220.957 | 22.703 | 27.752 | 18.946 | 12.685 |
Short Term Investments
| 108.65 | 0 | -43.237 | -58.603 | 16.15 | -67.379 | -2.47 | 182 | 200 | 160 | 0 | -2.167 | 0 | -0.284 | -0 | 0 | -4.457 | -4.488 | 1 | 0.25 | 0 | 0.493 | 0.422 | 0 | 0 | 0 |
Cash and Short Term Investments
| 144.838 | 155.261 | 170.858 | 190.403 | 227.498 | 232.298 | 114.219 | 185.334 | 70.978 | 136.155 | 332.19 | 41.468 | 34.212 | 24.731 | 40.877 | 61.058 | 6.557 | 31.354 | 177.175 | 210.247 | 104.234 | 221.45 | 23.124 | 27.752 | 18.946 | 12.685 |
Net Receivables
| 256.23 | 270.94 | 272.024 | 210.427 | 187.809 | 176.673 | 168.784 | 0 | 209.618 | 173.254 | 126.275 | 121.643 | 87.523 | 125.864 | 0 | 0 | 132.399 | 111.056 | 84.086 | 164.829 | 81.21 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 82.938 | 79.997 | 84.922 | 73.193 | 57.55 | 38.908 | 42.797 | 27.749 | 64.471 | 77.385 | 75.911 | 66.853 | 65.017 | 61.503 | 44.166 | 47.977 | 54.289 | 58.978 | 93.206 | 78.818 | 57.578 | 59.461 | 31.512 | 25.425 | 22.586 | 21.473 |
Other Current Assets
| 7.357 | 12.922 | 15.457 | 34.803 | 34.757 | 14.603 | 22.3 | 182.092 | 216.276 | 183.311 | 61.7 | 74.935 | 49.601 | 34.235 | 21.608 | 24.433 | 37.3 | 66.986 | 98.068 | 77.957 | 96.688 | 130.233 | 50.103 | 59.087 | 55.29 | 35.383 |
Total Current Assets
| 491.362 | 519.12 | 543.261 | 508.825 | 507.615 | 462.483 | 528.148 | 576.132 | 579.922 | 591.264 | 596.076 | 304.899 | 248.4 | 246.333 | 239.309 | 287.607 | 230.642 | 318.5 | 495.525 | 527.852 | 316.352 | 411.143 | 104.739 | 112.264 | 96.823 | 69.541 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 148.344 | 118.253 | 119.11 | 117.617 | 102.195 | 97.73 | 167.647 | 161.553 | 316.318 | 328.41 | 332.799 | 324.335 | 296.407 | 378.895 | 396.024 | 572.447 | 839.973 | 855.946 | 684.4 | 622.873 | 605.283 | 261.069 | 85.062 | 82.466 | 85.925 | 84.41 |
Goodwill
| 138.456 | 198.669 | 254.096 | 254.096 | 254.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.288 | 27.778 | 28.908 | 30.217 | 31.442 | 30.98 | 32.925 | 34.497 | 50.928 | 52.664 | 54.127 | 55.203 | 65.058 | 66.967 | 66.957 | 77.586 | 83.321 | 86.208 | 99.685 | 106.666 | 108.647 | 57.494 | 44.068 | 10.732 | 11.808 | 12.999 |
Goodwill and Intangible Assets
| 165.744 | 226.447 | 283.004 | 284.313 | 285.538 | 30.98 | 32.925 | 34.497 | 50.928 | 52.664 | 54.127 | 55.203 | 65.058 | 66.967 | 66.957 | 77.586 | 83.321 | 86.208 | 99.685 | 106.666 | 108.647 | 57.494 | 44.068 | 10.732 | 11.808 | 12.999 |
Long Term Investments
| 0 | 134.057 | 184.654 | 165.916 | 85.126 | 136.943 | 31.228 | 3.041 | 4.09 | 1.952 | 2.089 | 3.767 | 1.6 | 1.884 | 1.6 | 0 | 50.461 | 43.533 | 16.389 | 6.703 | 0 | 7.729 | 0.678 | 0 | 0 | 0 |
Tax Assets
| 5.617 | 4.146 | 3.94 | 3.334 | 2.791 | 1.4 | 1.462 | 1.506 | 4.713 | 4.218 | 3.685 | 1.411 | 2.265 | 1.683 | 1.609 | 1.578 | 0.666 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 155.68 | 53.497 | 8.176 | 2.77 | 82.449 | 20.512 | 1.972 | 0.021 | 1.739 | 5.512 | 2.383 | 1.126 | 0.246 | 0.78 | 1.259 | 4.206 | 2.145 | 2.695 | 5.116 | 3.561 | 14.906 | 2.771 | 0.672 | 1.194 | 1.422 | 0 |
Total Non-Current Assets
| 475.385 | 536.401 | 598.884 | 573.95 | 558.099 | 287.565 | 235.234 | 200.617 | 377.789 | 392.755 | 395.082 | 385.842 | 365.577 | 450.209 | 467.448 | 655.817 | 976.566 | 989.7 | 805.59 | 739.803 | 728.836 | 329.063 | 130.48 | 94.392 | 99.155 | 97.408 |
Total Assets
| 966.748 | 1,055.521 | 1,142.145 | 1,082.775 | 1,065.713 | 750.048 | 763.382 | 776.749 | 957.71 | 984.019 | 991.158 | 690.741 | 613.977 | 696.543 | 706.757 | 943.424 | 1,207.207 | 1,308.2 | 1,301.115 | 1,267.655 | 1,045.188 | 740.206 | 235.219 | 206.656 | 195.978 | 166.95 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 72.596 | 74.005 | 67.467 | 59.922 | 51.253 | 55.991 | 7.796 | 86.965 | 168.359 | 155.381 | 139.854 | 116.842 | 67.134 | 60.59 | 58.039 | 50.698 | 82.274 | 44.776 | 46.623 | 50.166 | 32.523 | 38.885 | 9.428 | 7.063 | 7.763 | 5.069 |
Short Term Debt
| 0.955 | 7.341 | 10 | 1 | 0 | 0 | 0 | 0 | 33.8 | 36 | 44.2 | 65.8 | 54.126 | 171.878 | 148.6 | 470.684 | 573.902 | 531.715 | 532.548 | 563.045 | 348.388 | 122.9 | 47.999 | 41.63 | 49.5 | 35.15 |
Tax Payables
| 5.844 | 5.772 | 8.417 | 5.693 | 10.817 | 4.932 | 1.116 | 2.122 | 3.042 | 2.258 | 6.837 | 7.79 | 11.581 | 5.766 | 1.336 | 3.494 | 2.537 | 5.856 | -1.141 | 2.785 | 1.594 | 1.362 | 0.757 | 1.174 | 5.063 | 6.502 |
Deferred Revenue
| 0 | 20.894 | 38.294 | 83.812 | 28.284 | 0.209 | 4.489 | 5.345 | 44.413 | 38.97 | 51.352 | 369.361 | 367.049 | 229.039 | 254.358 | 176.064 | 182.452 | 117.572 | 154.77 | 52.739 | 41.854 | 25.353 | 25.935 | 13.842 | 30.313 | 24.874 |
Other Current Liabilities
| 62.553 | 60.556 | 92.41 | 90.722 | 125.452 | 43.516 | 112.416 | 28.387 | 55.084 | 42.144 | 59.721 | 387.128 | 387.667 | 264.608 | 269.16 | 202.628 | 197.015 | 189.095 | 168.855 | 55.404 | 49.549 | 28.076 | 29.502 | 16.62 | 28.169 | 21.108 |
Total Current Liabilities
| 141.947 | 168.568 | 178.294 | 157.336 | 213.455 | 104.439 | 125.817 | 117.474 | 260.285 | 235.783 | 250.612 | 577.561 | 520.508 | 502.841 | 477.135 | 721.011 | 855.728 | 771.442 | 746.885 | 671.4 | 432.054 | 191.222 | 87.686 | 66.487 | 90.496 | 67.829 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 35.427 | 5.505 | 2.853 | 2.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 20.5 | 38.229 | 20.048 | 40.097 | 86.139 | 70.121 | 0 | 10.019 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 8.64 | 10.4 | 10.96 | 1.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.982 | 2.143 | 1.018 | 0.259 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 4.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87 | 2.09 | 4.153 | 11.346 | 5.553 | 5.635 | 4.797 | 4.856 | 4.856 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 37.409 | 7.648 | 3.871 | 2.825 | 0.694 | 0 | 0 | 0.1 | 8.64 | 10.4 | 10.96 | 1.65 | 1.87 | 2.09 | 4.153 | 15.046 | 26.053 | 43.864 | 24.845 | 44.952 | 90.994 | 70.121 | 0 | 10.019 | 0 | 0 |
Total Liabilities
| 179.356 | 176.216 | 182.165 | 160.161 | 214.149 | 104.439 | 125.817 | 117.574 | 268.925 | 246.183 | 261.572 | 579.211 | 522.378 | 504.931 | 481.288 | 736.057 | 881.781 | 815.306 | 771.73 | 716.353 | 523.049 | 261.343 | 87.686 | 76.506 | 90.496 | 67.829 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 524.198 | 524.198 | 524.198 | 524.198 | 511.771 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 464.401 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 279.216 | 199.44 | 110.8 | 110.8 | 65.8 | 65.8 | 65.8 | 65.8 |
Retained Earnings
| -566.587 | -472.737 | -390.41 | -425.271 | -435.757 | -440.85 | -447.723 | -426.112 | -437.565 | -405.703 | -409.757 | -360.561 | -371.249 | -261.11 | -221.314 | -237.723 | -100.138 | 76.572 | 66.714 | 99.451 | 89.427 | 66.009 | 46.456 | 40.968 | 23.624 | 22.51 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 48.908 | 48.908 | 48.908 | 50.8 | 49.628 | 49.628 | 52.232 | 52.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 817.776 | 817.776 | 784.881 | 784.881 | 769.503 | 571.257 | 620.886 | 586.891 | 534.66 | 534.66 | 586.891 | 125.825 | 120.179 | 73.593 | 83.581 | 119.738 | 130.486 | 120.032 | 122.335 | 199.657 | 280.579 | 280.331 | 29.782 | 22.655 | 15.405 | 10.782 |
Total Shareholders Equity
| 775.387 | 869.237 | 951.565 | 916.703 | 844.417 | 645.609 | 637.564 | 659.175 | 650.325 | 682.187 | 678.134 | 44.48 | 28.146 | 137.713 | 176.755 | 159.79 | 306.514 | 475.402 | 470.093 | 498.548 | 480.806 | 457.14 | 142.037 | 129.423 | 104.829 | 99.091 |
Total Equity
| 787.391 | 879.305 | 959.98 | 922.614 | 851.564 | 645.609 | 637.564 | 659.175 | 688.785 | 737.836 | 729.587 | 111.531 | 91.6 | 191.612 | 225.469 | 208.399 | 320.948 | 493.006 | 529.385 | 551.302 | 522.139 | 478.863 | 147.534 | 130.151 | 105.482 | 99.121 |
Total Liabilities & Shareholders Equity
| 966.748 | 1,055.521 | 1,142.145 | 1,082.775 | 1,065.713 | 750.048 | 763.382 | 776.749 | 957.71 | 984.019 | 991.158 | 690.741 | 613.977 | 696.543 | 706.757 | 944.455 | 1,202.729 | 1,308.312 | 1,301.115 | 1,267.655 | 1,045.188 | 740.206 | 235.219 | 206.656 | 195.978 | 166.95 |