EGing Photovoltaic Technology Co.,Ltd.
SSE:600537.SS
2.89 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,049.376 | 1,036.122 | 1,111.457 | 1,023.575 | 1,537.112 | 3,160.74 | 3,997.551 | 3,556.2 | 3,649.596 | 4,231.605 | 4,138.658 | 3,002.045 | 2,221.636 | 2,614.611 | 1,823.988 | 1,846.405 | 1,988.532 | 1,993.5 | 1,374.924 | 939.069 | 1,339.001 | 1,543.584 | 1,090.639 | 1,092.482 | 977.073 | 1,593.352 | 1,500.146 | 1,143.502 | 1,110.411 | 1,672.18 | 1,295.051 | 1,655.612 | 1,052.704 | 1,394.298 | 1,033.38 | 1,222.767 | 1,256.899 | 1,261.383 | 1,197.993 | 525.711 | 512.553 | 461.748 | 321.779 | 646.644 | 607.289 | 747.255 | 419.053 | 308.687 | 509.464 | 349.895 | 260.882 | 977.692 | 907.112 | 832.665 | 92.521 | 122.148 | 67.362 | 38.327 | 48.114 | 73.355 | 35.997 | 68.077 | 68.791 | 74.129 | 45.241 | 14.491 | 49.512 | 39.081 | 12.52 | 17.5 | 12.47 | 20.411 | 27.677 | 39.095 | 6.469 | 63.06 | 64.76 | 78.9 | 57.75 | 20.193 | 55.48 | 47.008 | 50.29 | 74.693 | 42.231 | 42.326 | 54.38 | 73.206 | 119.884 | 23.068 | 28.287 |
| Short Term Investments
| 125.553 | 123.765 | 115.108 | 118.194 | 168.245 | 115.667 | 1.419 | -4.833 | 0 | 60 | 105.535 | 252.696 | 523.855 | 396.493 | 48.38 | 146.4 | 500 | 0 | 255.493 | 632.723 | 333.978 | 240 | 260 | 60 | 500.606 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 130 | 0 | 509.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | -32.336 | -32.379 | -32.41 | -32.51 | 143.715 | 145.144 | 142.849 | 142.401 | 143.462 | 144.211 | 142.16 | 142.428 | 142.852 | 151.024 | 175.559 | 157.07 | 147.023 | 148.233 | 144.575 | 130.59 | 135.141 | 133.567 | 133.52 | 122.678 | 0 | 0 | 2.891 | 2.644 | 17.276 | 16.851 | 17.604 | 18.414 | 28.523 | 41.849 | 15 | 5 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,174.929 | 1,159.887 | 1,226.565 | 1,141.768 | 1,705.357 | 3,276.407 | 3,998.969 | 3,556.2 | 3,649.596 | 4,291.605 | 4,244.193 | 3,254.741 | 2,745.491 | 3,011.104 | 1,872.368 | 1,992.805 | 2,488.532 | 1,993.5 | 1,630.417 | 1,571.792 | 1,672.979 | 1,783.584 | 1,350.639 | 1,152.482 | 1,477.679 | 1,593.352 | 1,500.146 | 1,143.502 | 1,110.411 | 1,672.18 | 1,295.051 | 1,655.612 | 1,052.704 | 1,394.298 | 1,033.38 | 1,222.767 | 1,256.899 | 1,261.383 | 1,197.993 | 525.711 | 512.553 | 461.748 | 321.779 | 646.644 | 607.289 | 747.255 | 419.053 | 308.687 | 509.464 | 399.895 | 260.882 | 977.692 | 907.112 | 832.665 | 92.521 | 122.148 | 67.362 | 38.327 | 48.114 | 73.355 | 35.997 | 68.077 | 68.791 | 74.129 | 45.241 | 14.491 | 49.512 | 39.081 | 12.52 | 17.5 | 12.47 | 20.411 | 27.677 | 39.095 | 6.469 | 63.06 | 67.651 | 81.544 | 75.025 | 37.045 | 73.084 | 65.422 | 78.814 | 116.542 | 57.231 | 47.326 | 54.38 | 73.206 | 119.884 | 23.068 | 28.287 |
| Net Receivables
| 1,106.488 | 1,088.216 | 833.892 | 1,365.452 | 1,591.986 | 1,485.689 | 2,225.464 | 2,174.307 | 1,637.67 | 2,108.058 | 1,571.054 | 1,487.117 | 1,249.871 | 1,074.054 | 1,043.054 | 1,064.537 | 982.496 | 1,114.796 | 1,211.372 | 1,476.961 | 1,038.052 | 1,122.599 | 802.704 | 757.086 | 816.426 | 0 | 851.42 | 804.511 | 577.947 | 861.462 | 1,146.643 | 1,278.372 | 1,206.018 | 1,537.188 | 1,288.408 | 1,352.541 | 1,221.984 | 1,199.181 | 1,159.815 | 1,074.229 | 1,136.751 | 1,056.869 | 935.842 | 784.092 | 580.019 | 817.17 | 917.556 | 750.952 | 587.382 | 553.383 | 267.25 | 329.47 | 510.189 | 679.956 | 98.616 | 76.593 | 57.087 | 73.997 | 0 | 51.083 | 41.76 | 36.514 | 0 | 35.538 | 35.893 | 24.229 | 43.561 | 62.081 | 38.061 | 28.55 | 0 | 0 | 0 | 15.244 | 70.165 | 57.899 | 56.586 | 53.295 | 76.8 | 60.841 | 154.017 | 0 | 0 | 0 | 64.947 | 52.466 | 78.215 | 0 | 75.145 | 59.229 | 0 |
| Inventory
| 339.279 | 322.543 | 722.95 | 594.84 | 807.476 | 922.134 | 1,239.698 | 1,370.384 | 1,342.113 | 1,379.693 | 1,094.332 | 858.092 | 1,031.831 | 666.955 | 596.785 | 327.738 | 424.865 | 423.945 | 506.894 | 328.305 | 708.549 | 309.885 | 528.837 | 315.96 | 262.705 | 254.909 | 364.472 | 346.995 | 597.958 | 329.036 | 351.693 | 375.12 | 619.972 | 399.064 | 506.661 | 534.106 | 823.021 | 670.903 | 957.439 | 1,193.525 | 1,041.022 | 863.552 | 821.262 | 446.391 | 484.614 | 380.103 | 396.094 | 430.3 | 498.468 | 547.434 | 1,018.805 | 966.557 | 720.903 | 554.128 | 173.15 | 206.208 | 212.586 | 220.255 | 145.402 | 163.666 | 145.282 | 135.731 | 123.419 | 153.486 | 126.077 | 136.78 | 108.418 | 128.894 | 138.417 | 139.51 | 117.988 | 141.073 | 143.288 | 134.052 | 117.187 | 145.337 | 147.055 | 156.692 | 172.238 | 202.362 | 124.868 | 132.449 | 121.715 | 156.009 | 131.483 | 135.366 | 122.459 | 130.2 | 114.16 | 105.353 | 89.657 |
| Other Current Assets
| 96.981 | 89.109 | 163.417 | 207.086 | 271.442 | 499.775 | 487.25 | 415.926 | 543.19 | 475.594 | 885.76 | 1,643.657 | 389.152 | 191.662 | 395.443 | 355.424 | 293.602 | 224.811 | 221.142 | 176.47 | 175.034 | 121.068 | 272.45 | 136.41 | 150.919 | 935.347 | 437.258 | 390.903 | 535.344 | 142.328 | 215.602 | 187.282 | 191.431 | 284.389 | 253.912 | 252.412 | 127.201 | 235.763 | 140.883 | 659.985 | 773.64 | 102.616 | 113.029 | 96.776 | 97.332 | 900.966 | 131.353 | 239.125 | 409.591 | 469.157 | 334.964 | 423.589 | 247.25 | 354.881 | 50.978 | 41.296 | 39.446 | 636.368 | 62.646 | 9.828 | 74.867 | 79.103 | 146.963 | 26.228 | 25.175 | 24.232 | 84.999 | 85.85 | 57.768 | 57.625 | 167.87 | 146.788 | 148.471 | 148.688 | 149.065 | 101.699 | 61.386 | 58.095 | 85.892 | 66.427 | 128.871 | 52.482 | 92.946 | 70.745 | 64.956 | 52.475 | 78.224 | 65.398 | 75.145 | 64.229 | 42.359 |
| Total Current Assets
| 2,717.677 | 2,659.754 | 2,946.824 | 3,284.095 | 4,376.26 | 6,068.338 | 7,835.511 | 7,516.817 | 7,172.569 | 8,254.95 | 7,795.339 | 5,756.49 | 5,416.344 | 4,943.775 | 3,907.651 | 3,577.833 | 4,189.494 | 3,639.604 | 3,569.825 | 3,473.359 | 3,594.615 | 3,337.136 | 2,954.63 | 2,361.939 | 2,707.729 | 3,183.608 | 3,153.296 | 2,685.911 | 2,821.66 | 3,005.006 | 3,008.989 | 3,390.031 | 3,070.124 | 3,614.939 | 3,082.362 | 3,247.02 | 3,429.105 | 3,367.229 | 3,456.13 | 3,453.45 | 3,463.967 | 2,484.785 | 2,191.912 | 1,973.901 | 1,769.254 | 2,028.324 | 1,864.056 | 1,625.103 | 1,861.718 | 1,919.868 | 1,881.901 | 2,697.308 | 2,385.453 | 2,421.631 | 415.264 | 446.245 | 376.48 | 357.631 | 256.162 | 294.461 | 297.905 | 319.424 | 339.173 | 289.381 | 232.386 | 199.732 | 283.366 | 311.931 | 246.765 | 243.185 | 298.328 | 308.272 | 319.436 | 337.079 | 272.722 | 310.096 | 276.092 | 296.331 | 333.155 | 305.834 | 326.823 | 250.353 | 293.475 | 343.296 | 253.669 | 235.167 | 255.062 | 268.804 | 309.189 | 192.65 | 160.303 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,100.104 | 3,179.405 | 4,832.177 | 4,901.108 | 4,975.599 | 5,101.938 | 4,400.189 | 3,423.909 | 3,198.936 | 3,236.732 | 3,145.19 | 2,805.159 | 2,709.039 | 2,767.941 | 3,090.826 | 3,089.202 | 3,441.005 | 3,566.428 | 2,705.978 | 2,610.586 | 2,679.864 | 2,729.021 | 2,960.884 | 3,026.211 | 3,089.051 | 3,172.456 | 3,313.977 | 3,330.867 | 3,192.993 | 3,237.415 | 3,141.771 | 3,207.779 | 3,201.605 | 3,180.882 | 3,118.856 | 3,165.488 | 3,127.418 | 3,095.403 | 3,221.683 | 3,211.504 | 2,965.957 | 2,681.912 | 2,688.737 | 2,696.649 | 2,609.288 | 2,612.321 | 2,642.653 | 2,699.668 | 2,683.064 | 2,738.373 | 2,777.793 | 2,791.915 | 2,660.466 | 2,461.11 | 384.093 | 385.824 | 390.266 | 394.258 | 386.482 | 388.63 | 376.255 | 379.568 | 379.531 | 383.655 | 356.403 | 363.714 | 371.15 | 374.919 | 379.641 | 386.796 | 395.743 | 394.761 | 396.272 | 418.137 | 439.735 | 441.14 | 442.646 | 443.751 | 453.012 | 447.521 | 441.478 | 434.379 | 388.156 | 362.258 | 350.152 | 343.076 | 311.778 | 293.904 | 292.016 | 282.52 | 260.504 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.075 | 3.075 | 3.075 | 3.075 | 3.075 | 3.075 | 3.075 | 3.075 | 3.075 | 3.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 145.134 | 146.333 | 147.719 | 148.756 | 149.619 | 150.687 | 121.957 | 122.876 | 123.795 | 124.714 | 125.234 | 126.152 | 127.07 | 127.722 | 128.388 | 129.176 | 130.084 | 130.991 | 131.539 | 132.357 | 133.247 | 133.488 | 134.197 | 134.852 | 135.594 | 136.425 | 137.256 | 138.087 | 138.917 | 138.853 | 139.679 | 140.506 | 141.332 | 142.167 | 143.006 | 143.757 | 144.551 | 145.412 | 132.783 | 133.564 | 134.347 | 135.132 | 135.916 | 136.7 | 136.56 | 137.347 | 138.367 | 139.135 | 139.903 | 140.671 | 141.753 | 104.247 | 104.947 | 105.14 | 44.273 | 44.504 | 44.734 | 44.965 | 35.467 | 34.195 | 34.418 | 34.641 | 34.865 | 54.611 | 56.443 | 56.774 | 57.106 | 57.438 | 57.878 | 58.101 | 23.434 | 23.627 | 23.82 | 2.415 | 3.831 | 3.905 | 3.978 | 4.052 | 5.737 | 5.963 | 6.11 | 6.257 | 6.404 | 6.551 | 6.698 | 6.845 | 6.992 | 7.3 | 7.335 | 7.437 | 6.747 |
| Goodwill and Intangible Assets
| 145.134 | 146.333 | 147.719 | 148.756 | 149.619 | 150.687 | 121.957 | 122.876 | 123.795 | 124.714 | 125.234 | 126.152 | 127.07 | 127.722 | 128.388 | 129.176 | 130.084 | 130.991 | 131.539 | 132.357 | 133.247 | 133.488 | 134.197 | 134.852 | 135.594 | 136.425 | 137.256 | 138.087 | 138.917 | 138.853 | 139.679 | 140.506 | 141.332 | 142.167 | 143.006 | 143.757 | 144.551 | 145.412 | 132.783 | 133.564 | 134.347 | 135.132 | 135.916 | 136.7 | 136.56 | 137.347 | 138.367 | 139.135 | 139.903 | 140.671 | 141.753 | 104.247 | 104.947 | 105.14 | 47.348 | 47.579 | 47.809 | 48.04 | 38.542 | 37.27 | 37.493 | 37.716 | 37.94 | 57.686 | 56.443 | 56.774 | 57.106 | 57.438 | 57.878 | 58.101 | 23.434 | 23.627 | 23.82 | 2.415 | 3.831 | 3.905 | 3.978 | 4.052 | 5.737 | 5.963 | 6.11 | 6.257 | 6.404 | 6.551 | 6.698 | 6.845 | 6.992 | 7.3 | 7.335 | 7.437 | 6.747 |
| Long Term Investments
| -111.659 | -110.024 | 13.565 | -105.577 | -156.001 | -103.592 | 10.461 | 16.523 | 4.635 | -55.436 | -100.435 | 0 | 0 | 6.059 | 15.947 | 16.72 | 14.342 | 40.499 | 41.067 | 42.094 | 43.132 | 43.024 | 44 | 45.002 | 46.003 | 40.124 | 39.296 | 39.886 | 40.475 | 41.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.573 | 4.929 | 0 | 0 | 0 | 0 | 38.336 | 38.379 | 38.41 | 38.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.824 | 91.623 | 58.731 | 58.169 | 50.783 | 37.994 | 14.133 | 39.829 | 12.801 | 22.789 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 129.664 | 114.773 | 121.153 | 110.659 | 111.542 | 130.661 | 133.53 | 142.028 | 141.425 | 144.178 | 108.255 | 108.056 | 106.644 | 108.016 | 106.429 | 112.201 | 117.662 | 123.977 | 198.034 | 194.001 | 196.583 | 175.808 | 159.038 | 157.23 | 139.31 | 133.543 | 141.089 | 137.165 | 127.243 | 131.938 | 130.079 | 129.226 | 120.029 | 110.682 | 106.149 | 96.279 | 88.128 | 92.991 | 68.4 | 66.524 | 64.517 | 60.754 | 27.872 | 28.155 | 28.437 | 28.796 | 29.025 | 29.281 | 29.68 | 29.68 | 48.91 | 47.101 | 48.894 | 49.514 | 0.345 | 1.459 | 1.595 | 1.595 | 0.234 | 0.236 | 0.238 | 0.238 | 0.259 | 0.266 | 0.266 | 0.266 | 0.206 | 0.206 | 0.206 | 0.206 | 0.969 | 0.969 | 0.969 | 0.969 | 0 | 0 | 2.513 | 2.513 | 20.082 | 19.787 | 20.637 | 21.413 | 31.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 153.354 | 160.204 | 37.935 | 173.519 | 237.774 | 161.53 | 41.697 | 189.97 | 16.462 | 93.658 | 159.226 | 34.34 | 23.174 | 6.559 | 78.181 | 89.549 | 134.31 | 7.681 | 283.576 | 181.558 | 25.83 | 15.21 | 1.87 | 11.401 | 11.506 | 13.346 | 18.311 | 37.68 | 47.848 | 43.848 | 41.878 | 42.69 | 43.503 | 43.735 | 22.513 | 23.133 | 23.779 | 24.375 | 3.095 | 3.416 | 3.071 | 3.359 | 25.06 | 25.679 | 22 | 22 | 24.675 | 24.75 | 32.407 | 29.693 | -31.619 | -31.619 | -31.619 | -31.619 | 144.254 | 145.611 | 148.235 | 154.93 | 184.028 | 203.32 | 143.053 | 143.405 | 143.912 | 223.612 | 258.985 | 233.485 | 163.45 | 164.22 | 187.195 | 172.669 | 136.606 | 135.103 | 135.083 | 124.567 | 126.889 | 146.666 | 80.503 | 80.355 | 79.8 | 79.8 | 75.9 | 75 | 75 | 45.277 | 15.75 | 5.854 | 26.293 | 22.33 | 12.806 | 11.667 | 9.921 |
| Total Non-Current Assets
| 3,416.596 | 3,490.691 | 5,152.55 | 5,228.466 | 5,318.533 | 5,441.224 | 4,707.834 | 3,895.306 | 3,485.254 | 3,543.846 | 3,437.47 | 3,073.708 | 2,965.926 | 3,016.297 | 3,419.77 | 3,436.848 | 3,837.402 | 3,869.577 | 3,360.194 | 3,160.596 | 3,078.657 | 3,096.55 | 3,299.99 | 3,374.696 | 3,421.464 | 3,495.894 | 3,649.929 | 3,683.684 | 3,547.477 | 3,593.12 | 3,453.406 | 3,520.201 | 3,506.469 | 3,477.466 | 3,390.523 | 3,428.657 | 3,383.876 | 3,358.181 | 3,425.961 | 3,415.008 | 3,167.893 | 2,881.157 | 2,877.586 | 2,887.184 | 2,800.858 | 2,805.393 | 2,834.721 | 2,892.834 | 2,885.055 | 2,938.418 | 2,975.172 | 2,950.023 | 2,821.099 | 2,622.655 | 576.04 | 580.473 | 587.905 | 598.822 | 609.286 | 629.456 | 557.039 | 560.927 | 561.642 | 665.219 | 672.097 | 654.24 | 591.913 | 596.782 | 624.921 | 617.773 | 556.752 | 554.46 | 556.144 | 546.087 | 570.455 | 591.712 | 648.464 | 622.295 | 617.361 | 611.24 | 594.907 | 575.043 | 515.645 | 453.914 | 385.4 | 378.564 | 345.063 | 323.535 | 312.157 | 301.624 | 277.173 |
| Total Assets
| 6,134.274 | 6,150.445 | 8,099.373 | 8,512.561 | 9,694.793 | 11,509.562 | 12,543.345 | 11,412.123 | 10,657.822 | 11,798.795 | 11,232.809 | 8,830.197 | 8,382.271 | 7,960.072 | 7,327.421 | 7,014.68 | 8,026.896 | 7,509.181 | 6,930.019 | 6,633.955 | 6,673.271 | 6,433.686 | 6,254.62 | 5,736.635 | 6,129.193 | 6,679.502 | 6,803.225 | 6,369.595 | 6,369.137 | 6,598.126 | 6,462.395 | 6,910.233 | 6,576.594 | 7,092.404 | 6,472.885 | 6,675.677 | 6,812.981 | 6,725.41 | 6,882.091 | 6,868.458 | 6,631.859 | 5,365.941 | 5,069.497 | 4,861.085 | 4,570.112 | 4,833.717 | 4,698.777 | 4,517.937 | 4,746.773 | 4,858.286 | 4,857.073 | 5,647.331 | 5,206.552 | 5,044.285 | 991.304 | 1,026.718 | 964.385 | 956.453 | 865.448 | 923.917 | 854.944 | 880.351 | 900.815 | 954.6 | 904.483 | 853.972 | 875.279 | 908.713 | 871.686 | 860.958 | 855.08 | 862.731 | 875.58 | 883.166 | 843.177 | 901.808 | 924.557 | 918.625 | 950.516 | 917.073 | 921.73 | 825.396 | 809.12 | 797.211 | 639.069 | 613.731 | 600.126 | 592.339 | 621.346 | 494.274 | 437.476 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 2,036.987 | 2,106.184 | 2,526.329 | 1,863.535 | 3,284.965 | 3,783.551 | 6,387.964 | 4,694.277 | 4,588.816 | 4,895.863 | 4,725.147 | 3,351.39 | 3,112.344 | 2,528.041 | 2,226.138 | 1,697.531 | 2,773.866 | 2,818.823 | 1,960.761 | 1,886.588 | 1,616.968 | 1,368.923 | 1,077.721 | 741.491 | 1,036.825 | 1,360.764 | 1,578.467 | 1,256.716 | 1,288.874 | 1,218.174 | 1,096.325 | 1,330.505 | 1,929.941 | 1,868.227 | 1,726.085 | 1,610.828 | 1,809.588 | 1,821.581 | 2,026.019 | 2,079.995 | 2,013.699 | 1,623.235 | 1,428.105 | 1,358.409 | 1,307.561 | 1,281.147 | 1,267.627 | 1,165.348 | 1,210.018 | 1,303.145 | 1,348.288 | 1,353.157 | 903.194 | 1,152.644 | 38.075 | 44.78 | 39.012 | 363.796 | 17.533 | 40.675 | 29.481 | 32.74 | 15.396 | 37.933 | 20.459 | 28.131 | 36.843 | 52.333 | 26.878 | 28.66 | 12.974 | 41.935 | 35.568 | 41.002 | 10.453 | 25.318 | 26.377 | 24.738 | 50.836 | 40.161 | 89.581 | 29.516 | 57.185 | 58.131 | 23.193 | 30.407 | 27.81 | 24.692 | 29.305 | 29.023 | 29.45 |
| Short Term Debt
| 267.745 | 271.452 | 257.308 | 337.712 | 832.748 | 881.727 | 367.902 | 1,369.659 | 409.616 | 728.792 | 443.602 | 377.782 | 356.705 | 197.636 | 155.6 | 381.61 | 570.468 | 257.016 | 197.572 | 139.805 | 199.078 | 219.078 | 9.5 | 100 | 100 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 30 | 491.9 | 91 | 0 | 955 | 1,292.241 | 1,380.719 | 1,418.98 | 1,153.42 | 1,370 | 1,637 | 1,678.65 | 1,091.65 | 1,371.65 | 1,440.65 | 1,432.581 | 1,699.868 | 1,562.899 | 1,360.44 | 2,314.01 | 2,118.995 | 1,617.067 | 426 | 451.5 | 399.272 | 356.087 | 321.338 | 358.38 | 300.38 | 312.006 | 344.846 | 354.351 | 374.435 | 269 | 287.055 | 330.564 | 302.785 | 291.748 | 266.149 | 276.267 | 290.756 | 296.961 | 284.182 | 329.568 | 304.543 | 340.793 | 330.421 | 321.798 | 260.625 | 233.534 | 198.847 | 199.376 | 67.47 | 40.544 | 27.344 | 31.404 | 24.5 | 126.334 | 109.788 |
| Tax Payables
| 13.393 | 6.376 | 18.898 | 13.138 | 7.895 | 6.107 | 10.769 | 11.509 | 11.35 | 9.553 | 16.222 | 27.034 | 5.382 | 7.726 | 7.967 | 8.36 | 7.517 | 9.244 | 7.406 | 7.819 | 4.853 | 21.601 | 7.223 | 8.413 | 2.774 | 7.655 | 8.573 | 30.856 | 3.719 | 9.847 | 14.576 | 50.754 | 19.54 | 39.56 | 55.742 | 153.988 | 38.747 | 51.968 | 8.07 | 7.918 | 1.467 | 16.642 | 2.875 | 2.631 | -17.857 | 28.519 | -18.705 | -110.002 | -102.768 | -72.513 | -125.37 | -120.315 | -133.669 | -80.536 | -16.494 | -21.036 | -21.208 | -23.528 | -11.796 | -13.558 | -10.112 | -13.855 | -9.943 | -11.133 | -9.417 | -2.096 | -12.105 | -11.508 | -10.327 | -8.265 | 2.488 | 0.017 | -1.046 | -4.137 | 1.509 | 0.385 | 4.303 | 0.31 | -2.757 | -5.464 | -1.389 | 2.825 | 0.191 | 2.835 | -0.368 | -1.683 | -3.218 | -1.82 | -1.388 | -1.48 | 1.079 |
| Deferred Revenue
| 0 | 0 | 129.905 | 412.164 | 534.973 | 532.936 | 639.191 | 764.622 | 592.013 | 928.112 | 1,692.912 | 975.224 | 477.593 | 640.011 | 423.77 | 183.876 | 309.799 | 601.103 | 60.81 | -130.523 | 300.491 | 59.284 | 30.225 | 37.092 | 26.383 | 49.258 | 36.709 | 58.863 | 24.16 | 48.367 | 41.946 | 260.983 | 50.49 | 87.523 | 120.004 | 0 | 85.887 | 113.442 | 70.359 | 29.167 | 62.467 | 84.682 | 140.407 | 36.715 | 28.093 | 56.262 | 16.586 | -75.234 | -34.398 | 51.378 | -30.867 | -42.635 | -101.462 | -16.791 | 9.909 | 7.72 | 15.159 | 30.02 | -3.399 | 0.949 | 0.301 | 7.276 | -2.948 | -2.385 | 0.772 | 15.177 | -3.084 | 5.224 | 15.19 | 24.093 | 51.007 | 26.125 | 10.631 | 23.719 | 22.174 | 25.285 | 48.302 | 26.906 | 36.643 | 28.267 | 22.702 | 22.431 | 27.669 | 23.069 | 19.371 | 19.68 | 17.154 | 17.152 | 57.319 | 60.802 | 15.047 |
| Other Current Liabilities
| 434.083 | 483.884 | 391.784 | 1,560.983 | 646.77 | 1,330.978 | 595.373 | 1,054.016 | 726.741 | 1,144.555 | 245.327 | 127.973 | 484.377 | 674.135 | 404.279 | 492.131 | 219.693 | 274.973 | 372.594 | 202.681 | 100.645 | 317.055 | 481.357 | 213.079 | 264.036 | 303.723 | 405.529 | 395.591 | 358.369 | 627.105 | 574.869 | 810.079 | 385.153 | 521.332 | 181.405 | 599.065 | 716.6 | 459.031 | 322.544 | 412.179 | 233.718 | 416.531 | 234.808 | 97.25 | 108.409 | 188.011 | 105.689 | 143.081 | 129.666 | 222.176 | 133.496 | 135.42 | 147.963 | 92.293 | 37.146 | 47.567 | 45.645 | 922.973 | 18.226 | 20.06 | 12.775 | 30.23 | 22.207 | 55.141 | 17.103 | 57.152 | 16.151 | 24.36 | 34.17 | 33.49 | 55.94 | 37.465 | 33.394 | 35.905 | 24.93 | 26.434 | 44.261 | 26.777 | 42.957 | 35.209 | 26.022 | 19.999 | 32.669 | 23.916 | 20.111 | 23.005 | 21.116 | 19.354 | 59.08 | 62.625 | 15.004 |
| Total Current Liabilities
| 2,752.208 | 2,867.897 | 3,324.224 | 3,775.368 | 4,677.051 | 6,217.148 | 7,894.569 | 6,848.929 | 6,328.534 | 7,706.874 | 7,123.21 | 4,859.404 | 4,436.401 | 3,986.801 | 3,184.127 | 2,734.171 | 3,749.692 | 3,806.859 | 2,599.143 | 2,248.264 | 2,276.537 | 1,926.657 | 1,606.026 | 1,062.983 | 1,430.018 | 1,921.401 | 2,092.568 | 1,683.163 | 1,650.962 | 1,855.125 | 1,727.715 | 2,191.338 | 2,415.124 | 2,921.02 | 2,054.233 | 2,363.88 | 3,519.934 | 3,538.263 | 3,807.711 | 3,919.071 | 3,464.771 | 3,426.408 | 3,302.788 | 3,136.94 | 2,489.764 | 2,872.912 | 2,795.261 | 2,631.007 | 2,936.784 | 3,015.707 | 2,716.854 | 3,682.271 | 3,036.484 | 2,781.468 | 484.727 | 522.812 | 462.72 | 458.249 | 345.301 | 405.557 | 332.524 | 361.122 | 372.505 | 436.291 | 402.58 | 352.187 | 327.943 | 395.749 | 353.506 | 345.633 | 337.55 | 355.685 | 358.671 | 369.73 | 321.074 | 381.705 | 379.483 | 392.618 | 421.457 | 391.704 | 374.838 | 285.874 | 288.892 | 284.259 | 110.407 | 92.272 | 73.052 | 73.63 | 111.497 | 216.502 | 155.321 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 301.001 | 282.061 | 263.304 | 112.509 | 70.82 | 75.455 | 13.787 | 12.8 | 681.495 | 6.167 | 151.035 | 36.765 | 66.77 | 67.402 | 313.547 | 383.073 | 345.96 | 15.517 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521.653 | 0 | 200 | 200 | 0.273 | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 440 | 340 | 340 | 380.505 | 380.505 | 380.505 | 455 | 130 | 130 | 130 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 5.38 | 5.38 | 5.38 | 5.38 | 42.815 | 12.815 | 12.815 | 12.815 | 14.87 | 14.87 | 14.87 | 14.87 | 14.87 | 16.484 | 27.782 | 12.912 | 22.623 | 26.761 | 26.761 | 26.761 | 27.921 | 27.921 | 27.921 | 27.921 | 33.921 | 33.921 | 45.714 | 105.781 | 87.998 |
| Deferred Revenue Non-Current
| 68.588 | 64.774 | 56.564 | 58.222 | 59.88 | 61.538 | 57.445 | 58.949 | 60.452 | 61.956 | 63.46 | 64.963 | 66.467 | 67.97 | 131.841 | 129.026 | 82.717 | 134.753 | 154.247 | 158.213 | 162.179 | 165.244 | 182.039 | 186.941 | 177.032 | 181.321 | 184.774 | 189.642 | 194.666 | 199.299 | 199.817 | 197.521 | 201.973 | 206.417 | 209.054 | 202.35 | 124.282 | 127.184 | 130.787 | 128.882 | 132.386 | 124.797 | 0 | 0 | 0 | 123.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.38 | -5.38 | -5.38 | -5.38 | -42.815 | -12.815 | -12.815 | -12.815 | 0 | 0 | 0 | 0 | -14.87 | -16.484 | -27.782 | -12.912 | -15.113 | -19.251 | -19.251 | -19.251 | 0 | -27.921 | -27.921 | -27.921 | -29.294 | -29.294 | -43.814 | -103.881 | -87.998 |
| Deferred Tax Liabilities Non-Current
| 16.153 | 0 | 18.095 | 0.152 | 0.611 | 13.03 | 0.213 | 716.448 | 0 | 0 | 6.83 | 7.904 | 3.578 | 0.224 | 0.295 | 3.926 | 3.586 | 292.173 | 31.245 | 30.83 | 30.421 | 30.421 | 24.217 | 22.89 | 14.007 | 13.916 | 13.04 | 8.009 | 6.24 | 6.24 | 3.586 | 3.586 | 3.586 | 3.586 | 586.945 | 608.419 | 3.586 | 3.586 | 3.586 | 3.586 | 3.903 | 3.922 | 0 | 0 | 0 | -122.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0 | 0 | 0 | 0 | 0.354 | 0.354 | 0.354 | 0.354 | 0.522 | 0.522 | 0.522 | 0.522 | 0.452 | 0.452 | 0.452 | 0.452 | 0.583 | 0.583 | 0.591 | 0.591 | 0.643 |
| Other Non-Current Liabilities
| 2,555.048 | 2,438.021 | 2,169.143 | 2,178.409 | 2,196.969 | 2,207.317 | 1,324.796 | 558.731 | 1,231.628 | 1,154.8 | 1,119.204 | 1,135.767 | 1,152.586 | 1,166.392 | 554.91 | 482.508 | 571.543 | 580.256 | 528.264 | 865.602 | 838.173 | 887.777 | 479.86 | 911.697 | 454.954 | 912.741 | 420.813 | 890.191 | 439.968 | 940.675 | 923.399 | 940.155 | 388.465 | 928.55 | 362.879 | 349.09 | 320.524 | 432.649 | 274.685 | 254.598 | 378.522 | 238.695 | 355.442 | 358.893 | 356.897 | 221.004 | 300.596 | 292.655 | 266.968 | 252.873 | 220.611 | 221.552 | 216.749 | 210.823 | 18.811 | 22.88 | 14.703 | 15.088 | 11.92 | 11.846 | 11.353 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.061 | 1.061 | 1.311 | 1.716 | 0 | 0 | 0 | 0 | 7.51 | 7.51 | 7.51 | 7.51 | 0 | 0 | 0 | 0 | 4.627 | 4.627 | 1.9 | 1.9 | 0 |
| Total Non-Current Liabilities
| 2,940.791 | 2,784.855 | 2,507.106 | 2,349.292 | 2,328.28 | 2,357.34 | 1,396.241 | 1,346.928 | 1,305.072 | 1,222.923 | 1,340.528 | 1,245.399 | 1,289.4 | 1,301.988 | 1,000.593 | 1,074.209 | 1,000.22 | 1,031.183 | 999.231 | 1,054.645 | 1,130.773 | 1,183.443 | 1,061.36 | 1,121.528 | 1,064.845 | 1,107.978 | 1,063.83 | 1,087.842 | 1,116.078 | 1,146.214 | 1,126.802 | 1,141.262 | 1,119.263 | 1,138.553 | 1,358.878 | 1,359.858 | 448.665 | 436.235 | 409.058 | 387.066 | 582.425 | 567.414 | 355.442 | 358.893 | 796.897 | 684.278 | 640.596 | 673.16 | 647.473 | 633.378 | 675.611 | 351.552 | 346.749 | 341.522 | 19.109 | 23.177 | 15 | 15.497 | 12.218 | 12.143 | 11.65 | 2.218 | 5.678 | 5.678 | 5.678 | 5.678 | 43.113 | 13.113 | 13.113 | 13.113 | 15.931 | 15.931 | 16.181 | 16.181 | 15.224 | 16.838 | 28.136 | 13.266 | 30.654 | 34.793 | 34.793 | 34.793 | 28.373 | 28.373 | 28.373 | 28.373 | 39.131 | 39.131 | 48.206 | 108.272 | 88.641 |
| Total Liabilities
| 5,692.998 | 5,652.752 | 5,831.33 | 6,124.66 | 7,005.331 | 8,574.487 | 9,290.81 | 8,195.858 | 7,633.606 | 8,929.797 | 8,463.739 | 6,104.803 | 5,725.801 | 5,288.79 | 4,184.719 | 3,808.38 | 4,749.911 | 4,838.042 | 3,598.375 | 3,302.909 | 3,407.31 | 3,110.1 | 2,667.386 | 2,184.511 | 2,494.864 | 3,029.378 | 3,156.398 | 2,771.005 | 2,767.039 | 3,001.339 | 2,854.518 | 3,332.6 | 3,534.388 | 4,059.572 | 3,413.111 | 3,723.739 | 3,968.599 | 3,974.498 | 4,216.769 | 4,306.137 | 4,047.197 | 3,993.822 | 3,658.23 | 3,495.833 | 3,286.66 | 3,557.19 | 3,435.857 | 3,304.168 | 3,584.257 | 3,649.084 | 3,392.465 | 4,033.823 | 3,383.232 | 3,122.991 | 503.836 | 545.989 | 477.721 | 473.746 | 357.519 | 417.701 | 344.174 | 363.339 | 378.183 | 441.969 | 408.257 | 357.865 | 371.056 | 408.862 | 366.619 | 358.745 | 353.481 | 371.615 | 374.852 | 385.911 | 336.298 | 398.543 | 407.619 | 405.884 | 452.111 | 426.497 | 409.63 | 320.666 | 317.264 | 312.632 | 138.78 | 120.645 | 112.183 | 112.761 | 159.703 | 324.774 | 243.962 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0.675 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.406 | 0.31 | 0.263 | 0.265 | 0 | 0 | 0.019 | 0.257 | 0.223 | 0.33 | 0.309 | 0.286 | 0.302 | 0.319 | 0.324 | 0.32 | 0.234 | 0.268 | 0.276 | 0.308 | 0.293 | 0.324 | 0.346 | 0.26 | 0.238 | 0.149 | 0.137 | 0.143 | 0.172 | 0.111 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,183.715 | 1,186.215 | 1,186.215 | 1,186.215 | 1,196.09 | 1,196.09 | 1,195.29 | 1,192.859 | 1,192.859 | 1,192.859 | 1,192.859 | 1,191.859 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 1,176.359 | 588.18 | 588.18 | 588.18 | 588.18 | 588.18 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 485.871 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 230.034 | 164.31 | 164.31 | 164.31 | 164.31 | 164.31 | 114.31 | 114.31 |
| Retained Earnings
| -2,386.437 | -2,333.294 | -815.061 | -712.793 | -453.978 | -243.008 | -9.5 | -26.221 | -184.604 | -311.183 | -390.277 | -414.659 | -449.916 | -438.275 | -35.392 | 20.281 | 83.405 | 163.815 | 821.506 | 823.752 | 758.619 | 816.247 | 1,080.15 | 1,045.087 | 1,127.522 | 1,143.554 | 1,142.83 | 1,094.7 | 1,098.188 | 1,092.854 | 1,105.169 | 1,074.941 | 1,234.753 | 1,225.374 | 1,272.335 | 1,164.532 | 1,097.347 | 1,003.908 | 931.402 | 816.811 | 859.669 | 848.243 | 891.036 | 839.131 | 767.513 | 760.11 | 749.035 | 699.239 | 647.841 | 694.158 | 948.918 | 1,097.071 | 1,283.54 | 1,382.442 | -0.2 | -5.513 | 1.129 | 2.672 | 24.598 | 24.059 | 34.494 | 42.225 | 45.271 | 36.253 | 39.062 | 39.026 | 47.003 | 42.557 | 47.787 | 44.962 | 50.404 | 39.876 | 42.121 | 38.657 | 42.945 | 36.349 | 58.298 | 54.16 | 48.153 | 40.583 | 60.979 | 53.373 | 46.859 | 38.819 | 54.735 | 48.296 | 45.718 | 38.011 | 22.404 | 17.068 | 46.352 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 1,062.43 | -0.675 | -1.1 | 1,614.949 | 1,091.241 | 1,595.98 | 1,078.863 | 1,583.293 | 1,060.266 | 1,558.422 | 1,048.783 | 1,560.99 | 821.233 | 1,559.126 | -0.28 | -0.406 | -0.31 | -0.263 | -0.265 | 0.256 | 0.211 | -0.019 | -0.257 | -0.223 | -0.33 | -0.309 | -0.286 | -0.302 | -0.319 | -0.324 | -0.32 | -0.234 | -0.268 | -0.276 | -0.308 | -0.293 | -0.324 | -0.346 | -0.26 | -0.238 | -0.149 | -0.137 | -0.143 | -0.172 | -0.111 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,588.934 | 1,581.729 | 1,581.221 | 1,581.708 | -1,670.594 | 460.153 | 0 | 1,601.995 | 0 | 1,557.695 | 0 | 1,576.357 | 0 | 510.754 | 1,511.392 | 1,559.644 | 0 | 1,331.245 | -0.406 | 510.444 | -0.263 | 510.489 | 1,330.724 | 510.754 | 1,330.448 | 510.497 | 1,327.86 | 510.425 | 1,327.86 | 510.468 | 1,326.651 | 1,326.651 | 631.094 | 631.418 | 611.314 | 611.314 | 1,135.403 | 1,158.516 | 1,145.741 | 1,134.023 | 1,124.042 | 14.753 | 17.234 | 10.066 | 2.788 | -0.143 | -0.343 | -0.222 | -0.013 | -0.165 | -0.009 | -0.384 | 23.787 | 23.9 | 219.081 | 219.081 | 219.081 | -1,080.668 | 219.081 | 219.081 | 219.081 | 219.081 | 219.081 | 219.9 | 219.9 | 219.081 | 219.624 | 219.624 | 219.624 | 219.624 | 217.236 | 217.236 | 219.71 | 218.823 | 219.276 | 219.276 | 219.276 | 219.276 | 210.372 | 210.372 | 209.236 | 209.236 | 202.855 | 202.429 | 268.153 | 268.153 | 259.158 | 259.158 | 258.899 | -18.055 | 17.303 |
| Total Shareholders Equity
| 386.212 | 434.65 | 1,952.376 | 2,055.13 | 2,313.774 | 2,524.319 | 2,800.739 | 2,768.633 | 2,604.235 | 2,471.293 | 2,385.875 | 2,348.221 | 2,284.866 | 2,297.622 | 2,701.957 | 2,757.026 | 2,818.89 | 2,671.139 | 3,331.644 | 3,331.047 | 3,265.961 | 3,323.586 | 3,587.234 | 3,552.124 | 3,634.33 | 3,650.124 | 3,646.826 | 3,598.59 | 3,602.098 | 3,596.787 | 3,607.877 | 3,577.632 | 3,042.206 | 3,032.832 | 3,059.774 | 2,951.938 | 2,844.382 | 2,750.912 | 2,665.322 | 2,549.369 | 2,571.545 | 1,358.963 | 1,394.378 | 1,337.994 | 1,256.172 | 1,248.763 | 1,234.735 | 1,184.999 | 1,133.706 | 1,179.865 | 1,434.78 | 1,582.558 | 1,793.199 | 1,892.213 | 448.915 | 443.602 | 450.244 | 451.787 | 473.713 | 473.174 | 483.609 | 491.34 | 494.386 | 486.188 | 488.997 | 488.961 | 496.661 | 492.216 | 497.445 | 494.62 | 497.674 | 487.147 | 491.865 | 488.401 | 492.255 | 485.66 | 507.608 | 503.47 | 488.559 | 480.989 | 500.249 | 492.643 | 479.748 | 471.283 | 487.199 | 480.76 | 469.186 | 461.48 | 445.613 | 154.401 | 177.965 |
| Total Equity
| 441.276 | 497.693 | 2,268.043 | 2,387.901 | 2,689.462 | 2,935.074 | 3,252.535 | 3,216.266 | 3,024.216 | 2,868.998 | 2,769.07 | 2,725.395 | 2,656.469 | 2,671.282 | 3,142.702 | 3,206.3 | 3,276.985 | 2,671.139 | 3,331.644 | 3,331.047 | 3,265.961 | 3,323.586 | 3,587.234 | 3,552.124 | 3,634.33 | 3,650.124 | 3,646.826 | 3,598.59 | 3,602.098 | 3,596.787 | 3,607.877 | 3,577.632 | 3,042.206 | 3,032.832 | 3,059.774 | 2,951.938 | 2,844.382 | 2,750.912 | 2,665.322 | 2,562.321 | 2,584.663 | 1,372.119 | 1,411.268 | 1,365.252 | 1,283.452 | 1,276.527 | 1,262.92 | 1,213.769 | 1,162.516 | 1,209.201 | 1,464.608 | 1,613.507 | 1,823.32 | 1,921.295 | 487.468 | 480.728 | 486.664 | 482.707 | 507.93 | 506.217 | 510.77 | 517.012 | 522.632 | 512.631 | 496.225 | 496.108 | 504.223 | 499.852 | 505.067 | 502.213 | 501.6 | 491.116 | 500.728 | 497.255 | 506.88 | 503.265 | 516.938 | 512.742 | 498.405 | 490.576 | 512.099 | 504.729 | 491.856 | 484.579 | 500.289 | 493.086 | 487.943 | 479.577 | 461.643 | 169.501 | 193.514 |
| Total Liabilities & Shareholders Equity
| 6,134.274 | 6,150.445 | 8,099.373 | 8,512.561 | 9,694.793 | 11,509.562 | 12,543.345 | 11,412.123 | 10,657.822 | 11,798.795 | 11,232.809 | 8,830.197 | 8,382.271 | 7,960.072 | 7,327.421 | 7,014.68 | 8,026.896 | 7,509.181 | 6,930.019 | 6,633.955 | 6,673.271 | 6,433.686 | 6,254.62 | 5,736.635 | 6,129.193 | 6,679.502 | 6,803.225 | 6,369.595 | 6,369.137 | 6,598.126 | 6,462.395 | 6,910.233 | 6,576.594 | 7,092.404 | 6,472.885 | 6,675.677 | 6,812.981 | 6,725.41 | 6,882.091 | 6,868.458 | 6,631.859 | 5,365.941 | 5,069.497 | 4,861.085 | 4,570.112 | 4,833.717 | 4,698.777 | 4,517.937 | 4,746.773 | 4,858.286 | 4,857.073 | 5,647.331 | 5,206.552 | 5,044.285 | 991.304 | 1,026.718 | 964.385 | 956.453 | 865.448 | 923.917 | 854.944 | 880.351 | 900.815 | 954.6 | 904.483 | 853.972 | 875.279 | 908.713 | 871.686 | 860.958 | 855.08 | 862.731 | 875.58 | 883.166 | 843.177 | 901.808 | 924.557 | 918.625 | 950.516 | 917.073 | 921.73 | 825.396 | 809.12 | 797.211 | 639.069 | 613.731 | 600.126 | 592.339 | 621.346 | 494.274 | 437.476 |