
China Railway Hi-tech Industry Corporation Limited
SSE:600528.SS
7.93 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 384.078 | 466.711 | 467.755 | 258.105 | 485.439 | 475.445 | 524.828 | 389.055 | 552.046 | 422.556 | 503.47 | 384.74 | 502.717 | 477.216 | 491.651 | 422.543 | 511.805 | 550.982 | 340.626 | 359.597 | 406.132 | 489.103 | 371.728 | 400.659 | 369.546 | 381.962 | 328.614 | 439.127 | 253.485 | 368.087 | 278.687 | 52.882 | 38.41 | 13.831 | 62.741 | 10.172 | 42.707 | 59.038 | 55.966 | -15.236 | 130.456 | 90.533 | 77.104 | 162.188 | 96.071 | 91.572 | 71.776 | 205.797 | 200.442 | 120.098 | 54.766 | 110.81 | 16.92 | 214.056 | 181.518 | 282.311 | 240.631 | 310.936 | 153.606 | 246.175 | 159.834 | 153.056 | 124.937 | 152.518 | 121.756 | 67.96 | 118.657 | 133.196 | 104.225 | 69.125 | 73.37 | 43.504 | 25.855 | 18.792 | 20.111 | 22.412 | 27.502 | 9.161 | 19.733 | 20.138 | 23.186 | 8.834 | 18.804 | 20.064 | 17.479 | 19.189 | 18.436 |
Depreciation & Amortization
| 0 | 0 | 163.384 | 163.384 | 170.552 | 170.552 | 160.986 | 160.986 | 187.63 | 187.63 | 182.555 | 182.555 | 171.804 | 171.804 | 162.446 | 162.446 | 509.698 | -243.195 | 243.195 | 0 | 565.767 | -287.143 | 287.143 | 0 | 421.992 | -192.126 | 192.126 | 0 | 453.742 | -186.063 | 186.063 | 0 | 685.313 | -336.114 | 336.114 | 0 | 319.603 | -153.834 | 153.834 | 0 | 407.077 | -177.011 | 177.011 | 0 | 367.66 | -177.394 | 177.394 | 0 | 455.8 | -210.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.506 | 89.329 | 36.291 | 40.357 | 51.191 | 38.395 | 39.395 | 37.501 | 48.696 | 71.635 | 55.776 | 35.668 | 48.428 | 33.246 | 35.533 | 27.779 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -7,353.218 | 0 | -6,744.129 | 0 | -3,093.59 | 0 | -6,353.883 | 5,499 | -5,499 | 0 | -5,467.607 | 5,310.94 | -5,310.94 | 0 | -5,472.472 | 5,413.672 | -5,413.672 | 0 | -4,229.87 | 3,461.205 | -3,461.205 | 0 | -5,377.049 | 4,252.777 | -4,252.777 | 0 | -3,796.575 | 1,635.181 | -1,635.181 | 0 | -2,160.352 | 681.853 | -681.853 | 0 | 789.824 | 2,200.069 | -2,200.069 | 0 | -5,382.14 | 3,476.317 | -3,476.317 | 0 | -6,434.791 | 6,732.267 | -6,732.267 | 0 | -3,770.652 | 4,206.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.669 | -2.311 | -433.234 | -240.748 | 442.963 | -18.323 | 13.571 | -335.399 | -258.164 | -339.757 | -45.891 | -109.826 | -29.891 | -153.836 | 57.193 | -159.384 |
Accounts Receivables
| 0 | 0 | -3,009.721 | 0 | -5,515.92 | 0 | -2,950.78 | 0 | -5,203.729 | 3,814.662 | -3,814.662 | 0 | -3,403.779 | 3,604.592 | -3,604.592 | 0 | -4,809.497 | 3,687.087 | -3,687.087 | 0 | -1,798.734 | 1,718.429 | -1,718.429 | 0 | -2,852.937 | 1,731.1 | -1,731.1 | 0 | -1,698.113 | 662.286 | -662.286 | 0 | -2,708.663 | 549.212 | -549.212 | 0 | -54.693 | 1,248.457 | -1,248.457 | 0 | -5,246.872 | 1,664.538 | -1,664.538 | 0 | -5,361.662 | 5,189.375 | -5,189.375 | 0 | -1,174.858 | 2,407.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -4,343.979 | 0 | -1,228.209 | 0 | -142.81 | 0 | -1,150.154 | 1,684.339 | -1,684.339 | 0 | -2,063.828 | 1,706.348 | -1,706.348 | 0 | -662.975 | 1,726.585 | -1,726.585 | 0 | -2,431.136 | 1,742.776 | -1,742.776 | 0 | -2,524.112 | 2,521.677 | -2,521.677 | 0 | -2,098.463 | 972.895 | -972.895 | 0 | 515.69 | 132.641 | -132.641 | 0 | 844.517 | 951.613 | -951.613 | 0 | -135.268 | 1,811.779 | -1,811.779 | 0 | -1,073.129 | 1,542.892 | -1,542.892 | 0 | -2,595.794 | 1,799.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556.523 | -666.866 | 346.119 | -38.548 | 136.831 | -189.93 | -466.99 | -83.745 | -131.535 | -98.383 | -199.53 | -5.935 | 205.182 | -335.188 | 24.851 | -119.442 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.854 | 664.555 | -779.353 | -202.2 | 306.132 | 171.608 | 480.56 | -251.654 | -126.629 | -241.374 | 153.638 | -103.891 | -235.073 | 181.352 | 32.342 | -39.942 |
Other Non Cash Items
| 0 | 329.117 | -922.024 | -2,067.089 | 8,133.672 | -264.852 | 2,535.607 | -160.986 | 6,166.253 | -5,686.63 | -653.156 | -1,951.056 | -384.74 | -502.717 | -477.216 | -491.651 | -422.543 | -511.805 | -550.982 | -340.626 | -359.597 | -406.132 | -489.103 | -371.728 | -400.659 | -369.546 | -381.962 | -328.614 | -439.127 | -253.485 | -368.087 | -278.687 | -52.882 | -38.41 | -13.831 | -62.741 | -10.172 | -42.707 | -59.038 | -55.966 | 15.236 | -130.456 | -90.533 | -77.104 | -162.188 | -96.071 | -91.572 | -71.776 | -205.797 | -200.442 | -120.098 | -54.766 | -110.81 | -16.92 | -214.056 | -181.518 | -282.311 | -240.631 | -310.936 | -153.606 | -246.175 | -159.834 | -153.056 | -124.937 | -152.518 | -121.756 | -67.96 | -118.657 | -133.196 | -104.225 | -69.125 | -73.37 | 95.882 | 28.573 | 39.919 | 6.328 | 29.716 | 12.254 | 27.025 | -5.582 | 51.113 | 25.127 | 9.153 | -2.521 | -1.698 | 19.419 | -6.495 | 1.433 |
Operating Cash Flow
| 0 | 713.195 | -618.697 | -1,599.334 | 1,818.2 | 391.139 | 78.447 | 524.828 | 389.055 | 552.046 | 422.556 | -1,447.586 | 3,025.968 | 483.898 | -749.645 | -1,132.993 | 1,870.102 | 732.164 | -410.787 | -1,117.191 | 1,348.21 | 567.675 | 472.699 | -964.263 | 1,427.671 | 209.667 | -85.352 | -719.652 | 1,164.096 | 352.087 | -822.961 | -624.932 | 2,177.629 | 337.81 | 240.633 | -1,389.646 | 1,907.791 | -1,708.972 | -4,204.528 | -1,047.788 | 2,052.142 | -815.601 | 707.936 | -444.919 | 1,869.096 | 61.986 | -396.113 | -1,400.222 | 1,731.404 | -251.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.202 | 141.2 | 349.459 | -876.004 | 1,097.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530.56 | 141.446 | -338.232 | -173.953 | 546.281 | 59.828 | 89.152 | -283.747 | -138.217 | -219.807 | 27.871 | -57.875 | 36.903 | -83.692 | 105.421 | -111.736 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -234.573 | -8.569 | -108.486 | -237.691 | -677.129 | -41.408 | -376.052 | -98.314 | -177.874 | -28.796 | -460.493 | -166.554 | -835.1 | -109.839 | -390.573 | -372.526 | -500.732 | -92.034 | -456.314 | -120.985 | -182.015 | -143.081 | -465.17 | -231.777 | -421.31 | -86.057 | -494.23 | -252.788 | -300.165 | -177.203 | -215.058 | -131.984 | -116.107 | -68.298 | -83.524 | -51.3 | -101.195 | -39.902 | -4.235 | -26.096 | -153.854 | -32.785 | -29.825 | -25.998 | -129.886 | -67.452 | -55.679 | -69.729 | -88.372 | -98.686 | -60.455 | -60.584 | -18.113 | -120.171 | -126.218 | -114.195 | -289.655 | -130.206 | -171.138 | -102.364 | -173.291 | -245.805 | -304.858 | -310.983 | 97.481 | -102.23 | -128.581 | -148.1 | -234.999 | -128.683 | -43.381 | -202.844 | -184.634 | -53.724 | -21.63 | -39.901 | -114.586 | -16.917 | -75.544 | -96.498 | -73.363 | -34.938 | -34.326 | -25.226 | -57.194 | -33.031 | -113.238 | -2.746 |
Acquisitions Net
| 0 | 0 | 54.037 | 282.699 | 111.583 | -441.466 | 34.142 | 441.192 | 0 | 0 | 10.535 | 0 | 178.648 | 112.358 | 416.285 | 374.68 | 776.165 | 94.045 | 559.75 | 121.736 | 187.763 | 194.568 | 0 | 0 | 99.462 | 0 | 64.588 | 0.333 | 1.928 | -4.822 | 5.691 | 0 | 183.547 | -18.832 | 91.035 | 51.375 | 231.147 | 40.552 | 4.763 | 26.227 | 147.892 | 35.172 | 33.111 | 37.583 | 138.386 | 67.95 | 56.4 | 87.74 | 88.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.757 | -147.4 | -90.765 | 1.656 | 49.891 | 0 | -174.272 | 13.105 | 30.884 | -6.705 | -62.75 | -66.35 | 100.294 | 2.9 | -4.73 | -95.776 | 0.106 | 0 | 3.874 | 0.659 | 117.007 | 0 | 0 | 0 | 75.902 | 0 | 0 | 0 | 59.143 | 0.281 | 0 | 0 |
Purchases Of Investments
| -9.67 | -3 | -19.578 | -135.654 | 0 | -5 | -34.142 | -93.15 | -16.165 | 2.365 | -10.535 | -59.366 | -22 | -21.5 | -11.347 | -2 | -55.684 | -17.347 | -38.82 | -25.8 | -6 | -153.25 | -20.4 | -13.6 | -63.4 | 0 | -28 | -19.2 | -33.567 | -34 | -34.906 | -15 | 25.927 | -35.036 | 19.568 | -43.436 | -26.559 | -0.779 | -1.042 | -14.193 | -30.797 | -71.242 | -44.523 | -154.562 | -192.158 | -10.406 | -39.391 | -27.249 | -68.799 | 0 | 0 | -12.4 | 0 | 0 | 0 | -157.773 | 39.824 | -125.521 | 58.799 | -328.204 | 12.248 | -5.6 | 2.254 | -28.08 | -175.849 | -202.483 | 0 | -49 | -196.504 | -8.665 | 0 | 0 | 99.75 | 0 | -95.1 | -4.9 | -45.635 | -40 | -13.2 | -11 | -129.985 | 0 | 0 | 0 | -36.626 | -10.5 | 0 | 0 |
Sales Maturities Of Investments
| 93.957 | 13.165 | 28.5 | 0.381 | 4.597 | 168.755 | 45.058 | 0.7 | 138.834 | 17.643 | 89.432 | 0.687 | 5.687 | 5.519 | 79.589 | 1.41 | 13.801 | 33.144 | 40 | 7.903 | 14.159 | 35.281 | 0 | 0 | -17.762 | 100.364 | 80.856 | 0.848 | -78.249 | 147.546 | 105.213 | 24.5 | 87.517 | 75.07 | 89.071 | 33.417 | 218.947 | 2.5 | 12.254 | 185.624 | 327.905 | 61.2 | 85 | 45 | 206.618 | 116.985 | 70.337 | 36.485 | 251.931 | 0 | 0 | 0 | 3.006 | 5.692 | 0 | 0 | 327.756 | 614.168 | 258.565 | 102.604 | 411.094 | 0 | 0.5 | 0.6 | 385.303 | 0.129 | 0 | 1.75 | 288.362 | -2.881 | 0 | 0 | -6.093 | 6.612 | 0.332 | 99.258 | 1.89 | 0 | 0 | 0 | 19.624 | 3.861 | -3.026 | -0.416 | 2.181 | 1.523 | 0 | 0 |
Other Investing Activites
| -52.296 | 115.071 | 0 | 85.925 | 0 | 416.839 | 34.142 | 0 | 34.5 | 54.708 | -9.465 | 20.296 | 170.276 | -109.839 | -390.573 | -372.526 | -500.742 | -92.034 | -456.314 | -120.985 | -182.015 | -143.081 | 92.708 | 0.161 | 68.68 | -62.742 | 1.789 | -0.014 | 11.104 | -11.297 | 4,576.888 | -4,532.538 | -116.107 | 102.895 | -83.524 | -51.3 | -101.195 | -39.902 | -4.235 | -26.096 | -153.854 | -32.785 | -29.825 | -25.998 | -129.886 | -67.452 | -55.679 | -69.729 | 46.998 | 8.088 | 3.248 | -127.363 | -14.034 | 0.777 | 190.563 | 0.322 | -27.55 | 10.804 | -171.138 | -102.364 | -20.077 | 11.769 | 40.125 | 0.04 | 70.818 | -0.603 | -1.851 | 1.527 | 165.737 | 158 | 59.174 | -359.643 | 14.382 | -1.045 | 0.015 | 0.285 | -113.686 | 5.634 | 15.916 | 0.115 | -74.863 | -0.136 | 2.533 | 0.327 | -57.114 | -0.036 | 16.058 | -6.848 |
Investing Cash Flow
| -202.582 | 116.667 | -74.027 | -90.647 | -560.949 | 97.72 | -296.852 | 250.428 | -20.706 | 45.921 | -380.526 | -204.937 | -681.137 | -123.302 | -296.619 | -370.962 | -267.192 | -74.228 | -351.698 | -138.13 | -168.109 | -209.564 | -392.863 | -245.216 | -334.331 | -48.435 | -374.997 | -270.821 | -398.95 | -79.776 | 4,437.827 | -4,655.022 | 64.778 | 55.797 | 32.626 | -61.245 | 221.143 | -37.531 | 7.505 | 145.465 | 137.291 | -40.441 | 13.938 | -123.975 | -106.926 | 39.625 | -24.012 | -42.48 | 230.497 | -90.598 | -57.207 | -200.347 | -29.14 | -113.702 | 64.344 | -271.646 | 248.132 | 221.846 | -115.678 | -428.671 | 279.864 | -239.637 | -436.25 | -325.318 | 408.637 | -311.892 | -193.182 | -260.173 | 122.89 | 20.671 | 11.063 | -658.264 | -76.489 | -48.157 | -112.509 | 55.4 | -155.01 | -51.283 | -72.828 | -107.383 | -182.684 | -31.213 | -34.819 | -25.315 | -89.61 | -41.764 | -97.18 | -9.594 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1,254.876 | -71.669 | 39.669 | 15 | -1,305.606 | 2.806 | -113.506 | 0 | -1,453 | -32 | -23.105 | 0 | 24.892 | -6.635 | -3.43 | 0 | 32.215 | 22 | 78.909 | 97.141 | -56.606 | 0 | 57.296 | 18.5 | -431.1 | -301.34 | 158.661 | -87.5 | -1,103.631 | -745.045 | 0 | -61.177 | -430.183 | -373.591 | -404.331 | 94.838 | -400.136 | 1,631.016 | 5,089.789 | 242.281 | -801.222 | -103.538 | 757.616 | 878.664 | -1,979.63 | 50 | 497.4 | 1,732 | -899.634 | 38.529 | 1,489.375 | 813.29 | 2,293.312 | -34 | 630 | 881 | -1,462.987 | -561.167 | 1,083.3 | 601 | -3,009.35 | 634.425 | -375.263 | 1,575.297 | -1,464.73 | 123.057 | 1,786.511 | -5.288 | 295.668 | 446.577 | -97.974 | 399.005 | 2,217.51 | 107.49 | 334.134 | 350.066 | -490.9 | 182 | 162.11 | 369.89 | 402.998 | 414.498 | 120.125 | 140.4 | -61.165 | -31.16 | 36.925 | 2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -78.806 | -239.383 | -1.534 | -2.379 | -324.347 | -323.891 | -104.445 | -2.681 | -322.125 | -230.593 | -0.672 | -9.754 | -135.221 | -9.214 | -305.573 | -7.807 | -64.989 | -283.064 | -51.644 | -0.707 | -13.515 | -251.728 | -2.006 | -1.745 | -475.203 | -561.09 | -10.562 | -10.478 | -68.427 | -331.44 | -30.934 | -25.218 | -27.029 | -634.695 | -236.066 | -238.931 | -189.1 | -235.079 | -271.85 | -191.22 | -286.369 | -243.534 | -235.113 | -205.589 | -274.98 | -217.459 | -362.476 | -165.661 | -292.48 | -119.619 | -296.95 | -184.886 | -101.034 | -177.519 | -300.295 | -83.75 | -39.986 | -207.463 | -218.645 | -67.174 | -112.491 | -58.98 | -333.769 | -76.143 | -100.572 | -129.822 | -77.98 | -70.683 | -202.674 | -31.95 | -42.242 | -31.632 | -2,448.233 | -79.584 | -50.266 | -30.082 | -12.749 | -61.065 | -35.232 | -15.209 | -18.357 | -53.665 | -17.93 | -0.691 | -1.165 | -1.685 | -121.962 | -4.417 |
Other Financing Activities
| 1,333.725 | -40.378 | -2.525 | -1.858 | 1,228.81 | -84.612 | 56.15 | -6.608 | 1,320.925 | -59.625 | 86.387 | -71.164 | 310.634 | -187.884 | -49.324 | -50.191 | 1,402.278 | -53.727 | 24.544 | -60.503 | 1,386.309 | -71.46 | -128.053 | 21.37 | -95.81 | -127.916 | -11.895 | 192.537 | -4.884 | 2.719 | -4,007.381 | 5,905.83 | 397.667 | 23.207 | 0 | 10.138 | 53.427 | -4.946 | -54.48 | -15.2 | -30.308 | -1.056 | -37.65 | -17.63 | 45.715 | -79.274 | -29.127 | -28.143 | -222.711 | 145.281 | -5.478 | -17.318 | -73.345 | 39.662 | -145.956 | -17.159 | 1,336.202 | -712.038 | -903.611 | -15.472 | 1,426.66 | -16.751 | -17.075 | -18.665 | -393.77 | 287.17 | 245.026 | 80.743 | 70.726 | 41.892 | 32.452 | 951.706 | -361.048 | -1 | -6.409 | 5.6 | -1.02 | 1.425 | -0.03 | -1.347 | -0.726 | -1.161 | -0.315 | -0.088 | -4.364 | 0 | 0 | 0 |
Financing Cash Flow
| 0.042 | -351.429 | 30.61 | 10.763 | -189.139 | -405.698 | -161.801 | -9.289 | -262.405 | -322.217 | 63.954 | -80.918 | 200.304 | -203.733 | -358.328 | -57.998 | 1,369.503 | -314.791 | 51.809 | 35.93 | 1,316.188 | -323.188 | -74.508 | 38.125 | -1,002.113 | -990.345 | 136.204 | 94.559 | -1,181.455 | -1,073.766 | -4,042.828 | 5,819.435 | -303.904 | -929.848 | -640.397 | -94 | -535.809 | 1,390.992 | 4,763.459 | 35.861 | -1,117.9 | -348.128 | 484.853 | 655.445 | -2,289.019 | -166.61 | 105.797 | 1,538.196 | -1,414.825 | 64.191 | 1,186.946 | 611.087 | 2,118.933 | -171.857 | 183.749 | 780.091 | -166.77 | -1,480.668 | -38.957 | 518.355 | -1,695.181 | 558.693 | -726.107 | 1,480.489 | -1,959.071 | 280.405 | 1,953.557 | 4.773 | 163.72 | 268.23 | -107.763 | 1,319.08 | -591.771 | 26.906 | 277.459 | 325.584 | -504.669 | 120.995 | 126.848 | 353.334 | 383.915 | 359.672 | 101.88 | 139.621 | -66.695 | -32.845 | -85.037 | 6.417 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.138 | 21.797 | -14.974 | -1.161 | -36.096 | 58.018 | -20.246 | -1.573 | 10.391 | 3.838 | -0.041 | -2.635 | 44.761 | -9.455 | 11.624 | -3.361 | -7.422 | -1.05 | 1.546 | 0.035 | 11.772 | -11.112 | 0.388 | -0.456 | 5.106 | 0.076 | 6.693 | -4.279 | -2.584 | -6.638 | 4.174 | -0.553 | -2.771 | 1.065 | 2.431 | -0.678 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | 0.124 | -0.113 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -14.495 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 1,985.82 | 487.065 | -726.644 | -1,762.274 | 1,015.104 | 141.178 | -400.452 | -1,391.339 | 2,651.265 | -51.426 | -797.036 | -1,736.075 | 2,589.895 | 147.408 | -1,392.967 | -1,565.314 | 2,964.991 | 342.096 | -709.131 | -1,219.356 | 2,508.062 | 23.811 | 5.716 | -1,171.811 | 96.333 | -829.036 | -317.453 | -900.193 | -418.893 | -808.093 | -423.787 | 538.928 | 1,935.732 | -535.175 | -364.706 | -1,545.568 | -2,977.582 | 4,215.04 | 566.436 | -866.462 | 1,071.533 | -1,204.17 | 1,206.727 | 86.551 | -526.849 | -64.999 | -314.328 | 95.494 | 547.32 | -278.292 | 337.888 | -475.261 | 948.553 | -624.052 | 379.88 | 310.503 | -821.626 | -1,275.594 | 790.228 | 1,018.139 | -889.229 | 460.257 | -812.775 | 279.054 | -453.165 | 692.015 | 654.017 | -300.393 | 383.365 | 455.012 | 335.314 | 502.958 | -137.699 | 120.195 | -173.282 | 207.032 | -113.398 | 129.541 | 143.173 | -37.796 | 48.518 | 108.652 | 94.932 | 56.432 | -119.402 | -158.3 | -76.796 | -114.913 |
Cash At End Of Period
| 6,769.217 | 4,783.397 | 4,491.704 | 5,218.349 | 6,980.623 | 5,621.781 | 5,480.603 | 5,881.055 | 7,272.393 | 4,621.128 | 4,672.555 | 5,469.59 | 7,205.665 | 4,615.77 | 4,468.362 | 5,861.329 | 7,426.643 | 4,461.652 | 4,119.556 | 4,828.687 | 6,048.042 | 3,539.981 | 3,516.17 | 3,510.454 | 4,682.265 | 4,585.933 | 5,414.969 | 5,732.422 | 6,632.615 | 7,051.508 | 7,859.601 | 8,283.388 | 3,991.006 | 2,055.274 | 2,590.449 | 2,955.155 | 4,500.724 | 7,478.306 | 3,263.266 | 2,696.83 | 3,563.292 | 2,491.758 | 3,695.929 | 2,489.202 | 2,402.651 | 2,929.5 | 2,994.499 | 3,308.827 | 3,213.333 | 2,666.013 | 2,944.305 | 2,606.417 | 3,081.679 | 2,133.125 | 2,757.177 | 2,377.297 | 2,066.794 | 2,888.42 | 4,164.014 | 3,373.786 | 2,355.647 | 3,244.876 | 2,784.619 | 3,597.394 | 3,318.339 | 3,771.504 | 3,079.489 | 2,425.472 | 2,725.866 | 2,342.5 | 1,887.488 | 1,552.174 | 1,049.215 | 1,186.915 | 1,066.719 | 1,240.002 | 1,032.97 | 1,146.369 | 1,016.828 | 873.655 | 911.451 | 862.933 | 754.281 | 659.349 | 602.917 | 722.319 | 880.619 | 957.415 |