
Jiangsu Jiangnan High Polymer Fiber Co.,Ltd
SSE:600527.SS
2.02 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 13.727 | 0 | 10.251 | 13.514 | 14.279 | 7.953 | 24.533 | 18.844 | 24.173 | 15.992 | 33.426 | 21.823 | 34.242 | 13.08 | 25.965 | 38.647 | 160.141 | 7.93 | 32.781 | 23.441 | 17.145 | 8.936 | 35.289 | 23.154 | 14.468 | 15.506 | 35.387 | 11.384 | 8.24 | 15.044 | 16.126 | 4.243 | 4.844 | 2.236 | -26.981 | 0.774 | 3.606 | 3.903 | -61.875 | 13.699 | 29.919 | 48.426 | 67.631 | 52.83 | 74.73 | 43.803 | 86.099 | 40.167 | 58.744 | 32.187 | 69.735 | 33.927 | 36.354 | 22.688 | 54.291 | 23.894 | 26.224 | 16.672 | 38.592 | 20.856 | 19.962 | 11.909 | 14.86 | 17.767 | 20.139 | 17.928 | 32.813 | 20.191 | 15.306 | 12.654 | 21.219 | 15.469 | 10.675 | 7.619 | 5.036 | 14.847 | 9.409 | 7.144 | 5.627 | 6.405 | 5.191 | 7.127 |
Depreciation & Amortization
| 0 | 0 | 0 | 46.503 | 0 | 22.291 | -39.871 | 19.935 | 19.935 | 18.79 | 18.79 | 16.733 | 16.733 | 18.236 | 18.236 | 16.623 | 16.623 | 67.72 | -32.934 | 32.934 | 0 | 65.746 | -32.131 | 32.131 | 0 | 67.936 | -35.593 | 35.593 | 0 | 74.973 | -35.906 | 35.906 | 0 | 72.5 | -36.186 | 36.186 | 0 | 60.064 | -29.516 | 29.516 | 0 | 58.272 | -24.95 | 24.95 | 0 | 48.767 | -24.535 | 24.535 | 0 | 47.514 | -23.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.034 | 5.023 | 3.22 | 2.33 | 2.334 | 2.147 | 2.146 | 2.146 | 2.122 | 1.752 | 1.767 | 1.728 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 29.014 | 0 | -119.304 | -45.24 | 45.24 | 0 | -17.369 | -71.406 | 71.406 | 0 | -57.845 | 22.484 | -22.484 | 0 | 199.804 | 182.141 | -182.141 | 0 | 36.221 | -10.006 | 10.006 | 0 | -154.346 | 44.065 | -44.065 | 0 | -24.821 | -4.044 | 4.044 | 0 | -71.461 | -26.394 | 26.394 | 0 | 32.561 | 134.457 | -134.457 | 0 | -73.105 | 80.297 | -80.297 | 0 | -39.779 | 199.158 | -199.158 | 0 | -8.131 | 57.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.087 | -2.459 | -64.668 | 28.439 | 39.751 | -133.046 | 40.31 | 10.828 | 121.929 | -87.717 | 72.143 | -125.718 |
Accounts Receivables
| 0 | 0 | 0 | -43.5 | 0 | -80.581 | -25.957 | 25.957 | 0 | -17.369 | -29.46 | 29.46 | 0 | -57.845 | 49.214 | -49.214 | 0 | 108.819 | 259.905 | -259.905 | 0 | -11.031 | 31.885 | -31.885 | 0 | -125.93 | -1.594 | 1.594 | 0 | 93.587 | -100.438 | 100.438 | 0 | -137.957 | -34.848 | 34.848 | 0 | -38.55 | 129.658 | -129.658 | 0 | 64.267 | -12.386 | 12.386 | 0 | -9.782 | 74.067 | -74.067 | 0 | -5.481 | 78.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 72.515 | 0 | -38.723 | -19.283 | 19.283 | 0 | 32.991 | -41.947 | 41.947 | 0 | 0 | -26.731 | 26.731 | 0 | 90.985 | -77.764 | 77.764 | 0 | 47.251 | -41.89 | 41.89 | 0 | -28.416 | 45.659 | -45.659 | 0 | -118.408 | 96.394 | -96.394 | 0 | 66.496 | 8.454 | -8.454 | 0 | 71.111 | 4.8 | -4.8 | 0 | -137.372 | 92.683 | -92.683 | 0 | -29.997 | 125.091 | -125.091 | 0 | -2.651 | -20.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.416 | 41.109 | -46.457 | -4.157 | 14.455 | -25.207 | 19.795 | -17.532 | -1.071 | -48.056 | 2.364 | -19.603 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.671 | -43.568 | -18.211 | 32.596 | 25.296 | -107.839 | 20.516 | 28.361 | 123 | -39.66 | 69.779 | -106.115 |
Other Non Cash Items
| 26.093 | 134.736 | 0 | -171.067 | 0 | 11.847 | 34.943 | 70.114 | -19.935 | -1.421 | 52.616 | -88.139 | -15.992 | -33.426 | -21.823 | -34.242 | -13.08 | -25.965 | -38.647 | -160.141 | -7.93 | -32.781 | -23.441 | -17.145 | -8.936 | -35.289 | -23.154 | -14.468 | -15.506 | -35.387 | -11.384 | -8.24 | -15.044 | -16.126 | -4.243 | -4.844 | -2.236 | 26.981 | -0.774 | -3.606 | -3.903 | 61.875 | -13.699 | -29.919 | -48.426 | -67.631 | -52.83 | -74.73 | -43.803 | -86.099 | -40.167 | -58.744 | -32.187 | -69.735 | -33.927 | -36.354 | -22.688 | -54.291 | -23.894 | -26.224 | -16.672 | -38.592 | -20.856 | -19.962 | -11.909 | -14.86 | -17.767 | -20.139 | -17.928 | -32.813 | -20.191 | -15.306 | -12.654 | 0.459 | 2.189 | 1.908 | 1.754 | 2.907 | -4.842 | -1.303 | 1.269 | 5.873 | 1.808 | -0.172 | 0.172 |
Operating Cash Flow
| 26.093 | 134.736 | 0 | -81.822 | 0 | -74.916 | -36.654 | 66.551 | 7.953 | 24.533 | 18.844 | 24.173 | -0 | -89.096 | 4.384 | 49.562 | 0.622 | 495.553 | -77.349 | -13.057 | 107.783 | -46.997 | 56.999 | 7.755 | 70.244 | -70.917 | 29.232 | 37.149 | -21.954 | 5.644 | 31.154 | 6.364 | 42.416 | 97.033 | -40.522 | -10.087 | 40.331 | 117.49 | 81.617 | -36.832 | -3.54 | 128.129 | -80.564 | 56.467 | -18.897 | 141.987 | 42.531 | 20.912 | -31.818 | 152.024 | 60.205 | 0 | 0 | 180.161 | 46.383 | 91.218 | -70.305 | 135.749 | -33.821 | 35.866 | -98.857 | 24.515 | 29.574 | 10.851 | 18.081 | 159.462 | -71.318 | 47.201 | 27.332 | 17.041 | 15.792 | 0 | 0 | 75.8 | 20.222 | -48.865 | 40.143 | 50.028 | -120.893 | 50.562 | 21.388 | 135.552 | -77.752 | 78.93 | -116.691 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.657 | 2.782 | -0.358 | -4.235 | -6.299 | 1.336 | -14.704 | 11.651 | -14.538 | -2.124 | -11.62 | -14.176 | -25.754 | -14.3 | 5.032 | -19.184 | -10.538 | -4.825 | -5.592 | 0 | -7.536 | -47.767 | -21.476 | -36.332 | -150.175 | 7.047 | -48.221 | 17.019 | -35.31 | -51.064 | -20.467 | 2.142 | -5.69 | -65.296 | -9.676 | 0.6 | -1.017 | -6.364 | 0 | 1.548 | -1.676 | -2.454 | -10.587 | -11.613 | -29.435 | -11.354 | -32.362 | -20.783 | -30.507 | -34.02 | -112.051 | -4.33 | -14.222 | -53.217 | -33.463 | -0.564 | -7.75 | -23.004 | -5.528 | -0.068 | -0.056 | -10.723 | -2.897 | -74.657 | -11.726 | -26.862 | -4.765 | -45.918 | -40.088 | -118.96 | -55.521 | -1.55 | -6.348 | -8.237 | -0.645 | 0.819 | -1.862 | -13.888 | -20.264 | -78.999 | -23.152 | -13.173 | -23.164 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | -0 | -0.958 | 0.958 | 30.127 | 0 | 0 | -2.032 | 0 | 0 | 13.825 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -250 | -620 | -380 | 140 | -290 | -440 | -0.9 | -40 | -100 | -650 | -0.958 | -30 | -200 | -230 | -350 | -30 | -120 | -1,560 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -0.2 | 0 | 0 | 0 | -0.15 | 0 | -1.35 | -1 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 255.152 | 90.087 | 314.616 | 402.293 | 143.744 | 457.376 | 152.98 | 0 | 204.407 | 595.146 | 1.389 | -0.127 | 201.808 | 396.409 | 22.216 | 520 | 0 | 1,064.132 | 1.119 | 0 | 0 | 614.244 | 4.24 | -8.609 | 10.609 | 9.201 | 0.24 | 0 | 6 | 0.17 | 3.225 | 6 | 7.5 | 8.452 | 13.72 | 0 | 0 | 0.285 | 0 | 0 | 7.2 | 0.045 | -0.69 | 0.69 | 20.7 | 0 | 0 | 0 | 14.4 | -41.199 | 0 | 47.179 | 8 | -1.596 | 0 | 1.596 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.474 | 0 | 0 | 0 | 0 | 0 | 0 | 2.284 | 0.801 | 0 | 0.901 | 1.7 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 330 | 20 | 193.193 | 0 | 0 | 0.9 | 0 | 0 | -0 | 0.958 | -30.127 | -0 | -20 | 25.032 | 541.791 | -12 | -95.992 | 31.366 | 87.573 | -7.536 | -922.73 | -21.476 | 37.589 | -37.589 | -0.015 | -48.221 | 17.019 | -35.31 | -3.866 | -20.467 | 0.115 | -5.69 | 0.041 | -9.676 | -8.143 | -1.017 | 0.005 | 0 | 1.548 | -1.676 | -2.454 | -10.587 | -11.613 | -29.435 | -11.354 | -32.362 | 0.1 | -30.507 | -116.19 | -112.051 | -0 | -14.222 | -53.217 | -33.463 | -0 | -7.75 | 0.07 | -5.528 | -0.068 | -0.056 | -10.723 | -2.897 | -90 | -11.726 | -20 | 1.543 | -45.918 | -40.088 | -0.482 | -11.891 | -1.55 | 0 | -5.705 | -0.009 | -3.323 | -0 | 22.695 | 45.136 | -12.15 | 12.15 | -47.066 | -18.279 | 0 | 0 |
Investing Cash Flow
| -2.505 | -197.131 | -45.742 | 188.958 | -152.555 | 18.712 | 139.176 | -28.349 | 89.87 | -57.936 | -9.273 | -44.303 | -23.945 | 132.108 | -299.753 | 492.607 | -142.538 | -582.86 | -23.106 | 87.573 | -7.536 | -356.253 | -17.236 | -7.352 | -177.155 | 16.233 | -47.981 | 17.019 | -29.31 | -54.76 | -17.242 | 8.258 | 1.81 | -56.803 | -4.05 | -7.543 | -1.017 | -6.074 | 0 | 1.548 | 5.524 | -2.409 | -11.277 | -10.923 | -8.735 | -11.354 | -32.362 | -20.683 | -16.107 | -191.409 | -112.051 | 42.849 | -6.222 | -54.813 | -33.463 | 1.032 | -0.55 | -22.934 | -5.528 | -0.068 | -0.056 | -13.723 | -2.897 | -164.657 | -11.726 | -28.388 | -3.222 | -45.918 | -40.088 | -119.442 | -67.412 | -1.55 | -4.063 | -6.704 | -0.854 | -1.603 | -0.162 | 9.502 | 24.722 | -91.149 | -12.352 | -61.239 | -41.443 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.671 | -0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -199 | -45 | -50 | -20 | 2 | -21.5 | 110 | -53.75 | 58.75 | 20 | 29 | -79 | 49.5 | 0.5 | 53.5 | -61 | 52 | 35 | 34 | -35 | -13 | 28 | 5 | -15 | 25 | 35 | -2.7 | -96 | 85 | 14.5 | 54.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.019 | 0 | -86.588 | 0 | -173.176 | 0 | -173.055 | 0 | -121.223 | -121.223 | -121.223 | 0 | -0.121 | 0 | -173.176 | 0 | 0 | 0 | -144.313 | 0 | -2.73 | -2.73 | -144.313 | -2.73 | -0.398 | 0 | -144.313 | 0 | -0 | 0 | -32.084 | 0 | 0 | -11.111 | -83.299 | 0 | 0 | -3.347 | -68.841 | 0 | 0 | -2.425 | -69.763 | 0 | -0.113 | 0 | -73.024 | 0 | 0 | -1.778 | 0 | 0 | -1.596 | -1.654 | -4.88 | -20.921 | -3.62 | -21.444 | -4.218 | -3.994 | -3.942 | -3.634 | -20.846 | -2.144 | -2.814 | -5.351 | -28.223 | -2.498 | -3.714 | -3.292 | -2.891 | -22.131 | -2.485 | -1.381 | -18.58 | -1.716 | -1.927 | -1.038 | -17.106 | -0.987 | -1.8 | -1.03 | -6.308 | -0.076 |
Other Financing Activities
| -5.414 | 0.06 | -13.901 | -86.588 | -2.422 | 173.055 | -2.422 | 0 | -2.422 | -0.468 | 0 | 78.853 | 56.637 | 0.948 | 0 | -2.82 | 0 | 2.793 | 0 | 0 | 0 | 0 | 2.73 | -2.73 | -2.73 | -0.398 | 0 | 0 | 0 | 821.67 | 0 | 0 | 0 | 0 | -10.577 | 0 | 0 | 0 | -0 | -0.114 | 0 | 0 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | -14.793 | 0 | 0 | 0 | 0 | 0 | 415.407 | -0 | 0.05 | -0 | -0.554 | -0 | -0.234 | -0 | -0.326 | -0 | 0 | -1.543 | -0.514 | -0 | -0 | -0 | 275.606 | -0 | -0 | -0.506 | -0 | -0 | -1.668 | 0 | -0 | -0 | -0 | 2.5 | -0 | -0.521 |
Financing Cash Flow
| -9.085 | -0.804 | -13.901 | -86.588 | -2.422 | -0.121 | -2.422 | -173.055 | -2.422 | 17.564 | -44.765 | -42.371 | 56.637 | 0.827 | 0 | -175.996 | 0 | 2.793 | 0 | -144.313 | 0 | 2.73 | -0 | -144.313 | -2.73 | -0.398 | 0 | -144.313 | 0 | 821.67 | 0 | -32.084 | 0 | 0 | 0.534 | -83.299 | 0 | 0 | -3.347 | -68.956 | 0 | 0 | -2.54 | -69.763 | 0 | 0.113 | 0 | -73.024 | 0 | -14.793 | -1.778 | 0 | 0 | 1.596 | -200.654 | 365.527 | -70.921 | -23.571 | -19.444 | -26.272 | 106.006 | -57.926 | 55.116 | -1.172 | 26.856 | -81.814 | 44.149 | -28.237 | 51.002 | -64.714 | 48.708 | 307.715 | 11.869 | -37.485 | -14.886 | 9.42 | 3.284 | -18.595 | 23.962 | 17.894 | -3.687 | -97.8 | 86.47 | 8.192 | 53.602 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.109 | 1.331 | -1.014 | 0.037 | -0.011 | 0.265 | -0.452 | 0.973 | -0.536 | 0.478 | 0.284 | 0.477 | 0.377 | 0.376 | -0.073 | -1.7 | -0.051 | 0.637 | -1.771 | 1.802 | -1.333 | 0.216 | 0.418 | 2.77 | -5.109 | 9.383 | -3.48 | 0.889 | 0 | -2.393 | 1.671 | -1.671 | 0.201 | 3.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.073 | 0.007 | -0.201 | -0.128 | -0.159 | -0.13 | -0.127 | 0.013 | -0.069 | -0.024 | 0.025 | -0.017 | 0.202 | -0.004 | 0.001 | -0.079 | -0.041 | -0.024 | -0.026 | -0.018 | -0.026 | -0.017 | -0.023 | -0.202 | -0.006 | 0.024 | 0.016 | -0.109 | -0.088 | 0 | 0 | -20 | 20 | -0 | 0 | -0.004 | -21.8 | 21.8 | -0 | 0.012 | -0.003 | 0 | 0 |
Net Change In Cash
| 10.412 | -61.955 | -2.38 | 20.586 | 1.122 | -56.06 | 99.09 | -133.879 | 99.657 | -8.744 | -34.91 | -62.024 | 33.069 | 44.215 | -297.657 | 354.682 | -141.967 | -83.877 | -102.227 | -67.995 | 98.914 | -400.304 | 40.181 | -141.14 | -114.75 | -45.699 | -22.228 | -89.257 | -51.264 | 770.161 | 15.582 | -19.133 | 44.427 | 43.565 | -44.038 | -100.929 | 39.314 | 111.416 | 78.27 | -104.239 | 1.984 | 125.842 | -94.308 | -24.072 | -27.833 | 130.618 | 10.01 | -72.925 | -48.051 | -54.165 | -53.693 | 37.17 | 64.048 | 126.928 | -187.531 | 457.773 | -141.775 | 89.165 | -58.835 | 9.502 | 7.067 | -47.153 | 81.766 | -154.995 | 33.188 | 49.058 | -30.398 | -26.93 | 38.261 | -167.223 | -2.999 | 298.737 | -42.486 | 11.611 | 24.481 | -41.049 | 43.265 | 40.931 | -94.008 | -0.893 | 5.348 | -23.475 | -32.727 | 86.94 | -63.089 |
Cash At End Of Period
| 94.045 | 83.633 | 145.588 | 147.967 | 127.382 | 126.259 | 182.319 | 83.229 | 217.108 | 117.451 | 126.195 | 161.105 | 223.129 | 190.06 | 145.845 | 443.501 | 88.819 | 230.786 | 314.663 | 416.89 | 484.885 | 385.971 | 786.276 | 746.095 | 887.235 | 1,001.985 | 1,047.684 | 1,069.912 | 1,159.169 | 1,210.433 | 440.272 | 424.69 | 443.823 | 399.396 | 355.831 | 399.868 | 500.797 | 461.484 | 350.068 | 271.798 | 376.037 | 374.053 | 248.211 | 342.519 | 366.591 | 394.424 | 263.806 | 253.797 | 326.721 | 374.773 | 428.937 | 482.63 | 445.46 | 437.45 | 310.522 | 498.053 | 40.281 | 182.056 | 92.891 | 151.725 | 142.223 | 135.156 | 182.309 | 100.543 | 255.537 | 222.35 | 173.291 | 203.689 | 230.619 | 192.357 | 359.581 | 362.579 | 63.842 | 106.328 | 94.718 | 70.236 | 111.285 | 68.021 | 27.09 | 121.098 | 121.991 | 116.643 | 140.118 | 172.845 | 85.905 |