
Guizhou Guihang Automotive Components Co.,Ltd
SSE:600523.SS
15.07 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 422.878 | 475.421 | 336.387 | 424.81 | 421.742 | 526.964 | 405.74 | 417.807 | 498.164 | 542.097 | 484.188 | 523.145 | 541.943 | 633.384 | 620.1 | 571.746 | 519.033 | 604.104 | 451.003 | 451.582 | 417.751 | 510.515 | 353.026 | 376.311 | 447.87 | 406.966 | 422.298 | 464.728 | 389.965 | 441.998 | 479.096 | 455.764 | 451.453 | 470.112 | 503.86 | 418.697 | 454.444 | 477.908 | 367.453 | 319.528 | 402.581 | 540.1 | 427.032 | 445.742 | 416.683 | 417.724 | 224.443 | 259.903 | 305.248 | 383.349 | 318.312 | 362.029 | 343.757 | 334.53 | 347.684 | 323.806 | 370.462 | 400.701 | 375.856 | 345.512 | 327.61 | 367.288 | 354.602 | 367.485 | 386.585 | 362.799 | 363.362 | 366.925 | 431.947 | 86.295 | 73.515 | 63.884 | 46.33 | 70.072 | 51.65 | 71.505 | 74.77 | 71.623 | 63.992 | 84.489 | 76.961 | 90.312 | 67 | 76.626 | 93.104 | 118.539 | 109.492 | 132.615 | 190.355 | 203.857 | 206.533 | 232.817 | 341.866 | 345.39 | 69.112 |
Short Term Investments
| 921.954 | 907.613 | -46.784 | 0 | -48.104 | 0 | -24.62 | -25.546 | -23.762 | -24.508 | -119.716 | 789.186 | 865.612 | -126.493 | -137.672 | -138.483 | -145.37 | -146.956 | 314.747 | 310.477 | 303.176 | 300.61 | -173.908 | -170.217 | -177.422 | -153.013 | -152.208 | -153.191 | -156.507 | -157.657 | -31.923 | -31.163 | -32.623 | 3.336 | 2.983 | 2.465 | 2.755 | 2.755 | 2.999 | -30.547 | -33.007 | -33.421 | -32.138 | -22.289 | -18.781 | -18.833 | -19.504 | -19.572 | -19.287 | -19.888 | -6.735 | -6.723 | -17.402 | -17.703 | -8.727 | 30 | -7.674 | -6.966 | 8 | -8.21 | -7.188 | -7.554 | -7.953 | -8.47 | -9.039 | -9.392 | -10.125 | -9.285 | -9.463 | 0 | 0 | 4.966 | 4.966 | 7.947 | 5.452 | 5.752 | 5.752 | 5.752 | 7.125 | 7.125 | 7.125 | 7.125 | 8.128 | 8.128 | 8.128 | 8.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 422.878 | 475.421 | 336.387 | 424.81 | 421.742 | 526.964 | 405.74 | 417.807 | 498.164 | 542.097 | 484.188 | 523.145 | 541.943 | 633.384 | 620.1 | 571.746 | 519.033 | 604.104 | 765.75 | 762.059 | 720.926 | 811.124 | 353.026 | 376.311 | 447.87 | 406.966 | 422.298 | 464.728 | 389.965 | 441.998 | 479.096 | 455.764 | 451.453 | 473.448 | 506.843 | 421.162 | 457.199 | 480.663 | 370.453 | 319.528 | 402.581 | 540.1 | 427.032 | 445.742 | 416.683 | 417.724 | 224.443 | 259.903 | 305.248 | 383.349 | 318.312 | 362.029 | 343.757 | 334.53 | 347.684 | 353.806 | 370.462 | 400.701 | 383.856 | 345.512 | 327.61 | 367.288 | 354.602 | 367.485 | 386.585 | 362.799 | 363.362 | 366.925 | 431.947 | 86.295 | 73.515 | 68.85 | 51.297 | 78.019 | 57.102 | 77.257 | 80.522 | 77.374 | 71.117 | 91.614 | 84.086 | 97.438 | 75.128 | 84.754 | 101.232 | 126.667 | 109.492 | 132.615 | 190.355 | 203.857 | 206.533 | 232.817 | 341.866 | 345.39 | 69.112 |
Net Receivables
| 1,392.479 | 1,460.149 | 1,355.416 | 1,189.739 | 1,191.181 | 1,159.026 | 1,177.301 | 959.12 | 827.953 | 792.333 | 789.363 | 752.224 | 717.191 | 876.689 | 945.983 | 974.759 | 908.864 | 885.868 | 966.301 | 916.237 | 850.919 | 856.323 | 932.615 | 954.872 | 912.585 | 0 | 1,079.329 | 1,176.503 | 1,210.498 | 1,341.192 | 1,241.409 | 1,318.638 | 1,438.312 | 1,407.601 | 1,431.752 | 1,443.403 | 1,323.424 | 1,428.129 | 1,269.876 | 1,332.863 | 1,270.527 | 1,298.011 | 1,219.314 | 1,244.177 | 1,081.445 | 1,041.811 | 952.224 | 1,008.524 | 779.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.337 | 0 | 0 | 165.714 | 0 | 0 | 0 | 265.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.539 | 15.77 | 21.98 | 0 | 7.318 | 0 | 7.705 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 398.258 | 387.481 | 386.972 | 360.431 | 381.281 | 414.079 | 394 | 372.588 | 382.097 | 399.599 | 357.399 | 360.325 | 357.395 | 398.134 | 418.467 | 364.173 | 361.004 | 390.373 | 385.411 | 408.527 | 399.629 | 417.912 | 438.206 | 444.394 | 492.194 | 486.491 | 479.431 | 495.152 | 543.221 | 471.723 | 557.286 | 552.314 | 620.415 | 649.43 | 569.905 | 563.417 | 615.304 | 541.522 | 622.558 | 624.352 | 637.354 | 586.988 | 634.091 | 595.56 | 654.558 | 526.202 | 548.904 | 530.566 | 638.071 | 559.17 | 536.023 | 553.459 | 684.596 | 613.423 | 573.587 | 556.045 | 573.495 | 527.863 | 486.894 | 459.059 | 463.592 | 432.569 | 391.186 | 360.403 | 356.798 | 370.618 | 378.221 | 357.314 | 352.905 | 225.267 | 250.253 | 253.753 | 242.199 | 227.525 | 228.562 | 218.234 | 210.661 | 208.809 | 233.783 | 196.29 | 191.313 | 195.927 | 176.3 | 178.082 | 173.336 | 180.551 | 156.7 | 164.702 | 152.234 | 153.979 | 158.366 | 158.854 | 159.515 | 149.25 | 152.268 |
Other Current Assets
| 30.039 | 31.697 | 26.144 | 42.978 | 31.484 | 24.855 | 87.238 | 0.358 | 128.035 | 121.012 | 71.872 | 54.838 | 60.033 | 58.867 | 83.275 | 68.89 | 66.026 | 63.488 | 61.321 | 46.979 | 43.485 | 43.039 | 58.967 | 86.443 | 68.611 | 1,132.745 | 262.275 | 268.607 | 260.136 | 245.742 | 84.982 | 122.771 | 97.316 | 96.511 | 125.648 | 80.635 | 90.342 | 94.529 | 122.834 | 136.779 | 113.483 | 101.292 | 118.829 | 140.84 | 96.138 | 171.277 | 64.564 | 46.099 | 52.365 | 822.62 | 937.686 | 983.362 | 955.823 | 992.326 | 1,041.117 | 1,021.97 | 868.245 | 771.816 | 828.998 | 844.343 | 801.953 | 667.913 | 675.147 | 605.296 | 509.893 | 507.082 | 62.276 | 562.571 | 467.924 | 34.654 | 334.896 | 344.316 | 313.501 | 21.267 | 278.321 | 289.41 | 274.128 | 233.531 | 280.132 | 296.559 | 270.574 | 267.421 | 252.559 | 284.598 | 278.723 | 263.035 | 263.577 | 254.673 | 258.219 | 262.284 | 265.793 | 249.222 | 217.846 | 219.44 | 219.829 |
Total Current Assets
| 2,243.654 | 2,354.748 | 2,104.918 | 2,017.958 | 2,025.689 | 2,124.925 | 2,064.278 | 1,891.689 | 1,836.249 | 1,855.041 | 1,702.822 | 1,690.532 | 1,676.563 | 1,967.074 | 2,067.824 | 1,979.569 | 1,854.927 | 1,943.831 | 2,178.783 | 2,133.801 | 2,014.959 | 2,128.398 | 1,782.815 | 1,862.019 | 1,921.26 | 2,026.202 | 2,243.332 | 2,404.99 | 2,403.82 | 2,500.655 | 2,362.774 | 2,449.487 | 2,607.496 | 2,626.99 | 2,634.148 | 2,562.42 | 2,486.269 | 2,544.843 | 2,385.721 | 2,413.521 | 2,423.946 | 2,526.391 | 2,399.266 | 2,426.319 | 2,248.823 | 2,157.014 | 1,838.05 | 1,868.981 | 1,798.869 | 1,765.14 | 1,792.021 | 1,898.85 | 1,984.176 | 1,940.279 | 1,962.388 | 1,931.822 | 1,812.202 | 1,700.381 | 1,699.748 | 1,648.914 | 1,593.155 | 1,467.769 | 1,420.935 | 1,333.185 | 1,253.275 | 1,240.5 | 1,247.191 | 1,286.809 | 1,252.777 | 936.779 | 658.664 | 666.919 | 606.997 | 587.628 | 563.984 | 584.901 | 565.311 | 515.228 | 585.032 | 584.463 | 545.973 | 560.786 | 534.526 | 563.204 | 575.271 | 570.253 | 537.087 | 551.99 | 608.513 | 620.119 | 630.692 | 640.893 | 719.227 | 714.08 | 441.209 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 725.124 | 726.6 | 686.946 | 696.066 | 655.173 | 665.236 | 629.631 | 617.177 | 601.003 | 583.267 | 566.674 | 558.114 | 549.464 | 718.648 | 691.397 | 680.921 | 689.015 | 691.338 | 695.188 | 698.37 | 709.169 | 722.836 | 710.248 | 705.331 | 700.372 | 719.292 | 703.943 | 717.345 | 701.872 | 701.268 | 700.486 | 693.071 | 665.32 | 700.129 | 695.828 | 768.971 | 764.013 | 777.28 | 773.422 | 762.028 | 749.926 | 760.266 | 761.435 | 748.971 | 740.721 | 625.216 | 611.934 | 616.136 | 617.824 | 628.443 | 620.77 | 588.531 | 622.796 | 623.139 | 593.89 | 583.862 | 582.756 | 582.582 | 525.261 | 520.175 | 515.564 | 515.426 | 500.934 | 502.104 | 499.151 | 505.874 | 502.487 | 500.443 | 498.532 | 308.66 | 311.921 | 310.498 | 315.925 | 334.386 | 349.109 | 350.297 | 346.693 | 351.553 | 373.722 | 379.215 | 381.807 | 387.783 | 386.206 | 370.643 | 375.872 | 381.317 | 339.647 | 340.52 | 346.565 | 351.113 | 344.641 | 354.361 | 358.561 | 353.746 | 329.259 |
Goodwill
| 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 1.221 | 1.221 | 1.221 | 1.221 | 1.221 | 1.221 | 1.221 | 1.221 | 1.221 | 1.221 | 0.842 | 0.842 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 86.647 | 88.108 | 87.917 | 87.771 | 89.471 | 91.283 | 91.852 | 90.498 | 91.881 | 93.465 | 82.67 | 81.814 | 82.948 | 113.409 | 112.493 | 113.232 | 115.048 | 115.951 | 107.859 | 108.717 | 109.391 | 110.501 | 110.513 | 111.694 | 113.032 | 114.26 | 114.481 | 118.532 | 118.384 | 118.722 | 124.618 | 147.315 | 124.622 | 146.615 | 143.255 | 141.769 | 142.969 | 143.934 | 145.526 | 146.711 | 145.54 | 146.659 | 147.667 | 147.725 | 145.8 | 146.49 | 146.991 | 147.585 | 147.879 | 148.556 | 136.726 | 137.402 | 143.661 | 120.626 | 123.277 | 123.563 | 122.76 | 123.811 | 120.625 | 119.518 | 120.362 | 121.401 | 122.043 | 122.843 | 123.621 | 124.209 | 124.956 | 125.696 | 128.031 | 77.437 | 34.755 | 34.806 | 35.286 | 35.53 | 34.771 | 34.601 | 34.233 | 34.564 | 29.372 | 29.788 | 30.138 | 30.518 | 28.657 | 20.575 | 20.975 | 21.389 | 20.772 | 21.151 | 21.525 | 21.786 | 20.593 | 20.875 | 21.172 | 21.452 | 22.012 |
Goodwill and Intangible Assets
| 87.107 | 88.568 | 88.377 | 88.231 | 89.931 | 91.743 | 92.312 | 90.958 | 92.341 | 93.925 | 83.13 | 82.274 | 83.408 | 113.87 | 112.953 | 113.692 | 115.508 | 116.411 | 108.319 | 109.177 | 109.851 | 110.961 | 110.973 | 112.154 | 113.492 | 114.72 | 114.941 | 118.993 | 118.844 | 119.182 | 125.078 | 147.775 | 125.843 | 147.836 | 144.476 | 142.99 | 144.191 | 145.155 | 146.748 | 147.932 | 146.761 | 147.88 | 148.509 | 148.567 | 146.642 | 146.49 | 146.991 | 147.585 | 147.879 | 148.556 | 136.726 | 137.402 | 143.661 | 120.626 | 123.277 | 123.563 | 122.76 | 123.811 | 120.625 | 119.518 | 120.362 | 121.401 | 122.043 | 122.843 | 123.621 | 124.209 | 124.956 | 125.696 | 128.031 | 77.437 | 34.755 | 34.806 | 35.286 | 35.53 | 34.771 | 34.601 | 34.233 | 34.564 | 29.372 | 29.788 | 30.138 | 30.518 | 28.657 | 20.575 | 20.975 | 21.389 | 20.772 | 21.151 | 21.525 | 21.786 | 20.593 | 20.875 | 21.172 | 21.452 | 22.012 |
Long Term Investments
| 0 | 0 | 939.44 | 924.554 | 929.847 | 916.524 | 845.005 | 837.557 | 855.728 | 846.879 | 907.413 | 0 | 0 | 454.58 | 457.651 | 471.107 | 475.717 | 470.187 | -305.463 | -301.446 | -293.3 | -290.686 | 291.906 | 287.63 | 294.422 | 270.145 | 269.31 | 270.194 | 285.189 | 286.426 | 246.155 | 230.175 | 254.805 | 215.009 | 219.875 | 216.925 | 237.238 | 238.45 | 220.01 | 254.723 | 289.962 | 286.543 | 283.232 | 264.824 | 279.42 | 267.262 | 242.792 | 258.725 | 246.304 | 235.6 | 204.197 | 196.912 | 150.659 | 150.333 | 140.524 | 101.767 | 153.597 | 135.572 | 120.668 | 136.863 | 136.341 | 136.706 | 139.743 | 140.31 | 140.888 | 139.261 | 141.102 | 140.262 | 140.007 | 0 | 0 | 51.96 | 54.326 | 54.898 | 55.968 | 55.989 | 55.285 | 55.528 | 63.412 | 63.669 | 64.356 | 64.626 | 74.392 | 74.031 | 73.269 | 73.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.126 | 8.454 | 9.374 | 8.367 | 8.023 | 8.344 | 10.837 | 10.152 | 9.743 | 9.719 | 8.448 | 8.444 | 9.886 | 9.549 | 7.173 | 6.696 | 12.052 | 10.416 | 11.931 | 11.643 | 10.567 | 10.946 | 10.765 | 10.728 | 11.005 | 10.277 | 11.556 | 11.966 | 12.424 | 12.34 | 10.417 | 10.639 | 10.839 | 10.697 | 10.184 | 9.923 | 12.602 | 12.912 | 13.562 | 13.476 | 13.21 | 13.606 | 17.363 | 17.82 | 17.593 | 14.692 | 14.673 | 14.722 | 14.671 | 14.641 | 11.405 | 11.402 | 11.782 | 12.079 | 15.633 | 16.11 | 14.778 | 14.569 | 12.639 | 12.963 | 12.798 | 12.942 | 12.064 | 12.049 | 14.491 | 14.752 | 15.568 | 15.47 | 16.986 | 16.116 | 3.548 | 3.548 | 3.548 | 19.217 | 0 | 7.504 | 5.847 | 0 | 7.284 | 0 | 7.125 | 0 | 8.128 | 8.128 | 8.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,029.404 | 999.18 | 79.138 | 47.018 | 59.784 | 27.823 | 60.355 | 58.61 | 55.579 | 59.481 | 52.17 | 964.733 | 1,034.162 | 57.237 | 39.054 | 33.322 | 20.922 | 25.703 | 499.442 | 492.884 | 490.946 | 483.956 | 35.432 | 36.344 | 36.744 | 40.407 | 28.908 | 32.588 | 29.253 | 38.717 | 56.742 | 77.741 | 51.95 | 79.806 | 49.394 | 47.485 | 51.418 | 47.963 | 58.519 | 23.352 | 19.252 | 21.279 | 31.228 | 30.321 | 21.328 | 13.233 | 28.389 | 28.326 | 28.181 | 30.954 | 39.239 | 36.761 | 34.477 | 35.567 | 32.073 | 65.766 | 25.341 | 20.39 | 38.496 | 22.55 | 21.419 | 19.595 | 16.403 | 16.236 | -0.241 | -0.241 | -0.271 | -0.293 | -0.294 | 60.114 | 62.799 | 10.934 | 17.535 | -8.407 | 8.297 | -0.008 | -0.007 | 5.874 | -0.002 | 7.338 | 0.248 | 7.468 | 0.382 | 0.41 | 0.453 | 8.665 | 65.481 | 68.161 | 68.649 | 68.899 | 74.41 | 74.679 | 19.301 | 19.549 | 12.846 |
Total Non-Current Assets
| 1,850.761 | 1,822.802 | 1,803.276 | 1,764.236 | 1,742.758 | 1,709.669 | 1,638.14 | 1,614.455 | 1,614.394 | 1,593.27 | 1,617.836 | 1,613.565 | 1,676.919 | 1,353.884 | 1,308.227 | 1,305.738 | 1,313.214 | 1,314.054 | 1,009.417 | 1,010.629 | 1,027.233 | 1,038.013 | 1,159.324 | 1,152.187 | 1,156.035 | 1,154.842 | 1,128.659 | 1,151.086 | 1,147.582 | 1,157.934 | 1,138.878 | 1,159.401 | 1,108.758 | 1,153.477 | 1,119.757 | 1,186.294 | 1,209.462 | 1,221.76 | 1,212.26 | 1,201.511 | 1,219.111 | 1,229.574 | 1,241.766 | 1,210.503 | 1,205.703 | 1,066.893 | 1,044.779 | 1,065.494 | 1,054.858 | 1,058.195 | 1,012.337 | 971.008 | 963.376 | 941.744 | 905.396 | 891.067 | 899.232 | 876.923 | 817.689 | 812.069 | 806.485 | 806.071 | 791.187 | 793.542 | 777.909 | 783.854 | 783.841 | 781.579 | 783.261 | 462.328 | 413.023 | 411.746 | 426.619 | 435.624 | 448.144 | 448.384 | 442.05 | 447.519 | 473.788 | 480.01 | 483.675 | 490.394 | 497.764 | 473.788 | 478.697 | 485.123 | 425.9 | 429.832 | 436.738 | 441.798 | 439.643 | 449.915 | 399.035 | 394.747 | 364.117 |
Total Assets
| 4,094.415 | 4,177.55 | 3,908.194 | 3,782.194 | 3,768.447 | 3,834.594 | 3,702.418 | 3,506.144 | 3,450.642 | 3,448.311 | 3,320.657 | 3,304.097 | 3,353.481 | 3,320.957 | 3,376.051 | 3,285.307 | 3,168.141 | 3,257.885 | 3,188.2 | 3,144.43 | 3,042.192 | 3,166.411 | 2,942.139 | 3,014.205 | 3,077.295 | 3,181.043 | 3,371.991 | 3,556.076 | 3,551.402 | 3,658.589 | 3,501.652 | 3,608.888 | 3,716.254 | 3,780.467 | 3,753.905 | 3,748.714 | 3,695.731 | 3,766.602 | 3,597.981 | 3,615.032 | 3,643.057 | 3,755.965 | 3,641.032 | 3,636.822 | 3,454.527 | 3,223.907 | 2,882.829 | 2,934.474 | 2,853.728 | 2,823.335 | 2,804.358 | 2,869.859 | 2,947.551 | 2,882.022 | 2,867.784 | 2,822.889 | 2,711.434 | 2,577.304 | 2,517.437 | 2,460.983 | 2,399.64 | 2,273.84 | 2,212.122 | 2,126.727 | 2,031.184 | 2,024.354 | 2,031.033 | 2,068.388 | 2,036.038 | 1,105.124 | 1,071.688 | 1,078.665 | 1,033.616 | 995.034 | 1,012.128 | 1,033.284 | 1,007.361 | 962.747 | 1,058.82 | 1,064.474 | 1,029.648 | 1,051.18 | 1,032.291 | 1,036.992 | 1,053.968 | 1,055.376 | 962.988 | 981.822 | 1,045.252 | 1,061.917 | 1,070.335 | 1,090.808 | 1,118.261 | 1,108.827 | 805.326 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 551.77 | 643.558 | 568.273 | 467.798 | 418.681 | 505.514 | 454.367 | 316.637 | 255.204 | 275.951 | 258.93 | 232.812 | 161.083 | 133.915 | 217.805 | 209.756 | 227.447 | 351.328 | 325.907 | 308.859 | 239.889 | 357.047 | 327.734 | 338.02 | 386.583 | 487.592 | 529.882 | 659.113 | 725.275 | 802.701 | 787.257 | 810.212 | 906.262 | 975.823 | 858.164 | 857.245 | 821.03 | 859.402 | 752.77 | 813.538 | 781.838 | 829.857 | 786.13 | 750.736 | 681.831 | 661.817 | 603.192 | 646.699 | 616.226 | 594.058 | 592.308 | 643.601 | 658.439 | 629.685 | 581.939 | 579.872 | 543.987 | 496.066 | 443.929 | 475.021 | 449.537 | 374.828 | 329.306 | 307.036 | 250.757 | 267.492 | 259.001 | 288.919 | 264.465 | 253.588 | 193.271 | 210.845 | 188.123 | 159.41 | 158.429 | 170.556 | 157.442 | 137.021 | 141.336 | 133.985 | 102.013 | 101.631 | 95.292 | 95.876 | 84.854 | 93.143 | 76.851 | 83.706 | 86.95 | 80.146 | 77.524 | 78.215 | 63.114 | 71.269 | 64.883 |
Short Term Debt
| 50 | 50 | 0.54 | 1.384 | 0.4 | 8.879 | 15.061 | 16.898 | 4.873 | 6.44 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.5 | 60 | 128 | 128 | 283 | 288 | 343 | 511 | 506 | 471 | 605.823 | 670.823 | 484 | 446.3 | 462 | 352 | 59 | 59 | 58 | 61 | 61 | 67.717 | 259.602 | 249.998 | 257.347 | 225.904 | 186.233 | 180.681 | 176.226 | 138 | 146.153 | 139.328 | 154.615 | 193.032 | 207.473 | 214.496 | 206.45 | 214.034 | 241.723 | 212.514 | 213.488 | 215.144 | 209.545 | 208.13 | 181.45 | 190.52 | 196.52 | 184.32 | 181.64 | 181.5 | 192.17 | 216.86 | 220.75 | 232.21 | 241.2 | 231.96 | 216.64 | 225.85 | 260.59 | 275.108 | 262.656 | 247.158 | 263.658 | 233.528 | 238.458 |
Tax Payables
| 48.037 | 58.779 | 48.085 | 0.964 | 35.958 | 0.95 | 30.661 | 17.193 | 11.646 | 24.305 | 21.408 | 20.034 | 11.02 | 13.435 | 12.82 | 15.428 | 7.563 | 13.188 | 16.168 | 10.72 | 1.454 | 17.736 | 16.163 | 9.032 | 11.926 | 18.873 | 22.502 | 16.448 | 21.425 | 48.621 | 22.492 | 33.805 | 19.984 | 31.954 | 23.338 | 28.104 | 12.624 | 42.456 | 16.789 | 21.515 | 11.097 | 32.457 | 11.691 | 14.167 | 5.508 | 15.067 | 10.968 | 21.239 | -0.074 | 8.936 | 7.528 | 10.279 | 6.761 | 13.147 | 22.82 | 29.759 | 29.93 | 23.26 | 27.886 | 28.134 | 24.486 | 18.398 | 30.734 | 26.871 | 19.166 | 14.853 | 17.505 | 21.385 | 16.616 | 15.466 | 8.548 | 7.908 | 7.097 | 5.524 | 7.699 | 7.48 | 7.793 | 6.69 | 3.077 | 4.385 | 6.242 | 6.903 | 6.478 | 6.734 | 8.72 | 11.965 | 8.275 | 8.054 | 8.886 | 10.106 | 11.855 | 10.296 | 16.591 | 18.053 | 12.789 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 197.05 | 0 | 0 | 194.555 | 0 | 84.871 | 0 | 0 | 0 | 0 | 0 | 261.153 | 0 | -0.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303.525 | 0 | 188.193 | 0 | 0 | 0 | 0 | 181.913 | 0 | 0 | 0 | 171.916 | 97.04 | 0 | 0 | 0 | 0 | 0 | 98.627 | 139.608 | 102.981 | 95.989 | 156.697 | 188.609 | 128.153 | 112.921 | 139.706 | 156.604 | 163.137 | 112.84 | 127.674 | 120.827 | 118.529 | 89.281 | 109.665 | 107.475 | 123.552 | 64.355 | 55.983 | 56.912 | 53.609 | 50.95 | 68.136 | 70.235 | 62.212 | 54.108 | 57.551 | 72.45 | 66.426 | 61.499 | 60.936 | 52.298 | 69.671 | 72.342 | 55.567 | 50.822 | 53.921 | 59.467 | 49.537 | 53.679 | 76.972 | 0 | 0 |
Other Current Liabilities
| 205.45 | 226.117 | 178.218 | 360.184 | 28.307 | 382.01 | 319.889 | -96.235 | 217.209 | 132.591 | 178.502 | 110.024 | 246.989 | 323.92 | 295.076 | -14.086 | 101.524 | 88.286 | 95 | 113.409 | 78.057 | -8.843 | 103.539 | 199.46 | 193.697 | 198.093 | 295.492 | 94.01 | 314.295 | 332.312 | 547.662 | 654.627 | -302.723 | 617.62 | -190.597 | 197.481 | 171.991 | 134.368 | 199.317 | -2.811 | 262.837 | 280.073 | 165.964 | 58.984 | 12.379 | 193.935 | 138.382 | 128.497 | 107.478 | 98.052 | 91.099 | 129.329 | 96.22 | 82.842 | 133.877 | 158.85 | 98.222 | 89.661 | 111.82 | 128.47 | 138.651 | 94.442 | 96.94 | 93.956 | 99.363 | 74.429 | 92.16 | 86.09 | 106.936 | 122.881 | 47.435 | 49.004 | 46.512 | 60.129 | 54.337 | 55.943 | 50.553 | 47.418 | 51.816 | 65.919 | 57.594 | 52.604 | 52.237 | 43.358 | 58.59 | 59.285 | 43.819 | 38.908 | 45.035 | 40.077 | 33.271 | 42.31 | 57.283 | 64.82 | 45.625 |
Total Current Liabilities
| 855.257 | 978.454 | 795.116 | 713.078 | 680.396 | 784.412 | 711.45 | 567.771 | 488.932 | 524.157 | 458.84 | 491.971 | 419.092 | 471.86 | 519.249 | 472.25 | 332.614 | 452.802 | 437.075 | 432.988 | 319.399 | 449.464 | 447.436 | 546.512 | 592.206 | 704.558 | 847.876 | 1,060.685 | 1,060.995 | 1,183.635 | 1,115.486 | 1,217.863 | 1,358.573 | 1,437.953 | 1,350.29 | 1,370.83 | 1,323.52 | 1,547.226 | 1,440.474 | 1,485.155 | 1,534.397 | 1,666.062 | 1,416.034 | 1,442.102 | 1,258.758 | 1,118.957 | 777.854 | 855.435 | 781.63 | 762.046 | 777.156 | 876.696 | 1,046.746 | 998.156 | 1,030.611 | 1,023.407 | 888.108 | 818.671 | 781.109 | 792.224 | 780.031 | 648.957 | 639.965 | 646.743 | 598.195 | 591.616 | 595.592 | 632.975 | 644.771 | 665.89 | 466.397 | 484.345 | 453.48 | 439.719 | 411.828 | 435.64 | 416.763 | 380.143 | 382.489 | 389.888 | 361.897 | 383.877 | 379.846 | 382.261 | 401.758 | 404.272 | 355.889 | 365.867 | 411.978 | 439.778 | 414.276 | 455.609 | 516.612 | 497.008 | 417.755 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.158 | 3.937 | 1.903 | 2.41 | 2.342 | 11.454 | 2.711 | 2.508 | 3.225 | 2.522 | 3.994 | 4.427 | 1.528 | 3.59 | 0.29 | 0.347 | 0.498 | 10.401 | 8.474 | 8.803 | 8.665 | 4.472 | 9.273 | 3.544 | 2.944 | 2.946 | 3.147 | 0 | 0 | 3.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.443 | 200.055 | 199.142 | 199.142 | 258.991 | 258.84 | 258.695 | 258.554 | 258.423 | 258.272 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 62.57 | 62.57 | 62.57 | 2.57 | 4.39 | 4.39 | 7.81 | 7.81 | 7.81 | 1.82 | 0 | 0 | 0 | 6.453 | 4.852 | 4.848 | 4.848 | 4.848 | 5.459 | 5.459 | 5.459 | 5.459 | 5.459 | 5.739 | 8.739 | 8.739 | 8.739 | 23.379 | 47.379 | 37.379 | 65.579 | 45.579 | 25.579 | 25.579 | 135.127 |
Deferred Revenue Non-Current
| 42.082 | 42.828 | 24.038 | 22.071 | 22.622 | 23.153 | 21.999 | 21.277 | 21.765 | 19.597 | 14.333 | 14.874 | 15.422 | 12.947 | 13.068 | 13.491 | 13.544 | 13.084 | 9.338 | 9.193 | 9.053 | 8.113 | 7.371 | 7.728 | 8.218 | 8.575 | 8.541 | 9.024 | 8.943 | 9.439 | 9.364 | 8.872 | 9.163 | 9.454 | 7.82 | 17.834 | 18.003 | 18.262 | 15.564 | 13.122 | 13.234 | 13.438 | 13.2 | 13.397 | 14.205 | 12.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.368 | -4.852 | -4.848 | -4.848 | -4.848 | -5.459 | -5.459 | -5.459 | -5.459 | 0 | -5.739 | -8.739 | -8.739 | -8.739 | -23.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.849 | 2.094 | 2.361 | 2.286 | 2.516 | 3.061 | 3.061 | 3.061 | 5.313 | 5.373 | 5.42 | 5.458 | 5.836 | 5.736 | 5.736 | 5.736 | 1.491 | 1.491 | 1.491 | 1.491 | 1.598 | 1.598 | 1.598 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.62 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.021 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.366 | 21.464 | 14.169 | 14.961 | 17.697 | 17.344 | 13.466 | 11.68 | 12.265 | 12.345 | 4.284 | 4.612 | 5.175 | 6.606 | 8.292 | 8.331 | 5.754 | 6.299 | 0 | 0 | 0.457 | 0.457 | 0 | 0 | 0 | 0 | 0 | 3.201 | 4.33 | 0 | 1.285 | 2.103 | 7.216 | 7.486 | 5.129 | 137.432 | 139.804 | 8.266 | 10.24 | 7.715 | 8.125 | 9.49 | 14.387 | 11.657 | 13.195 | 14.412 | 27.312 | 28.157 | 28.836 | 29.635 | 46.94 | 52.173 | 47.919 | 43.764 | 26.528 | 26.646 | 30.136 | 29.936 | 30.984 | 23.894 | 20.933 | 20.16 | 3.183 | 5.067 | -5.037 | 5.571 | 28.71 | 37.687 | 45.457 | 11.776 | 0 | 0 | 0 | 7.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 67.607 | 68.228 | 41.959 | 41.536 | 45.022 | 45.381 | 40.691 | 38.526 | 40.317 | 38.173 | 27.924 | 29.286 | 27.545 | 28.6 | 27.486 | 27.905 | 25.532 | 29.312 | 19.303 | 19.487 | 19.665 | 14.533 | 18.242 | 12.871 | 12.761 | 13.12 | 11.688 | 12.225 | 13.273 | 13.436 | 10.649 | 10.975 | 16.379 | 16.94 | 12.949 | 155.266 | 157.807 | 26.528 | 25.804 | 20.838 | 21.359 | 22.927 | 227.65 | 225.729 | 227.162 | 225.9 | 286.304 | 286.997 | 287.531 | 288.189 | 305.364 | 310.445 | 107.919 | 103.764 | 86.528 | 86.646 | 90.136 | 89.936 | 90.984 | 83.894 | 83.503 | 82.73 | 65.753 | 7.637 | -0.647 | 9.961 | 36.52 | 45.497 | 53.267 | 13.596 | 0.042 | 0.042 | 0.042 | 13.783 | 4.894 | 4.89 | 4.89 | 4.89 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.78 | 8.78 | 8.78 | 8.78 | 23.42 | 47.823 | 37.42 | 65.6 | 45.579 | 25.579 | 25.579 | 135.127 |
Total Liabilities
| 922.863 | 1,046.683 | 837.075 | 726.072 | 725.418 | 797.785 | 752.142 | 606.298 | 529.248 | 562.331 | 486.764 | 521.257 | 446.637 | 500.46 | 546.735 | 500.156 | 358.146 | 477.921 | 456.379 | 452.475 | 339.064 | 463.997 | 465.679 | 559.383 | 604.967 | 717.679 | 859.564 | 1,072.91 | 1,074.268 | 1,197.07 | 1,126.136 | 1,228.838 | 1,374.952 | 1,454.892 | 1,363.24 | 1,526.096 | 1,481.327 | 1,573.754 | 1,466.277 | 1,505.993 | 1,555.756 | 1,688.989 | 1,643.684 | 1,667.831 | 1,485.92 | 1,344.857 | 1,064.158 | 1,142.432 | 1,069.161 | 1,050.235 | 1,082.52 | 1,187.141 | 1,154.665 | 1,101.92 | 1,117.14 | 1,110.053 | 978.244 | 908.607 | 872.093 | 876.119 | 863.535 | 731.687 | 705.718 | 654.38 | 597.548 | 601.576 | 632.112 | 678.471 | 698.038 | 489.948 | 466.439 | 484.387 | 453.522 | 420.547 | 416.722 | 440.53 | 421.653 | 385.033 | 387.989 | 395.388 | 367.397 | 389.378 | 385.346 | 388.041 | 410.539 | 413.053 | 364.669 | 389.287 | 459.801 | 477.198 | 479.876 | 501.188 | 542.191 | 522.587 | 552.882 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 404.311 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 288.794 | 213.987 | 213.987 | 213.987 | 213.987 | 213.987 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 150 |
Retained Earnings
| 1,509.482 | 1,471.045 | 1,422.593 | 1,379.349 | 1,399.007 | 1,362.28 | 1,317.596 | 1,270.233 | 1,287.726 | 1,254.475 | 1,227.854 | 1,179.803 | 1,236.449 | 1,202.11 | 1,190.909 | 1,148.134 | 1,177.614 | 1,150.491 | 1,099.618 | 1,062.661 | 1,080.658 | 1,080.787 | 849.191 | 830.97 | 847.712 | 1,069.63 | 823.007 | 800.636 | 807.864 | 796.415 | 728.519 | 712.663 | 711.01 | 678.067 | 620.372 | 592.718 | 595.763 | 578.094 | 519.539 | 499.889 | 492.88 | 475.082 | 425.058 | 398.2 | 403.488 | 393.878 | 354.114 | 331.902 | 327.49 | 317.97 | 299.871 | 262.715 | 265.593 | 265.508 | 263.546 | 256.387 | 257.785 | 206.212 | 205.392 | 167.412 | 131.911 | 137.545 | 122.069 | 102.291 | 72.104 | 58.315 | 60.596 | 54.885 | 16.293 | -6.897 | -36.285 | -45.296 | -58.93 | -41.429 | -74.677 | -75.596 | -85.385 | -86.695 | 5.208 | 4.647 | 5.816 | 10.651 | 12.446 | 15.522 | 9.899 | 10.177 | 11.389 | 9.482 | 3.339 | 2.832 | 11.014 | 10.668 | 1.678 | 10.392 | 9.617 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,180.525 | 10.845 | 1,172.725 | 408.012 | 1,168.026 | 404.098 | 1,160.922 | 8.214 | 1,141.339 | 7.344 | 1,205.963 | 357.965 | 1,079.642 | 345.892 | 1,071.058 | 4.906 | 4.868 | 328.717 | 5.776 | 323.109 | 4.361 | 318.644 | 2.715 | 315.277 | 6.324 | 319.67 | 5.095 | 3.679 | 2.635 | 295.282 | 1.297 | 276.858 | 1.402 | 1.013 | -0.389 | -0.593 | 2.882 | 2.71 | 2.488 | 2.213 | 5.733 | 5.074 | 4.066 | 3.088 | 1.343 | 1.153 | 1.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,191.818 | 1,190.911 | 0 | 762.606 | 0 | 762.606 | 0 | 762.606 | 0 | 762.606 | 0 | 767.949 | 0 | 762.606 | 0 | 733.944 | 0 | 1,070.065 | 0 | 1,062.661 | 0 | 1,057.053 | 1,052.509 | 1,052.588 | 1,050.863 | 1,049.221 | 1,054.472 | 1,053.614 | 1,157.992 | 1,156.576 | 1,144.721 | 1,144.701 | 1,126.702 | 1,126.277 | 1,250.206 | 1,114.371 | 1,103.07 | 1,103.07 | 1,090.195 | 1,090.024 | 1,083.922 | 1,083.648 | 1,068.101 | 1,067.442 | 1,066.434 | 1,065.387 | 1,047.186 | 1,044.601 | 1,044.463 | 1,044.272 | 1,012.496 | 1,012.496 | 1,008.612 | 1,016.535 | 993.537 | 993.537 | 990.737 | 990.737 | 978.834 | 968.554 | 968.554 | 968.554 | 957.905 | 957.906 | 957.905 | 957.906 | 929.965 | 929.965 | 923.106 | 694.801 | 324.084 | 324.083 | 324.084 | 349.217 | 347.81 | 347.63 | 346.931 | 351.328 | 346.914 | 346.914 | 346.47 | 345.813 | 344.597 | 344.598 | 348.573 | 344.594 | 342.4 | 342.4 | 341.884 | 341.985 | 340.78 | 340.591 | 340.591 | 340.591 | 78.459 |
Total Shareholders Equity
| 3,105.611 | 3,066.267 | 3,007.429 | 2,964.85 | 2,976.043 | 2,937.208 | 2,889.933 | 2,841.247 | 2,852.959 | 2,818.454 | 2,773.505 | 2,723.932 | 2,846.723 | 2,726.991 | 2,674.862 | 2,632.281 | 2,652.983 | 2,624.868 | 2,566.274 | 2,529.634 | 2,543.557 | 2,542.152 | 2,306.011 | 2,287.87 | 2,302.886 | 2,465.214 | 2,281.79 | 2,258.561 | 2,254.651 | 2,241.785 | 2,162.034 | 2,146.158 | 2,126.506 | 2,093.138 | 2,159.372 | 1,995.884 | 1,987.238 | 1,969.365 | 1,898.529 | 1,878.707 | 1,865.596 | 1,847.524 | 1,781.953 | 1,754.436 | 1,758.716 | 1,748.058 | 1,690.093 | 1,665.297 | 1,660.747 | 1,651.035 | 1,601.161 | 1,564.005 | 1,562.998 | 1,562.914 | 1,545.877 | 1,538.717 | 1,537.315 | 1,485.742 | 1,473.019 | 1,424.76 | 1,389.259 | 1,394.892 | 1,368.768 | 1,348.99 | 1,318.803 | 1,305.014 | 1,279.355 | 1,273.644 | 1,228.193 | 901.892 | 501.785 | 492.774 | 479.14 | 498.811 | 493.133 | 492.034 | 481.545 | 480.146 | 572.122 | 571.56 | 572.286 | 576.463 | 577.043 | 580.119 | 578.472 | 574.771 | 573.789 | 571.882 | 565.223 | 564.816 | 571.793 | 571.259 | 562.268 | 570.982 | 238.076 |
Total Equity
| 3,171.552 | 3,130.867 | 3,071.119 | 3,027.58 | 3,043.028 | 3,004.801 | 2,950.276 | 2,899.847 | 2,921.394 | 2,885.981 | 2,833.893 | 2,782.84 | 2,906.844 | 2,820.497 | 2,829.316 | 2,785.151 | 2,809.996 | 2,779.964 | 2,731.821 | 2,691.955 | 2,703.127 | 2,702.414 | 2,476.46 | 2,454.822 | 2,472.328 | 2,463.365 | 2,512.428 | 2,483.166 | 2,477.134 | 2,461.519 | 2,375.516 | 2,380.05 | 2,341.302 | 2,325.575 | 2,390.665 | 2,222.618 | 2,214.404 | 2,192.848 | 2,131.704 | 2,109.039 | 2,087.301 | 2,066.976 | 1,997.349 | 1,968.991 | 1,968.606 | 1,879.05 | 1,818.671 | 1,792.043 | 1,784.567 | 1,773.1 | 1,721.839 | 1,682.717 | 1,792.886 | 1,780.102 | 1,750.644 | 1,712.836 | 1,733.19 | 1,668.697 | 1,645.344 | 1,584.865 | 1,536.106 | 1,542.153 | 1,506.403 | 1,472.346 | 1,433.636 | 1,422.777 | 1,398.921 | 1,389.917 | 1,338 | 615.175 | 605.249 | 594.278 | 580.094 | 574.488 | 595.406 | 592.754 | 585.708 | 577.714 | 670.831 | 669.085 | 662.251 | 661.802 | 646.945 | 648.951 | 643.429 | 642.323 | 598.318 | 592.535 | 585.45 | 584.719 | 590.46 | 589.621 | 576.07 | 586.24 | 252.445 |
Total Liabilities & Shareholders Equity
| 4,094.415 | 4,177.55 | 3,908.194 | 3,782.194 | 3,768.447 | 3,834.594 | 3,702.418 | 3,506.144 | 3,450.642 | 3,448.311 | 3,320.657 | 3,304.097 | 3,353.481 | 3,320.957 | 3,376.051 | 3,285.307 | 3,168.141 | 3,257.885 | 3,188.2 | 3,144.43 | 3,042.192 | 3,166.411 | 2,942.139 | 3,014.205 | 3,077.295 | 3,181.043 | 3,371.991 | 3,556.076 | 3,551.402 | 3,658.589 | 3,501.652 | 3,608.888 | 3,716.254 | 3,780.467 | 3,753.905 | 3,748.714 | 3,695.731 | 3,766.602 | 3,597.981 | 3,615.032 | 3,643.057 | 3,755.965 | 3,641.032 | 3,636.822 | 3,454.527 | 3,223.907 | 2,882.829 | 2,934.474 | 2,853.728 | 2,823.335 | 2,804.358 | 2,869.859 | 2,947.551 | 2,882.022 | 2,867.784 | 2,822.889 | 2,711.434 | 2,577.304 | 2,517.437 | 2,460.983 | 2,399.64 | 2,273.84 | 2,212.122 | 2,126.727 | 2,031.184 | 2,024.354 | 2,031.033 | 2,068.388 | 2,036.038 | 1,105.124 | 1,071.688 | 1,078.665 | 1,033.616 | 995.034 | 1,012.128 | 1,033.284 | 1,007.361 | 962.747 | 1,058.82 | 1,064.474 | 1,029.648 | 1,051.18 | 1,032.291 | 1,036.992 | 1,053.968 | 1,055.376 | 962.988 | 981.822 | 1,045.252 | 1,061.917 | 1,070.335 | 1,090.808 | 1,118.261 | 1,108.827 | 805.326 |