
Jiangsu Zhongtian Technology Co., Ltd.
SSE:600522.SS
13.83 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13,006.359 | 13,288.322 | 12,936.634 | 15,497.313 | 11,627.049 | 12,179.769 | 12,614.376 | 13,698.495 | 10,238.118 | 11,536.621 | 10,354.523 | 12,368.429 | 9,922.726 | 9,224.161 | 8,350.386 | 11,097.562 | 8,001.297 | 8,073.015 | 7,328.448 | 9,968.865 | 6,524.44 | 7,326.346 | 7,723.627 | 6,548.305 | 5,100.207 | 4,818.695 | 5,620.262 | 6,315.745 | 5,145.637 | 5,323.699 | 4,803.344 | 3,666.243 | 3,178.623 | 3,371.906 | 2,460.204 | 3,242.319 | 1,638.066 | 1,640.273 | 2,013.211 | 2,061.823 | 3,019.189 | 989.303 | 630.931 | 895.586 | 815.465 | 744.735 | 889.203 | 1,202.796 | 1,030.545 | 1,234.442 | 900.319 | 1,100.889 | 1,026.959 | 504.161 | 550.378 | 515.718 | 635.298 | 582.265 | 599.314 | 821.094 | 493.311 | 369.731 | 538.986 | 387.189 | 150.214 | 180.811 | 225.488 | 186.472 | 218.721 | 353.198 | 450.228 | 401.32 | 400.352 | 402.303 | 378.855 | 331.739 | 318.586 | 300.469 | 338.959 | 383.979 | 290.759 | 242.151 | 203.442 | 273.416 | 222.987 | 237.112 | 322.561 | 367.806 | 20.587 |
Short Term Investments
| -71.796 | -73.602 | 0 | 28.963 | -91.748 | -91.337 | 0.06 | 0.014 | -106.075 | 0.004 | 0.009 | 30.245 | 85.634 | 85.298 | 87.677 | 101.619 | 67.541 | 70.089 | 252.063 | 455.664 | 468.799 | 400.768 | 3.748 | -162.213 | 18.531 | 5.646 | 11.154 | 8.957 | 0.103 | 0.034 | 0.173 | -28.134 | -95.529 | -94.568 | -86.907 | -86.942 | -19.414 | -19.451 | -19.805 | -18.134 | -19.103 | 1.61 | -19.383 | -19.592 | -18.675 | -18.401 | -18.887 | -19.241 | -24.397 | -21.518 | 67.723 | 42.029 | 41.354 | 34.934 | -12.619 | 29.233 | 48.416 | 18.594 | 61.434 | 72.146 | 41.773 | 41.012 | 27.572 | 3.695 | 1.818 | 6.861 | 7.94 | 6.404 | 4.709 | 5.712 | 4.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.659 | 37.188 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,006.359 | 13,288.322 | 12,936.634 | 15,526.276 | 11,627.049 | 12,179.769 | 12,614.436 | 13,698.509 | 10,238.118 | 11,536.625 | 10,354.532 | 12,398.675 | 10,008.36 | 9,309.459 | 8,438.063 | 11,199.181 | 8,068.837 | 8,143.104 | 7,580.511 | 10,424.529 | 6,993.239 | 7,727.114 | 7,727.376 | 6,548.305 | 5,118.738 | 4,824.341 | 5,631.417 | 6,324.702 | 5,145.74 | 5,323.733 | 4,803.517 | 3,666.243 | 3,178.623 | 3,371.906 | 2,460.204 | 3,242.319 | 1,638.066 | 1,640.273 | 2,013.211 | 2,061.823 | 3,019.189 | 990.912 | 630.931 | 895.586 | 815.465 | 744.735 | 889.203 | 1,202.796 | 1,030.545 | 1,234.442 | 968.042 | 1,142.918 | 1,068.313 | 539.095 | 550.378 | 544.951 | 683.714 | 600.859 | 660.749 | 893.24 | 535.084 | 410.743 | 566.558 | 390.884 | 152.032 | 187.673 | 233.428 | 192.876 | 223.43 | 358.911 | 454.521 | 401.32 | 400.352 | 402.303 | 378.855 | 331.739 | 318.586 | 300.469 | 338.959 | 383.979 | 290.759 | 242.151 | 203.442 | 273.416 | 262.647 | 274.299 | 322.561 | 367.806 | 20.587 |
Net Receivables
| 19,738.639 | 19,388.614 | 15,309.358 | 14,847.178 | 17,739.808 | 15,773.267 | 14,016.292 | 12,634.106 | 15,095.418 | 16,312.449 | 14,586.339 | 12,423.14 | 12,755.688 | 13,847.761 | 10,627.235 | 11,106.434 | 9,718.023 | 9,682.25 | 9,036.412 | 8,478.151 | 8,372.578 | 8,441.792 | 8,438.744 | 6,865.967 | 8,271.126 | 8,078.51 | 7,487.786 | 6,370.224 | 7,296.373 | 7,276.814 | 6,851.531 | 5,585.414 | 5,510.323 | 5,080.155 | 4,692.529 | 4,027.236 | 3,898.115 | 3,821.668 | 3,593.019 | 3,612.373 | 3,532.104 | 3,515.355 | 3,016.966 | 2,786.073 | 2,806.051 | 2,719.562 | 2,348.07 | 2,134.991 | 2,422.389 | 2,434.792 | 0 | 1,889.518 | 1,807.196 | 2,025.856 | 0 | 1,737.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 812.586 | 714.399 | 0 | 678.34 | 0 | 514.619 | 394.474 | 442.122 | 281.588 | 338.941 | 259.585 | 0 | 366.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.249 | 0 |
Inventory
| 6,118.158 | 5,906.397 | 6,358.727 | 5,107.343 | 5,639.231 | 5,036.562 | 5,126.724 | 5,438.268 | 6,416.935 | 5,638.003 | 6,458.88 | 5,584.273 | 7,214.461 | 8,140.364 | 7,603.843 | 6,429.904 | 7,400.263 | 7,044.126 | 7,323.015 | 7,136.091 | 6,006.884 | 5,469.916 | 4,947.195 | 5,140.145 | 4,945.02 | 4,410.42 | 4,212.183 | 4,017.477 | 4,202.54 | 3,824.766 | 3,649.664 | 3,051.684 | 3,705.556 | 3,112.858 | 2,888.929 | 2,620.728 | 2,537.94 | 2,266.784 | 1,809.129 | 2,018.286 | 1,469.595 | 1,323.612 | 1,341.128 | 1,455.659 | 1,508.761 | 1,437.658 | 1,516.782 | 1,507.883 | 1,534.628 | 1,387.305 | 1,363.672 | 1,239.16 | 1,279.008 | 1,045.454 | 1,026.313 | 982.768 | 938.881 | 1,118.523 | 1,166.534 | 1,044.744 | 1,106.176 | 919.742 | 957.122 | 968.651 | 883.761 | 801.502 | 798.384 | 791.554 | 843.011 | 764.546 | 697.443 | 660.305 | 510.86 | 541.419 | 478.698 | 415.314 | 375.184 | 339.241 | 325.079 | 232.69 | 240.886 | 241.107 | 248.871 | 221.033 | 202.352 | 131.894 | 116.902 | 106.977 | 110.07 |
Other Current Assets
| 1,984.448 | 837.267 | 2,586.261 | 1,922.067 | 2,737.471 | 1,905.77 | 2,033.953 | 1,967.887 | 2,623.295 | 17,333.427 | 3,233.704 | 1,861.266 | 3,991.779 | 15,697.673 | 5,649.912 | 5,009.664 | 3,804.268 | 4,090.208 | 4,076.082 | 10,946.178 | 4,180.568 | 3,135.763 | 2,490.004 | 1,567.107 | 2,916.462 | 2,783.239 | 1,876.064 | 1,744.626 | 2,016.966 | 1,954.412 | 1,661.852 | 1,165.019 | 1,008.501 | 1,132.519 | 1,329.844 | 760.393 | 925.824 | 4,888.86 | 702.137 | 1,359.729 | 702.774 | 535.489 | 476.136 | 549.524 | 537.447 | 611.814 | 637.859 | 506.59 | 2,481.07 | 2,465.083 | 2,084.284 | 1,907.068 | 1,827.087 | 2,049.064 | 1,794.805 | 269.189 | 1,666.509 | 1,750.544 | 1,324.012 | 1,242.335 | 1,215.056 | 1,184.409 | 1,016.969 | 805.238 | 821.035 | 812.595 | 714.423 | 614.793 | 678.344 | 656.364 | 71.239 | 394.474 | 442.283 | 78.452 | 339.514 | 260.759 | 311.471 | 335.08 | 335.109 | 275.802 | 288.814 | 279.807 | 256.278 | 201.262 | 255.36 | 224.132 | 190.805 | 165.247 | 160.412 |
Total Current Assets
| 40,847.604 | 39,420.6 | 37,190.98 | 37,402.864 | 37,743.56 | 34,895.368 | 33,791.405 | 33,738.771 | 34,373.766 | 34,508.055 | 34,633.454 | 32,001.221 | 33,970.288 | 33,147.495 | 32,319.053 | 33,745.184 | 28,991.39 | 28,959.688 | 28,016.02 | 27,602.942 | 25,553.269 | 24,774.586 | 23,603.319 | 20,121.523 | 21,251.346 | 20,096.51 | 19,207.449 | 18,339.921 | 18,661.619 | 18,379.725 | 16,966.564 | 13,468.361 | 13,403.004 | 12,697.439 | 11,371.506 | 10,650.677 | 8,999.945 | 8,795.917 | 8,117.496 | 8,253.025 | 8,723.662 | 6,365.368 | 5,465.16 | 5,686.843 | 5,667.724 | 5,361.13 | 5,218.709 | 5,253.153 | 5,046.243 | 5,086.829 | 4,415.998 | 4,289.146 | 4,174.409 | 3,633.613 | 3,371.496 | 3,329.805 | 3,289.103 | 3,469.926 | 3,151.295 | 3,180.319 | 2,856.315 | 2,514.894 | 2,540.649 | 2,164.773 | 1,856.828 | 1,801.77 | 1,746.235 | 1,599.222 | 1,744.785 | 1,779.821 | 1,670.845 | 1,460.628 | 1,353.495 | 1,303.762 | 1,197.067 | 1,007.812 | 1,005.241 | 974.79 | 999.147 | 892.47 | 820.459 | 763.064 | 708.591 | 695.71 | 720.358 | 630.326 | 630.268 | 639.987 | 291.069 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,229.587 | 11,296.452 | 11,058.1 | 11,162.537 | 10,976.74 | 10,778.237 | 10,415.401 | 10,244.539 | 10,076.577 | 9,923.144 | 9,692.072 | 9,508.885 | 9,354.677 | 9,349.666 | 9,280.724 | 9,482.753 | 9,299.453 | 9,391.754 | 9,403.192 | 9,617.462 | 9,586.485 | 9,426.896 | 9,169.511 | 8,854.946 | 7,497.037 | 6,788.541 | 6,284.853 | 6,040.832 | 5,490.052 | 5,353.267 | 5,197.543 | 4,989.424 | 4,482.264 | 4,084.963 | 3,688.102 | 3,473.876 | 2,838.67 | 2,612.953 | 2,517.463 | 2,461.117 | 2,294.022 | 2,238.151 | 2,208.815 | 2,166.341 | 2,084.026 | 1,985.568 | 1,860.273 | 1,835.058 | 1,776.691 | 1,692.532 | 1,678.925 | 1,677.619 | 1,614.394 | 1,525.805 | 1,367.413 | 1,166.023 | 1,067.906 | 988.605 | 723.513 | 748.514 | 681.163 | 631.188 | 580.778 | 555.484 | 525.379 | 496.134 | 477.542 | 469.255 | 410.841 | 410.154 | 395.032 | 413.119 | 369.833 | 343.095 | 342.763 | 333.338 | 309.12 | 301.291 | 270.448 | 232.51 | 200.239 | 214.712 | 195.055 | 198.461 | 217.024 | 201.167 | 229.778 | 194.117 | 186.947 |
Goodwill
| 5.559 | 5.559 | 5.559 | 5.559 | 5.559 | 5.559 | 5.559 | 5.559 | 8.386 | 8.386 | 8.386 | 8.386 | 22.371 | 22.371 | 22.371 | 22.371 | 33.363 | 33.363 | 36.057 | 33.363 | 33.945 | 33.945 | 34.206 | 14.695 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 5.182 | 0 | 3.904 | 0 | 3.953 | 0 | 4.002 | 0 | 4.05 | 0 | 4.099 | 0 | 4.148 | 4.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,053.849 | 1,043.467 | 1,129.592 | 1,013.494 | 980.091 | 1,013.743 | 1,000.551 | 1,002.179 | 1,043.219 | 1,049.263 | 1,067.408 | 1,039.718 | 1,060.845 | 1,065.211 | 1,078.83 | 1,088.08 | 1,074.017 | 1,042.937 | 1,000.447 | 1,022.065 | 1,032.063 | 978.832 | 924.806 | 930.886 | 674.224 | 648.84 | 589.567 | 595.965 | 566.089 | 564.776 | 542.647 | 526.551 | 511.35 | 509.426 | 390.664 | 390.782 | 315.631 | 313.646 | 317.51 | 310.772 | 300.458 | 303.815 | 266.175 | 268.968 | 289.642 | 290.233 | 287.786 | 289.982 | 218.658 | 207.813 | 175.316 | 162.557 | 164.159 | 166.081 | 140.202 | 141.981 | 143.438 | 143.966 | 59.118 | 105.888 | 53.858 | 52.336 | 52.645 | 52.954 | 53.27 | 49.718 | 49.699 | 49.983 | 50.267 | 50.509 | 36.242 | 6.025 | 1.501 | 1.509 | 3.658 | 1.526 | 4.113 | 4.143 | 12.33 | 4.16 | 1.55 | 1.577 | 1.586 | 1.594 | 4.356 | 4.389 | 4.433 | 2.026 | 2.034 |
Goodwill and Intangible Assets
| 1,059.408 | 1,049.025 | 1,135.151 | 1,019.053 | 985.65 | 1,019.302 | 1,006.109 | 1,007.738 | 1,051.606 | 1,057.65 | 1,075.794 | 1,048.105 | 1,083.217 | 1,087.582 | 1,101.202 | 1,110.451 | 1,107.38 | 1,076.3 | 1,036.505 | 1,055.429 | 1,066.008 | 1,012.778 | 959.011 | 945.581 | 679.406 | 654.023 | 594.749 | 601.147 | 571.271 | 569.958 | 547.829 | 531.733 | 516.532 | 514.609 | 395.847 | 395.965 | 315.631 | 313.646 | 317.51 | 310.772 | 300.458 | 303.815 | 266.175 | 268.968 | 289.642 | 290.233 | 287.786 | 289.982 | 218.658 | 207.813 | 175.316 | 162.557 | 164.159 | 166.081 | 140.202 | 141.981 | 143.438 | 143.966 | 59.118 | 105.888 | 53.858 | 52.336 | 52.645 | 52.954 | 53.27 | 49.718 | 49.699 | 49.983 | 50.267 | 50.509 | 36.242 | 6.025 | 1.501 | 1.509 | 3.658 | 1.526 | 4.113 | 4.143 | 12.33 | 4.16 | 1.55 | 1.577 | 1.586 | 1.594 | 4.356 | 4.389 | 4.433 | 2.026 | 2.034 |
Long Term Investments
| 2,917.366 | 2,806.762 | 3,161.112 | 3,618.452 | 3,536.492 | 3,337.032 | 3,294.352 | 2,579.933 | 2,337.436 | 1,847.738 | 1,850.764 | 1,913.342 | 1,837.956 | 1,902.42 | 1,785.473 | 1,698.272 | 1,822.56 | 1,664.863 | 1,454.392 | 873.57 | 792.355 | 810.124 | 1,328.06 | 1,404.542 | 1,232.013 | 1,089.098 | 1,269.134 | 1,174.384 | 1,099.446 | 1,014.803 | 1,141.727 | 1,270.771 | 1,414.13 | 988.611 | 994.745 | 1,039.46 | 528.813 | 733.728 | 738.943 | 669.887 | 752.15 | 604.295 | 608.862 | 801.028 | 590.413 | 567.715 | 454.801 | 445.219 | 424.458 | 521.371 | 510.322 | 672.528 | 707.979 | 678.759 | 871.032 | 978.004 | 7.197 | 37.019 | -5.822 | 661.203 | 16.032 | 16.793 | 26.75 | 50.627 | 52.504 | 47.461 | 46.382 | 47.918 | 41.613 | 40.61 | 46.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.379 | 0.019 | 0 | 0 | 0 |
Tax Assets
| 1,007.529 | 1,002.142 | 928.431 | 931.761 | 885.939 | 901.032 | 847.414 | 834.19 | 841.641 | 919.633 | 852.116 | 846.526 | 607.037 | 320.99 | 303.207 | 315.363 | 278.94 | 265.05 | 283.912 | 235.896 | 250.346 | 221.718 | 204.1 | 225.014 | 174.125 | 186.639 | 184.964 | 163.868 | 121.103 | 118.022 | 126.642 | 114.706 | 111.003 | 105.928 | 101.345 | 92.066 | 69.982 | 65.864 | 67.773 | 66.809 | 55.216 | 57.523 | 53.887 | 50.518 | 48.021 | 43.738 | 43.827 | 42.262 | 47.228 | 44.953 | 38.639 | 38.37 | 36.883 | 35.287 | 37.32 | 36.994 | 38.954 | 35.491 | 29.158 | 34.873 | 13.847 | 14.333 | 15.154 | 13.591 | 15.859 | 14.487 | 12.178 | 12.807 | 12.633 | 10.926 | 12.072 | 4.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.659 | 37.188 | 0 | 0 | 0 |
Other Non-Current Assets
| 748.227 | 651.251 | 526.579 | 596.171 | 159.677 | 129.801 | 205.587 | 265.003 | 133.718 | 263.346 | 323.9 | 313.636 | 409.84 | 390.652 | 397.479 | 793.285 | 625.872 | 298.071 | 586.963 | 808.602 | 791.871 | 848.527 | 547.447 | 454.708 | 805.682 | 436.231 | 568.782 | 487.522 | 88.426 | 88.183 | 108.426 | 77.535 | 60.137 | 49.531 | 39.011 | 50.224 | 9.495 | 22.881 | 21.574 | 37.56 | 11.487 | 31.95 | 11.536 | 11.561 | 4.075 | 4.099 | 8.326 | 8.351 | 4.172 | 4.197 | 93.555 | 67.987 | 65.846 | 59.769 | 4.319 | 33.577 | 52.784 | 22.986 | 66.062 | 76.586 | 46.264 | 45.502 | 32.164 | 8.233 | 6.381 | 13.576 | 12.728 | 11.04 | 9.297 | 10.348 | 4.721 | 51.163 | 51.084 | 51.107 | 51.392 | 51.67 | 51.128 | 52.902 | 51.576 | 49.657 | 49.65 | 49.674 | 49.747 | 49.723 | 0.004 | -7.894 | 2.764 | -2.389 | -0.798 |
Total Non-Current Assets
| 16,962.117 | 16,805.632 | 16,809.374 | 17,327.975 | 16,544.498 | 16,165.403 | 15,768.863 | 14,931.402 | 14,440.978 | 14,011.51 | 13,794.645 | 13,630.494 | 13,292.726 | 13,051.31 | 12,868.084 | 13,400.124 | 13,134.206 | 12,696.039 | 12,764.964 | 12,590.959 | 12,487.066 | 12,320.042 | 12,208.129 | 11,884.791 | 10,388.262 | 9,154.531 | 8,902.482 | 8,467.754 | 7,370.298 | 7,144.233 | 7,122.167 | 6,984.17 | 6,584.066 | 5,743.642 | 5,219.05 | 5,051.59 | 3,762.591 | 3,749.072 | 3,663.264 | 3,546.146 | 3,413.333 | 3,235.734 | 3,149.275 | 3,298.416 | 3,016.176 | 2,891.354 | 2,655.014 | 2,620.872 | 2,471.208 | 2,470.866 | 2,496.757 | 2,619.061 | 2,589.26 | 2,465.7 | 2,420.285 | 2,356.578 | 1,310.278 | 1,228.067 | 872.03 | 1,627.064 | 811.165 | 760.152 | 707.491 | 680.89 | 653.393 | 621.376 | 598.529 | 591.003 | 524.65 | 522.547 | 494.83 | 474.333 | 422.418 | 395.712 | 397.813 | 386.535 | 364.361 | 358.336 | 334.355 | 286.328 | 251.439 | 265.963 | 246.388 | 249.778 | 262.423 | 234.87 | 236.975 | 193.754 | 188.184 |
Total Assets
| 57,809.721 | 56,226.233 | 54,000.354 | 54,730.839 | 54,288.058 | 51,060.771 | 49,560.268 | 48,670.174 | 48,814.744 | 48,519.565 | 48,428.099 | 45,631.715 | 47,263.015 | 46,198.805 | 45,187.138 | 47,145.307 | 42,125.597 | 41,655.727 | 40,780.984 | 40,193.901 | 38,040.335 | 37,094.628 | 35,811.448 | 32,006.314 | 31,639.609 | 29,251.041 | 28,109.931 | 26,807.675 | 26,031.917 | 25,523.958 | 24,088.731 | 20,452.531 | 19,987.07 | 18,441.08 | 16,590.557 | 15,702.267 | 12,762.536 | 12,544.989 | 11,780.76 | 11,799.171 | 12,136.995 | 9,601.102 | 8,614.435 | 8,985.259 | 8,683.901 | 8,252.484 | 7,873.723 | 7,874.025 | 7,517.451 | 7,557.695 | 6,912.755 | 6,908.207 | 6,763.669 | 6,099.314 | 5,791.782 | 5,686.383 | 4,599.382 | 4,697.993 | 4,023.326 | 4,807.383 | 3,667.48 | 3,275.046 | 3,248.14 | 2,845.663 | 2,510.221 | 2,423.146 | 2,344.764 | 2,190.226 | 2,269.435 | 2,302.368 | 2,165.674 | 1,934.961 | 1,775.913 | 1,699.474 | 1,594.88 | 1,394.347 | 1,369.602 | 1,333.126 | 1,333.502 | 1,178.798 | 1,071.897 | 1,029.027 | 954.979 | 945.488 | 982.781 | 865.195 | 867.243 | 833.742 | 479.253 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11,421.387 | 11,049.124 | 8,947.223 | 8,753.357 | 10,983.059 | 7,551.428 | 7,420.246 | 7,261.408 | 8,694.946 | 8,552.288 | 9,806.093 | 7,277.618 | 9,339.897 | 9,065.319 | 8,053.229 | 10,188.71 | 8,670.735 | 9,162.021 | 9,034.436 | 9,029.643 | 8,625.345 | 6,387.878 | 6,828.945 | 6,572.985 | 6,307.393 | 5,782.449 | 4,942.336 | 5,133.231 | 4,781.023 | 3,928.192 | 4,140.817 | 4,034.434 | 3,222.158 | 3,235.038 | 2,634.456 | 2,464.085 | 1,994.586 | 1,682.471 | 1,346.501 | 1,686.831 | 1,151.144 | 1,148.304 | 1,076.799 | 1,024.147 | 834.344 | 770.649 | 608.454 | 594.128 | 576.123 | 640.09 | 668.192 | 629.396 | 707.436 | 694.156 | 598.002 | 789.229 | 652.648 | 549.269 | 407.955 | 472.792 | 522.084 | 474.871 | 361.789 | 365.242 | 420.141 | 273.807 | 351.776 | 285.879 | 328.975 | 484.108 | 354.835 | 277.505 | 318.276 | 310.502 | 279.158 | 204.141 | 226.646 | 203.914 | 231.397 | 129.562 | 85.876 | 99.142 | 75.78 | 69.159 | 116.174 | 45.664 | 61.212 | 76.47 | 77.509 |
Short Term Debt
| 3,048.18 | 2,654.023 | 4,193.14 | 4,246.582 | 2,949.189 | 3,165.98 | 3,614.257 | 4,992.863 | 3,599.554 | 3,913.084 | 4,022.25 | 1,835.693 | 3,244.724 | -1,709.176 | -1,377.05 | -1,845.84 | 1,170.366 | -837.746 | 1,584.349 | 1,038.762 | 858.91 | 194.032 | 2,475.621 | 2,471.653 | 4,054.752 | 2,244.243 | 1,875.004 | 1,039.211 | 1,168.843 | 982.546 | 1,065.976 | 2,776.893 | 2,478.931 | 1,329.193 | 1,073.172 | 1,088.231 | 1,099.803 | 922.403 | 997.915 | 1,117.937 | 1,770.253 | 1,928.993 | 1,457.204 | 1,804.948 | 1,816.834 | 1,148.848 | 951.952 | 1,011.299 | 1,083.368 | 1,649.445 | 1,089.68 | 1,084.365 | 931.806 | 1,453.914 | 1,267.376 | 1,011.695 | 1,517.846 | 1,609.5 | 1,046.445 | 936.514 | 840.858 | 752.411 | 814.674 | 898.259 | 649.717 | 740.312 | 590.378 | 520.901 | 496.732 | 404.299 | 509.253 | 474.593 | 377.845 | 391.861 | 346.699 | 302.696 | 326.896 | 289.538 | 310.663 | 270.486 | 228.666 | 235.696 | 190.35 | 172.448 | 173.071 | 164.444 | 84.322 | 50.045 | 79.972 |
Tax Payables
| 511.349 | 434.725 | 450.286 | 183.175 | 645.882 | 560.816 | 542.283 | 401.224 | 619.631 | 617.06 | 635.473 | 382.721 | 405.498 | 287.147 | 509.632 | 330.951 | 461.449 | 402.887 | 271.101 | 156.945 | 169.882 | 162.607 | 218.068 | 187.549 | 194.358 | 161.6 | 259.884 | 128.35 | 142.666 | 194.391 | 242.851 | 139.43 | 133.005 | 141.633 | 127.002 | 94.222 | 58.887 | 62.735 | 60.572 | 30.112 | 59.286 | 99.363 | 87.77 | 44.308 | 77.488 | 53.436 | 54.31 | 42.681 | -136.759 | -103.391 | -149.068 | -158.041 | -154.913 | -93.274 | -22.236 | 2.218 | -23.98 | -35.64 | 7.435 | 6.605 | -8.134 | -4.667 | -14.165 | -13.486 | -23.75 | -12.904 | -31.866 | -35.546 | -39.195 | -14.08 | -4.98 | 3.825 | 9.336 | -3.391 | 8.695 | 11.043 | 4.63 | 6.584 | 9.388 | 15.432 | 16.706 | 10.591 | 7.133 | 9.74 | 5.606 | 7.052 | 2.214 | 4.531 | 16.106 |
Deferred Revenue
| 2,781.242 | 4,305.852 | 1,740.229 | 2,066.139 | 2,775.468 | 2,558.868 | 1,011.936 | 1,379.597 | 2,327.027 | 0 | 1,389.667 | 3,013.058 | 3,583.316 | 4,432.167 | 4,062.503 | 4,741.692 | 3,493.814 | 3,442.277 | 2,747.036 | 719.208 | 689.508 | 902.616 | 554.863 | 761.195 | 734.535 | 837.811 | 724.067 | 714.928 | 454.384 | 481.873 | 451.584 | 462.824 | 528.329 | 495.714 | 421.959 | 430.184 | 253.976 | 225.102 | 180.433 | 180.181 | 195.524 | 227.131 | 213.746 | 223.316 | 242.228 | 238.445 | 216.098 | 256.504 | 846.917 | 249.623 | 14.69 | 52.996 | 16.938 | 203.099 | 185.048 | 268.012 | 274.608 | 178.98 | 208.7 | 494.562 | 174.371 | 196.718 | 137.337 | 151.297 | 81.023 | 69.566 | 65.74 | 61.889 | 21.15 | 70.433 | 59.556 | 99.977 | 86.51 | 109.53 | 139.475 | 160.79 | 126.687 | 153.283 | 117.217 | 131.63 | 141.274 | 82.034 | 82.477 | 101.237 | 82.933 | 51.016 | 115.121 | 122.421 | 78.758 |
Other Current Liabilities
| 1,536.694 | 4,721.745 | 3,659.164 | 4,478.538 | 510.019 | 2,759.276 | 1,798.508 | 3,618.574 | 2,296.754 | 4,855.234 | 659.632 | 1,851.319 | 130.269 | 1,728.864 | 1,566.687 | 1,177.719 | -104.582 | 950.466 | -239.986 | 1,695.213 | 1,045.663 | 1,622.249 | 805.757 | 2,142.081 | 500.513 | 1,237.272 | 669.575 | 574.358 | 1,262.042 | 1,248.445 | 1,213.33 | 807.852 | 1,627.993 | 1,565.643 | 710.413 | 600.777 | 735.096 | 955.72 | 406.093 | 1,073.731 | 600.376 | 80.28 | 77.356 | 104.793 | 427.104 | 961.022 | 1,204.757 | 1,269.042 | 1,236.841 | 638.581 | 576.214 | 566.756 | 358.272 | 422.535 | 313.873 | 362.017 | 426.661 | 642.31 | 574.936 | 782.341 | 518.419 | 399.387 | 552.069 | 542.408 | 429.705 | 384.404 | 451.595 | 474.794 | 550.825 | 542.209 | 475.336 | 354.029 | 165.842 | 223.701 | 209.964 | 171.091 | 145.995 | 172.796 | 131.172 | 136.194 | 131.529 | 80.487 | 85.153 | 99.499 | 89.476 | 47.436 | 117.347 | 122.043 | 66.898 |
Total Current Liabilities
| 19,298.851 | 18,859.616 | 17,249.813 | 17,661.65 | 17,863.618 | 15,796.889 | 15,399.167 | 16,274.069 | 17,537.912 | 17,937.667 | 16,513.115 | 15,026.979 | 16,703.705 | 16,208.111 | 15,640.845 | 18,017.252 | 13,691.783 | 13,830.533 | 13,396.936 | 12,932.8 | 11,389.308 | 10,937.519 | 10,883.253 | 11,374.269 | 11,791.551 | 10,263.375 | 8,470.867 | 7,808.753 | 7,354.574 | 7,103.662 | 6,662.975 | 7,758.609 | 7,462.087 | 6,767.22 | 4,967.002 | 4,677.499 | 3,888.373 | 3,623.328 | 2,991.514 | 3,210.094 | 3,581.059 | 3,484.071 | 2,912.875 | 3,201.512 | 3,155.769 | 2,933.956 | 2,819.473 | 2,917.15 | 2,759.574 | 2,824.725 | 2,185.018 | 2,122.477 | 1,842.6 | 2,477.331 | 2,157.016 | 2,165.159 | 2,573.175 | 2,765.439 | 2,036.771 | 2,198.252 | 1,873.228 | 1,622.001 | 1,714.368 | 1,792.422 | 1,475.814 | 1,385.619 | 1,361.883 | 1,246.029 | 1,337.337 | 1,416.535 | 1,334.443 | 1,109.953 | 871.299 | 922.673 | 844.516 | 688.972 | 704.166 | 672.832 | 682.62 | 551.674 | 462.777 | 425.916 | 358.415 | 350.847 | 384.327 | 264.597 | 265.094 | 252.933 | 240.484 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,980.453 | 1,831.679 | 1,221.582 | 1,446.149 | 1,205.706 | 943.112 | 626.012 | 206.348 | 346.651 | 506.066 | 2,021.466 | 1,981.785 | 5,173.173 | 4,829.134 | 3,811.588 | 4,021.317 | 4,699.413 | 4,668.238 | 4,994.904 | 4,931.495 | 5,160.782 | 5,115.242 | 3,908.273 | 554.494 | 331.493 | 210 | 980 | 680 | 680 | 680 | 49.53 | 15.53 | 262.908 | 262.54 | 460.868 | 260.679 | 210.328 | 210.067 | 209.957 | 210.072 | 209.889 | 200 | 0 | 7 | 7 | 7 | 7 | 7 | -149.411 | 7 | 0 | 0 | 200 | 617.802 | 610.802 | 400.802 | 0 | 0 | 35 | 35 | 65 | 13.289 | 13.289 | 11.989 | 37 | 60 | 60 | 60 | 75 | 52 | 35 | 55 | 115 | 55 | 45 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
Deferred Revenue Non-Current
| 374.021 | 367.124 | 362.606 | 374.15 | 243.757 | 256.36 | 271.559 | 267.57 | 243.25 | 243.034 | 261.183 | 240.165 | 214.494 | 211.556 | 205.013 | 215.964 | 161.036 | 160.551 | 195.399 | 150.36 | 188.466 | 164.137 | 217.013 | 137.549 | 227.934 | 138.469 | 125.566 | 130.665 | 116.725 | 113.977 | 120.135 | 105.529 | 112.434 | 98.492 | 107.582 | 97.65 | 85.237 | 86.494 | 74.433 | 76.767 | 30.718 | 27.402 | 0 | 23.042 | 53.776 | 42.299 | 44.923 | 39.496 | 30.224 | 33.082 | 0 | 0 | 21.57 | 43.57 | 20.34 | 40.04 | 0 | 0 | 14.74 | 19.74 | -28.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 343.79 | 335.933 | 429.935 | 505.608 | 482.997 | 508.861 | 532.177 | 355.643 | 252.784 | 288.744 | 331.002 | 358.051 | 374.276 | 431.476 | 453.245 | 475.777 | 510.529 | 477.274 | 458.424 | 463.578 | 383.667 | 351.779 | 284.693 | 285.958 | 214.838 | 170.841 | 231.423 | 251.435 | 235.483 | 209.142 | 248.317 | 273.439 | 285.071 | 204.333 | 212.504 | 225.189 | 108.657 | 160.656 | 162.201 | 144.686 | 158.954 | 133.757 | 128.785 | 176.314 | 132.119 | 125.748 | 97.398 | 94.914 | 86.112 | 111.06 | 130.652 | 164.78 | 173.647 | 165.021 | 200.7 | 238.572 | 0.017 | 0 | 6.355 | 176.367 | 0.171 | 0.171 | 0.171 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 154.017 | 136.477 | 105.691 | 490.594 | 233.176 | 248.246 | 255.258 | 264.066 | 288.399 | 306.763 | 301.001 | 285.768 | 281.538 | 290.353 | 247.597 | 159.218 | 206.882 | 178.227 | 187.668 | 226.028 | 189.4 | 174.063 | 100 | 173.05 | 100 | 194.453 | 198.966 | 171.942 | 220.595 | 238.837 | 235.785 | 206.393 | 155.458 | 156.006 | 154.536 | 51.643 | 43.373 | 33.235 | 32.715 | 253.613 | 66.796 | 68.161 | 93.679 | 258.401 | 42.924 | 170.241 | 144.607 | 47.209 | -116.336 | 33.365 | 53.063 | 55.42 | 4.713 | 5.595 | 6.753 | 7.36 | 30.215 | 30.14 | 11.19 | 11.04 | 36.629 | 24.64 | 24.64 | 24.24 | 22.36 | 22.36 | 30.36 | 25.14 | 33.14 | 38.39 | 42.39 | 39.89 | 72.69 | 15.75 | 8.28 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,852.281 | 2,671.212 | 2,119.815 | 1,953.558 | 2,165.636 | 1,956.58 | 1,685.006 | 1,093.627 | 1,131.084 | 1,344.608 | 2,914.651 | 2,865.769 | 6,043.482 | 5,762.519 | 4,717.443 | 4,872.276 | 5,577.861 | 5,484.29 | 5,836.396 | 5,771.461 | 5,922.315 | 5,805.221 | 4,509.979 | 1,152.764 | 874.265 | 713.763 | 1,535.955 | 1,234.041 | 1,252.802 | 1,241.956 | 653.768 | 600.891 | 815.871 | 721.371 | 935.49 | 635.161 | 447.595 | 490.453 | 479.306 | 463.686 | 466.356 | 429.319 | 222.463 | 265.401 | 235.819 | 219.54 | 196.53 | 188.619 | 163.411 | 184.507 | 183.715 | 220.2 | 399.93 | 831.988 | 838.595 | 686.774 | 30.232 | 30.14 | 67.285 | 242.147 | 101.8 | 38.1 | 38.1 | 36.4 | 59.36 | 82.36 | 90.36 | 85.14 | 108.14 | 90.39 | 77.39 | 94.89 | 187.69 | 70.75 | 53.28 | 15.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
Total Liabilities
| 22,151.132 | 21,530.829 | 19,369.627 | 19,615.209 | 20,029.254 | 17,753.469 | 17,084.173 | 17,367.697 | 18,668.996 | 19,282.274 | 19,427.767 | 17,892.748 | 22,747.187 | 21,970.631 | 20,358.288 | 22,889.527 | 19,269.644 | 19,314.822 | 19,233.332 | 18,704.261 | 17,311.624 | 16,742.74 | 15,393.232 | 12,527.032 | 12,665.816 | 10,977.138 | 10,006.822 | 9,042.794 | 8,607.376 | 8,345.618 | 7,316.742 | 8,359.499 | 8,277.958 | 7,488.592 | 5,902.492 | 5,312.66 | 4,335.968 | 4,113.781 | 3,470.821 | 3,673.779 | 4,047.415 | 3,913.39 | 3,135.338 | 3,466.913 | 3,391.588 | 3,153.495 | 3,016.003 | 3,105.769 | 2,922.985 | 3,009.232 | 2,368.733 | 2,342.677 | 2,242.529 | 3,309.319 | 2,995.611 | 2,851.933 | 2,603.407 | 2,795.579 | 2,104.056 | 2,440.399 | 1,975.028 | 1,660.102 | 1,752.468 | 1,828.823 | 1,535.174 | 1,467.979 | 1,452.243 | 1,331.169 | 1,445.477 | 1,506.925 | 1,411.833 | 1,204.843 | 1,058.989 | 993.423 | 897.796 | 704.752 | 704.166 | 672.832 | 682.62 | 551.674 | 462.777 | 425.916 | 358.415 | 350.847 | 384.327 | 264.597 | 265.094 | 252.933 | 240.484 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.051 | 3.742 | 3.687 | 0 | 5.601 | 3.937 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,412.95 | 3,066.18 | 3,066.16 | 3,066.154 | 3,066.153 | 3,066.147 | 3,066.136 | 3,066.118 | 3,066.082 | 3,066.081 | 3,066.073 | 3,066.073 | 3,066.073 | 3,066.073 | 3,066.073 | 3,066.073 | 3,066.073 | 3,066.073 | 3,066.073 | 3,066.073 | 2,610.771 | 2,610.771 | 2,610.771 | 1,044.308 | 1,044.308 | 862.768 | 862.768 | 862.768 | 862.768 | 862.768 | 704.504 | 704.504 | 704.504 | 704.504 | 704.504 | 704.504 | 704.504 | 704.504 | 704.504 | 391.391 | 391.391 | 391.391 | 320.803 | 320.803 | 320.803 | 320.803 | 320.803 | 320.803 | 320.803 | 320.803 | 320.803 | 320.803 | 270.803 | 270.803 | 270.803 | 270.803 | 270.803 | 270.803 | 270.803 | 270.803 | 270.803 | 270.803 | 270.803 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 208.31 | 138.31 |
Retained Earnings
| 18,327.514 | 17,476.448 | 17,248.522 | 16,515.492 | 16,238.541 | 15,533.239 | 14,688.191 | 13,920.049 | 13,386.071 | 12,697.784 | 12,230.568 | 11,229.87 | 11,639.405 | 11,396.005 | 11,945.294 | 11,452.852 | 10,815.932 | 10,312.707 | 9,889.779 | 9,534.452 | 9,108.269 | 8,765.603 | 7,850.347 | 7,335.507 | 7,035.844 | 6,463.298 | 6,156.556 | 5,708.833 | 5,437.104 | 5,255.478 | 4,750.282 | 4,304.902 | 3,936.318 | 3,519.006 | 3,524.409 | 3,209.054 | 2,946.308 | 2,780.356 | 2,628.531 | 2,492.403 | 2,455.282 | 2,331.744 | 2,147.546 | 2,039.397 | 1,951.39 | 1,781.254 | 1,630.814 | 1,552.544 | 1,459.566 | 1,358.899 | 1,323.179 | 1,246.942 | 1,225.366 | 1,131.15 | 1,035.203 | 962.087 | 885.073 | 758.404 | 721.238 | 555.19 | 559.037 | 478.058 | 379.232 | 322.911 | 278.587 | 262.315 | 207.959 | 180.187 | 134.02 | 116.044 | 88.068 | 67.002 | 68.037 | 55.879 | 68.172 | 61.962 | 61.299 | 56.218 | 47.662 | 43.756 | 44.075 | 41.467 | 33.401 | 31.872 | 40.099 | 39.732 | 42.343 | 33.955 | 65.212 |
Accumulated Other Comprehensive Income/Loss
| 13,235.637 | 2,182.217 | 13,333.5 | 2,413.19 | 13,158.237 | 1,928.495 | 13,036.799 | 1,655.025 | 12,124.472 | 978.401 | 12,236.496 | 1,240.969 | 9,412.877 | 1,802.372 | 9,389.63 | 831.266 | 684.521 | 685.492 | 382.839 | 665.386 | 476.843 | 440.036 | 1,433.257 | 610.11 | 623.73 | 500.829 | 633.099 | 739.438 | 739.748 | 686.303 | 790.163 | 862.927 | 936.146 | 604.467 | 602.467 | 652.335 | 283.832 | 424.268 | 427.721 | 409.165 | -5.051 | -3.742 | -3.687 | 470.463 | -5.601 | -3.937 | -0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -115.013 | 12,977.955 | 12,566.797 | 13,230.63 | 0 | 12,937.288 | 0 | 11,008.793 | 0 | 12,273.709 | 0 | 11,050.619 | -412.306 | 7,111.782 | 8,116.03 | 7,111.711 | -412.306 | 7,191.783 | 8,362.981 | 8,836.431 | 8,341.773 | 7,191.187 | 9,288.849 | 8,872.355 | 8,704.385 | 7,614.275 | 8,724.535 | 7,614.275 | 8,753.264 | 8,699.818 | 8,799.216 | 5,026.121 | 5,024.864 | 4,693.185 | 5,944.355 | 5,994.223 | 4,412.486 | 4,550.584 | 4,547.644 | 3,620.395 | 4,293.234 | 2,388.037 | 2,162.02 | 2,508.538 | 2,345.115 | 2,327.913 | 2,252.113 | 2,244.32 | 2,181.85 | 2,245.85 | 2,614.872 | 2,707.017 | 2,690.854 | 1,126.884 | 1,221.015 | 1,323.186 | 640.927 | 638.983 | 699.079 | 1,266.531 | 651.277 | 651.277 | 651.327 | 284.977 | 281.686 | 281.686 | 281.686 | 281.686 | 299.442 | 299.442 | 299.442 | 310.563 | 290.389 | 291.388 | 334.564 | 334.314 | 327.434 | 327.434 | 327.434 | 327.434 | 322.446 | 322.446 | 322.446 | 322.446 | 318.574 | 318.574 | 321.461 | 341.921 | 21.396 |
Total Shareholders Equity
| 34,861.088 | 33,867.353 | 33,781.915 | 33,159.072 | 32,809.727 | 31,883.477 | 31,137.94 | 29,996.817 | 28,923.492 | 28,139.754 | 27,880.013 | 26,934.408 | 23,706.156 | 23,376.319 | 23,988.773 | 23,466.286 | 22,547.019 | 22,044.649 | 21,318.878 | 21,245.729 | 20,516.122 | 20,136.561 | 20,205.269 | 19,273.934 | 18,806.301 | 18,121.636 | 17,947.164 | 17,609.818 | 17,256.44 | 17,021.369 | 16,615.57 | 11,941.795 | 11,571.953 | 10,822.962 | 10,513.072 | 10,247.585 | 8,221.561 | 8,193.708 | 8,038.943 | 7,858.22 | 7,820.006 | 5,420.544 | 5,224.156 | 5,242.439 | 4,995.408 | 4,809.734 | 4,586.936 | 4,501.368 | 4,345.92 | 4,309.253 | 4,329.442 | 4,345.351 | 4,307.611 | 2,578.836 | 2,577.02 | 2,606.075 | 1,846.803 | 1,718.19 | 1,741.119 | 2,142.523 | 1,531.117 | 1,450.138 | 1,351.362 | 878.691 | 831.076 | 814.804 | 760.447 | 732.676 | 704.266 | 686.29 | 658.314 | 637.248 | 629.229 | 618.07 | 611.046 | 604.585 | 597.043 | 591.962 | 583.406 | 579.5 | 574.83 | 572.223 | 564.156 | 562.628 | 566.983 | 566.616 | 572.114 | 560.839 | 224.919 |
Total Equity
| 35,658.589 | 34,695.404 | 34,630.727 | 34,626.838 | 34,258.803 | 33,307.302 | 32,476.095 | 31,302.477 | 30,145.748 | 29,237.291 | 29,000.333 | 27,738.967 | 24,515.828 | 24,228.174 | 24,828.849 | 24,255.78 | 22,855.953 | 22,340.904 | 21,547.652 | 21,489.64 | 20,728.711 | 20,351.888 | 20,418.217 | 19,479.281 | 18,973.793 | 18,273.903 | 18,103.109 | 17,764.881 | 17,424.541 | 17,178.339 | 16,771.988 | 12,093.031 | 11,709.112 | 10,952.489 | 10,688.065 | 10,389.607 | 8,426.568 | 8,431.208 | 8,309.939 | 8,125.392 | 8,089.58 | 5,687.712 | 5,479.097 | 5,518.345 | 5,292.312 | 5,098.988 | 4,857.72 | 4,768.256 | 4,594.466 | 4,548.464 | 4,544.022 | 4,565.53 | 4,521.14 | 2,789.994 | 2,796.171 | 2,834.45 | 1,995.974 | 1,902.414 | 1,919.269 | 2,366.984 | 1,692.452 | 1,614.945 | 1,495.672 | 1,016.84 | 975.048 | 955.167 | 892.521 | 859.057 | 823.958 | 795.442 | 753.841 | 730.119 | 716.924 | 706.051 | 697.084 | 689.595 | 665.436 | 660.295 | 650.881 | 627.124 | 609.12 | 603.111 | 596.564 | 594.641 | 598.454 | 600.599 | 602.149 | 580.809 | 238.768 |
Total Liabilities & Shareholders Equity
| 57,809.721 | 56,226.233 | 54,000.354 | 54,730.839 | 54,288.058 | 51,060.771 | 49,560.268 | 48,670.174 | 48,814.744 | 48,519.565 | 48,428.099 | 45,631.715 | 47,263.015 | 46,198.805 | 45,187.138 | 47,145.307 | 42,125.597 | 41,655.727 | 40,780.984 | 40,193.901 | 38,040.335 | 37,094.628 | 35,811.448 | 32,006.314 | 31,639.609 | 29,251.041 | 28,109.931 | 26,807.675 | 26,031.917 | 25,523.958 | 24,088.731 | 20,452.531 | 19,987.07 | 18,441.08 | 16,590.557 | 15,702.267 | 12,762.536 | 12,544.989 | 11,780.76 | 11,799.171 | 12,136.995 | 9,601.102 | 8,614.435 | 8,985.259 | 8,683.901 | 8,252.484 | 7,873.723 | 7,874.025 | 7,517.451 | 7,557.695 | 6,912.755 | 6,908.207 | 6,763.669 | 6,099.314 | 5,791.782 | 5,686.383 | 4,599.382 | 4,697.993 | 4,023.326 | 4,807.383 | 3,667.48 | 3,275.046 | 3,248.14 | 2,845.663 | 2,510.221 | 2,423.146 | 2,344.764 | 2,190.226 | 2,269.435 | 2,302.368 | 2,165.674 | 1,934.961 | 1,775.913 | 1,699.474 | 1,594.88 | 1,394.347 | 1,369.602 | 1,333.126 | 1,333.502 | 1,178.798 | 1,071.897 | 1,029.027 | 954.979 | 945.488 | 982.781 | 865.195 | 867.243 | 833.742 | 479.253 |