Kweichow Moutai Co., Ltd.

SSE:600519.SS

1506.39 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 52,199.2459,295.82360,084.74656,840.3574,197.12669,070.13670,641.0170,521.27672,450.73458,274.31958,145.03758,048.26556,375.87551,810.24450,701.98554,197.71750,743.25536,091.0927,075.3125,452.39719,682.97313,251.817112,728.862115,557.86111,684.4179,409.584100,750.85783,660.17187,211.37487,868.8780,964.67973,635.34772,708.33466,854.96261,999.74347,528.05743,775.73636,800.7530,536.11830,236.50528,420.68327,710.71822,795.90721,095.07723,364.07225,185.00922,011.37318,274.96221,735.23522,06218,690.03320,981.85918,851.42718,254.6918,288.32617,291.68715,998.48912,888.39411,026.6710,268.8629,980.4359,743.1527,895.2817,795.8087,662.3218,093.7226,402.0165,065.8725,564.4434,722.7064,753.3864,809.8654,655.4854,474.2214,083.9083,419.13,975.7083,891.9893,217.0073,065.2153,024.9252,898.3272,419.2892,172.792,091.3312,340.0471,868.7931,536.2491,684.9581,780.3081,677.2251,513.81,877.931,956.437336.439
Short Term Investments 0248.513200.7943,828.5643,812.337400.7123,509.436199.92000000109,847.86294,776.787103,233.502118,199.587100,290.14490,843.531110,102.923117,377.81139039029103,009.0970097.50000390004000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 52,199.2459,544.33660,285.5460,668.91378,009.46469,470.84874,150.44670,721.19672,450.73458,274.31958,145.03758,048.26556,375.87551,810.24450,701.98554,197.71750,743.25536,091.0927,075.3125,452.39719,682.97313,251.817112,728.862115,557.86111,713.4179,409.584100,750.85783,660.17187,211.37487,868.8780,964.67973,635.34772,708.33466,854.96261,999.74347,528.05743,775.73636,800.7530,536.11830,236.50528,420.68327,710.71822,795.90721,095.07723,364.07225,185.00922,011.37318,274.96221,735.23522,06218,690.03320,981.85918,851.42718,254.6918,288.32617,291.68715,998.48912,888.39411,026.6710,268.8629,980.4359,743.1527,895.2817,795.8087,662.3218,093.7226,402.0165,065.8725,564.4434,722.7064,753.3864,809.8654,655.4854,474.2214,083.9083,419.13,975.7083,891.9893,217.0073,065.2153,024.9252,898.3272,419.2892,172.792,091.3312,340.0471,868.7931,536.2491,684.9581,780.3081,677.2251,513.81,877.931,956.437336.439
Net Receivables 157,702.493136,440.942129,693.516123,613.3580109,200.63795,821.03385,868.96105,522.434116,490.1670144.18300540.1241,232.5341,185.66301,935.6561,178.46801,463.00100000001,221.70601,927.554000000000000289.923297.0110072.11500000000-1,529.8690000000000000000000000000000000000000
Inventory 54,798.45554,343.28548,224.8847,766.47946,852.22846,435.18540,990.48240,868.43140,052.8238,824.37435,182.57534,906.10233,778.53433,394.36530,392.10930,655.21129,613.71628,869.08826,980.46426,294.6525,272.04525,284.92123,755.48524,014.00124,025.11823,506.95121,862.25722,087.35222,026.30422,057.48120,871.00220,850.3120,760.47420,622.25218,782.52318,444.92618,537.81818,013.29716,381.16516,284.07315,619.2114,982.36413,454.95913,240.65512,697.65911,836.8110,686.1910,339.02110,085.2749,665.7287,887.3557,773.8347,578.0197,187.1186,232.1865,915.6135,831.7355,574.1264,791.4294,495.3294,350.9594,192.2463,405.3253,256.2213,222.9663,114.5682,588.1062,443.4752,388.2482,304.8192,100.7832,120.0212,008.3321,980.9031,883.5081,855.281,800.1611,860.551,684.281,668.1811,640.4121,693.7411,516.4981,318.5561,279.321,215.0071,215.91,203.2481,045.8791,076.6131,021.0991,011.423819.827786.369575.548
Other Current Assets 1,806.5261,398.11161.506208.29112,515.30565.8477,510.8965,574.029174.3993,022.576117,279.175110,420.293125,642.9135,561.084110,943.01895,765.111,073.452119,793.541101,497.85791,909.619111,566.289119,024.7331,404.2721,554.401994.247104,946.2551,096.7051,172.5271,786.9061,972.8352,166.318984.5791,559.5471,495.7081,397.4996,699.1045,276.7958,712.7328,491.7724,163.1473,014.262,013.6371,342.3454,000.7124,094.3644,612.7537,143.2846,068.9944,963.4744,497.349941.252658.477477.037526.7972,466.153400.788317.3613,367.634441.476327.465425.169517.0611,544.2531,164.783296.3541,032.461230.377233.942263.651237.152249.835343.416368.976310.677359.522246.224205.847254.595262.231204.626213.334175.825229.332150.966152.208194.798210.666104.983153.133128.216138.504143.184140.562124.10896.753
Total Current Assets 266,506.714251,726.675238,419.577232,257.04237,376.996225,172.518218,472.857203,032.616218,200.387216,611.436210,606.787203,518.843215,797.309220,765.693192,577.235181,850.572185,849.588185,652.155157,489.286144,835.134157,924.872159,024.472139,949.149142,545.946137,874137,862.79124,830.899107,738.904111,781.386112,249.186104,803.29597,397.7995,889.42390,180.54983,502.88673,953.46769,113.79665,004.51457,297.44253,239.96950,453.37447,570.92941,990.7638,638.35740,446.01741,931.58339,840.84734,682.97736,856.09836,225.07731,485.89332,424.27929,232.62727,829.63226,986.66525,469.48423,756.78920,300.28517,955.70716,583.30616,206.60215,655.58512,844.85812,216.81211,896.82612,240.7519,250.4367,750.0178,218.5387,904.447,108.067,273.9327,038.026,768.9466,356.0395,536.4355,987.3986,019.525,172.4034,948.0394,886.4524,772.6394,165.1183,642.3133,522.8593,756.0293,300.7842,847.5772,883.972,991.2562,836.8272,672.3852,838.3192,869.9251,011.106
Non-Current Assets:
Property, Plant & Equipment, Net 24,608.54324,431.66123,422.6522,703.79422,670.56422,360.95122,166.4822,257.38622,293.1122,353.50420,740.06420,467.49520,462.51420,156.94819,854.69819,848.20219,795.04819,208.80918,310.4318,076.28317,772.05917,663.12117,612.2417,521.66117,509.0917,202.8817,164.06817,227.3417,556.4217,260.50217,244.96617,226.65317,280.15317,198.75716,800.10816,732.11216,765.816,312.04715,638.48114,823.53713,919.93113,797.79312,057.13211,840.83211,012.1048,981.317,676.747,550.317,464.537,202.6826,198.4516,031.8865,823.5425,682.3775,006.1174,619.0094,544.3474,473.8384,051.8474,037.393,529.493,387.5973,290.1873,153.1232,996.8072,835.4023,363.6443,165.4082,963.5852,200.4312,697.6312,529.1682,406.6492,259.3772,308.6582,123.3091,990.1831,910.3811,778.9881,679.2141,588.1541,502.5611,404.4281,345.0611,282.4181,162.4731,133.4181,062.746990.218913.002836.985726.092593.74576.289186.501
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 8,885.4798,948.7298,829.5738,881.6278,740.3038,790.2838,698.3158,653.0078,645.9577,273.7146,822.9876,835.7936,836.7756,208.3585,239.0335,269.7935,296.64,817.1714,777.8434,801.7174,698.9034,728.0273,445.6323,465.773,500.7533,499.1753,468.2893,487.7523,437.4473,458.6223,473.7863,486.6213,506.6923,531.7413,551.893,572.1153,562.1393,582.4623,603.0813,612.753,562.8683,582.6243,565.6273,700.0193,686.133,563.3081,041.6141,022.371950.991862.616803.235807.77805.843808.426464.193465.497467.473452.317460.773463.868462.691465.551466.855473.614476.521445.208257.618259.114247.652249.274252.847254.479255.349256.94466.85369.01856.93457.07557.2339.76637.65737.6990.1290.1710.2140.2560.2970.340.3820.4250.4670.510.5520.5950.68
Goodwill and Intangible Assets 8,885.4798,948.7298,829.5738,881.6278,740.3038,790.2838,698.3158,653.0078,645.9577,273.7146,822.9876,835.7936,836.7756,208.3585,239.0335,269.7935,296.64,817.1714,777.8434,801.7174,698.9034,728.0273,445.6323,465.773,500.7533,499.1753,468.2893,487.7523,437.4473,458.6223,473.7863,486.6213,506.6923,531.7413,551.893,572.1153,562.1393,582.4623,603.0813,612.753,562.8683,582.6243,565.6273,700.0193,686.133,563.3081,041.6141,022.371950.991862.616803.235807.77805.843808.426464.193465.497467.473452.317460.773463.868462.691465.551466.855473.614476.521445.208257.618259.114247.652249.274252.847254.479255.349256.94466.85369.01856.93457.07557.2339.76637.65737.6990.1290.1710.2140.2560.2970.340.3820.4250.4670.510.5520.5950.68
Long Term Investments 6,858.655,295.649,822.59510,031.9770000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 5,161.0585,520.0075,907.9734,974.1124,477.1734,645.8874,856.5384,095.3573,473.3263,458.9313,702.8263,134.6132,327.7922,237.2061,377.9451,235.1071,152.451,123.225905.3431,038.299704.9251,099.9471,118.5621,056.026802.4751,049.0561,442.2481,216.1381,399.7661,401.7972,019.3581,835.4481,845.1461,745.539901.988895.245887.281,155.336767.938548.714743.599821.601950.518960.373804.832825.373627.75302.818567.395643.657282.15381.631478.727502.629356.389284.321310.888278.438257.933166.372197.206225.421101.88893.738191.547176.68168.16949.09772.1652.8536.96636.851.325170.093000000000000000000000
Other Non-Current Assets 7,206.9033,021.869368.353358.71112,259.50711,730.0217,882.2363,565.8985,778.0034,667.225,884.2595,892.4355,877.5015,799.995,653.3434,664.8633,124.53,130.7323,096.2953,446.442523.974526.805424.827532.247201.858538.279242.168244.699229.923240.01238.632436.228457.305277.952389.16393.56361.434247.104252.091112.77389.248100.21887.51878.5580.542152.57687.48662.23563.20664.17765.14865.88666.84577.80580.89481.83882.20382.70283.76982.89234.11235.4734.15336.46263.80356.14749.58352.46254.94174.47798.691132.553131.961115.43374.87971.168.52270.6268.73961.89659.59860.75459.01453.56149.66937.60832.19529.84729.17326.22222.14922.21916.90916.5816.169
Total Non-Current Assets 45,861.98347,217.90548,351.14646,950.22148,147.54747,527.14243,603.56838,571.64840,190.39537,753.36937,150.13736,330.33735,504.58234,402.50232,125.01931,017.96529,368.59828,279.93727,089.9127,362.74123,699.86224,017.922,601.26122,575.70322,014.17622,289.3922,316.77322,175.92822,623.55622,360.93122,976.74122,984.9523,089.29622,753.98921,643.14621,593.03221,576.65321,296.94920,261.59219,097.77518,315.64718,302.23616,660.79516,579.77515,583.60813,522.5679,433.5918,937.7339,046.1228,773.1327,348.9847,287.1737,174.9587,071.2375,907.5935,450.6655,404.9115,287.2954,854.3224,750.5234,223.4984,114.0383,893.0823,756.9383,728.6783,513.4373,739.0143,526.083,338.3392,577.0323,086.1362,9532,845.2852,801.8482,450.392,263.4282,115.6392,038.0761,904.9571,780.8771,685.411,601.0141,463.5711,398.7941,332.31,200.3371,165.9111,092.9331,019.774939.649859.601748.821611.202593.463203.35
Total Assets 312,368.697298,944.58286,770.723279,207.261285,524.543272,699.66262,076.425241,604.264258,390.783254,364.805247,756.924239,849.18251,301.891255,168.195224,702.254212,868.537215,218.186213,932.092184,579.197172,197.875181,624.734183,042.372162,550.409165,121.649159,888.176160,152.179147,147.672129,914.832134,404.942134,610.117127,780.036120,382.74118,978.719112,934.538105,146.03295,546.49990,690.4586,301.46377,559.03472,337.74468,769.02165,873.16558,651.55555,218.13256,029.62655,454.15149,274.43843,620.7145,902.2244,998.20938,834.87639,711.45236,407.58534,900.86932,894.25830,920.14929,161.725,587.5822,810.02921,333.82920,430.09919,769.62316,737.9415,973.7515,625.50315,754.18812,989.4511,276.09711,556.87710,481.47210,194.19610,226.9329,883.3059,570.7948,806.4297,799.8638,103.0378,057.5967,077.366,728.9166,571.8626,373.6535,628.6895,041.1064,855.1594,956.3664,466.6953,940.513,903.7443,930.9053,696.4283,421.2073,449.5213,463.3891,214.455
Liabilities & Equity:
Current Liabilities:
Account Payables 3,744.5383,514.9692,652.1853,291.3774,022.8423,093.0912,152.4921,982.342,640.2052,408.3711,500.4911,555.7671,592.4512,009.8321,089.1371,388.4961,358.9251,342.2681,143.858969.9031,110.0951,513.6771,195.6741,326.0821,174.0111,178.296922.7241,168.9341,020.24992.0561,087.9111,064.4321,061.6871,040.608196.762287.202527.287880.976316.757563.904280.349707.535254.047300.448179.959284.748295.246154.945228.373345.281192.02177.403227.653172.344256.737103.561105.626232.013141.22486.03768.882139.12188.58759.90356.283121.289121.89474.16467.8459.68258.15869.88162.11141.24874.37221.72444.68230.32921.3851.66337.17635.78329.55525.71118.02640.00545.09530.3592.99724.20946.61222.21823.80710.08531.912
Short Term Debt 000000069.44190.213109.35100110.798000102.832121.3780000000000000000000000062.5520000000000000000000000000000000000000000000000000000109
Tax Payables 7,669.8027,717.6876,342.6651,947.4147,015.9862,638.5415,911.1746,188.9076,862.6636,896.5554,849.2484,867.0017,788.21811,979.8025,215.3594,607.3865,338.0948,919.8214,902.054,568.9275,007.0898,755.9494,599.9653,257.9532,703.61610,771.0765,025.3541,712.9952,384.927,726.1365,369.8831,942.9092,972.4824,272.2891,940.3351,839.0621,872.4922,515.5161,747.4821,160.2031,394.8712,105.1781,739.4062,044.1342,154.3653,311.8812,412.2511,605.5691,777.8022,430.0931,343.261,533.918759.28788.0811,426.863996.571707.25419.883480.478333.972351.233140.525361.097317.345256.948256.3338.517274.147223.988407.747444.61302.509580.497808.723583.955520.892654.091919.289574.798490.008581.656600.138275.235205.741214.403425.108150.755109.352286.13330.465189.256107.288206.956247.668218.622
Deferred Revenue 0009,993.0590000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 32,455.83845,283.33529,729.04135,575.03225,587.84542,965.9828,600.25523,714.63221,835.52539,651.39127,651.08934,709.02326,615.06643,924.58837,142.84838,881.36925,528.99735,290.20324,359.81824,066.63519,700.72930,823.67325,883.7840,853.16326,688.48830,488.81435,026.96230,512.85825,834.53129,856.72832,925.82638,296.57932,475.09331,707.52831,709.86226,051.50317,333.84216,655.23113,558.1836,934.0857,145.8837,668.5796,299.0046,231.6036,223.967,710.6596,728.8036,063.3195,282.6416,751.0285,290.269,577.5866,872.2618,520.2958,107.3588,255.5317,798.1436,376.2944,456.5574,166.6064,004.0364,828.4112,062.5772,419.5272,694.2653,873.181,722.0331,073.1521,979.1081,645.1872,738.5283,635.133,352.3192,552.9712,733.0572,198.7731,815.9681,945.5831,715.6751,545.4071,352.0811,520.7251,423.125992.209894.6351,020.4291,039.328676.035424.144701.497602.756507.648467.296668.004282.958
Total Current Liabilities 43,870.17856,515.99138,723.89150,806.88236,626.67448,697.61236,663.92131,955.3231,428.60749,065.66934,000.82741,131.79136,106.53357,914.22243,447.34444,877.25132,328.84845,795.04830,405.72629,605.46625,817.91241,093.29931,679.41845,437.19830,566.11542,438.18740,975.0433,394.78829,239.69138,574.91939,383.62141,303.91936,509.26237,020.42533,846.95928,177.76719,733.62120,051.72315,622.4228,658.1928,821.10310,543.8448,292.4578,576.1858,558.28411,307.2889,436.37,823.8337,288.8179,526.4036,825.54111,288.9077,859.1949,480.7199,790.9589,355.6638,611.0197,028.195,078.2594,586.6154,424.1515,108.0582,512.2612,796.7743,007.4964,250.772,182.4451,421.4622,270.9362,112.6163,241.2964,007.523,994.9283,402.9423,391.3842,741.3882,514.7412,895.2012,311.8572,037.0791,970.9132,156.6451,727.9151,223.6611,127.0641,485.5421,235.178815.737803.2711,056.171838.624637.154698.058925.757642.492
Non-Current Liabilities:
Long Term Debt 241.63313.906283.85277.413280.265266.636313.266317.564335.974334.448309.52260.939287.082296.466439.073426.298398.666414.9030000000015.570015.5700000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 000-78.1570000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 66.555103.36874.81878.15780.83578.94380.43883.9162.628000000.8960.8960.9041.4581.81274.52271.99872.69348.94677.675076.197000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 000000000000000.8960.89600000-00000015.5715.57015.5715.5715.5715.5715.5715.5715.5715.5717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7716.7719.5319.531010101010101010100000000000000000.30.30.30.30.30.3000000000
Total Non-Current Liabilities 308.185417.274358.668355.57361.101345.579393.704401.464498.602334.448309.52260.939287.082296.466439.969427.194399.57416.3611.81274.52271.99872.69348.94677.675076.19715.5715.5715.5715.5715.5715.5715.5715.5715.5715.5715.5715.5717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7717.7716.7719.5319.531010101010101010100000000000000000.30.30.30.30.30.3000000000
Total Liabilities 44,178.36256,933.26539,082.55951,162.45236,987.77549,043.19137,057.62532,356.78431,927.20949,400.11734,310.34841,392.7336,393.61558,210.68843,887.31445,304.44532,728.41846,211.40930,407.53929,679.98725,889.91141,165.99231,728.36445,514.87330,566.11542,514.38440,990.6133,410.35829,255.26138,590.48939,399.19141,319.48936,524.83237,035.99533,862.52928,193.33719,749.19120,067.29315,640.1928,675.9628,838.87310,561.6148,310.2278,593.9558,576.05411,325.0589,454.077,841.6037,306.5879,544.1736,843.31111,306.6777,876.9649,497.4899,810.4889,375.1938,621.0197,038.195,088.2594,596.6154,434.1515,118.0582,522.2612,806.7743,017.4964,250.772,182.4451,421.4622,270.9362,112.6163,241.2964,007.523,994.9283,402.9423,391.3842,741.3882,514.7412,895.2012,311.8572,037.0791,971.2132,156.9451,728.2151,223.9611,127.3641,485.8421,235.178815.737803.2711,056.171838.624637.154698.058925.757642.492
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,256.1981,141.9981,141.9981,141.9981,141.9981,141.9981,038.181,038.181,038.181,038.181,038.181,038.181,038.181,038.181,038.181,038.181,038.18943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8943.8471.9471.9471.9393.25393.25393.25393.25275275302.5275275275275250250250250185
Retained Earnings 209,634.889182,787.415192,903.582173,771.641197,048.441172,983.178180,127.034163,231.232182,072.886161,301.978172,057.306157,451.398177,961.831160,716.862146,497.323133,885.134151,548.866137,594.404124,769.024113,543.575128,986.108115,892.337105,437.93594,934.106107,203.37596,188.32185,846.18776,876.8288,518.21480,011.30773,279.05364,546.06768,840.92762,717.80858,719.24455,056.30459,768.23654,878.96451,845.69653,418.5949,930.95945,566.05740,918.43937,454.96439,640.36235,974.97231,915.95828,098.70832,293.17328,700.07525,807.56122,385.47322,906.33519,937.11918,177.1216,609.59215,787.2513,903.25513,500.03212,425.61511,827.21510,561.55210,277.5329,280.8579,141.6817,924.6717,274.5786,369.385,950.3745,077.023,291.0642,550.2932,247.6833,124.4392,058.381,716.4852,256.2171,806.6261,747.3251,684.1871,572.541,203.4011,122.584983.599899.399697.765575.941474.604505.854287.722323.418252.444284.56278.114172.34
Accumulated Other Comprehensive Income/Loss 00042,173.7220000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 47,466.75549,062.37143,549.6761,374.049041,429.19636,425.39336,428.68534,946.6081,374.964033,410.61227,579.32727,579.32726,594.8826,596.438022,472.133-022,426.76101,374.96418,564.08318,564.5915,598.27515,623.35315,267.24315,273.17210,183.53610,191.4199,828.169,828.168,931.3731,374.9648,667.3228,677.1517,794.3337,790.8166,746.1946,743.7586,712.6246,722.3476,680.1136,680.1135,609.0655,609.0655,596.6345,596.6344,411.3994,411.3994,413.6434,413.6434,015.8814,015.8813,581.8193,581.8193,551.7193,551.7193,077.9223,077.9222,960.6312,960.6312,719.1562,719.1562,376.0982,376.0982,371.6172,371.5072,213.3222,213.2852,639.7782,639.7582,629.0521,995.182,342.0032,341.5372,813.4372,813.3722,494.2352,572.5852,572.4982,572.4982,348.1932,529.6282,529.6282,438.8772,355.8882,355.8272,289.6012,289.5092,266.8142,266.8142,202.8342,202.802204.205
Total Shareholders Equity 258,357.843233,105.984237,709.455218,575.609239,731.786215,668.572217,808.625200,916.114218,275.691197,506.672206,708.775192,103.061206,782.991189,539.369174,348.401161,737.77175,274.252161,322.735148,452.257137,226.534149,104.064136,010.35125,258.217114,754.894124,057.848113,067.872102,369.62993,397.67799,957.94791,451.52384,356.18275,622.63179,017.76872,894.13868,642.76564,978.91168,818.76763,925.97859,848.08861,304.34657,785.58153,430.40248,740.5545,277.07546,287.60642,622.21638,550.77134,733.52137,742.75234,149.65431,259.38427,837.29627,960.39624,991.1822,797.11921,135.21120,282.76918,398.77417,521.75416,447.33715,731.64514,465.98313,940.48812,943.81312,461.57911,244.5710,589.9959,684.6879,107.4978,234.1066,874.6436,133.8515,820.5366,063.4195,344.1835,001.8225,541.5545,091.8984,713.464,650.0224,538.2884,169.1493,864.0273,788.2273,704.0273,439.1423,206.8293,105.4323,070.4552,852.232,840.2322,769.2572,737.3962,530.916561.545
Total Equity 268,190.335242,011.315247,688.164228,044.81248,536.769223,656.469225,018.8209,247.48226,463.574204,964.688213,446.576198,456.45214,908.276196,957.507180,814.94167,564.092182,489.768167,720.683154,171.658142,517.888155,734.823141,876.38130,822.045119,606.776129,322.061117,637.795106,157.06296,504.475105,149.68196,019.62788,380.84579,063.25182,453.88775,898.54371,283.50367,353.16270,941.25966,234.1761,918.84363,661.78259,930.14855,311.55150,341.32946,624.17747,453.57244,129.09239,820.36835,779.10738,595.63335,454.03631,991.56528,404.77528,530.6225,403.3823,083.7721,544.95620,540.68118,549.3917,721.7716,737.21315,995.94814,651.56514,215.6813,166.97612,608.00711,503.41810,807.0059,854.6359,285.9418,368.8566,952.8996,219.4125,888.3776,167.8525,415.0445,058.4745,588.2965,162.3954,765.5034,691.8374,600.6494,216.7083,900.4743,817.1453,727.7943,470.5243,231.5173,124.7733,100.4732,874.7342,857.8042,784.0532,751.4622,537.632561.545
Total Liabilities & Shareholders Equity 312,368.697298,944.58286,770.723279,207.261285,524.543272,699.66262,076.425241,604.264258,390.783254,364.805247,756.924239,849.18251,301.891255,168.195224,702.254212,868.537215,218.186213,932.092184,579.197172,197.875181,624.734183,042.372162,550.409165,121.649159,888.176160,152.179147,147.672129,914.832134,404.942134,610.117127,780.036120,382.74118,978.719112,934.538105,146.03295,546.49990,690.4586,301.46377,559.03472,337.74468,769.02165,873.16558,651.55555,218.13256,029.62655,454.15149,274.43843,620.7145,902.2244,998.20938,834.87639,711.45236,407.58534,900.86932,894.25830,920.14929,161.725,587.5822,810.02921,333.82920,430.09919,769.62316,737.9415,973.7515,625.50315,754.18812,989.4511,276.09711,556.87710,481.47210,194.19610,226.9329,883.3059,570.7948,806.4297,799.8638,103.0378,057.5967,077.366,728.9166,571.8626,373.6535,628.6895,041.1064,855.1594,956.3664,466.6953,940.513,903.7443,930.9053,696.4283,421.2073,449.5213,463.3891,204.037