FangDa Carbon New Material Co.,Ltd

SSE:600516.SS

4.77 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 141.39421.301933.641,115.577536.6811,952.9245,988.2553,972.19730.01913.001263.521233.888472.133636.246421.769-19.478620.868126.9218.66-143.546-88.11823.64233.31349.952
Depreciation & Amortization 317.104312.906268.705240.285190.772187.04225.517194.875198.881186.277194.023176.422167.671141.548152.347125.556120.91986.5632.19234.33834.51531.91826.06823.132
Deferred Income Tax 00-24.896-20.47216.4738.9215.462-29.791-12.457-10.01900000000000000
Stock Based Compensation 0000077.027355.763272.6560000000000000000
Change In Working Capital 169.97151.359-761.415-1,018.421-152.1792,246.688-911.541-1,117.86825.262130.559-99.72954.28849.819-662.331-808.626-760.734-668.333-218.765295.939-9.244-70.392-165.232-134.665-207.605
Accounts Receivables 230.309-238.765-492.899-587.938-538.7012,028.391876.088-2,100.618-242.213-62.438-98.479387.402-307.96600000000000
Inventory 258.93482.163-573.399-392.919221.575454.885-780.301-471.887399.724173.39302.4147.218-38.603-200.873-120.1114.697-773.026-204.82248.47916.85261.65534.387-78.199-171.849
Accounts Payables 0-94.665329.78-17.092148.475-168.482-1,022.7911,484.429-119.79229.62500000000000000
Other Working Capital -319.2692.626-24.896-20.47216.473-68.107-131.24-645.98-374.462-42.831-402.14347.0788.422-461.458-688.526-875.431104.693-13.943247.46-26.096-132.047-199.619-56.466-35.756
Other Non Cash Items 10.817-29.56-204.814-375.2853.908-72.691412.023409.71461.00273.419138.991144.777158.406144.587196.184561.537-377.27663.407-31.308130.89196.67517.68518.50447.669
Operating Cash Flow 639.281856.005236.117-37.844579.1834,399.9085,714.2543,458.919315.164403.255496.807609.376848.03260.049-38.327-93.118-303.82258.123305.48212.439-27.32-91.988-56.78-86.852
Investing Activities:
Investments In Property Plant And Equipment -120.101-166.765-152.941-154.251-200.567-85.753-123.014-75.909-20.981-55.743-112.352-106.929-220.75-212.622-241.157-178.621-151.072-84.75-16.531-33.838-83.804-120.049-133.787-11.716
Acquisitions Net 0108.241101.3412.936-334.93768.8560.01412.51974.5244.4892.006-295.262223.415214.604-2030.263-6.982-30.763-183.27133.838-0120.21100
Purchases Of Investments -5,309.155-1,046.541-6,082.132-1,614.084-4,030.43-1,660.94-705.209-3,584.203-260.222-5,948.438-296.871-605.232-13.857-77.633-35.157-24.242-14.274-1.709185.533-22.237-24.562-92.26304.642
Sales Maturities Of Investments 4,967.3611,787.393805.6242,419.4141,685.546980.105482.1372,477.318369.7466,142.705357.236533.99618.6312.9738.0640.9421.962.6056.82427.08830.20656.92900
Other Investing Activites 0.541197.28-26.5733,070-1,739.8072,665.914-418.999-2,230.15848.7142.136600-1,306.916-220.75-212.6224.30.490.4965.521-193.628-33.8389.178-120.0490.1090.01
Investing Cash Flow -461.354879.608-5,354.6813,724.015-4,620.1961,968.182-765.07-3,400.433211.781145.15550.019-1,780.344-213.311-285.299-466.949-201.168-169.871-109.097-201.072-28.987-68.981-155.221-133.678-7.065
Financing Activities:
Debt Repayment 277.165372.067634.554176.633-166.563167.07-172.838-103.232-1,065-418-582.49733.911-240.657-309.304625.678541.693167.52441.482-4.7311.816.909168.485127.5115
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 0-279.9990000000000000000000000
Dividends Paid -161.188-29.811-34.249-1,902.985-50.783-29.728-3,425.72-76.566-118.151-132.803-246.283-487.811-153.213-116.655-91.618-248.727-73.16-45.248-24.037-32.685-43.28-44.872-22.968-16.459
Other Financing Activities -1,023.5321,168.89426.573-8.3821.3144.856140.236259.163-0-0-302.3021,884.14438.239-2.885-12.747-72.1241,115.5797.6110-1.024-12229.476467.174-0
Financing Cash Flow -907.5551,511.15626.877-1,765.642-216.046282.198-3,458.32279.366-1,183.151-550.803-1,131.0762,130.2420.369-428.843521.313312.2431,209.93430.531-28.767-21.909-148.371153.09571.70698.541
Other Information:
Effect Of Forex Changes On Cash 6.8531.21110.0952.5226.17110.37725.368-17.333-2.7630.328-1.518-12.432-0.546-0.418-0.107-0.028-1.8493.564-00.1090.1110.0980.034-0
Net Change In Cash -722.7753,177.254-4,481.5921,923.051-4,250.8886,660.6651,516.23120.518-658.97-2.069-85.767946.84654.542-454.5115.9317.928734.392-16.8875.644-38.348-244.561-94.02381.2824.624
Cash At End Of Period 5,394.4126,117.1872,939.9337,421.5255,498.4749,749.3613,088.6961,572.4661,451.9482,110.9182,112.9872,198.7541,248.668594.1261,048.6371,005.186987.25892.0798.59222.94961.297305.858399.87918.596