
Black Peony (Group) Co., Ltd.
SSE:600510.SS
5.14 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,435.958 | 3,936.007 | 3,719.206 | 3,832.874 | 5,077.468 | 4,069.79 | 3,092.273 | 2,959.627 | 2,715.783 | 3,071.296 | 1,892.274 | 2,403.818 | 2,133.733 | 1,918.629 | 2,574.195 | 1,160.956 | 129.208 | 192.722 | 228.861 | 433.048 | 460.304 | 409.562 | 396.832 | 127.427 | 159.151 | 55.862 |
Short Term Investments
| 140.029 | 0.348 | 0.017 | -357.421 | -475.195 | -611.341 | -627.154 | -660.563 | -632.932 | -368.115 | 0 | 0 | 0 | 202.241 | 58.054 | 4.034 | 18.327 | 26.205 | 23.233 | 27.865 | 23.268 | 22.633 | 13.864 | 10.814 | 10.286 | 15 |
Cash and Short Term Investments
| 3,575.987 | 3,936.355 | 3,719.224 | 3,832.874 | 5,077.468 | 4,069.79 | 3,092.273 | 2,959.627 | 2,715.783 | 3,071.296 | 1,892.274 | 2,403.818 | 2,133.733 | 1,918.629 | 2,632.249 | 1,164.989 | 147.535 | 218.927 | 252.094 | 460.913 | 483.571 | 432.194 | 410.696 | 138.241 | 169.437 | 70.862 |
Net Receivables
| 9,533.794 | 10,363.292 | 6,373.255 | 5,808.21 | 6,049.174 | 7,540.681 | 5,299.667 | 5,677.929 | 4,505.11 | 3,820.621 | 2,602.578 | 1,532.61 | 844.981 | 773.515 | 416.191 | 655.704 | 221.466 | 44.443 | 64.16 | 45.733 | 47.131 | 58.423 | 51.352 | 0 | 0 | 0 |
Inventory
| 8,162.892 | 8,989.277 | 11,085.766 | 15,780.361 | 13,108.603 | 12,185.212 | 10,641.553 | 5,932.52 | 5,311.238 | 6,633.363 | 6,762.131 | 6,646.567 | 4,540.446 | 4,153.44 | 3,879.001 | 3,135.492 | 338.78 | 301.296 | 246.536 | 234.77 | 195.313 | 225.06 | 155.275 | 127.387 | 136.296 | 91.224 |
Other Current Assets
| 1,048.679 | 1,294.4 | 4,512.699 | 3,743.507 | 3,845.848 | 1,328.194 | 3,856.458 | 2,540.041 | 1,713.97 | 1,094.152 | 3,674.073 | 3,153.911 | 2,805.381 | 2,212.934 | 1,327.624 | 278.474 | 1,244.219 | 33.967 | 13.262 | 60.973 | 21.608 | 61.823 | 81.655 | 123.864 | 178.83 | 124.338 |
Total Current Assets
| 22,321.352 | 24,354.938 | 25,887.926 | 29,603.471 | 28,462.871 | 25,081.372 | 22,889.951 | 17,110.117 | 14,260.531 | 14,619.433 | 14,931.057 | 13,736.906 | 10,661.927 | 8,979.588 | 8,128.832 | 5,084.712 | 579.911 | 585.069 | 570.461 | 756.656 | 739.007 | 772.504 | 698.978 | 389.492 | 484.562 | 286.425 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 551.677 | 552.279 | 642.07 | 797.212 | 801.32 | 788.897 | 810.882 | 862.419 | 963.958 | 383.556 | 399.714 | 407.245 | 429.657 | 639.275 | 627.879 | 602.407 | 537.684 | 429.841 | 478.961 | 426.532 | 449.68 | 424.96 | 452.518 | 349.698 | 216.782 | 211.364 |
Goodwill
| 26.425 | 26.425 | 26.425 | 815.136 | 815.136 | 815.136 | 26.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 140.804 | 75.474 | 91.876 | 189.033 | 137.411 | 105.501 | 34.464 | 30.258 | 31.351 | 31.181 | 33.18 | 32.499 | 33.325 | 80.292 | 80.289 | 81.404 | 83.133 | 84.875 | 8.834 | 9.039 | 9.372 | 9.599 | 9.654 | 18.019 | 18.451 | 5.195 |
Goodwill and Intangible Assets
| 167.23 | 101.899 | 118.301 | 1,004.168 | 952.547 | 920.637 | 60.889 | 30.258 | 31.351 | 31.181 | 33.18 | 32.499 | 33.325 | 80.292 | 80.289 | 81.404 | 83.133 | 84.875 | 8.834 | 9.039 | 9.372 | 9.599 | 9.654 | 18.019 | 18.451 | 5.195 |
Long Term Investments
| 2,347.403 | 2,454.731 | 2,181.904 | 1,475.222 | 1,525.335 | 1,723.848 | 1,549.732 | 1,787.942 | 1,917.219 | 723.237 | 243.121 | 242.946 | 209.473 | 0 | 134.182 | 187.274 | 174.726 | 167.733 | 192.785 | 8.265 | -16.99 | -16.735 | -9.247 | -6.652 | 0.078 | -9.963 |
Tax Assets
| 647.167 | 523.454 | 513.695 | 590.851 | 572.641 | 485.164 | 295.697 | 128.49 | 76.284 | 87.139 | 69.683 | 40.719 | 27.073 | 18.417 | 9.636 | 7.65 | 8.316 | 9.021 | 23.233 | 27.865 | 23.657 | 22.866 | 13.864 | 10.814 | 10.743 | 15.003 |
Other Non-Current Assets
| 2,798.553 | 1,959.203 | 2,150.075 | 1,356.659 | 1,430.214 | 1,751.4 | 1,590.483 | 2,163.089 | 2,080.865 | 2,547.546 | 357.682 | 24.988 | 71.121 | 273.567 | 86.773 | 28.338 | 21.124 | 26.832 | 10.041 | 10.041 | 10.041 | 0.041 | 0.041 | 0.045 | 0.05 | 0.064 |
Total Non-Current Assets
| 6,512.03 | 5,591.566 | 5,606.046 | 5,224.112 | 5,282.057 | 5,669.946 | 4,307.683 | 4,972.198 | 5,069.676 | 3,772.66 | 1,103.38 | 748.397 | 770.649 | 1,011.552 | 938.759 | 907.072 | 824.981 | 718.303 | 713.853 | 481.741 | 475.76 | 440.731 | 466.83 | 371.924 | 246.104 | 221.663 |
Total Assets
| 28,833.382 | 29,946.504 | 31,493.972 | 34,827.584 | 33,744.928 | 30,751.318 | 27,197.634 | 22,082.315 | 19,330.207 | 18,392.093 | 16,034.437 | 14,485.303 | 11,432.576 | 9,991.14 | 9,067.591 | 5,991.784 | 1,404.892 | 1,303.372 | 1,284.313 | 1,238.397 | 1,214.767 | 1,213.235 | 1,165.808 | 761.415 | 730.667 | 508.088 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1,591.27 | 539.097 | 1,389.403 | 902.314 | 2,097.747 | 1,707.437 | 1,405.775 | 1,441.023 | 1,470.724 | 1,415.175 | 1,390.423 | 322.199 | 497.277 | 528.785 | 425.982 | 256.422 | 401.273 | 55.104 | 64.507 | 54.4 | 66.143 | 111.18 | 84.778 | 58.833 | 86.814 | 48.496 |
Short Term Debt
| 1,002.725 | 3,975.614 | 5,085.171 | -2,072.554 | 2,805.393 | 3,827.452 | 3,988.947 | 2,183.758 | 2,079.619 | 1,545 | 3,985.587 | 2,821.717 | 1,566.114 | 1,919.684 | 1,991.503 | 566.068 | 65 | 2 | 0 | 0 | 0 | 0 | 4 | 6.21 | 61.82 | 24.5 |
Tax Payables
| 447.623 | 91.825 | 398.101 | 269.842 | 344.751 | 257.289 | 749.177 | 457.612 | 117.317 | 121.971 | 85.207 | 43.246 | -128.285 | -36.668 | 27.866 | -22.454 | -1.514 | 2.346 | 5.505 | 11.757 | 14.174 | -1.244 | 1.726 | 8.5 | 23.108 | 16.558 |
Deferred Revenue
| 0 | 0 | -0 | 8,354.872 | 10,771.671 | 963.404 | 749.177 | 945.94 | 579.573 | 767.83 | 781.837 | 469.455 | 375.794 | 931.608 | 1,178.659 | 672.264 | 47.345 | 95.711 | 0 | 0 | 0 | 0 | 142.633 | 177.736 | 132.957 | 113.966 |
Other Current Liabilities
| 7,115.168 | 6,492.485 | 8,069.214 | 7,049.181 | 4,728.496 | 11,792.198 | 8,404.77 | 3,596.024 | 2,469.655 | 4,207.627 | 2,233.273 | 2,590.506 | 2,912.35 | 1,807.936 | 2,117.357 | 1,295.612 | 2,173.976 | 104.915 | 132.688 | 71.04 | 82.155 | 74.938 | 153.283 | 177.272 | 148.291 | 115.675 |
Total Current Liabilities
| 10,156.785 | 11,099.021 | 14,941.889 | 17,533.288 | 18,383.654 | 17,584.376 | 14,548.669 | 7,678.417 | 6,121.084 | 7,289.773 | 7,694.49 | 5,777.668 | 4,847.456 | 4,219.736 | 4,562.708 | 2,095.648 | 290.574 | 164.365 | 202.7 | 137.197 | 162.473 | 184.874 | 243.787 | 250.815 | 320.033 | 205.229 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 7,276.194 | 7,667.655 | 5,458.837 | 6,411.301 | 4,957.885 | 3,270.959 | 3,676.983 | 5,761.342 | 4,246.149 | 3,618.537 | 2,830.675 | 3,901.713 | 2,100.635 | 1,602.862 | 500 | 210 | 30 | 0 | 0 | 53.48 | 1.526 | 1.526 | 1.526 | 177.526 | 61.713 | 25.288 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.885 | 1.335 | 1.335 | 1.335 | 1.6 | 3.2 | 4.8 | 12.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 281.156 | 169.309 | 191.77 | 145.844 | 151.141 | 176.056 | 133.145 | 169.17 | 231.842 | 0.017 | 0.014 | 0.011 | 0.018 | 0.04 | 0.064 | 0.061 | 0.045 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.266 | 0.266 | 0.356 | 1.859 | 6.932 | 209.579 | 200 | 303.987 | 701.226 | 500 | 500 | 0 | 11.55 | 13 | 31.553 | 17.363 | 40.871 | 55.21 | 49.033 | 0 | 53.48 | 53.48 | 103.88 | 103.88 | 78.68 | 53.03 |
Total Non-Current Liabilities
| 7,557.616 | 7,837.23 | 5,650.962 | 6,559.89 | 5,105.789 | 3,657.929 | 4,011.463 | 6,234.499 | 5,182.405 | 4,123.355 | 3,342.895 | 3,911.674 | 2,112.204 | 1,615.902 | 531.617 | 227.424 | 70.916 | 56.039 | 53.48 | 53.48 | 55.006 | 55.006 | 105.406 | 281.406 | 140.393 | 78.319 |
Total Liabilities
| 17,714.401 | 18,936.251 | 20,592.852 | 24,093.178 | 23,489.443 | 21,242.305 | 18,560.132 | 13,912.916 | 11,303.49 | 11,413.128 | 11,037.385 | 9,689.342 | 6,959.659 | 5,835.638 | 5,094.325 | 2,323.072 | 361.49 | 220.404 | 256.18 | 190.677 | 217.479 | 239.88 | 349.193 | 532.221 | 460.427 | 283.547 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,032.025 | 1,040.56 | 1,044.788 | 1,047.095 | 1,047.095 | 1,047.095 | 1,047.095 | 1,047.095 | 1,047.095 | 1,047.095 | 795.523 | 795.523 | 795.523 | 795.523 | 795.523 | 795.523 | 438.371 | 438.371 | 438.371 | 438.371 | 292.247 | 146.124 | 146.124 | 108.124 | 108.124 | 108.124 |
Retained Earnings
| 5,039.203 | 5,088.146 | 4,982.685 | 4,632.287 | 4,232.78 | 3,672.078 | 3,113.789 | 2,631.829 | 2,279.157 | 2,017.595 | 1,835.019 | 1,716.872 | 1,440.129 | 1,187.781 | 1,095.556 | 840.035 | 136.489 | 174.791 | 130.94 | 160.418 | 130.621 | 122.051 | 33.007 | 0 | 33.664 | 4 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,180.221 | 1,224.01 | 992.396 | 918.67 | 1,017.034 | 889.786 | 987.814 | 1,162.179 | 455.763 | 1.477 | 1.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,299.612 | 2,764.951 | 3,927.613 | 2,701.296 | 2,701.296 | 2,701.296 | 2,767.133 | 4,087.295 | 2,982.793 | 3,558.477 | 2,019.933 | 2,015.659 | 2,005.404 | 1,984.714 | 1,942.435 | 2,065.74 | 2,669.998 | 454.983 | 454.465 | 445.165 | 571.538 | 698.189 | 704.823 | 115.301 | 101.803 | 91.317 |
Total Shareholders Equity
| 10,370.841 | 10,073.878 | 9,955.086 | 9,373.075 | 8,899.841 | 8,437.504 | 7,817.803 | 7,766.219 | 7,589.929 | 6,623.166 | 4,650.475 | 4,528.054 | 4,241.055 | 3,968.018 | 3,833.514 | 3,551.297 | 1,031.173 | 1,068.145 | 1,023.777 | 1,043.954 | 994.406 | 966.364 | 810.892 | 223.424 | 243.591 | 203.44 |
Total Equity
| 11,118.981 | 11,010.253 | 10,901.12 | 10,734.406 | 10,255.485 | 9,509.013 | 8,637.502 | 8,169.4 | 8,026.717 | 6,978.966 | 4,997.051 | 4,795.961 | 4,472.916 | 4,155.502 | 3,973.266 | 3,668.712 | 1,043.403 | 1,082.969 | 1,028.134 | 1,047.72 | 997.288 | 973.354 | 816.615 | 229.194 | 270.24 | 224.541 |
Total Liabilities & Shareholders Equity
| 28,833.382 | 29,946.504 | 31,493.972 | 34,827.584 | 33,744.928 | 30,751.318 | 27,197.634 | 22,082.315 | 19,330.207 | 18,392.093 | 16,034.437 | 14,485.303 | 11,432.576 | 9,991.14 | 9,067.591 | 5,991.784 | 1,404.892 | 1,303.372 | 1,284.313 | 1,238.397 | 1,214.767 | 1,213.235 | 1,165.808 | 761.415 | 730.667 | 508.088 |