
Sichuan Xichang Electric Power Co.,Ltd.
SSE:600505.SS
14.5 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -6.572 | -68.181 | 45.606 | 46.033 | 40.675 | 46.133 | 70.683 | 44.589 | 55.873 | 60.974 | 60.111 | 66.301 | 70.835 | 182.873 | 173.822 | 155.022 | 70.127 | 53.51 | 48.652 | -489.855 | 33.349 | 34.52 | 22.667 | 24.397 |
Depreciation & Amortization
| 257.509 | 242.82 | 174.068 | 146.452 | 148.103 | 129.311 | 129.905 | 119.078 | 118.995 | 98.482 | 103.178 | 118.214 | 71.478 | 80.012 | 45.517 | 46.902 | 41.337 | 41.703 | 41.593 | 42.748 | 40.749 | 35.932 | 25.68 | 15.314 |
Deferred Income Tax
| 0 | 0 | -0.509 | -0.752 | -1.975 | 8.654 | 0.879 | 0.246 | -1.951 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -107.592 | -93.351 | 43.255 | -27.158 | 31.947 | -8.974 | 29.463 | -27.905 | -53.347 | 36.92 | -21.43 | -25.081 | -48.377 | -14.17 | -1.203 | 55.278 | -21.565 | -61.823 | -11.05 | -50.746 | 12.614 | 1.21 | 13.725 | 12.263 |
Accounts Receivables
| -44.073 | -23.88 | -19.027 | -55.199 | -26.352 | -46.202 | 14.92 | -89.91 | -44.979 | 1.02 | -22.641 | -27.247 | -41.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.436 | -9.704 | -2.304 | 6.013 | 8.429 | -3.4 | -4.217 | -6.926 | -9.058 | -5.524 | -3.525 | 0.072 | 0.397 | 0.212 | -0.09 | 2.56 | 0.508 | -0.952 | 3.838 | 0.227 | -1.96 | 3.485 | 1.934 | -3.484 |
Accounts Payables
| 0 | -56.768 | 65.095 | 22.781 | 51.845 | 31.974 | 17.882 | 68.685 | 2.642 | 40.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -62.082 | -2.998 | -0.509 | -0.752 | -1.975 | 8.654 | 33.681 | -20.979 | -44.288 | 42.444 | -17.905 | -25.153 | -48.774 | -14.382 | -1.113 | 52.718 | -22.073 | -60.87 | -14.888 | -50.973 | 14.574 | -2.275 | 11.792 | 15.746 |
Other Non Cash Items
| 101.375 | 120.076 | 52.213 | 30.357 | 37.278 | 27.266 | 35.454 | 83.715 | 43.861 | 26.073 | 26.899 | 13.027 | -2.15 | -133.494 | -54.409 | -82.572 | 73.058 | 53.125 | 21.995 | 578.792 | 47.622 | 27.931 | 28.297 | 21.285 |
Operating Cash Flow
| 244.72 | 201.364 | 315.142 | 195.684 | 258.004 | 193.735 | 265.506 | 219.477 | 165.383 | 222.449 | 168.757 | 172.46 | 91.786 | 115.221 | 163.728 | 174.63 | 162.958 | 86.515 | 101.19 | 80.939 | 134.334 | 99.593 | 90.37 | 73.259 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -52.961 | -127.571 | -311.957 | -547.926 | -439.669 | -512.005 | -500.507 | -173.345 | -470.153 | -233.409 | -88.991 | -119.253 | -160.254 | -152.592 | -83.829 | -94.46 | -133.381 | -41.477 | -65.325 | -111.877 | -342.426 | -135.093 | -119.239 | -44.607 |
Acquisitions Net
| 0 | 0 | 12.541 | 0.001 | 0 | 0.501 | 0.003 | 0.093 | 63.318 | 52.551 | 2.451 | 0 | 0 | 10.793 | 0 | 0 | 0.167 | 0 | 0.16 | 5.23 | 0 | 0.201 | 0.125 | 0.306 |
Purchases Of Investments
| 0 | 0 | -12.541 | -0.001 | -0.5 | 0 | 0 | -8.752 | 0 | 0 | -125 | 0 | 0 | -29.64 | 0 | 0 | -8.65 | 0 | -5.32 | -30.32 | 0 | -195.567 | -61.763 | -19.691 |
Sales Maturities Of Investments
| 0.934 | 0.943 | 0.81 | 1.745 | 1.234 | 0 | 0 | 0 | 0 | 1.053 | 129.791 | 26.381 | 1.893 | 234.546 | 129.418 | 1.26 | 23.926 | 9.355 | 4.851 | 133.045 | 0.5 | 38.915 | 25.316 | 2.577 |
Other Investing Activites
| 22.252 | 81.497 | -8.026 | -6.999 | -10 | -10 | 4.003 | 9.538 | 12.54 | 0.004 | 9.96 | 31.28 | 41.588 | -0.351 | 114.153 | 56.275 | 19.499 | 10.186 | 24.149 | -2.859 | 8.547 | 13.968 | 0.702 | 5.249 |
Investing Cash Flow
| -29.775 | -45.131 | -319.173 | -553.18 | -448.935 | -521.504 | -496.505 | -172.56 | -457.614 | -232.352 | -71.789 | -61.592 | -116.773 | 62.756 | 159.741 | -36.925 | -98.438 | -21.937 | -41.485 | -6.781 | -333.379 | -277.577 | -154.859 | -56.166 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -129.662 | -136.157 | 226.077 | 367.414 | 273.376 | 350.478 | 488.796 | -26.256 | 274.244 | -34.356 | -119.206 | -127.81 | 233.077 | -247.4 | -116.429 | -52.733 | -25.565 | 3.74 | 6.33 | -24 | 0 | 319.9 | -93.04 | 24.009 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -88.766 | -102.682 | -12.76 | -10.937 | -11.302 | -18.958 | -46.097 | -34.605 | -32.481 | -25.187 | -32.159 | -31.772 | -30.06 | -15.789 | -38.413 | -39.231 | -51.72 | -59.265 | -46.294 | -53.003 | -68.182 | -61.175 | -40.088 | -41.364 |
Other Financing Activities
| -5.162 | -1.959 | -59.102 | -0.401 | 29.05 | -59.309 | -1.95 | 1.95 | 59.213 | 52.547 | 0 | -13.9 | -10.8 | -1.06 | 24.875 | -44.772 | 2.015 | 0.537 | -20 | -7.009 | 59.044 | -0 | 247.724 | 39.193 |
Financing Cash Flow
| -223.59 | -240.797 | 81.738 | 277.447 | 223.107 | 272.211 | 440.75 | -58.912 | 300.975 | -6.996 | -151.366 | -173.482 | 192.217 | -264.249 | -168.38 | -136.737 | -75.27 | -54.988 | -59.964 | -84.013 | 29.344 | 258.725 | 114.596 | 21.838 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| -8.645 | -84.564 | 77.707 | -80.048 | 32.176 | -55.558 | 209.751 | -11.994 | 8.744 | -16.899 | -54.398 | -62.613 | 167.23 | -86.271 | 155.089 | 0.968 | -10.75 | 9.59 | -0.26 | -9.855 | -169.7 | 80.74 | 50.106 | 38.932 |
Cash At End Of Period
| 192.988 | 201.632 | 286.197 | 208.49 | 288.538 | 256.362 | 311.92 | 102.17 | 114.164 | 105.42 | 122.318 | 176.717 | 239.33 | 72.1 | 158.371 | 3.281 | 2.313 | 13.063 | 3.474 | 3.73 | 13.585 | 183.285 | 102.545 | 51.419 |