Anhui Construction Engineering Group Co., Ltd.
SSE:600502.SS
4.64 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 18,409.683 | 13,417.697 | 14,190.776 | 13,147.71 | 16,025.449 | 14,726.869 | 17,752.66 | 14,768.629 | 14,862.905 | 14,343.094 | 12,449.354 | 11,244.124 | 12,501.562 | 11,122.61 | 11,780.323 | 13,513.717 | 12,002.506 | 9,200.56 | 8,809.559 | 10,294.08 | 9,430.419 | 10,739.948 | 11,743.839 | 9,730.095 | 8,532.754 | 9,279.153 | 11,290.817 | 9,584.736 | 8,678.803 | 8,478.792 | 7,702.173 | 3,250.437 | 2,502.863 | 1,894.509 | 1,714.365 | 1,750.629 | 1,614.526 | 1,252.628 | 1,443.616 | 691.215 | 1,080.869 | 866.844 | 1,009.26 | 1,223.33 | 1,021.706 | 804.522 | 895.211 | 716.813 | 931.08 | 868.867 | 745.007 | 1,114.657 | 933.554 | 909.963 | 903.81 | 641.489 | 580.654 | 466.393 | 516.166 | 500.19 | 287.994 | 383.192 | 384.014 | 257.785 | 233.097 | 293.929 | 221.85 | 218.085 | 256.464 | 234.318 | 263.993 | 263.079 | 222.578 | 116.437 | 145.121 | 202.674 | 196.516 | 136.233 | 119.586 | 176.876 | 248.525 | 193.752 | 238.712 | 249.543 | 243.136 | 209.314 | 287.646 | 39.87 | 31.403 |
| Short Term Investments
| 120.824 | 0 | 26,395.42 | 50 | 0 | -38,231.871 | 100 | 850.031 | -33,300.089 | 250 | 674.751 | 230 | -18,945.828 | -14,170.543 | 50 | 70 | -12,601.053 | -10,392.978 | 50 | 180 | 80 | 200 | 50 | 50 | -12,931.564 | -10,659.078 | -9,390.38 | -8,890.416 | -8,565.866 | -6,384.407 | -5,031.958 | -351.684 | -500.905 | -270.587 | -244.641 | -176.468 | -203.48 | -616.412 | -598.439 | -596.488 | -552.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.838 | 0 | -0.277 | 109.792 | 0 | 1.26 | 0 | 0 | 0 | 1 | 1.2 | 0.5 | 0.3 | 0.3 | 1.5 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 18,530.507 | 13,417.697 | 14,190.776 | 13,197.71 | 16,025.449 | 14,726.869 | 17,852.66 | 14,768.629 | 14,862.905 | 14,593.094 | 12,449.354 | 11,474.124 | 12,501.562 | 11,122.61 | 11,830.323 | 13,583.717 | 12,002.506 | 9,200.56 | 8,859.559 | 10,474.08 | 9,510.419 | 10,939.948 | 11,793.839 | 9,780.095 | 8,532.754 | 9,279.153 | 11,290.817 | 9,584.736 | 8,678.803 | 8,478.792 | 7,702.173 | 3,250.437 | 2,502.863 | 1,894.509 | 1,714.365 | 1,750.629 | 1,614.526 | 1,252.628 | 1,443.616 | 691.215 | 1,080.869 | 866.844 | 1,009.26 | 1,223.33 | 1,021.706 | 804.522 | 895.211 | 716.813 | 931.08 | 868.867 | 745.007 | 1,114.657 | 933.554 | 909.963 | 903.81 | 641.489 | 580.654 | 466.393 | 516.166 | 500.19 | 287.994 | 383.192 | 384.014 | 257.785 | 233.097 | 293.929 | 221.85 | 218.085 | 256.464 | 234.318 | 263.993 | 263.079 | 222.578 | 116.437 | 146.381 | 202.674 | 196.516 | 136.233 | 120.586 | 178.076 | 249.025 | 194.052 | 239.012 | 251.043 | 243.136 | 209.314 | 287.646 | 39.87 | 31.403 |
| Net Receivables
| 0 | 82,763.794 | 72,879.465 | 65,847.061 | 70,465.358 | 58,894.338 | 55,861.317 | 51,814.286 | 55,792.92 | 48,729.609 | 47,300.917 | 43,911.949 | 45,478.035 | 40,477.429 | 38,879.78 | 35,228.148 | 35,291.815 | 34,014.289 | 33,406.974 | 31,060.991 | 21,000.334 | 17,079.439 | 16,250.173 | 16,138.869 | 17,938.688 | 16,227.471 | 15,413.636 | 14,016.759 | 16,529.541 | 14,663.951 | 14,745.639 | 4,911.63 | 6,090.141 | 4,455.959 | 4,173.939 | 3,641.329 | 4,065.759 | 3,530.975 | 3,142.413 | 2,925.285 | 3,185.525 | 2,992.071 | 3,010.668 | 2,715.147 | 3,041.581 | 0 | 2,680.207 | 1,999.788 | 2,437.05 | 3,038.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750.263 | 0 | 0 | 0 | 887.625 | 702.67 | 619.061 | 0 | 5.248 | 433.136 | 0 | 0 | 0 | 0 | 0 | 0 | 75.875 | 118.197 | 73.64 | 26.722 | 21.639 |
| Inventory
| 12,444.191 | 14,849.785 | 14,788.695 | 16,641.999 | 15,810.04 | 18,253.194 | 17,174.251 | 18,158.46 | 17,892.07 | 19,397.451 | 17,336.066 | 16,642.487 | 16,113.574 | 15,152.416 | 14,852.87 | 15,754.604 | 16,585.896 | 16,149.134 | 15,265.784 | 17,462.3 | 29,039.93 | 28,317.922 | 27,077.686 | 26,405.581 | 25,645.45 | 24,041.915 | 22,536.285 | 20,052.905 | 20,738.543 | 18,870.702 | 16,736.154 | 5,060.25 | 5,269.661 | 4,071.17 | 4,245.623 | 3,883.883 | 3,730.117 | 3,582.394 | 3,688.193 | 2,752.348 | 3,132.899 | 3,352.558 | 3,088.068 | 2,278.337 | 2,379.75 | 2,784.32 | 2,930.14 | 2,743.078 | 2,395.224 | 2,573.058 | 2,298.401 | 1,418.908 | 1,328.984 | 2,016.803 | 1,902.011 | 1,288.524 | 1,263.046 | 963.799 | 869.918 | 713.8 | 653.776 | 755.315 | 724.623 | 662.458 | 710.322 | 681.79 | 646.079 | 516.079 | 564.205 | 584.895 | 520.388 | 510.015 | 474.196 | 347.589 | 325.235 | 295.652 | 437.423 | 234.313 | 259.303 | 278.809 | 267.717 | 141.746 | 101.783 | 152.224 | 103.47 | 72.278 | 63.42 | 35.568 | 43.184 |
| Other Current Assets
| 98,716.31 | 7,142.724 | 15,174.168 | 14,233.784 | 13,052.593 | 13,433.232 | 12,382.525 | 12,987.908 | 10,400.488 | 13,762.512 | 12,356.519 | 13,160.229 | 11,533.703 | 11,803.848 | 10,419.941 | 10,375.481 | 8,421.999 | 9,198.599 | 8,553.987 | 7,982.791 | 6,708.964 | 7,938.774 | 7,033.504 | 6,226.54 | 5,835.406 | 6,102.78 | 4,955.23 | 5,003.235 | 4,634.974 | 4,856.071 | 5,141.807 | 1,260.421 | 24,477.746 | 2,173.446 | 1,732.814 | 1,824.198 | 1,722.303 | 2,308.113 | 2,488.288 | 2,836.215 | 2,248.947 | 1,885.422 | 1,265.295 | 1,124.809 | 670.887 | 586.697 | 700.064 | 889.371 | 652.646 | 2,559.085 | 2,736.051 | 2,661.454 | 2,371.454 | 1,766.124 | 1,547.655 | 1,130.373 | 910.305 | 1,075.929 | 1,032.475 | 848.108 | 715.1 | 906.049 | 848.986 | 742.517 | 922.876 | 540.752 | 533.703 | 797.344 | 750.363 | 503.838 | 567.699 | 570.483 | 678.848 | 470.087 | 432.633 | 459.411 | 373.886 | 350.261 | 426.351 | 410.57 | 316.997 | 556.954 | 518.878 | 425.252 | 323.645 | 185.07 | 163.176 | 92.495 | 87.086 |
| Total Current Assets
| 129,691.008 | 118,173.999 | 117,033.104 | 109,920.555 | 115,353.439 | 105,307.634 | 103,270.754 | 97,729.284 | 98,948.383 | 96,482.666 | 89,653.597 | 85,188.79 | 85,626.874 | 78,556.302 | 75,982.914 | 74,941.951 | 72,302.216 | 68,562.583 | 66,086.304 | 66,980.162 | 66,251.222 | 64,276.084 | 62,308.061 | 58,551.086 | 57,952.297 | 55,651.32 | 54,349.968 | 48,657.635 | 50,585.861 | 46,869.515 | 44,325.772 | 14,482.738 | 13,907.568 | 12,595.084 | 11,962.059 | 11,100.039 | 11,332.705 | 10,674.109 | 10,762.511 | 9,205.064 | 9,648.24 | 8,680.64 | 8,199.467 | 7,164.467 | 7,113.924 | 6,815.416 | 7,089.069 | 6,349.05 | 6,322.536 | 6,001.01 | 5,779.459 | 5,195.019 | 4,633.992 | 4,692.889 | 4,353.477 | 3,060.386 | 2,754.006 | 2,506.121 | 2,418.559 | 2,062.097 | 1,656.871 | 2,044.556 | 1,957.624 | 1,662.761 | 1,866.295 | 1,516.471 | 1,401.632 | 1,531.508 | 1,571.032 | 1,323.051 | 1,352.08 | 1,343.577 | 1,352.097 | 934.113 | 904.249 | 957.737 | 965.923 | 720.807 | 806.24 | 867.455 | 833.739 | 892.751 | 859.672 | 828.519 | 746.126 | 584.858 | 587.882 | 194.656 | 183.313 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 5,840.911 | 5,473.357 | 5,312.409 | 5,157.106 | 14,668.523 | 4,768.404 | 4,752.413 | 4,765.19 | 4,736.568 | 4,539.277 | 4,411.93 | 4,405.848 | 4,260.672 | 4,037.531 | 3,766.813 | 3,733.018 | 3,508.407 | 3,199.629 | 3,087.525 | 3,156.206 | 3,195.406 | 3,197.806 | 3,209.161 | 3,212.678 | 3,233.741 | 3,091.984 | 3,064.876 | 3,025.558 | 3,034.634 | 3,008.289 | 2,993.952 | 3,061.561 | 2,619.929 | 2,166.707 | 2,124.61 | 1,857.265 | 1,781.011 | 1,865.155 | 1,864.502 | 1,867.155 | 1,864.98 | 1,657.875 | 1,627.732 | 1,602.93 | 849.878 | 906.975 | 914.214 | 875.105 | 905.504 | 803.811 | 793.861 | 810.132 | 802.811 | 815.661 | 833.649 | 825.513 | 826.398 | 626.029 | 626.755 | 609.332 | 587.708 | 556.377 | 548.977 | 620.457 | 631.15 | 617.381 | 637.452 | 636.434 | 621.103 | 611.591 | 587.382 | 576.017 | 603.233 | 553.786 | 586.852 | 620.974 | 627.655 | 596.663 | 584.469 | 582.96 | 597.341 | 386.94 | 367.741 | 298.29 | 279.484 | 224.122 | 155.326 | 122.941 | 114.143 |
| Goodwill
| 14.385 | 14.925 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 813.771 | 576.895 | 733.452 | 899.528 | 670.584 | 666.204 | 640.651 | 640.854 | 627.698 | 611.869 | 614.882 | 476.202 | 458.849 | 399.268 | 397.162 | 328.574 | 311.657 | 315.63 | 229.698 | 203.61 | 206.464 | 187.861 | 181.56 | 193.492 | 182.779 | 442.067 | 366.115 | 305.31 | 289.708 | 188.708 | 189.712 | 39.19 | 39.659 | 56.869 | 57.665 | 58.051 | 58.004 | 58.756 | 58.94 | 61.452 | 61.863 | 120.338 | 119.239 | 143.696 | 200.119 | 237.461 | 238.187 | 274.289 | 274.881 | 467.643 | 146.813 | 147.663 | 148.495 | 171.249 | 172.075 | 185.877 | 186.706 | 216.361 | 217.239 | 236.899 | 236.781 | 187.117 | 187.616 | 207.876 | 202.3 | 206.255 | 206.603 | 184.595 | 216.861 | 137.792 | 138.682 | 131.111 | 147.867 | 178.572 | 185.734 | 166.14 | 149.302 | 221.265 | 178.543 | 138.267 | 185.038 | 155.172 | 100.392 | 84.151 | 36.489 | 0 | 9.88 | 0 | 0 |
| Goodwill and Intangible Assets
| 828.155 | 591.82 | 734.137 | 900.213 | 671.269 | 666.889 | 641.336 | 641.539 | 628.383 | 612.555 | 615.567 | 476.887 | 459.534 | 399.953 | 397.847 | 329.259 | 312.342 | 316.315 | 230.383 | 204.295 | 207.149 | 188.546 | 182.245 | 194.177 | 183.464 | 442.752 | 366.8 | 305.995 | 290.393 | 189.394 | 190.397 | 39.19 | 39.659 | 56.869 | 57.665 | 58.051 | 58.004 | 58.756 | 58.94 | 61.452 | 61.863 | 120.338 | 119.239 | 143.696 | 200.119 | 237.461 | 238.187 | 274.289 | 274.881 | 467.643 | 146.813 | 147.663 | 148.495 | 171.249 | 172.075 | 185.877 | 186.706 | 216.361 | 217.239 | 236.899 | 236.781 | 187.117 | 187.616 | 207.876 | 202.3 | 206.255 | 206.603 | 184.595 | 216.861 | 137.792 | 138.682 | 131.111 | 147.867 | 178.572 | 185.734 | 166.14 | 149.302 | 221.265 | 178.543 | 138.267 | 185.038 | 155.172 | 100.392 | 84.151 | 36.489 | 0 | 9.88 | 0 | 0 |
| Long Term Investments
| 1,865.588 | 0 | -24,832.079 | 38,369.665 | 38,060.747 | 39,088.06 | 774.469 | 0 | 34,024.978 | 456.767 | 0 | 415.282 | 19,581.719 | 14,669.645 | 384.217 | 253.654 | 12,919.312 | 10,631.538 | 507.072 | 343.79 | 418.759 | 273.549 | 413.205 | 439.828 | 13,391.79 | 11,106.774 | 9,833.581 | 9,283.192 | 8,952.071 | 6,742.1 | 5,383.401 | 667.116 | 516.337 | 292.905 | 266.958 | 198.785 | 225.797 | 638.729 | 620.756 | 657.746 | 613.958 | 64.854 | 65.781 | 65.639 | 67.306 | 55.516 | 55.36 | 56.421 | 58.503 | 60.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.603 | 72.418 | 72.82 | -11.611 | 0 | 112.822 | 0 | 0 | 0 | 113.564 | 110.54 | 74.45 | 35.319 | 15.163 | 13.953 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 2,466.741 | 2,129.132 | 2,108.322 | 2,089.719 | 2,079.645 | 1,781.044 | 1,719.422 | 1,701.746 | 1,675.155 | 1,419.062 | 1,350.486 | 1,297.85 | 1,351.18 | 1,108.683 | 1,089.249 | 1,023.628 | 1,015.79 | 861.363 | 849.35 | 837.118 | 830.261 | 741.896 | 752.756 | 717.59 | 728.451 | 573.917 | 583.807 | 575.235 | 573.327 | 532.426 | 536.5 | 161.356 | 160.456 | 162.691 | 161.143 | 138.296 | 142.414 | 121.353 | 119.923 | 110.314 | 112.732 | 115.386 | 122.116 | 116.795 | 102.273 | 121.124 | 118.903 | 123.184 | 115.845 | 121.315 | 105.193 | 102.934 | 98.002 | 75.717 | 69.036 | 69.399 | 62.623 | 44.794 | 41.307 | 36.837 | 36.422 | 16.861 | 17.5 | 16.926 | 17.182 | 10.794 | 10.725 | 11.494 | 11.494 | 9.041 | 9.041 | 9.403 | 11.611 | 0 | 4.325 | 0 | 0 | 0 | 3.998 | 6.45 | 3.065 | 9.183 | 5.403 | 5.087 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 61,286.659 | 53,259.213 | 75,725.666 | 11,304.22 | 249.972 | 7,949.65 | 44,348.432 | 43,991.476 | 9,048.549 | 39,768.746 | 37,492.755 | 35,863.6 | 15,595.7 | 19,249.793 | 31,759.107 | 30,302.582 | 15,748.603 | 15,634.274 | 23,799.483 | 20,189.777 | 19,532.708 | 16,048.536 | 13,970.598 | 13,302.429 | 56.26 | 56.772 | 57.372 | 82.108 | 71.182 | 131.312 | 56.594 | 57.991 | 56.603 | 34.754 | 34.996 | 34.231 | 34.107 | 33.453 | 33.453 | 38.218 | 38.094 | 1,088.067 | 1,084.04 | 1,082.265 | 1,082.934 | 783.437 | 643.302 | 479.186 | 485.406 | 275.415 | 363.13 | 377.567 | 357.159 | 215.878 | 213.2 | 231.319 | 268.919 | 139.045 | 107.646 | 107.398 | 107.747 | 109.802 | 109.974 | 112.187 | 112.477 | 93.669 | 73.854 | 73.834 | 74.256 | 0.21 | 0.21 | 0.46 | 102.734 | 96.667 | 0.692 | 99.094 | 98.971 | 113.035 | 0.766 | 0.916 | 1.368 | 1.579 | 1.824 | 1.951 | 19.324 | 13.687 | 13.864 | 4.985 | 4.908 |
| Total Non-Current Assets
| 72,288.055 | 61,453.522 | 59,048.455 | 57,820.923 | 55,730.156 | 54,254.048 | 52,236.072 | 51,099.951 | 50,113.632 | 46,796.407 | 43,870.739 | 42,459.467 | 41,248.805 | 39,465.605 | 37,397.232 | 35,642.141 | 33,504.454 | 30,643.119 | 28,473.812 | 24,731.186 | 24,184.282 | 20,450.333 | 18,527.965 | 17,866.703 | 17,593.706 | 15,272.2 | 13,906.436 | 13,272.088 | 12,921.607 | 10,603.521 | 9,160.844 | 3,987.214 | 3,392.984 | 2,713.925 | 2,645.372 | 2,286.629 | 2,241.333 | 2,717.446 | 2,697.575 | 2,734.885 | 2,691.627 | 3,046.519 | 3,018.909 | 3,011.324 | 2,302.51 | 2,104.513 | 1,969.967 | 1,808.185 | 1,840.14 | 1,728.239 | 1,408.997 | 1,438.296 | 1,406.468 | 1,278.504 | 1,287.96 | 1,312.108 | 1,344.647 | 1,026.228 | 992.946 | 990.466 | 968.658 | 870.157 | 864.067 | 957.445 | 963.11 | 928.099 | 928.634 | 906.358 | 923.714 | 835.236 | 807.734 | 789.811 | 853.833 | 829.025 | 890.426 | 886.209 | 875.928 | 930.963 | 881.34 | 839.133 | 861.262 | 588.193 | 490.524 | 403.432 | 335.297 | 237.81 | 179.07 | 127.927 | 119.051 |
| Total Assets
| 201,979.063 | 179,627.521 | 176,081.56 | 167,741.478 | 171,083.596 | 159,561.682 | 155,506.826 | 148,829.235 | 149,062.015 | 143,279.073 | 133,524.336 | 127,648.257 | 126,875.679 | 118,021.908 | 113,380.146 | 110,584.092 | 105,806.67 | 99,205.702 | 94,560.116 | 91,711.348 | 90,435.504 | 84,726.417 | 80,836.026 | 76,417.788 | 75,546.003 | 70,923.52 | 68,256.405 | 61,929.723 | 63,507.468 | 57,473.036 | 53,486.616 | 18,469.952 | 17,300.552 | 15,309.009 | 14,607.431 | 13,386.668 | 13,574.038 | 13,391.555 | 13,460.086 | 11,939.949 | 12,339.867 | 11,727.16 | 11,218.376 | 10,175.791 | 9,416.435 | 8,919.929 | 9,059.036 | 8,157.236 | 8,162.675 | 7,729.249 | 7,188.456 | 6,633.315 | 6,040.46 | 5,971.394 | 5,641.437 | 4,372.494 | 4,098.652 | 3,532.349 | 3,411.505 | 3,052.563 | 2,625.529 | 2,914.713 | 2,821.691 | 2,620.206 | 2,829.404 | 2,444.57 | 2,330.266 | 2,437.866 | 2,494.746 | 2,158.287 | 2,159.814 | 2,133.387 | 2,205.93 | 1,763.138 | 1,794.675 | 1,843.946 | 1,841.851 | 1,651.77 | 1,687.58 | 1,706.588 | 1,695.001 | 1,480.944 | 1,350.196 | 1,231.951 | 1,081.423 | 822.668 | 766.951 | 322.583 | 302.364 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 71,695.74 | 48,785.779 | 53,594.357 | 36,406.011 | 46,517.49 | 45,966.835 | 33,881.992 | 27,006.931 | 46,552.298 | 26,697.699 | 34,988.522 | 31,037.829 | 38,018.529 | 31,644.63 | 29,938.225 | 27,085.141 | 30,710.054 | 27,469.182 | 26,784.359 | 22,194.61 | 27,868.244 | 23,680.837 | 21,632.432 | 19,087.287 | 23,557.618 | 20,051.687 | 19,491.713 | 16,617.097 | 21,296.708 | 16,949.664 | 16,007.455 | 4,101.924 | 18,054.961 | 3,906.559 | 4,115.83 | 2,787.449 | 3,542.264 | 3,420.881 | 3,315.847 | 2,583.465 | 2,896.305 | 2,710.449 | 2,664.496 | 2,436.078 | 2,702.428 | 2,770.621 | 2,923.823 | 2,591.283 | 2,525.977 | 2,154.437 | 1,879.173 | 1,613.959 | 1,386.847 | 1,214.445 | 1,466.482 | 896.217 | 912.685 | 518.157 | 539.409 | 430.112 | 515.534 | 524.81 | 675.223 | 578.002 | 684.42 | 370.14 | 362.639 | 499.189 | 567.45 | 387.715 | 409.252 | 457.334 | 511.627 | 267.659 | 286.43 | 361.905 | 295.419 | 288.934 | 343.083 | 352.534 | 469.697 | 366.132 | 321.657 | 310.576 | 319.933 | 238.36 | 202.688 | 119.982 | 117.33 |
| Short Term Debt
| 16,633.948 | 17,710.924 | 16,693.699 | 19,920.486 | 19,905.498 | 13,018.569 | 18,767.72 | 16,829.875 | 11,967.467 | 6,707.867 | 17,301.949 | 15,293.664 | 15,311.944 | 10,125.16 | 9,868.436 | 12,329.687 | 11,423.476 | 9,258.203 | 9,520.051 | 13,549.657 | 7,154.805 | 6,585.023 | 7,108.764 | 7,172.27 | 6,392.802 | 6,730.389 | 5,351.886 | 5,952.159 | 9,384.431 | 7,374.408 | 7,810.969 | 3,110.708 | 2,355.103 | 2,738.079 | 2,409.177 | 2,569.444 | 1,675.332 | 2,859.429 | 3,124.2 | 2,751.684 | 1,854.832 | 1,906.2 | 1,655.3 | 1,604.5 | 1,795.3 | 1,741.2 | 1,375.7 | 1,751.4 | 1,151.89 | 1,235.29 | 1,265.54 | 1,142.54 | 1,227.4 | 909.2 | 779.75 | 900.65 | 433.75 | 669.75 | 610.5 | 749.5 | 428.8 | 948.7 | 552.2 | 534.68 | 576.526 | 573.792 | 465.082 | 488.3 | 445.5 | 561.5 | 638 | 529 | 560 | 493 | 437 | 451.32 | 474.931 | 581 | 546 | 484 | 399.75 | 388.25 | 328.75 | 316.663 | 183.069 | 59.569 | 42.171 | 21.5 | 16.5 |
| Tax Payables
| 1,293.465 | 944.995 | 835.187 | 1,089.231 | 738.154 | 828.47 | 832.102 | 980.585 | 1,031.152 | 900.546 | 791.994 | 928.464 | 902.94 | 845.918 | 788.828 | 974.929 | 837.486 | 627.3 | 590.246 | 433.36 | 586.003 | 313.671 | 340.791 | 410.206 | 577.85 | 327.732 | 351.701 | 472.297 | 583.556 | 368.272 | 316.814 | 181.124 | 218.566 | 191.766 | 231.904 | 257.621 | 384.864 | 329.715 | 364.791 | 380.902 | 410.554 | 336.334 | 328.515 | 336.184 | 314.223 | 350.873 | 350.115 | 317.856 | 321.393 | 223.29 | 216.48 | 234.57 | 239.146 | 193.81 | 186.995 | 189.658 | 157.113 | 50.143 | 50.985 | 65.486 | 80.502 | 70.903 | 75.966 | 84.999 | 88.744 | 70.98 | 78.302 | 70.564 | 87.795 | 58.187 | 51.66 | 79.589 | 71.242 | 53.553 | 63.272 | 62.062 | 58.882 | 55.96 | 48.65 | 43.655 | 39.38 | 32.431 | 26.907 | 18.146 | 13.732 | 19.217 | 16.656 | 9.203 | 7.808 |
| Deferred Revenue
| 0 | 13,768.659 | 25,225.965 | 14,892.47 | 11,928.892 | 24,680.856 | 24,249.857 | 14,754.525 | 11,389.824 | 16,509.698 | 13,704.942 | 0 | 0 | 21,068.82 | 19,831.76 | 20,508.479 | 17,842.394 | 16,463.972 | 16,006.842 | 18,931.029 | 4,148.846 | 5,098.81 | 6,106.634 | 5,297.473 | 5,287.592 | 6,010.814 | 5,288.586 | 5,191.133 | 5,354.544 | 5,283.907 | 5,217.451 | 1,305.629 | 1,277.296 | 977.714 | 985.094 | 1,109.453 | 1,381.812 | 1,095.16 | 1,181.803 | 1,236.953 | 1,373.553 | 1,372.365 | 1,411.098 | 958.627 | 843.068 | 830.291 | 726.495 | 650.119 | 804.769 | 765.628 | 559.643 | 472.278 | 488.46 | 391.802 | 389.496 | 397.73 | 325.379 | 238.933 | 185.755 | 235.619 | 199.804 | 245.684 | 227.329 | 197.411 | 230.732 | 132.98 | 152.646 | 171.633 | 203.695 | 142.597 | 134.005 | 155.247 | 229.256 | 136.473 | 174.823 | 147.232 | 131.983 | 99.742 | 106.194 | 144.368 | 165.288 | 75.394 | 100.3 | 100.959 | 64.871 | 41.746 | 53.324 | 34.005 | 24.739 |
| Other Current Liabilities
| 39,394.052 | 27,497.997 | 12,704.815 | 44,286.121 | 40,603.219 | 11,264.081 | 25,278.652 | 41,097.056 | 18,547.289 | 25,864.973 | 25,789.538 | 26,357.875 | 22,949.495 | 13,524.814 | 13,657.683 | 9,392.496 | 9,387.584 | 11,436.08 | 19,814.474 | 6,567.625 | 21,362.127 | 22,644.728 | 23,701.064 | 22,749.142 | 21,407.59 | 20,730.625 | 13,670.381 | 10,784.983 | 1,545.215 | 14,467.078 | 13,734.959 | 4,172.207 | 13,608.608 | 1,892.107 | 2,544.739 | 2,540.314 | 3,290.808 | 2,081.964 | 1,823.492 | 2,036.031 | 2,936.867 | 2,026.674 | 2,322.387 | 1,862.801 | 1,941.592 | 557.068 | 1,930.778 | 1,271.408 | 1,858.619 | 1,547.169 | 1,183.718 | 1,066.537 | 1,128.969 | 1,680.611 | 1,481.266 | 872.444 | 1,117.051 | 1,302.22 | 1,158.63 | 797.698 | 704.506 | 605.517 | 738.383 | 644.768 | 729.679 | 528.454 | 496.713 | 475.476 | 481.873 | 214.983 | 204.606 | 147.747 | 327.414 | 179.851 | 198.567 | 156.024 | 245.525 | 66.177 | 82.064 | 160.845 | 179.537 | 100.438 | 101.601 | 101.001 | 90.105 | 59.518 | 65.826 | 49.008 | 32.251 |
| Total Current Liabilities
| 129,017.204 | 108,708.355 | 109,054.023 | 101,701.849 | 107,764.36 | 95,758.811 | 92,679.182 | 85,914.448 | 89,488.03 | 85,648.92 | 78,872.002 | 73,617.832 | 77,182.909 | 69,318.879 | 67,083.314 | 63,437.722 | 64,170.887 | 60,193.334 | 58,912.148 | 56,989.609 | 57,596.073 | 53,224.258 | 52,783.051 | 49,418.905 | 51,935.861 | 47,840.434 | 44,154.268 | 39,017.668 | 43,518.998 | 39,159.421 | 37,870.197 | 11,565.963 | 10,972.253 | 9,706.224 | 9,301.649 | 8,154.828 | 8,893.268 | 8,691.988 | 8,628.33 | 7,752.081 | 8,098.557 | 6,979.658 | 6,970.698 | 6,239.564 | 6,653.543 | 6,250.054 | 6,580.416 | 5,931.947 | 5,857.878 | 5,160.186 | 4,544.911 | 4,057.606 | 3,982.362 | 3,998.066 | 3,914.494 | 2,858.969 | 2,620.599 | 2,540.271 | 2,359.523 | 2,042.795 | 1,729.342 | 2,149.93 | 2,041.772 | 1,842.45 | 2,079.368 | 1,543.365 | 1,402.735 | 1,533.529 | 1,582.619 | 1,222.385 | 1,303.518 | 1,213.67 | 1,470.284 | 994.063 | 985.268 | 1,031.311 | 1,074.757 | 992.072 | 1,019.796 | 1,041.033 | 1,088.364 | 887.251 | 778.916 | 746.385 | 606.839 | 376.665 | 327.34 | 199.692 | 173.889 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 43,869.413 | 43,916.212 | 40,249.84 | 40,535.356 | 37,679.263 | 38,707.725 | 37,821.93 | 38,623.76 | 35,353.382 | 39,251.623 | 32,832.332 | 32,197.559 | 28,999.718 | 29,050.513 | 26,742.785 | 27,758.849 | 23,480.931 | 22,012.046 | 20,140.128 | 19,354.754 | 17,743.778 | 17,994.665 | 15,651.462 | 14,801.911 | 11,517.581 | 12,806.808 | 14,342.877 | 13,339.667 | 10,920.06 | 10,539.866 | 8,574.75 | 2,605 | 5,156.332 | 2,163 | 2,074.5 | 2,292.603 | 1,785.5 | 1,887.361 | 2,102.094 | 2,105.421 | 1,899.909 | 2,150.39 | 1,710.743 | 1,348.038 | 776.603 | 703.916 | 590.201 | 391.305 | 463 | 710 | 685.4 | 664.4 | 341.4 | 435.5 | 387 | 370 | 471 | 279.4 | 319.4 | 356.4 | 254.4 | 159.5 | 184 | 183 | 166 | 311.5 | 334 | 286.5 | 307 | 330 | 251.5 | 317 | 129.5 | 217.5 | 249.5 | 230.5 | 193 | 123.132 | 124.356 | 125.542 | 56.787 | 58.016 | 59.236 | 0 | 0 | 0 | 0 | 10 | 20 |
| Deferred Revenue Non-Current
| 134.871 | 89.715 | 91.689 | 93.662 | 95.636 | 108.306 | 110.28 | 112.254 | 108.356 | 110.132 | 106.647 | 107.703 | 109.07 | 73.377 | 73.713 | 74.049 | 74.384 | 48.85 | 36.186 | 36.521 | 36.857 | 37.223 | 37.559 | 37.895 | 38.215 | 38.591 | 38.902 | 44.475 | 39.573 | 39.9 | 40.253 | 0 | 40.925 | -2,162.897 | -2,155.397 | 12.973 | 12.973 | 14.074 | 14.074 | 14.074 | 14.074 | 17.511 | 0 | 0 | 15.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 8.421 | 18.328 | 16.713 | 16.298 | 16.301 | 30.652 | 18.63 | 19.727 | 18.249 | 15.288 | 15.792 | 16.121 | 16.121 | 16.798 | 16.788 | 16.874 | 16.866 | 13.476 | 13.476 | 13.553 | 13.553 | 10.474 | 10.479 | 10.886 | 11.054 | 6.123 | 6.368 | 6.535 | 6.703 | 9.073 | 9.421 | 0.939 | 0.943 | 0.948 | 0.953 | 0.961 | 0.962 | 0.967 | 0.967 | 0.967 | 0.967 | -2,094.41 | 0 | 0 | -15.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,711.977 | 1,585.619 | 1,485.833 | 3,966.743 | 3,995.883 | 1,347.599 | 1,457.403 | 1,052.226 | 1,111.711 | -3,476.228 | 1,053.286 | 933.41 | 1,030.162 | 837.01 | 924.282 | 865.954 | 722.114 | 430.068 | 428.206 | 696.056 | 715.089 | 123.75 | 183.75 | 183.75 | 183.75 | 183.75 | 183.75 | 183.75 | 183.75 | -215.65 | 783.75 | 0 | 492.857 | 0.103 | 0.103 | 0 | 0.103 | 0 | 15.041 | 15.041 | 300 | 17.511 | 17.511 | 17.511 | 315.235 | 22.275 | 22.275 | 22.275 | 92.307 | 72.008 | 77.236 | 81.976 | 87.483 | 98.241 | 101.824 | 14.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 3.218 | 3.518 | 3.618 | 6 | 17.096 | 17.096 | 0 | 14.776 | 26 | 26 | 5.5 | 4.5 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 45,724.682 | 45,609.873 | 41,844.074 | 44,612.06 | 41,691.448 | 40,194.282 | 39,297.963 | 39,807.967 | 36,591.698 | 35,900.815 | 33,901.41 | 33,254.793 | 30,046.002 | 29,977.698 | 27,683.856 | 28,715.726 | 24,294.295 | 22,504.441 | 20,617.996 | 20,100.885 | 18,509.277 | 18,166.112 | 15,883.25 | 15,034.442 | 11,750.6 | 13,035.272 | 14,571.896 | 13,574.427 | 11,150.085 | 10,373.189 | 9,408.174 | 2,605.939 | 2,082.943 | 2,164.051 | 2,156.556 | 2,306.537 | 1,799.538 | 1,902.401 | 2,117.134 | 2,120.462 | 2,214.95 | 2,167.9 | 1,728.254 | 1,365.549 | 791.837 | 726.19 | 612.476 | 413.58 | 555.307 | 782.008 | 762.636 | 746.376 | 428.883 | 533.741 | 488.824 | 384.79 | 471 | 279.4 | 319.4 | 356.4 | 254.4 | 159.5 | 184 | 183 | 166 | 317.5 | 340 | 292.5 | 313 | 336 | 257.5 | 323 | 135.5 | 220.718 | 253.018 | 234.118 | 199 | 140.228 | 141.452 | 125.542 | 71.563 | 84.016 | 85.236 | 5.5 | 4.5 | 0 | 0 | 10 | 20 |
| Total Liabilities
| 174,741.886 | 154,318.228 | 150,898.097 | 146,313.909 | 149,455.809 | 135,953.093 | 131,977.145 | 125,722.414 | 126,079.728 | 121,549.735 | 112,773.413 | 106,872.624 | 107,228.91 | 99,296.577 | 94,767.171 | 92,153.448 | 88,465.182 | 82,697.774 | 79,530.144 | 77,090.494 | 76,105.349 | 71,390.37 | 68,666.301 | 64,453.347 | 63,686.461 | 60,875.706 | 58,726.164 | 52,592.095 | 54,669.083 | 49,532.61 | 47,278.371 | 14,171.902 | 13,055.196 | 11,870.276 | 11,458.205 | 10,461.365 | 10,692.806 | 10,594.389 | 10,745.464 | 9,872.543 | 10,313.507 | 9,147.559 | 8,698.952 | 7,605.112 | 7,445.38 | 6,976.244 | 7,192.892 | 6,345.526 | 6,413.185 | 5,942.194 | 5,307.547 | 4,803.982 | 4,411.245 | 4,531.806 | 4,403.318 | 3,243.759 | 3,091.599 | 2,819.671 | 2,678.923 | 2,399.195 | 1,983.742 | 2,309.43 | 2,225.772 | 2,025.45 | 2,245.368 | 1,860.865 | 1,742.735 | 1,826.029 | 1,895.619 | 1,558.385 | 1,561.018 | 1,536.67 | 1,605.784 | 1,214.781 | 1,238.286 | 1,265.428 | 1,273.757 | 1,132.3 | 1,161.249 | 1,166.575 | 1,159.927 | 971.267 | 864.151 | 751.885 | 611.339 | 376.665 | 327.34 | 209.692 | 193.889 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,716.534 | 1,716.534 | 1,716.534 | 1,716.534 | 1,716.534 | 1,716.534 | 1,716.534 | 1,716.534 | 1,716.534 | 1,716.534 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,721.16 | 1,434.3 | 1,434.3 | 1,434.3 | 1,222.496 | 904.247 | 904.247 | 904.247 | 904.247 | 531.91 | 531.91 | 531.91 | 531.91 | 501.93 | 501.93 | 501.93 | 501.93 | 501.93 | 501.93 | 501.93 | 501.93 | 334.62 | 334.62 | 334.62 | 334.62 | 334.62 | 334.62 | 334.62 | 334.62 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 223.08 | 171.6 | 171.6 | 171.6 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 156 | 120 | 120 | 120 | 120 | 62 | 62 |
| Retained Earnings
| 6,132.24 | 5,854.187 | 5,549.511 | 5,726.02 | 5,450.159 | 5,107.038 | 4,879.039 | 4,911.081 | 4,612.966 | 4,305.718 | 4,196.639 | 4,232.072 | 3,949.641 | 3,818.257 | 3,676.848 | 3,667.933 | 3,407.689 | 3,276.902 | 3,446.501 | 3,065.995 | 3,028.005 | 3,057.802 | 3,023.66 | 2,941.666 | 2,852.777 | 2,582.685 | 2,463.82 | 2,650.091 | 2,554.675 | 1,787.772 | 1,625.858 | 1,346.418 | 1,305.762 | 1,207.495 | 1,114.328 | 1,216.647 | 1,170.548 | 1,130.064 | 1,054.46 | 1,007.554 | 964.73 | 963.728 | 908.689 | 856.799 | 799.382 | 829.194 | 773.215 | 804.748 | 750.933 | 670.923 | 623.339 | 588.976 | 541.626 | 464.891 | 422.88 | 433.291 | 370.197 | 203.847 | 197.079 | 192.18 | 181.118 | 156.343 | 147.753 | 147.37 | 136.776 | 147.866 | 146.879 | 144.11 | 132.267 | 89.703 | 102.753 | 101.44 | 105.124 | 103.403 | 98.687 | 87.98 | 79.269 | 75.779 | 71.843 | 61.311 | 55.798 | 54.813 | 45.195 | 53.184 | 47.194 | 40.738 | 35.679 | 30.236 | 25.821 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 2,856.681 | 12,733.975 | 2,791.421 | 1,182.23 | 2,610.924 | 991.839 | 2,581.951 | 987.187 | 2,481.129 | 4,111.798 | 2,416.918 | 798.189 | 2,328.838 | 715.142 | 2,307.988 | 2,944.21 | 2,406.118 | 1,602.702 | 1,636.762 | 1,701.52 | 2,223.443 | 2,427.727 | 2,399.847 | 2,419.923 | 2,046.863 | 2,007.244 | 2,003.724 | 1,748.994 | 1,206.861 | 1,028.093 | 894.92 | 1,048.088 | 318.648 | 121.518 | 124.89 | 125.713 | 101.167 | 98.76 | 94.774 | 96.287 | 94.666 | 93.261 | 96.342 | 95.712 | 94.524 | 101.17 | 83.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 7,599.533 | 3,500 | 2,336.089 | 2,500 | 1,618.727 | 3,200 | 5,178.727 | 3,840 | 5,738.727 | 4,370 | 2,135.817 | 3,220 | 5,516.716 | 2,649.58 | 5,209.069 | 2,825.2 | 5,038.107 | 2,060.15 | 2,968.727 | 2,060.15 | 3,809.404 | 4,285.139 | 4,489.423 | 2,149.4 | 3,815.419 | 4,086.12 | 4,046.501 | 4,018.981 | 3,764.251 | 3,708.769 | 1,823.798 | 1,441.763 | 1,823.632 | 839.431 | 642.448 | 589.312 | 589.312 | 589.312 | 589.312 | 294.543 | 296.056 | 249.234 | 247.83 | 250.91 | 154.568 | 188.371 | 93.848 | 277.85 | 269.086 | 282.482 | 276.071 | 255.007 | 251.151 | 216.236 | 209.942 | 269.887 | 259.065 | 259.271 | 288.814 | 214.152 | 214.168 | 201.426 | 201.43 | 201.435 | 195.718 | 183.325 | 183.325 | 244.235 | 244.235 | 285.407 | 285.407 | 285.287 | 262.338 | 267.167 | 267.167 | 267.097 | 268.658 | 258.395 | 258.384 | 258.883 | 257.267 | 256.945 | 256.945 | 280.945 | 280.945 | 277.328 | 277.328 | 20.654 | 20.654 |
| Total Shareholders Equity
| 15,448.307 | 13,927.402 | 14,079.894 | 10,233.975 | 9,967.65 | 12,634.497 | 12,766.139 | 13,049.566 | 13,055.413 | 12,873.381 | 11,648.324 | 11,590.15 | 11,187.517 | 10,517.835 | 10,607.076 | 10,522.281 | 10,166.956 | 9,464.33 | 8,830.513 | 8,484.067 | 8,512.234 | 9,064.101 | 9,234.244 | 9,124.369 | 9,055.557 | 8,389.965 | 8,231.482 | 8,103.373 | 7,753.226 | 6,930.841 | 5,225.951 | 3,692.429 | 3,677.105 | 2,951.174 | 2,661.023 | 2,660.185 | 2,614.91 | 2,524.909 | 2,446.898 | 1,804.027 | 1,762.716 | 1,714.892 | 1,658.449 | 1,609.639 | 1,551.592 | 1,519.495 | 1,470.163 | 1,417.217 | 1,354.64 | 1,288.025 | 1,234.03 | 1,178.602 | 1,127.397 | 1,015.747 | 967.442 | 926.257 | 852.342 | 686.199 | 708.973 | 629.412 | 618.366 | 580.849 | 572.262 | 571.884 | 561.28 | 554.271 | 553.284 | 559.945 | 548.102 | 546.71 | 544.16 | 542.727 | 548.988 | 526.57 | 521.853 | 511.077 | 502.366 | 490.175 | 486.227 | 476.193 | 469.065 | 467.758 | 458.14 | 454.129 | 448.139 | 438.065 | 433.007 | 112.89 | 108.475 |
| Total Equity
| 27,237.177 | 25,309.294 | 25,183.463 | 21,427.569 | 21,532.151 | 23,608.589 | 23,529.68 | 23,106.821 | 22,982.287 | 21,729.338 | 20,750.923 | 20,775.632 | 19,646.769 | 18,725.33 | 18,612.975 | 18,430.644 | 17,341.488 | 16,507.927 | 15,029.972 | 14,620.854 | 14,330.154 | 13,336.047 | 12,169.725 | 11,964.441 | 11,859.542 | 10,047.814 | 9,530.24 | 9,337.628 | 8,838.384 | 7,940.426 | 6,208.245 | 4,298.05 | 4,245.355 | 3,438.734 | 3,149.225 | 2,925.303 | 2,881.232 | 2,797.166 | 2,714.622 | 2,067.405 | 2,026.36 | 2,579.601 | 2,519.425 | 2,570.679 | 1,971.055 | 1,943.685 | 1,866.144 | 1,811.709 | 1,749.49 | 1,787.055 | 1,880.909 | 1,829.333 | 1,629.215 | 1,439.587 | 1,238.119 | 1,128.735 | 1,007.054 | 712.678 | 732.582 | 653.367 | 641.787 | 605.283 | 595.918 | 594.757 | 584.036 | 583.705 | 587.531 | 611.837 | 599.127 | 599.901 | 598.796 | 596.718 | 600.147 | 548.356 | 556.388 | 578.517 | 568.094 | 519.47 | 526.332 | 540.013 | 535.075 | 509.677 | 486.045 | 480.066 | 470.084 | 446.003 | 439.611 | 112.89 | 108.475 |
| Total Liabilities & Shareholders Equity
| 201,979.063 | 179,627.521 | 176,081.56 | 167,741.478 | 171,083.596 | 159,561.682 | 155,506.826 | 148,829.235 | 149,062.015 | 143,279.073 | 133,524.336 | 127,648.257 | 126,875.679 | 118,021.908 | 113,380.146 | 110,584.092 | 105,806.67 | 99,205.702 | 94,560.116 | 91,711.348 | 90,435.504 | 84,726.417 | 80,836.026 | 76,417.788 | 75,546.003 | 70,923.52 | 68,256.405 | 61,929.723 | 63,507.468 | 57,473.036 | 53,486.616 | 18,469.952 | 17,300.552 | 15,309.009 | 14,607.431 | 13,386.668 | 13,574.038 | 13,391.555 | 13,460.086 | 11,939.949 | 12,339.867 | 11,727.16 | 11,218.376 | 10,175.791 | 9,416.435 | 8,919.929 | 9,059.036 | 8,157.236 | 8,162.675 | 7,729.249 | 7,188.456 | 6,633.315 | 6,040.46 | 5,971.394 | 5,641.437 | 4,372.494 | 4,098.652 | 3,532.349 | 3,411.505 | 3,052.563 | 2,625.529 | 2,914.713 | 2,821.691 | 2,620.206 | 2,829.404 | 2,444.57 | 2,330.266 | 2,437.866 | 2,494.746 | 2,158.287 | 2,159.814 | 2,133.387 | 2,205.93 | 1,763.138 | 1,794.675 | 1,843.946 | 1,841.851 | 1,651.77 | 1,687.58 | 1,706.588 | 1,695.001 | 1,480.944 | 1,350.196 | 1,231.951 | 1,081.423 | 822.668 | 766.951 | 322.583 | 302.364 |