Capital Securities Corporation
TWSE:6005.TW
26.55 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,847.362 | 1,248.94 | 1,608.826 | 859.52 | 1,265.643 | 1,256.285 | 1,257.5 | 806.284 | 503.674 | 64.91 | 471.183 | 1,591.765 | 1,521.946 | 1,567.435 | 1,546.363 | 1,607.155 | 1,755.765 | 1,671.823 | -652.043 | 976.025 | 951.945 | 527.708 | 772.419 | -78.425 | 430.834 | 797.59 | 1,176.531 | 1,088.533 | 1,073.08 | 732.789 | 609.235 | 273.881 | 586.832 | 525.582 | 285.938 | 779.424 | 98.492 | 474.391 | 681.728 | 620.956 | 588.44 | 659.519 | 563.786 | 577.315 | 493.118 | 369.685 | 353.759 | 224.011 | 380.43 | 75.74 | 465.606 | 262.747 | -37.687 | 255.206 | 410.721 | 610.002 | 556.503 | 105.28 | 440.633 |
Depreciation & Amortization
| 122.868 | 124.127 | 121.715 | 112.383 | 115.622 | 116.168 | 113.431 | 115.593 | 116.751 | 115.15 | 116.019 | 116.136 | 113.924 | 122.469 | 117.446 | 111.962 | 111.644 | 112.089 | 111.608 | 113.207 | 110.739 | 94.248 | 105.768 | 52.729 | 51.431 | 51.802 | 51.503 | 52.737 | 54.328 | 54.646 | 54.264 | 54.828 | 55.085 | 53.719 | 54.348 | 53.435 | 57.238 | 54.552 | 54.274 | 54.136 | 53.656 | 55.154 | 58.164 | 56.704 | 54.667 | 55.487 | 59.065 | 61.036 | 60.089 | 61.787 | 66.889 | 69.462 | 40.683 | 63.724 | 61.741 | 44.053 | 46.645 | 49.4 | 48.089 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.96 | 17.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 13,042.736 | -10,012.095 | -24,639.218 | 3,801.367 | 3,828.383 | -10,049.813 | -4,118.315 | 9,420.884 | 2,069.002 | 3,079.062 | -4,154.972 | -4,612.733 | 7,402.176 | -959.882 | -8,875.217 | 3,642.359 | -8,160.665 | 1,215.72 | 1,476.791 | -403.334 | -459.256 | 17.215 | -316.539 | 3,016.615 | 3,308.65 | 808.782 | 427.609 | -1,018.616 | 72.523 | -590.868 | -6,099.531 | -4,127.82 | 1,803.914 | 1,125.388 | 77.121 | -4,390.361 | 12,376.293 | 4,358.775 | -8,680.351 | 3,505.921 | 2,563.4 | -4,520.326 | -4,280.369 | 2,546.3 | -1,735.773 | -2,546.562 | -3,586.827 | 1,439.253 | 1,401.629 | 3,370.584 | -6,097.452 | 2,065.917 | 12,055.68 | 2,810.082 | 92.564 | 116.694 | -2,776.075 | 1,773.952 | -181.987 |
Accounts Receivables
| 3,477.196 | 806.158 | -20,826.949 | -3,695.44 | 995.747 | -4,142.91 | -4,589.281 | -5,223.231 | 5,919.602 | 1,263.918 | 1,712.191 | -733.029 | 10,249.857 | -8,697.323 | -6,866.058 | -4,099.377 | 3,786.411 | -2,576.895 | -1,755.504 | 125.51 | 395.092 | 1,915.845 | -4,334.798 | 2,133.346 | 1,932.498 | -822.514 | -1,206.451 | 1,481.659 | -779.736 | -1,947.824 | -1,232.906 | 269.555 | 375.685 | 1,321.713 | -1,966.953 | 1,184.28 | 1,805.866 | -860.399 | -391.308 | -604.894 | 2,099.657 | -573.125 | 248.043 | 640.532 | -2,439.839 | 1,082.862 | -1,849.262 | 514.05 | -1,169.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 187.562 | -10,865.987 | -641.728 | 15,752.079 | -3,695.177 | -2,672.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 6,362.238 | 3,071.039 | -3,598.189 | 1,345.183 | 3,839.917 | -4,085.044 | 2,141.469 | -1,137.432 | -686.948 | -1,673.133 | -4,147.01 | 1,807.469 | 4,019.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9,565.54 | -10,818.253 | 5,380.679 | 4,425.768 | 6,243.263 | 3,613.901 | -2,727.223 | 2,977.08 | -2,296.892 | 5,624.661 | -5,898.504 | 173.581 | 402.384 | 6,250.572 | -2,648.412 | 707.692 | -5,733.495 | 9,507.835 | -13.017 | -2,088.412 | 829.657 | 1,343.013 | 1,904.308 | -3,474.216 | -350.992 | -8,858.659 | -2,921.966 | 1,342.446 | -234.78 | 2,103.02 | -3,775.87 | 1,631.775 | -1,095.824 | 2,644.979 | -2,220.94 | -4,760.358 | 7,546.338 | 8,766.386 | -6,438.72 | 3,400.349 | 5,108.28 | -4,444.92 | -1,112.189 | 248.168 | 4,138.476 | -1,992.373 | -2,684.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2,959.793 | -9,991.563 | -539.869 | 169.519 | 1,346.217 | -2,051.73 | -568.879 | -567.603 | 491.087 | 316.534 | 892.343 | -1,091.558 | 2,284.919 | -1,615.08 | -228.455 | -649.284 | 173.62 | -1,149.101 | 1,306.985 | -648.377 | 178.092 | -363.629 | -667.614 | 124.482 | 247.273 | 162.604 | -187.544 | 161.16 | 167.355 | -405.329 | -373.383 | 170.975 | 5.048 | -203.088 | -166.387 | -204.748 | 167.542 | 352.848 | -254.691 | -565.83 | 694.705 | -171.973 | -90.841 | -435.553 | -227.437 | -65.489 | -446.04 | -12.581 | -98.593 | -27.748 | -310.549 | 109.848 | 224.199 | 322.213 | 300.056 | -124.624 | -544.026 | 313.613 | -62.512 |
Operating Cash Flow
| 17,972.759 | -18,630.591 | -23,965.044 | 4,942.789 | 6,555.865 | -10,729.09 | -3,316.263 | 9,775.158 | 3,180.514 | 3,575.656 | -2,675.427 | -3,996.39 | 11,322.965 | -885.058 | -7,439.863 | 4,712.192 | -6,119.636 | 1,850.531 | 2,243.341 | 37.521 | 781.52 | 275.542 | -105.966 | 3,115.401 | 4,038.188 | 1,820.778 | 1,468.099 | 283.814 | 1,367.286 | -208.762 | -5,639.564 | -3,628.136 | 2,450.879 | 1,501.601 | 251.02 | -3,762.25 | 12,699.565 | 5,240.566 | -8,199.04 | 3,615.183 | 3,900.201 | -3,977.626 | -3,749.26 | 2,744.766 | -1,415.425 | -2,186.879 | -3,620.043 | 1,711.719 | 1,743.555 | 3,480.363 | -5,875.506 | 2,507.974 | 12,282.875 | 3,451.225 | 865.082 | 646.125 | -2,716.953 | 2,242.245 | 244.223 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -38.718 | -39.823 | -56.377 | -74.705 | -97.712 | -71.043 | -76.759 | -44.347 | -30.544 | -27.933 | -46.629 | -62.489 | -31.111 | -67.774 | -89.463 | -47.567 | -43.994 | -37.297 | -33.564 | -60.9 | -83.959 | -144.051 | -30.654 | -80.953 | -22.9 | -30.794 | -15.152 | -69.38 | -20.666 | -23.513 | -31.956 | -56.951 | -33.683 | -29.993 | -22.484 | -59.786 | -47.286 | -69.636 | -56.177 | -47.34 | -39.907 | -28.442 | -28.115 | -40.733 | -16.369 | -8.497 | -13.601 | -26.712 | -37.209 | -18.126 | -14.018 | -54.628 | -32.079 | -110.008 | -29.599 | -61.924 | -33.02 | -49.591 | -14.078 |
Acquisitions Net
| 0 | 0 | 7.4 | -5,463.778 | -3,576.21 | -23.099 | 0.86 | 0 | 0 | 0.007 | 0.041 | -24.17 | -3.301 | -6.611 | 0 | -18.657 | -4.447 | 0 | 0 | 11.827 | -5.47 | 0 | 0 | 0 | -0.304 | 0 | -1,272.505 | -17.333 | -6.227 | 0 | 0 | -5.491 | 0 | 0 | 0 | -36.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.338 | 0 | 0 | 0.005 | 205.915 | -46.533 | 46.533 | -0.146 | -8,250.138 | 0 | 3,168.142 | 0 |
Purchases Of Investments
| 74.508 | -113.543 | -741.767 | -6,597.372 | -274.506 | -215.242 | -1,921.127 | -2,849.926 | -501.901 | -5.636 | -18.738 | -25.002 | -177.749 | -143.564 | -65.681 | -48 | -49.88 | 0 | 0 | -39.52 | -30 | -35 | -29.864 | -285.896 | 1,025.504 | -375.268 | -652.37 | -64.707 | -1.981 | -53 | -195.765 | -29.901 | 3.468 | 26.532 | -76 | 203.689 | -8.75 | 8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -225.997 | 0 | 0 | 290 | -0.784 | 500.783 | -68.684 | 0 | 0 | -0.038 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1,786.656 | 7.4 | 2,950.159 | 3,576.21 | 25.42 | 145.028 | 3.5 | 13.032 | -1,500.397 | 8,235.722 | 12.78 | 230.336 | 200.56 | 1,560.045 | 25.99 | 27.421 | 0 | 202.681 | 15.558 | 2.346 | 1.528 | 0 | 0 | 9.767 | 0 | -2.988 | 2.536 | 5.432 | 0 | 0 | 12.25 | 0 | 0 | 0 | 30.229 | 0 | 8.75 | 0 | 0 | 214.091 | 9.7 | 23.395 | 0 | 3 | 7 | 0 | 0.072 | -0.001 | -0.071 | 3.459 | 0.064 | 110.054 | 0.025 | 0.119 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.494 | -1,797.242 | -0.364 | 0.034 | -0.56 | 23.003 | 0.06 | 0.106 | -0.256 | 1,500.265 | 50.865 | 23.68 | 2.913 | 6.472 | 0.003 | 18.738 | 4.375 | 0.076 | 20.157 | 2.66 | 5.129 | 1.401 | -0.139 | -0.015 | 0.194 | 2.631 | 2.587 | 17.144 | 6.156 | 73.07 | 0.074 | 5.017 | 25.474 | 0.009 | -0.399 | 19.661 | -0.798 | -23.335 | -0.452 | -1.319 | -0.577 | -0.909 | 5.583 | 18.35 | -0.275 | 6.525 | -0.274 | 32.193 | -0.896 | 45.506 | -56.217 | -24.94 | -647.652 | -549.049 | 127.033 | -20.312 | -20.437 | 92.688 | 67.87 |
Investing Cash Flow
| 34.296 | -163.952 | -790.998 | -9,185.662 | -372.778 | -260.961 | -1,851.938 | -2,890.667 | -519.669 | -33.694 | -14.502 | -75.201 | 21.088 | -10.917 | -155.141 | -69.496 | -66.525 | -37.221 | 189.274 | -70.375 | -111.954 | -177.65 | -60.657 | -366.864 | 1,012.261 | -403.431 | -1,940.428 | -131.74 | -17.286 | -3.443 | -227.647 | -75.076 | -4.741 | -3.452 | -98.883 | 157.093 | -48.084 | -84.221 | -56.629 | -48.659 | 173.607 | -19.651 | 0.863 | -22.383 | -13.644 | -1.972 | -13.875 | -306.782 | -38.106 | 27.309 | 223.229 | 125.627 | -115.427 | -681.183 | 97.407 | -8,332.374 | -53.495 | 3,211.239 | 53.792 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15,310.424 | -55.739 | 24,810.096 | 3,846.231 | -5,099.312 | -51.88 | -49.37 | -7,082.089 | 1,772.492 | -4,183.215 | 4,076.555 | 3,777.747 | -7,200.303 | 524.251 | 8,413.128 | -4,125.388 | 5,523.025 | -5,255.503 | 3,197.591 | 2,005.424 | 548.271 | 19.508 | 184.293 | 0 | 0 | -3,807.664 | 0 | 0 | 296.402 | 283.472 | 6,377.729 | 2,255.671 | 931.289 | 0 | 1,230.395 | 1,105.736 | 0 | 0 | 8,466.028 | 0 | 0 | 4,170.582 | 0 | 0 | 0 | 2,307.531 | 2,002 | -1,199 | -630.513 | -2,877.089 | 3,460.925 | -1,935.744 | -9,217.602 | -3,680.278 | -1,268.569 | 8,376.571 | 2,947.653 | -2,438.861 | -3,121.438 |
Common Stock Issued
| 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | -0.062 | 0.062 | 0 | 0 | 0 | -3.34 | 485.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.387 | -1,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.539 | -835.048 | 0 | 0 | -23.266 | -900.609 | -38.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -1,122.599 | 0 | 0 | 0 | -3,728.193 | 0 | 0 | 0 | -2,650.236 | 0 | 0 | 0 | -1,910.332 | 0 | 0 | -262.666 | -1,191.029 | 0 | 0 | -201.584 | -635.399 | 0 | 0 | 0 | -802.558 | 0 | 0 | -0.001 | -1,111.845 | 0 | 0 | 0 | -1,421.444 | 0 | 0 | 0 | -1,066.083 | 0 | 0 | -0.001 | -355.361 | 0 | 0 | -0.49 | -592.268 | 0 | 0 | -693.829 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 |
Other Financing Activities
| -3,247.697 | 19,113.963 | -54.611 | -55.615 | -45.552 | 9,586.609 | 4,561.72 | -50.093 | -42.343 | -49.726 | -73.07 | -52.541 | -41.188 | -58.074 | -52.007 | -52.407 | -44.801 | -53.899 | -52.635 | -1,629.8 | -37.286 | -11.192 | -34.63 | -2,472.873 | -4,073.285 | 1,966.707 | 1,079.739 | -13.123 | -957.785 | 0 | -91.539 | -0.001 | -123.922 | -1,972.114 | -23.266 | -0.001 | -7,705.8 | -5,033.286 | 2.201 | -3,105.45 | -2,847.966 | 250.047 | 2,499.197 | -2,177.598 | 1,499.06 | 0 | 0 | 0.951 | -675.862 | 0 | 0 | -0.348 | -9.613 | 0.238 | 0 | 0 | -202.786 | -3,168.142 | 3,168.142 |
Financing Cash Flow
| -18,558.121 | 19,058.224 | 24,755.485 | 3,790.543 | -6,267.463 | 9,534.729 | 4,512.35 | -7,132.182 | -1,998.044 | -4,232.941 | 4,003.485 | 3,725.206 | -9,891.727 | 466.177 | 8,361.121 | -4,177.795 | 3,567.892 | -5,312.742 | 3,600.187 | 375.599 | -680.044 | 8.316 | 149.663 | -2,472.873 | -4,708.684 | -1,840.957 | 1,079.739 | -13.123 | -661.383 | 283.472 | 6,912.286 | 1,420.622 | -304.478 | -1,972.114 | 1,207.129 | 205.126 | -9,166.204 | -5,033.286 | 8,468.229 | -3,105.45 | -4,140.062 | 4,420.629 | 2,499.197 | -2,177.598 | 1,499.06 | 2,307.531 | 2,002 | -1,198.049 | -1,306.865 | -2,877.089 | 3,460.925 | -2,629.921 | -9,227.215 | -3,680.04 | -1,268.569 | 8,376.573 | 2,744.867 | -5,607.003 | 46.704 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -103.195 | 58.499 | 169.479 | -202.636 | 143.783 | 94.243 | -48.881 | -129.457 | 264.849 | 147.94 | 131.408 | -28 | -5.884 | -102.012 | 3.677 | -94.927 | -77.34 | -73.697 | 39.408 | -123.258 | -8.641 | 32.322 | 8.279 | 17.328 | 10.662 | 141.79 | -81.667 | -59.303 | -20.546 | 3.008 | -186.407 | 70.656 | -74.685 | 4.346 | -47.771 | -4.45 | 139.679 | -33.869 | -23.31 | 74.164 | 31.581 | -35.9 | 34.422 | 14.432 | -23.874 | 10.382 | 43.353 | 71.152 | -30.508 | 20.402 | -39.988 | -10.117 | 95.594 | -35.784 | 17.909 | -125.067 | -46.702 | 17.368 | -11.31 |
Net Change In Cash
| -654.261 | 322.18 | 168.922 | -886.504 | 59.407 | -1,361.079 | -704.732 | -377.148 | 927.65 | -543.039 | 1,444.964 | -374.385 | 1,446.442 | -531.81 | 769.794 | 369.974 | -2,695.609 | -3,573.129 | 6,072.21 | 219.487 | -19.119 | 138.53 | -8.681 | 292.992 | 352.427 | -281.82 | 525.743 | 79.648 | 668.071 | 74.275 | 858.668 | -2,211.934 | 2,066.975 | -469.619 | 1,311.495 | -3,404.481 | 3,624.956 | 89.19 | 189.25 | 535.238 | -34.673 | 387.452 | -1,214.778 | 559.217 | 46.117 | 129.062 | -1,588.565 | 278.04 | 368.076 | 650.985 | -2,231.34 | -220.394 | 2,416.431 | -988.073 | -288.171 | 1,813.615 | -72.283 | -136.151 | 333.409 |
Cash At End Of Period
| 8,435.021 | 9,089.282 | 8,767.102 | 6,751.496 | 9,253.146 | 9,193.739 | 10,554.818 | 11,259.55 | 11,636.698 | 10,709.048 | 11,252.087 | 9,807.123 | 10,181.508 | 8,735.066 | 9,266.876 | 8,497.082 | 8,127.108 | 10,822.717 | 14,395.846 | 8,323.636 | 8,104.149 | 8,123.268 | 7,984.738 | 7,993.419 | 7,700.427 | 7,348 | 7,629.82 | 7,104.077 | 7,024.429 | 6,356.358 | 6,282.083 | 5,423.415 | 7,635.349 | 5,568.374 | 6,037.993 | 4,726.498 | 8,130.979 | 4,506.023 | 4,416.833 | 4,227.583 | 3,692.345 | 3,727.018 | 3,339.566 | 4,554.344 | 3,995.127 | 3,949.01 | 3,819.948 | 5,106.663 | 4,828.623 | 4,460.547 | 3,809.562 | 6,040.902 | 6,261.296 | 3,844.865 | 4,832.938 | 5,121.109 | 3,307.494 | 3,379.777 | 3,515.928 |