
Miura Co., Ltd.
TSE:6005.T
3092 (JPY) • At close May 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 159,695 | 158,377 | 143,543 | 134,732 | 143,645 | 138,880 | 124,883 | 102,549 | 99,019 | 90,424 | 85,535 | 78,157 | 74,593 | 67,904 | 66,354 | 72,419 | 72,070 | 72,349 | 64,919 | 60,357 |
Cost of Revenue
| 92,868 | 94,058 | 84,556 | 79,758 | 86,283 | 84,369 | 75,946 | 60,865 | 58,825 | 53,380 | 49,939 | 45,949 | 44,830 | 40,308 | 38,454 | 41,124 | 40,422 | 40,887 | 36,379 | 33,086 |
Gross Profit
| 66,827 | 64,319 | 58,987 | 54,974 | 57,362 | 54,511 | 48,937 | 41,684 | 40,194 | 37,044 | 35,596 | 32,208 | 29,763 | 27,596 | 27,900 | 31,295 | 31,648 | 31,462 | 28,540 | 27,271 |
Gross Profit Ratio
| 0.418 | 0.406 | 0.411 | 0.408 | 0.399 | 0.393 | 0.392 | 0.406 | 0.406 | 0.41 | 0.416 | 0.412 | 0.399 | 0.406 | 0.42 | 0.432 | 0.439 | 0.435 | 0.44 | 0.452 |
Reseach & Development Expenses
| 3,211 | 3,353 | 2,905 | 3,165 | 3,578 | 3,728 | 3,335 | 2,754 | 2,600 | 2,403 | 2,055 | 1,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 44,754 | 43,116 | 40,229 | 37,761 | 39,320 | 38,500 | 35,551 | 31,105 | 29,974 | 28,032 | 26,630 | 24,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,286 | 2,058 | 1,898 | 1,910 | 1,867 | 1,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 44,754 | 43,116 | 40,229 | 37,761 | 39,320 | 38,500 | 35,551 | 31,105 | 29,974 | 28,032 | 26,630 | 24,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3,210 | 0 | -684 | -645 | -499 | -672 | -484 | 904 | 748 | 935 | 679 | 777 | 970 | 800 | 855 | 1,006 | 821 | 783 | 639 | 570 |
Operating Expenses
| 44,755 | 42,390 | 39,545 | 37,116 | 38,821 | 37,828 | 35,067 | 31,105 | 29,974 | 28,032 | 26,630 | 24,765 | 23,751 | 22,498 | 23,104 | 22,451 | 21,555 | 21,997 | 20,079 | 19,589 |
Operating Income
| 22,072 | 21,928 | 19,441 | 17,858 | 18,540 | 16,682 | 13,868 | 10,577 | 10,220 | 9,011 | 8,965 | 7,441 | 6,012 | 5,098 | 4,796 | 8,844 | 10,093 | 9,465 | 8,461 | 7,682 |
Operating Income Ratio
| 0.138 | 0.138 | 0.135 | 0.133 | 0.129 | 0.12 | 0.111 | 0.103 | 0.103 | 0.1 | 0.105 | 0.095 | 0.081 | 0.075 | 0.072 | 0.122 | 0.14 | 0.131 | 0.13 | 0.127 |
Total Other Income Expenses Net
| 4,716 | 2,264 | 1,662 | 952 | 715 | 1,119 | 798 | -569 | 860 | 1,548 | 1,157 | 1,300 | 745 | 231 | 1,012 | 204 | 602 | 954 | 596 | 533 |
Income Before Tax
| 26,788 | 23,467 | 20,421 | 18,165 | 18,756 | 17,130 | 14,183 | 11,833 | 11,080 | 10,559 | 10,122 | 8,741 | 6,757 | 5,329 | 5,808 | 9,048 | 10,695 | 10,419 | 9,057 | 8,215 |
Income Before Tax Ratio
| 0.168 | 0.148 | 0.142 | 0.135 | 0.131 | 0.123 | 0.114 | 0.115 | 0.112 | 0.117 | 0.118 | 0.112 | 0.091 | 0.078 | 0.088 | 0.125 | 0.148 | 0.144 | 0.14 | 0.136 |
Income Tax Expense
| 7,321 | 6,480 | 6,018 | 5,454 | 5,011 | 4,799 | 3,778 | 3,657 | 3,604 | 3,094 | 3,832 | 3,552 | 3,182 | 2,267 | 2,533 | 3,753 | 4,387 | 4,358 | 3,770 | 3,547 |
Net Income
| 19,368 | 16,876 | 14,236 | 12,695 | 13,746 | 12,280 | 10,363 | 8,163 | 7,476 | 7,464 | 6,288 | 5,187 | 3,577 | 3,065 | 3,274 | 5,296 | 6,304 | 6,058 | 5,282 | 4,666 |
Net Income Ratio
| 0.121 | 0.107 | 0.099 | 0.094 | 0.096 | 0.088 | 0.083 | 0.08 | 0.076 | 0.083 | 0.074 | 0.066 | 0.048 | 0.045 | 0.049 | 0.073 | 0.087 | 0.084 | 0.081 | 0.077 |
EPS
| 175 | 149.52 | 126.14 | 112.62 | 122.01 | 109.09 | 92.08 | 80.08 | 66.46 | 66.37 | 55.92 | 45.38 | 31.02 | 26.64 | 28.49 | 46.15 | 55.16 | 53.44 | 47.53 | 43.39 |
EPS Diluted
| 174.89 | 149.38 | 125.96 | 112.42 | 121.75 | 108.8 | 91.84 | 79.9 | 66.3 | 66.23 | 55.84 | 45.34 | 31.02 | 26.61 | 28.45 | 46.05 | 54.84 | 53.1 | 47.03 | 42.96 |
EBITDA
| 29,558 | 28,743 | 26,121 | 24,250 | 24,988 | 20,193 | 17,361 | 15,376 | 13,075 | 11,558 | 11,158 | 10,754 | 8,798 | 7,456 | 7,764 | 10,933 | 13,249 | 12,543 | 10,976 | 9,909 |
EBITDA Ratio
| 0.185 | 0.181 | 0.182 | 0.18 | 0.174 | 0.145 | 0.139 | 0.15 | 0.132 | 0.128 | 0.13 | 0.138 | 0.118 | 0.11 | 0.117 | 0.151 | 0.184 | 0.173 | 0.169 | 0.164 |