
Fiberhome Telecommunication Technologies Co., Ltd.
SSE:600498.SS
21.95 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 55.197 | 0 | 176.454 | 175.584 | 41.477 | 177.636 | 128.006 | 162.335 | 37.39 | 104.219 | 125.587 | 142.865 | 33.122 | 4.078 | 133.695 | 120.103 | 30.1 | -175.107 | 221.645 | 245.991 | -190.237 | 359.33 | 191.719 | 261.029 | 166.701 | 212.701 | 164.035 | 327.873 | 139.25 | 228.141 | 147.117 | 311.111 | 138.594 | 229.471 | 143.606 | 268.189 | 119.167 | 213.633 | 109.955 | 237.018 | 96.772 | 175.415 | 90.839 | 187.579 | 86.341 | 128.436 | 87.635 | 198.759 | 104.286 | 114.823 | 94.358 | 196.808 | 90.866 | 133.181 | 93.552 | 155.048 | 63.759 | 83.203 | 109.141 | 127.666 | 57.351 | 61.272 | 59.052 | 101.653 | 40.139 | 40.457 | 29.801 | 75.247 | 29.762 | 28.225 | 32.254 | 19.749 | 25.459 | 35.389 | 17.499 | 8.873 | 2.888 | 19.751 | 8.732 | 7.74 | 7.207 | 18.566 | 3.398 | 16.154 | 9.131 | 26.89 | -4.039 | 10.447 | 0.648 |
Depreciation & Amortization
| 0 | 0 | 0 | 245.421 | 245.421 | 235.799 | -309.106 | 245.97 | 245.97 | 207.326 | 207.326 | 198.517 | 198.517 | 196.258 | 167.058 | 160.921 | 160.921 | 669.091 | -327.99 | 327.99 | 0 | 606.146 | -260.332 | 260.332 | 0 | 482.449 | -204.006 | 204.006 | 0 | 508.748 | -200.118 | 200.118 | 0 | 286.743 | -149.408 | 149.408 | 0 | 227.819 | -110.553 | 110.553 | 0 | 185.036 | -94.934 | 94.934 | 0 | 172.81 | -85.887 | 85.887 | 0 | 172.918 | -70.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.415 | 20.122 | 21.84 | 22.652 | 28.097 | 21.161 | 23.56 | 21.441 | 34.271 | 18.717 | 26.05 | 24.498 | 17.964 | 15.036 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,198.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 100.008 | 0 | 0 | 0 | 118.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -3,272.101 | 3,827.248 | -3,827.248 | 0 | -2,420.63 | 2,107.075 | -2,107.075 | 0 | -338.32 | 454.226 | -454.226 | 0 | -3,498.389 | 5,149.99 | -5,149.99 | 0 | -616.948 | 670.564 | -670.564 | 0 | -864.005 | 1,097.773 | -1,097.773 | 0 | -2,771.584 | 2,414.243 | -2,414.243 | 0 | -4,204.365 | 4,005.396 | -4,005.396 | 0 | -3,188.765 | 2,778.608 | -2,778.608 | 0 | -699.087 | 1,521.075 | -1,521.075 | 0 | -1,121.246 | 1,827.987 | -1,827.987 | 0 | 438.511 | 1,435.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487.927 | -83.855 | -157.413 | -259.561 | 369.081 | 75.279 | -107.255 | -203.732 | 238.427 | 3.189 | -183.561 | -182.542 | 109.31 | -68.908 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -8,076.528 | 4,276.266 | -4,276.266 | 0 | -2,809.872 | 3,753.432 | -3,753.432 | 0 | 781.219 | 363.978 | -363.978 | 0 | 1,225.499 | 1,027.149 | -1,027.149 | 0 | -1,591.505 | 1,051.098 | -1,051.098 | 0 | -1,792.715 | 1,179.629 | -1,179.629 | 0 | -1,793.039 | 1,515.113 | -1,515.113 | 0 | -1,442.119 | 1,597.736 | -1,597.736 | 0 | -237.252 | 859.686 | -859.686 | 0 | -382.825 | 1,395.323 | -1,395.323 | 0 | -874.045 | 1,958.206 | -1,958.206 | 0 | 694.155 | 1,096.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 4,804.428 | -449.018 | 449.018 | 0 | 389.242 | -1,646.358 | 1,646.358 | 0 | -1,119.539 | 90.248 | -90.248 | 0 | -4,723.887 | 4,122.841 | -4,122.841 | 0 | 974.557 | -380.534 | 380.534 | 0 | 928.71 | -81.856 | 81.856 | 0 | -978.545 | 899.13 | -899.13 | 0 | -2,762.245 | 2,413.82 | -2,413.82 | 0 | -2,951.513 | 1,917.172 | -1,917.172 | 0 | -319.082 | 125.752 | -125.752 | 0 | -248.2 | -130.219 | 130.219 | 0 | -255.643 | 338.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.264 | -14.814 | -145.006 | -109.091 | 92.667 | -83.598 | -29.048 | 17.222 | 82.223 | 39.036 | 22.543 | -123.62 | 21.139 | -45.518 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.161 | 6.161 | 0 | 0 | 1.75 | -1.75 | 0 | 2.82 | 0 | 0 | 0 | 0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440.663 | -69.04 | -12.407 | -150.47 | 276.415 | 158.877 | -78.207 | -220.954 | 156.204 | -35.846 | -206.105 | -58.922 | 88.171 | -23.39 | 0 | 0 |
Other Non Cash Items
| -208.55 | 6,354.884 | 1,534.206 | -1,170.516 | -1,903.273 | 4,441.258 | -3,490.024 | 2,214.094 | -245.97 | -104.219 | -2,314.4 | 1,908.558 | -2,540.044 | -4.078 | -133.695 | -120.103 | -30.1 | 175.107 | -221.645 | -245.991 | 190.237 | -359.33 | -191.719 | -261.029 | -166.701 | -212.701 | -164.035 | -327.873 | -139.25 | -228.141 | -147.117 | -311.111 | -138.594 | -229.471 | -143.606 | -268.189 | -119.167 | -213.633 | -109.955 | -237.018 | -96.772 | -175.415 | -90.839 | -187.579 | -86.341 | -128.436 | -87.635 | -198.759 | -104.286 | -114.823 | -94.358 | -196.808 | -90.866 | -133.181 | -93.552 | -155.048 | -63.759 | -83.203 | -109.141 | -127.666 | -57.351 | -61.272 | -59.052 | -101.653 | -40.139 | -40.457 | -29.801 | -75.247 | -29.762 | -28.225 | -32.254 | -19.749 | -25.459 | 7.186 | 5.742 | 16.204 | 3.097 | 13.824 | 2.702 | 13.827 | -1.184 | 27.095 | -6.902 | 25.136 | 6.051 | -6.532 | 19.77 | -10.447 | -0.648 |
Operating Cash Flow
| -153.353 | 6,354.884 | 1,710.66 | -1,240.353 | -1,861.797 | 4,383.095 | 156.124 | -1,204.849 | 37.39 | 104.219 | 125.587 | 142.865 | -2,506.922 | 4,553.303 | -923.532 | -1,419.084 | -2,158.258 | 3,757.55 | -515.383 | 394.299 | -3,523.891 | 3,818.698 | -436.516 | -1,325.588 | -1,702.922 | 2,582.744 | 1,245.37 | -571.908 | -2,905.084 | 2,662.539 | 170.353 | -345.34 | -2,151.552 | 2,113.767 | 27.915 | 165.975 | -1,959.818 | 1,345.378 | 21.232 | 299.733 | -851.267 | 1,642.673 | -45.803 | -76.331 | -699.473 | 1,600.612 | 516.123 | -403.773 | -1,165.922 | 1,426.758 | 194.071 | -284.821 | -999.983 | 1,343.907 | -492.557 | 297.883 | -863.505 | 776.986 | 203.398 | -202.347 | -578.7 | 785.686 | -22.593 | -96.372 | -401.869 | 523.485 | 5.226 | 52.407 | -342.244 | 503.236 | -90.161 | 65.751 | -230.559 | 555.917 | -40.493 | -110.496 | -230.924 | 430.754 | 107.874 | -62.127 | -176.269 | 318.359 | 18.402 | -116.221 | -142.861 | 147.63 | -38.141 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -184.842 | -919.398 | -178.693 | -152.527 | -118.033 | -134.938 | -179.204 | -141.515 | -294.243 | -235.357 | -120.059 | -188.579 | -188.824 | -179.674 | -173.033 | -198.237 | -149.624 | -462.688 | -225.353 | -188.963 | -85.478 | -337.897 | -176.977 | -306.408 | -348.852 | -10.999 | -458.823 | -234.258 | -267.787 | -340.438 | -176.982 | -184.393 | -143.374 | -180.849 | -164.078 | -275.52 | -241.462 | -194.396 | -175.573 | -151.802 | -110.036 | -69.566 | -110.047 | -124.943 | -78.907 | -106.592 | -92.431 | -78.351 | -106.574 | -64.539 | -67.112 | -72.139 | -49.441 | -57.543 | -59.832 | -63.246 | -53.537 | -128.928 | -41.869 | -47.162 | -77.61 | -48.606 | -28.663 | -69.647 | -94.987 | -77.673 | -50.454 | -30.363 | -31.982 | -40.957 | -15.052 | -17.426 | -11.58 | -20.408 | -9.921 | -9.745 | -5.611 | -11.05 | -7.067 | -7.738 | -5.993 | -21.267 | -18.095 | -23.13 | -31.992 | -138.999 | -14.933 | -23.821 | -39.499 |
Acquisitions Net
| 0.076 | 0 | 0 | 0.324 | 36.766 | 504.59 | 3.192 | 53.601 | 0.068 | -0.145 | 0.3 | 547.836 | 0.027 | -31.283 | 173.267 | 0.22 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | -22.442 | 0 | 1.029 | -1.2 | 0.065 | 0 | 362.384 | 0 | 0 | 0 | 0.583 | 0.126 | 0.258 | 0.198 | -121.221 | 0 | 0 | 0 | -104.9 | 0 | 0.275 | 0.246 | 0 | 0 | 78.401 | 106.608 | 19.975 | -25.6 | 0 | -10.8 | 0 | 0 | 0 | 0 | 129.348 | 2.021 | 0 | 0 | 61.841 | 9.279 | 0 | 0 | 77.725 | 52.545 | 31.001 | -2 | 5.263 | 0 | 0 | -12.802 | 20.41 | 0.034 | 0 | 0 | 11.053 | 7.072 | 7.748 | 6.008 | 21.275 | 18.097 | 0 | 0 | 0.074 | -0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 115.476 | -115.476 | -53.677 | 0 | -121.519 | -10 | 0 | -1 | -118.68 | -10 | -75.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | -7.428 | -308.654 | -67 | -4 | 0 | -75 | -36.65 | 0 | 0 | 143.129 | -1.9 | -167.194 | -40.935 | -69.68 | 0 | 0 | 0 | 0 | 0 | -0.9 | -10.807 | 0 | 0 | -4.5 | -50.228 | -25.356 | 0 | 0 | 49.55 | -38.136 | -20 | 0 | 0 | -9.622 | 27.808 | 0 | 0 | 0 | 28.732 | 0 | 0 | -2 | -2.639 | -13.376 | -4.599 | -93.468 | 0 | 0 | 11.655 | 9.4 | -8.599 | -8.622 | -2.028 | -3 | 251.13 | -19.366 | -244.764 | 68.207 | -38.592 | 0 | 0 | -21.211 | -8.024 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 118.509 | 0.47 | 209.239 | 0.032 | 17.351 | 106.406 | 0.076 | 0 | 0.145 | 1.867 | 0 | 0 | 117.053 | 124.323 | 0 | 0 | 0.904 | 174.547 | 0 | 0 | 7.883 | 0 | 50 | 0 | 9.707 | 3.54 | 20 | 0 | 14.303 | 0 | 0 | 0 | 0.767 | 22.64 | 20 | 2.124 | 0 | 23.6 | 0 | 0 | 6.016 | 0 | 20.708 | 16 | 0 | 0 | 30 | 1.416 | 11.432 | 0 | 0.708 | 40 | 20.458 | 0.784 | 18.906 | 41.094 | 20.524 | 21.616 | 0 | 0 | 0 | 1.176 | 0 | 0 | 0.674 | 4.473 | 57.297 | 7.482 | 154.997 | 13.94 | 48.582 | 82.037 | 18.075 | -18.78 | 0 | 0 | -0.076 | -245.434 | 22.303 | 276.913 | -14.315 | 30.09 | 84.463 | 40.546 | 9.564 | 92.786 | 74.634 | 29.621 |
Other Investing Activites
| 0 | -5.08 | 4.553 | -0.005 | 36.798 | 177.397 | 0 | 279.528 | 0 | -0.145 | 0 | -382.79 | 0.027 | 0.717 | -173.033 | 5.12 | 0.225 | 0.056 | 0.257 | 2.223 | 0 | 0.536 | 0.356 | 1.085 | 0.22 | -15.915 | 649.157 | 261.244 | -895.993 | -419.679 | -176.982 | 33.102 | 0.014 | -2.235 | 0.682 | 171.853 | -125.3 | -146.013 | -119.876 | 19.648 | 0.079 | -78.686 | 11.79 | 19.473 | 0.5 | 42.771 | 0.042 | -78.351 | -106.574 | 2.354 | -5.734 | 0.026 | -49.441 | 0.004 | 0.005 | -0.941 | 82.069 | -210.997 | -41.869 | 58.012 | 0.052 | -196.93 | -28.663 | -12.087 | -20.641 | -75.673 | -52.454 | -30.363 | 0.104 | -40.957 | 0.171 | 0 | -11.58 | -24.076 | 3.7 | 34.675 | 0 | -11.05 | -7.107 | -7.699 | -5.993 | -21.2 | -18.095 | -30.607 | -0.008 | 96.375 | 0.032 | -10.287 | -0 |
Investing Cash Flow
| -184.767 | -805.969 | -173.671 | -152.207 | -81.236 | 502.478 | -185.082 | 138.013 | -294.175 | -357.021 | -127.892 | -23.533 | -189.797 | -180.584 | -58.477 | -193.116 | -149.399 | -461.728 | -50.549 | -186.74 | -85.478 | -329.477 | -176.62 | -312.765 | -356.06 | -324.832 | 125.673 | 43.05 | -1,163.78 | -458.429 | -213.632 | -151.291 | -143.36 | -38.605 | -142.53 | -250.603 | -405.376 | -410.089 | -271.849 | -132.154 | -109.958 | -142.236 | -98.257 | -85.387 | -72.969 | -63.821 | -92.389 | -52.8 | -155.352 | -56.134 | -98.446 | -71.405 | -20.132 | -75.217 | -79.043 | -45.281 | 69.626 | -199.675 | -32.294 | 10.85 | -77.559 | -183.695 | -18.138 | -81.734 | -115.628 | -76.948 | -48.528 | 14.196 | -30.995 | -15.121 | -0.941 | 31.156 | 57.73 | 3.402 | -33.566 | 16.307 | -7.639 | -14.123 | -1.406 | -4.752 | 26.172 | 32.7 | -26.595 | 30.727 | 8.547 | -54.198 | 69.861 | 40.526 | -9.878 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -713.125 | -5,043.696 | -361.502 | 1,731.213 | 579.76 | -2,804.747 | 396.859 | 878.272 | 2,390.233 | -3,588.69 | 404.309 | 1,301.703 | 1,759.591 | -3,116.104 | 172.758 | 1,593.052 | 2,498.218 | -2,255.956 | 0.682 | 850.412 | 2,246.063 | -1,174.718 | 830.955 | 1,074 | 1,149.049 | -2,858.699 | -366.516 | 1,391.656 | 1,178.124 | -1,066.286 | 73.682 | 918.203 | 1,067.063 | -230.769 | -136.069 | 704.183 | 11.663 | 347.231 | 33.423 | -599.53 | 168.908 | -21.369 | 5.752 | -208.85 | 99.065 | 62.759 | 78.307 | -27.252 | 200.756 | 84.79 | 65.297 | 47.853 | 47.784 | 78.417 | 185.366 | 257.619 | -62.714 | 82.263 | -51.908 | -2.82 | -79.972 | 47.001 | 133.643 | 131.606 | -4.027 | -211.377 | 56.02 | -53.969 | 28.474 | 30.965 | 53.23 | -3.415 | 15.742 | 113.547 | 70.146 | -32.847 | -62.688 | 107.048 | -24.673 | -34.982 | -52.793 | -44.596 | 13.667 | 116.635 | 60.828 | 67.582 | 30 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -8.332 | 0 | 0 | 0 | -19.121 | 0 | 0 | 0 | -504.332 | 504.332 | -504.332 | 0 | -11.202 | 0 | 0 | 0 | -9.185 | 0 | 0 | 0 | -1.447 | 0 | 0 | 0 | -2.062 | 0 | 0 | 0 | -48.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.468 | 0 | 0 | 0 | -90.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -131.567 | -151.743 | -151.743 | -41.619 | -130.522 | -182.908 | -51.634 | -30.174 | -106.434 | -139.229 | -26.825 | -16.538 | -6.271 | -124.971 | -71.053 | -12.38 | -52.588 | -414.706 | -35.581 | -7.289 | -50.944 | -418.511 | -22.546 | -36.924 | -65.609 | -419.849 | -51.665 | -19.468 | -31.107 | -369.873 | -28.675 | -24.147 | -63.196 | -369.484 | -21.62 | -1.858 | -50.294 | -111.218 | -129.228 | -3.431 | -13.081 | -20.73 | -175.944 | -25.426 | -2.74 | -6.83 | -158.866 | -16.828 | -14.913 | -11.835 | -111.561 | -11.42 | -13.529 | -105.865 | -6.479 | -12.127 | -30.315 | -65.664 | -4.51 | -7.843 | -9.59 | -61.667 | -7.137 | -1.783 | -0.096 | -56.859 | -6.108 | -6.51 | -6.33 | -55.862 | -6.706 | -6.009 | -32.367 | -25.657 | -5.858 | -4.959 | -40.158 | -15.748 | -6.421 | -7.276 | -10.703 | -42.466 | -10.447 | -1.239 | -5.759 | -48.368 | -0.339 | -0.939 |
Other Financing Activities
| -53.455 | -60.735 | -83.587 | 76.421 | -12.673 | -34.139 | -11.032 | 47.796 | -25.665 | -32.567 | -70.903 | -7.911 | -0 | 648.043 | 12 | 205.166 | -489.779 | 11.363 | -11.178 | -11.681 | -0 | 50.869 | 40.963 | -65.468 | 1.522 | 309.675 | 698.596 | -0.673 | 74.485 | -9.551 | 1,201.093 | 0 | 550 | -403.476 | 350.391 | 39.573 | 66.618 | 443.04 | -101.459 | 198.502 | -80.923 | 179.592 | 8.651 | 3.711 | -6.39 | -22.582 | -2.597 | 13.606 | -0.423 | 134.212 | 0.458 | 1,103.208 | -0 | 14.1 | 0 | 9.361 | -0 | -0 | 0 | 0 | -0 | -5.342 | 543.533 | -0 | 0 | -7.9 | 0 | 0 | 0 | -4.29 | 0 | 0 | 0 | -43.01 | -0 | 43.994 | 0.006 | 2.531 | 54.28 | 12.203 | 0.142 | -0.26 | 0 | -0.012 | 0.012 | 0.058 | 0 | 31.506 | 0 |
Financing Cash Flow
| -766.58 | -5,235.998 | -596.832 | 1,655.89 | 525.468 | -2,947.825 | 202.918 | 874.434 | 2,334.394 | -3,727.69 | 194.176 | 1,812.769 | 1,778.053 | -2,506.332 | 59.786 | 1,727.165 | 1,996.059 | -2,308.383 | -425.202 | 803.149 | 2,238.774 | -1,183.977 | 453.408 | 985.985 | 1,113.647 | -2,927.763 | -87.769 | 1,339.319 | 1,233.14 | -1,106.944 | 904.902 | 889.528 | 1,661.247 | -826.861 | -155.162 | 722.136 | 76.423 | 739.977 | -179.254 | -530.257 | 84.555 | 171.004 | -6.327 | -381.083 | 67.249 | 37.437 | 68.879 | -172.512 | 183.504 | 204.089 | 53.92 | 1,039.5 | 36.364 | 78.988 | 79.5 | 260.501 | -74.841 | 51.948 | -117.571 | -7.329 | -87.815 | 32.069 | 615.509 | 124.469 | -5.81 | -219.373 | -0.839 | -60.077 | 21.964 | 20.344 | -2.632 | -10.121 | 9.733 | 38.17 | 43.499 | 5.289 | -67.641 | 69.421 | 13.859 | -29.199 | -59.927 | -55.559 | -28.799 | 106.176 | 59.601 | 61.881 | -18.368 | 31.167 | -0.939 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -23.165 | 10.126 | -11.745 | 3.391 | 15.936 | -12.378 | 36.243 | 6.067 | -19.556 | 12.634 | 32.05 | -18.439 | -22.388 | -26.284 | -12.185 | -4.797 | -33.758 | -37.229 | 16.53 | -12.754 | 27.911 | 2.176 | 8.071 | -14.49 | -8.552 | -18.725 | 70.058 | -36.943 | -11.46 | -12.69 | -13.22 | -2.928 | 5.026 | -0.398 | 19.067 | 4.548 | 14.619 | 7.569 | -12.884 | -6.838 | -2.628 | -3.119 | -0.391 | 1.654 | -4.015 | -0.914 | 0.396 | -0.844 | 0.254 | 0.118 | 1.71 | 2.334 | -1.12 | -0.794 | 0.189 | 1.807 | -0.874 | 0.603 | -2.277 | -0.721 | -0.642 | 0.164 | 1.142 | -0.715 | -1.759 | -0.727 | -1.168 | -0.319 | -0.599 | -0.14 | -0.502 | -0.138 | -0.412 | -0.136 | -0.116 | -0.004 | 0.177 | -2.059 | -0 | -0 | 81.714 | -81.714 | -0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 174.242 | 950.283 | 250.102 | -1,606.303 | 2,107.82 | 161.582 | -156.159 | -1,195.936 | 586.326 | -319.242 | 221.599 | -937.105 | 1,844 | -948.507 | 102.78 | -316.395 | 953.681 | -1,028.363 | 1,027.238 | -1,383.348 | 2,333.154 | -157.553 | -644.297 | -959.825 | -678.402 | 1,264.549 | 880.519 | -2,872.666 | 1,085.707 | 848.932 | 379.676 | -636.592 | 1,253.327 | -270.174 | 656.575 | -2,284.222 | 1,689.885 | -422.302 | -375.561 | -883.508 | 1,668.812 | -153.507 | -543.192 | -703.539 | 1,570.213 | 491.7 | -628.689 | -1,138.613 | 1,574.966 | 149.662 | 684.985 | -981.416 | 1,346.557 | -492.894 | 513.292 | -866.914 | 628.386 | 54.136 | -201.103 | -744.796 | 633.417 | 574.942 | -52.494 | -524.023 | 225.405 | -44.868 | 5.358 | -351.594 | 507.861 | -93.874 | 86.284 | -163.234 | 597.077 | -30.696 | -89.015 | -306.208 | 486.229 | 118.268 | -96.078 | -210.024 | 377.213 | -118.705 | 20.682 | -74.714 | 155.314 | 13.353 | 71.693 | -10.817 |
Cash At End Of Period
| 3,718.485 | 4,810.267 | 4,636.025 | 3,851.527 | 3,601.426 | 5,207.729 | 2,894.646 | 2,733.064 | 2,889.223 | 4,085.16 | 3,498.833 | 3,818.076 | 3,596.477 | 4,533.581 | 2,689.582 | 3,638.088 | 3,535.309 | 3,851.704 | 2,898.023 | 3,926.386 | 2,899.147 | 4,282.495 | 1,949.341 | 2,106.894 | 2,751.191 | 3,711.016 | 4,389.418 | 3,124.869 | 2,244.35 | 5,117.017 | 4,031.31 | 3,182.378 | 2,802.702 | 3,439.294 | 2,185.968 | 2,456.142 | 1,799.567 | 4,083.789 | 2,393.904 | 2,816.206 | 3,191.767 | 4,075.275 | 2,406.463 | 2,559.97 | 3,103.162 | 3,806.701 | 2,236.488 | 1,744.788 | 2,373.477 | 3,504.646 | 1,929.679 | 1,780.017 | 1,095.033 | 2,069.198 | 722.641 | 1,215.535 | 702.243 | 1,566.651 | 938.265 | 884.129 | 1,085.233 | 1,828.935 | 1,195.518 | 620.576 | 673.07 | 1,193.286 | 967.881 | 1,012.749 | 1,007.391 | 1,358.986 | 851.125 | 944.998 | 858.714 | 1,021.949 | 424.872 | 455.567 | 544.583 | 850.791 | 364.561 | 246.293 | 342.372 | 552.395 | 175.182 | 293.887 | 273.204 | 347.918 | 192.604 | 71.693 | -10.817 |