
Jinxi Axle Company Limited
SSE:600495.SS
4.25 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 698.436 | 514.249 | 778.781 | 719.569 | 713.996 | 662.832 | 293.526 | 282.569 | 162.273 | 503.843 | 879.66 | 945.113 | 536.537 | 693.838 | 607.609 | 749.845 | 149.415 | 73.996 | 221.73 | 135.417 | 149.412 | 39.387 | 29.603 | 16.332 |
Short Term Investments
| 790 | 1,060 | 721.223 | 30.441 | -0 | 698.028 | 1,000.026 | 840 | -0 | 0 | 576.842 | 604.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,488.436 | 1,574.249 | 1,500.004 | 750.01 | 713.996 | 662.832 | 293.526 | 282.569 | 162.273 | 503.843 | 879.66 | 945.113 | 536.537 | 693.838 | 607.609 | 749.845 | 149.415 | 73.996 | 221.73 | 135.417 | 149.412 | 39.387 | 29.603 | 16.332 |
Net Receivables
| 576.777 | 393.636 | 428.459 | 418.415 | 0 | 0 | 0 | 473.115 | 395.726 | 450.965 | 0 | 577.844 | 455.736 | 0 | 0 | 0 | 556.384 | 190.364 | 97.38 | 79.137 | 76.417 | 0 | 0 | 0 |
Inventory
| 479.092 | 559.984 | 474.752 | 491.361 | 455.096 | 478.983 | 578.106 | 589.937 | 637.67 | 631.417 | 626.807 | 477.827 | 389.328 | 428.557 | 387.576 | 391.506 | 311.617 | 164.679 | 118.755 | 89.47 | 60.683 | 52.755 | 62.998 | 50.899 |
Other Current Assets
| 18.358 | 21.422 | 28.918 | 760.878 | 708.148 | 716.904 | 1,021.452 | 911.932 | 951.296 | 811.591 | 634.064 | 48.955 | 127.675 | 242.837 | 129.428 | 30.654 | 68.725 | 79.71 | 2.546 | 4.856 | 0.008 | 73.454 | 51.048 | 64.891 |
Total Current Assets
| 2,562.663 | 2,549.29 | 2,432.132 | 2,420.665 | 2,247.571 | 2,271.602 | 2,269.056 | 2,257.553 | 2,146.966 | 2,397.816 | 2,766.041 | 2,654.629 | 1,464.207 | 1,762.333 | 1,557.624 | 1,543.656 | 726.221 | 508.749 | 449.201 | 308.88 | 286.521 | 165.596 | 143.649 | 132.122 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,020.896 | 1,096.674 | 1,180.295 | 1,260.557 | 1,299.387 | 1,326.481 | 1,307.28 | 1,253.051 | 1,143.906 | 1,092.23 | 1,069.91 | 925.186 | 876.668 | 565.249 | 508.197 | 462.169 | 386.361 | 371.147 | 315.249 | 192.359 | 178.404 | 59.372 | 65.551 | 69.025 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 86.603 | 93.462 | 100.791 | 102.815 | 107.497 | 114.012 | 105.263 | 100.216 | 101.787 | 104.696 | 190.308 | 192.246 | 36.825 | 0 | 0 | 0.076 | 0.206 | 0.336 | 0.466 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 86.603 | 93.462 | 100.791 | 102.815 | 107.497 | 114.012 | 105.263 | 100.216 | 101.787 | 104.696 | 190.308 | 192.246 | 36.825 | 0 | 0 | 0.076 | 0.206 | 0.336 | 0.466 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -578.05 | -849.53 | -508.707 | 175.128 | 212.86 | 179 | 179 | 179 | 154 | 139 | 139 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.045 | 4.175 | 13.555 | 13.734 | 6.787 | 7.268 | 7.511 | 8.167 | 13.02 | 9.475 | 9.344 | 8.438 | 7.93 | 7.71 | 5.817 | 5.756 | 3.657 | 4.229 | 2.292 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 902.722 | 1,065.44 | 729.155 | 41.84 | 35.25 | 29.178 | 26.6 | 40.456 | 122.278 | 129.993 | 92.97 | 58.251 | 50.631 | 75 | 0 | 0 | 0 | 0 | 9.186 | 10 | 10 | 10 | 10 | 0 |
Total Non-Current Assets
| 1,435.216 | 1,410.221 | 1,515.088 | 1,594.075 | 1,661.781 | 1,655.939 | 1,625.655 | 1,580.89 | 1,534.992 | 1,475.394 | 1,501.532 | 1,259.121 | 1,047.054 | 647.959 | 514.014 | 468.001 | 390.223 | 375.712 | 327.193 | 202.359 | 188.404 | 69.372 | 75.551 | 69.025 |
Total Assets
| 3,997.879 | 3,959.512 | 3,947.22 | 4,014.74 | 3,909.352 | 3,927.541 | 3,894.711 | 3,838.443 | 3,681.958 | 3,873.21 | 4,267.573 | 3,913.751 | 2,511.262 | 2,410.292 | 2,071.638 | 2,011.656 | 1,116.445 | 884.461 | 776.394 | 511.239 | 474.925 | 234.969 | 219.2 | 201.147 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 277.953 | 550.824 | 473.565 | 583.384 | 511.388 | 553.962 | 475.411 | 548.094 | 410.61 | 657.663 | 808.896 | 525.807 | 140.103 | 586.263 | 439.661 | 386.918 | 288.523 | 132.564 | 127.87 | 42.048 | 24.051 | 32.793 | 25.288 | 23.029 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347.96 | 30 | 0 | 25 | 25 | 170 | 70 | 60 | 105 | 200 | 178 | 120 | 60 | 60 | 70 | 70 | 40 |
Tax Payables
| 7.134 | 2.243 | 25.136 | 11.282 | 18.176 | 5.895 | 10.474 | 15.333 | 31.64 | 14.033 | 12.559 | 15.907 | 23.315 | -2.618 | 15.572 | 21.561 | -12.074 | 14.307 | 4.628 | 5.916 | 2.157 | 1.56 | 1.075 | 0.723 |
Deferred Revenue
| 0 | 0 | 36.496 | 5.827 | 23.782 | 6.029 | 34.218 | 40.377 | 59.63 | -440.537 | 67.347 | 75.554 | 141.839 | 52.061 | 63.036 | 85.993 | 11.741 | 37.229 | 38.156 | 12.561 | 9.404 | 7.693 | 3.983 | 3.052 |
Other Current Liabilities
| 385.994 | 91.312 | 128.183 | 98.488 | 53.918 | 86.237 | 182.983 | -246.987 | 74.565 | 58.355 | 93.508 | 175.907 | 391.447 | 166.708 | 66.183 | 78.977 | 39.278 | 27.891 | 6.767 | -3.483 | 1.318 | 6.277 | 2.928 | 2.682 |
Total Current Liabilities
| 671.081 | 644.38 | 626.884 | 693.154 | 583.482 | 646.094 | 668.868 | 664.401 | 546.814 | 730.051 | 1,007.31 | 747.269 | 724.866 | 820.354 | 581.417 | 592.456 | 515.728 | 352.761 | 299.766 | 117.042 | 96.929 | 110.63 | 99.291 | 66.434 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 5.25 | 7.25 | 0 | 0 | 7 | 7 | 50 | 70 | 70 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.887 |
Deferred Revenue Non-Current
| 61.252 | 0 | 67.708 | 75.489 | 82.817 | 82.239 | 69.36 | 46.542 | 16.986 | 18.643 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.69 | 0.425 | 8.979 | 7.938 | 7.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.129 | 64.705 | 4.728 | 4.65 | 5.937 | 3.897 | 4.851 | 52.915 | 30.88 | 28.382 | 31.478 | 42.765 | 31.6 | 31.2 | 31.2 | 0 | 0 | 0 | 5.566 | 0.614 | 0.434 | 0.1 | 0 | 0 |
Total Non-Current Liabilities
| 66.07 | 65.129 | 81.415 | 88.077 | 96.289 | 91.386 | 81.461 | 52.915 | 30.88 | 35.382 | 38.478 | 88.117 | 101.6 | 101.2 | 101.2 | 70 | 0 | 0 | 5.566 | 0.614 | 0.434 | 0.1 | 0 | 22.887 |
Total Liabilities
| 737.151 | 709.509 | 708.299 | 781.232 | 679.771 | 737.48 | 750.329 | 717.316 | 577.694 | 765.434 | 1,045.788 | 835.387 | 826.466 | 921.554 | 682.617 | 662.456 | 515.728 | 352.761 | 305.333 | 117.656 | 97.363 | 110.73 | 99.291 | 89.321 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,208.191 | 1,208.191 | 1,208.191 | 1,208.191 | 1,208.191 | 1,208.191 | 1,208.191 | 1,208.191 | 1,208.191 | 1,208.191 | 671.217 | 419.511 | 302.238 | 302.238 | 302.238 | 167.91 | 102.91 | 102.91 | 102.91 | 102.91 | 102.91 | 62.91 | 62.91 | 62.91 |
Retained Earnings
| 619.791 | 614.746 | 603.83 | 607.519 | 606.111 | 614.144 | 575.42 | 562.112 | 557.974 | 570.454 | 537.686 | 493.636 | 415.964 | 307.605 | 214.786 | 172.684 | 147.118 | 95.468 | 57.611 | 33.846 | 13.839 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 267.039 | 266.874 | 257.772 | 255.253 | 207.699 | 200.744 | 190.797 | 178.071 | 169.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,432.745 | 1,160.027 | 1,426.901 | 1,417.799 | 1,160.027 | 1,160.027 | 1,360.771 | 1,160.027 | 1,338.098 | 1,329.131 | 1,697.504 | 2,038.742 | 882.236 | 878.896 | 871.997 | 1,001.478 | 399.516 | 282.082 | 273.038 | 267.118 | 252.58 | 61.329 | 56.999 | 48.916 |
Total Shareholders Equity
| 3,260.727 | 3,250.003 | 3,238.921 | 3,233.508 | 3,229.581 | 3,190.061 | 3,144.382 | 3,121.127 | 3,104.263 | 3,107.777 | 3,050.309 | 2,951.889 | 1,600.439 | 1,488.739 | 1,389.021 | 1,342.072 | 540.871 | 480.46 | 433.558 | 393.583 | 377.562 | 124.239 | 119.909 | 111.826 |
Total Equity
| 3,260.727 | 3,250.003 | 3,238.921 | 3,233.508 | 3,229.581 | 3,190.061 | 3,144.382 | 3,121.127 | 3,104.263 | 3,107.777 | 3,221.785 | 3,078.364 | 1,684.796 | 1,488.739 | 1,389.021 | 1,349.201 | 600.717 | 531.699 | 471.062 | 393.583 | 377.562 | 124.239 | 119.909 | 111.826 |
Total Liabilities & Shareholders Equity
| 3,997.879 | 3,959.512 | 3,947.22 | 4,014.74 | 3,909.352 | 3,927.541 | 3,894.711 | 3,838.443 | 3,681.958 | 3,873.21 | 4,267.573 | 3,913.751 | 2,511.262 | 2,410.292 | 2,071.638 | 2,011.656 | 1,116.445 | 884.461 | 776.394 | 511.239 | 474.925 | 234.969 | 219.2 | 201.147 |