
Hengtong Optic-Electric Co., Ltd.
SSE:600487.SS
15.36 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 11,918.463 | 11,534.921 | 9,679.341 | 10,248.321 | 9,727.828 | 7,170.638 | 5,054.229 | 3,388.821 | 3,104.502 | 2,334.575 | 1,900.177 | 1,385.677 | 1,385.614 | 1,114.902 | 510.361 | 722.017 | 514.236 | 593.295 | 504.233 | 254.733 | 250.581 | 429.818 | 31.239 | 34.496 | 27.175 |
Short Term Investments
| 410.431 | 405.924 | 472.904 | 588.322 | 1,649.308 | 343.65 | -132.787 | -93.013 | -20.123 | 0.489 | -1.071 | -6.759 | -8.379 | -9.033 | 0 | -0 | -0.024 | -1.165 | 0 | 0.3 | 0.093 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12,328.895 | 11,940.845 | 10,152.244 | 10,836.643 | 11,377.137 | 7,514.288 | 5,054.229 | 3,388.821 | 3,104.502 | 2,335.064 | 1,900.177 | 1,385.677 | 1,385.614 | 1,114.902 | 510.361 | 722.017 | 514.236 | 593.295 | 504.233 | 255.033 | 250.674 | 429.818 | 31.239 | 34.496 | 27.175 |
Net Receivables
| 21,906.041 | 19,773.868 | 19,319.045 | 17,086.963 | 13,806.31 | 11,524.269 | 9,613.98 | 7,258.393 | 5,147.377 | 3,687.564 | 3,268.342 | 2,466.657 | 2,281.83 | 2,172.539 | 0 | 414.675 | 355.372 | 350.983 | 409.165 | 313.339 | 299.576 | 0 | 0 | 0 | 0 |
Inventory
| 9,040.753 | 8,299.688 | 4,799.708 | 5,152.858 | 4,862.06 | 4,687.224 | 4,505.334 | 4,889.127 | 3,933.673 | 3,326.292 | 2,661.969 | 2,142.103 | 1,784.098 | 1,584.441 | 785.679 | 640.416 | 432.627 | 345.798 | 250.201 | 182.612 | 142.928 | 94.591 | 164.076 | 224.249 | 137.929 |
Other Current Assets
| 3,752.852 | 3,107.241 | 3,563.908 | 2,923.992 | 2,774.181 | 2,806.631 | 4,535.719 | 3,630.221 | 1,255.375 | 696.4 | 263.874 | 410.457 | 537.606 | 216.186 | 210.858 | 195.802 | 161.758 | 152.132 | 106.164 | 92.199 | 20.546 | 249.758 | 236.547 | 121.489 | 155.62 |
Total Current Assets
| 47,028.54 | 43,121.642 | 37,834.905 | 36,000.455 | 32,819.688 | 26,430.639 | 23,909.327 | 19,905.121 | 13,440.927 | 10,271.017 | 8,094.361 | 6,348.075 | 5,804.056 | 5,088.067 | 2,150.907 | 1,972.91 | 1,463.993 | 1,442.209 | 1,269.249 | 843.182 | 713.724 | 774.167 | 431.862 | 380.234 | 320.724 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,276.289 | 13,282.064 | 10,704.586 | 10,153.008 | 9,790.779 | 9,318.436 | 7,654.275 | 4,951.733 | 3,763.307 | 3,266.166 | 3,310.295 | 2,964.587 | 2,696.663 | 2,173.179 | 1,064.952 | 739.377 | 534.866 | 390.739 | 398.921 | 399.456 | 409.87 | 137.238 | 146.696 | 79.756 | 84.626 |
Goodwill
| 848.052 | 903.86 | 1,020.536 | 1,036.856 | 1,017.95 | 483.321 | 577.55 | 470.477 | 500.659 | 322.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,642.773 | 1,709.989 | 2,211.8 | 1,865.26 | 1,907.867 | 1,936.099 | 1,452.829 | 877.482 | 654.308 | 493.841 | 430.129 | 345.249 | 351.477 | 344.238 | 166.718 | 82.553 | 26.314 | 22.092 | 16.117 | 12.261 | 12.534 | 2.431 | 2.484 | 2.537 | 2.59 |
Goodwill and Intangible Assets
| 2,490.825 | 2,613.849 | 3,232.336 | 2,902.116 | 2,925.817 | 2,419.42 | 2,030.379 | 1,347.959 | 1,154.966 | 816.632 | 430.129 | 345.249 | 351.477 | 344.238 | 166.718 | 82.553 | 26.314 | 22.092 | 16.117 | 12.261 | 12.534 | 2.431 | 2.484 | 2.537 | 2.59 |
Long Term Investments
| 1,602.952 | 2,219.642 | 1,714.793 | 1,318.532 | 232.261 | 1,305.597 | 1,662.181 | 1,448.887 | 1,069.061 | 598.102 | 415.161 | 271.624 | 247.291 | 199.936 | 110 | 110 | 90.024 | 77.608 | 0 | 20.221 | 22.983 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,017.425 | 900.282 | 787.383 | 626.24 | 365.369 | 218.32 | 164.043 | 111.911 | 89.752 | 67.256 | 49.338 | 42.105 | 38.021 | 25.238 | 10.025 | 7.315 | 6.603 | 5.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,022.63 | 353.292 | 1,402.887 | 1,457.041 | 2,350.809 | 1,555.07 | 942.456 | 462.604 | 216.312 | 463.009 | 89.1 | 0.989 | 2.967 | 5.185 | 7.741 | 10.297 | 12.853 | 15.409 | 18.233 | 0.758 | 0.701 | 0.124 | 0 | 0 | 0.907 |
Total Non-Current Assets
| 19,410.121 | 19,369.13 | 17,841.985 | 16,456.937 | 15,665.036 | 14,816.844 | 12,453.334 | 8,323.095 | 6,293.399 | 5,211.164 | 4,294.024 | 3,624.554 | 3,336.419 | 2,747.776 | 1,359.435 | 949.543 | 670.66 | 511.232 | 433.271 | 432.697 | 446.088 | 139.793 | 149.18 | 82.293 | 88.122 |
Total Assets
| 66,438.66 | 62,490.772 | 55,676.89 | 52,457.392 | 48,484.724 | 41,247.483 | 36,362.661 | 28,228.216 | 19,734.326 | 15,482.181 | 12,388.385 | 9,972.628 | 9,140.475 | 7,835.844 | 3,510.343 | 2,922.452 | 2,134.653 | 1,953.44 | 1,702.52 | 1,275.879 | 1,159.812 | 913.961 | 581.042 | 462.527 | 408.846 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 11,892.132 | 9,858.467 | 10,307.354 | 9,514.522 | 7,563.812 | 8,182.763 | 8,067.666 | 5,839.486 | 3,746.421 | 2,735.075 | 2,906.948 | 1,438.032 | 1,613.991 | 451.78 | 1,216.983 | 695.674 | 474.461 | 376.504 | 356.313 | 225.092 | 143.235 | 105.119 | 113.123 | 36.115 | 29.521 |
Short Term Debt
| 7,583.293 | 9,255.425 | 7,491.443 | 9,785.84 | 9,247.959 | 8,790.61 | 8,955.491 | 5,780.337 | 4,413.573 | 3,412.919 | 3,665.473 | 4,315.068 | 3,662.414 | 3,241.859 | 725 | 610 | 283.5 | 299.7 | 178 | 228 | 198 | 133.039 | 55 | 0 | 145.438 |
Tax Payables
| 450.316 | 150.669 | 407.382 | 382.049 | 288.934 | 264.533 | 394.172 | 182.139 | 217.138 | 85.85 | 75.525 | -21.061 | 9.549 | -68.835 | 13.275 | 17.461 | 5.131 | 15.298 | 11.25 | 8.043 | 21.872 | 15.655 | 19.417 | 19.364 | 19.571 |
Deferred Revenue
| 0 | 0 | 2,568.908 | 4,136.712 | 4,050.405 | 1,025.278 | 394.172 | 1,406.752 | 1,011.021 | 944.922 | 447.237 | 172.867 | 219.467 | 301.211 | 78.136 | 51.857 | 44.274 | 56.4 | 52.732 | 47.59 | 71.73 | 31.996 | 130.036 | 104.814 | 52.794 |
Other Current Liabilities
| 10,442.095 | 9,692.6 | 3,296.161 | 1,536.826 | 1,381.821 | 3,037.611 | 2,894.144 | 1,271.18 | 2,175.065 | 1,847.685 | 289.732 | 607.521 | 331.612 | 1,140.55 | 1,471.803 | 55.046 | 80.903 | -6.648 | 43.949 | 5.483 | 77.475 | 37.166 | 130.098 | 182.212 | 77.417 |
Total Current Liabilities
| 30,367.836 | 28,957.16 | 24,071.248 | 23,888.005 | 21,294.025 | 20,275.516 | 20,705.645 | 14,292.731 | 10,552.197 | 8,081.528 | 7,384.916 | 6,292.721 | 5,617.567 | 4,765.354 | 1,580.31 | 1,430.038 | 843.995 | 741.253 | 589.512 | 514.208 | 440.582 | 290.979 | 317.638 | 237.692 | 271.947 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 4,369.223 | 4,650.658 | 4,296.594 | 3,537.486 | 3,435.694 | 4,252.885 | 1,902.335 | 2,603.244 | 2,164.369 | 1,989.969 | 343.979 | 465.501 | 591.142 | 440.992 | 214.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.081 | 60.713 | 0 |
Deferred Revenue Non-Current
| 283.84 | 167.73 | 97.605 | 84.487 | 92.828 | 81.854 | 121.279 | 142.617 | 110.608 | 88.195 | 83.67 | 89.26 | 20.72 | 23.58 | 16.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 124.241 | 168.492 | 181.246 | 171.43 | 167.444 | 70.86 | 32.834 | 26.883 | 11.855 | 3.666 | 0.081 | 0.59 | 0.084 | 0.196 | 2.727 | 0.725 | 0.836 | 1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 393.011 | 427.865 | 127.476 | 210.422 | 152.777 | 101.767 | 83.509 | 242.902 | 106.712 | 11.92 | 12.12 | 21.37 | 96.306 | 96.635 | 86.192 | 24.124 | 12.654 | 11.104 | -0.592 | 1.74 | 1.619 | 1.279 | 0.951 | 0 | 0 |
Total Non-Current Liabilities
| 5,170.315 | 5,414.744 | 4,702.358 | 3,919.338 | 3,848.744 | 4,507.366 | 2,155.9 | 2,873.029 | 2,393.543 | 2,093.751 | 439.85 | 556.761 | 708.252 | 561.403 | 320.224 | 24.849 | 13.49 | 12.809 | 0 | 1.74 | 1.619 | 1.279 | 51.032 | 60.713 | 0 |
Total Liabilities
| 35,538.15 | 34,371.905 | 28,773.606 | 27,807.343 | 25,142.769 | 24,782.882 | 22,861.545 | 17,165.76 | 12,945.74 | 10,175.279 | 7,824.766 | 6,849.482 | 6,325.819 | 5,326.757 | 1,900.534 | 1,454.887 | 857.484 | 754.062 | 589.512 | 515.947 | 442.201 | 292.257 | 368.67 | 298.404 | 271.947 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,466.735 | 2,466.735 | 2,466.735 | 2,362.209 | 2,362.188 | 1,903.694 | 1,903.686 | 1,359.776 | 1,241.269 | 1,241.269 | 413.756 | 207.083 | 207.083 | 207.083 | 166.12 | 166.12 | 166.12 | 166.12 | 166.12 | 126.12 | 126.12 | 126.12 | 91.12 | 91.12 | 91.12 |
Retained Earnings
| 15,664.531 | 13,302.252 | 11,500.915 | 10,168.227 | 8,915.411 | 8,099.24 | 7,039.015 | 5,332.671 | 3,430.882 | 2,238.278 | 1,732.515 | 1,457.723 | 1,204.685 | 887.349 | 551.882 | 438.708 | 296.225 | 231.365 | 161.156 | 125.526 | 97.719 | 79.02 | 48.082 | 32.364 | 29.754 |
Accumulated Other Comprehensive Income/Loss
| 0 | 645.28 | 331.223 | 462.292 | 689.724 | 489.511 | 213.658 | 253.161 | 304.313 | 199.729 | -7.004 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,403.693 | 9,228.612 | 9,405.956 | 7,776.662 | 8,023.578 | 3,109.246 | 3,718.784 | 3,404.907 | 858.923 | 937.086 | 1,961.876 | 870.341 | 1,045.603 | 1,100.161 | 1,305.236 | 686.437 | 678.263 | 675.335 | 672.274 | 406.314 | 397.967 | 391.445 | 75.582 | 40.639 | 16.025 |
Total Shareholders Equity
| 28,534.959 | 25,642.878 | 23,699.591 | 20,769.39 | 19,990.901 | 13,671.604 | 12,420.673 | 10,346.571 | 5,849.15 | 4,616.362 | 4,094.152 | 2,707.361 | 2,457.371 | 2,155.577 | 1,412.48 | 1,291.265 | 1,140.608 | 1,072.82 | 999.55 | 657.96 | 621.807 | 596.585 | 187.448 | 164.123 | 136.899 |
Total Equity
| 30,900.51 | 28,118.867 | 26,903.284 | 24,650.05 | 23,341.955 | 16,464.601 | 13,501.115 | 11,062.456 | 6,788.586 | 5,306.902 | 4,563.619 | 3,123.146 | 2,814.656 | 2,509.087 | 1,609.809 | 1,467.565 | 1,277.169 | 1,199.378 | 1,113.008 | 759.931 | 717.612 | 621.703 | 212.372 | 164.123 | 136.899 |
Total Liabilities & Shareholders Equity
| 66,438.66 | 62,490.772 | 55,676.89 | 52,457.392 | 48,484.724 | 41,247.483 | 36,362.661 | 28,228.216 | 19,734.326 | 15,482.181 | 12,388.385 | 9,972.628 | 9,140.475 | 7,835.844 | 3,510.343 | 2,922.452 | 2,134.653 | 1,953.44 | 1,702.52 | 1,275.879 | 1,159.812 | 913.961 | 581.042 | 462.527 | 408.846 |