
Shuangliang Eco-Energy Systems Co.,Ltd
SSE:600481.SS
4.51 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 1,603.143 | 1,046.068 | 339.618 | 135.637 | 214.538 | 256.191 | 93.467 | 147.132 | 338.249 | 313.401 | 561.106 | 195.981 | 158.451 | 245.433 | 412.912 | 94.622 | 176.404 | 112.496 | 33.739 | 93.5 | 107.175 | 81.869 |
Depreciation & Amortization
| 734.912 | 309.241 | 70.906 | 54.765 | 53.902 | 57.721 | 70.035 | 105.611 | 197.409 | 247.707 | 217.055 | 194.317 | 146.344 | 124.551 | 106.735 | 93.26 | 71.456 | 40.845 | 22.399 | 20.638 | 18.41 | 19.008 |
Deferred Income Tax
| 92.423 | 26.902 | -15.54 | -7.325 | -3.049 | 4.181 | 3.3 | -16.102 | 8.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 46.846 | 1.67 | 0 | -5.125 | 5.167 | 12.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,727.123 | -5,046.978 | -444.4 | 119.228 | 1.699 | -14.677 | 260.632 | -183.108 | 566.546 | -16.821 | -182.328 | -216.182 | -8.021 | -501.85 | -206.734 | -347.633 | -494.604 | -116.37 | 30.913 | 1.022 | 23.432 | -34.193 |
Accounts Receivables
| -5,044.754 | -6,019.059 | -1,474.827 | 30.408 | -171.559 | -201.001 | 307.617 | -141.41 | 110.897 | -608.897 | -338.255 | -294.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 390.521 | -1,988.12 | -667.114 | -193.344 | 149.404 | 38.659 | -76.736 | -71.817 | 46.594 | 243.007 | -163.346 | -158.149 | -217.718 | 19.922 | -94.537 | 59.2 | -250.233 | -184.144 | 26.367 | -22.192 | -14.682 | -27.215 |
Accounts Payables
| 2,834.686 | 2,933.299 | 1,713.081 | 289.49 | 26.904 | 143.484 | 26.451 | 46.221 | 400.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 92.423 | 26.902 | -15.54 | -7.325 | -3.049 | -53.336 | 337.368 | -111.291 | 519.952 | -259.827 | -18.982 | -58.033 | 209.697 | -521.772 | -112.197 | -406.833 | -244.371 | 67.774 | 4.547 | 23.215 | 38.115 | -6.978 |
Other Non Cash Items
| 580.14 | 230.69 | 125.698 | 37.003 | 2.519 | -1.438 | 5.315 | 163.736 | -3.529 | 319.274 | 183.632 | 248.806 | 139.843 | 87.822 | 70.191 | 94.373 | 36.47 | 38.919 | -62.4 | 3.808 | 11.981 | 25.68 |
Operating Cash Flow
| 1,330.342 | -3,429.651 | 91.821 | 334.184 | 274.777 | 297.797 | 429.449 | 233.371 | 1,098.675 | 863.562 | 779.465 | 422.923 | 436.617 | -44.044 | 383.105 | -65.378 | -210.274 | 75.89 | 24.651 | 118.969 | 160.998 | 92.365 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,585.738 | -665.513 | -864.339 | -21.898 | -35.188 | -45.631 | -47.395 | -67.467 | -364.157 | -675.132 | -330.156 | -415.696 | -239.082 | -315.611 | -141.893 | -76.031 | -102.721 | -368.055 | -391.212 | -107.068 | -30.851 | -11.228 |
Acquisitions Net
| 0 | 2.825 | 6.971 | 22.379 | 35.368 | 46.83 | 157.416 | 170.839 | -147.901 | 4.738 | 6.716 | -6.523 | 1.018 | 0 | 0.341 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,685.038 | -7,312.68 | -3,250.067 | -5.149 | -4.548 | -180 | -21.15 | -20.57 | -35.669 | -29 | -22.5 | -10.8 | -24 | -31.5 | -30 | -66.058 | 0 | 0 | -6.418 | -166.302 | 0 | 0 |
Sales Maturities Of Investments
| 2,237.169 | 7,198.96 | 3,248.869 | 68.494 | 39.549 | 5.58 | 7.074 | 56.3 | 14.366 | 0.473 | 0.462 | 0.526 | 64.747 | 0 | 0.395 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 145.946 | -11.183 | 9.231 | -21.898 | -35.188 | -45.631 | 31.523 | -9.295 | -212.445 | 17.629 | 20.5 | 80.047 | 3.75 | 6.805 | 5.5 | 35.99 | 1.48 | 0.065 | 0.021 | 0.104 | 0.091 | 0.09 |
Investing Cash Flow
| -3,887.662 | -787.592 | -849.335 | 41.927 | -0.007 | -218.852 | 127.468 | 129.806 | -745.805 | -681.291 | -324.978 | -352.445 | -193.567 | -340.306 | -165.657 | -105.163 | -101.24 | -367.99 | -397.609 | -273.266 | -30.76 | -11.138 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 3,049.579 | 1,855.5 | 914.5 | 10 | -58.473 | -292.892 | -449.3 | -56.227 | 604.824 | 337.262 | -363.602 | 625.589 | -446.207 | 737.868 | -133.931 | -220.455 | 443.487 | 216 | 359.051 | 0 | -20 | 30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -66.582 | -10.121 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,118.251 | -104.968 | -30.905 | -195.043 | -196.477 | -99.018 | -193.082 | -243.712 | -558.118 | -649.532 | -351.834 | -211.922 | -318.398 | -196.879 | -189.747 | -102.827 | -107.27 | -70.814 | -84.236 | -94.354 | -73.489 | -54.651 |
Other Financing Activities
| 1,089.187 | 2,979.26 | -62.526 | -20.324 | -0.756 | 34.957 | -62.886 | -8.594 | -110.188 | 16.38 | 11.696 | 317.369 | -62.334 | 261.159 | 0 | 887.182 | -27.71 | -41.163 | 45.841 | 10 | 554.285 | -0 |
Financing Cash Flow
| 3,020.514 | 4,730.163 | 754.487 | -215.488 | -275.577 | -356.953 | -641.826 | -308.533 | -63.483 | -295.89 | -703.74 | 731.036 | -826.939 | 830.259 | -323.679 | 563.9 | 336.218 | 144.237 | 320.656 | -84.354 | 460.797 | -24.651 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.936 | 6.294 | 2.553 | -1.236 | 3.5 | 6.636 | 6.545 | -12.354 | 0.393 | -14.207 | 10.859 | 0.104 | 1.091 | -5.034 | 0.8 | 4.421 | 2.254 | -2.571 | -1.245 | -0.008 | 0 | -0.016 |
Net Change In Cash
| 452.949 | 519.213 | -0.474 | 159.388 | 2.693 | -271.372 | -78.364 | 42.291 | 289.78 | -127.826 | -238.393 | 801.617 | -582.799 | 440.875 | -105.43 | 397.779 | 26.957 | -150.434 | -53.548 | -238.659 | 591.035 | 56.56 |
Cash At End Of Period
| 1,969.436 | 1,516.212 | 996.999 | 997.473 | 838.085 | 835.392 | 1,106.764 | 1,185.127 | 1,142.837 | 843.225 | 971.051 | 1,209.444 | 407.828 | 990.626 | 545.253 | 650.683 | 252.904 | 225.946 | 376.38 | 476.428 | 715.087 | 124.052 |