
ZhuZhou QianJin Pharmaceutical Co.,Ltd
SSE:600479.SS
10.84 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 302.609 | 395.017 | 388.262 | 374.74 | 360.207 | 352.099 | 302.557 | 246.657 | 173.361 | 88.338 | 117.696 | 128.783 | 130.905 | 94.772 | 97.581 | 136.91 | 134.488 | 176.595 | 74.961 | 61.719 | 46.58 | 48.434 | 38.946 |
Depreciation & Amortization
| 99.647 | 103.654 | 95.6 | 85.934 | 60.886 | 61.076 | 61.816 | 62.689 | 50.184 | 50.366 | 48.473 | 48.253 | 40.025 | 38.282 | 35.97 | 25.221 | 21.766 | 20.911 | 24.262 | 23.334 | 21.993 | 18.326 | 13.064 |
Deferred Income Tax
| 0 | 0 | -3.565 | 2.702 | 1.39 | -0.91 | 2.542 | -3.209 | 2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 12.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -85.829 | -81.67 | 246.929 | 65.763 | 129.478 | -233.02 | 29.291 | -11.776 | -81.771 | -73.833 | 15.065 | -49.459 | 40.446 | -122.659 | -81.411 | -68.86 | -88.613 | 2.355 | 47.152 | -1.091 | -46.367 | -19.399 | -45.631 |
Accounts Receivables
| 18.73 | -8.686 | -163.719 | 275.851 | 27.176 | -362.105 | 84.444 | -114.314 | -120.394 | -16.376 | -93.772 | -29.651 | -76.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 44.607 | 62.287 | -51.215 | -52.396 | -27.256 | -29.135 | -64.673 | -17.864 | -85.534 | -29.861 | -22.385 | -19.842 | -78.385 | 9.627 | -27.718 | -2.014 | -13.244 | 3.667 | 1.654 | 8.314 | 1.036 | -13.809 | 3.065 |
Accounts Payables
| 0 | -132.494 | 465.428 | -160.394 | 128.169 | 159.13 | 6.978 | 123.611 | 121.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -149.166 | -2.776 | -3.565 | 2.702 | 1.39 | -0.91 | 93.964 | 6.088 | 3.763 | -43.972 | 37.45 | -29.617 | 118.831 | -132.286 | -53.693 | -66.846 | -75.369 | -1.312 | 45.498 | -9.405 | -47.403 | -5.591 | -48.696 |
Other Non Cash Items
| 82.34 | 36.932 | 2.681 | -40.864 | -8.198 | -24.661 | -10.197 | -14.104 | -0.895 | 2.614 | 2.109 | 10.055 | -13.559 | 12.184 | -13.01 | -19.729 | -30.437 | -120.597 | -26.252 | -7.461 | -3.752 | 3.6 | -0.305 |
Operating Cash Flow
| 398.766 | 453.933 | 733.473 | 485.573 | 542.373 | 155.494 | 383.466 | 283.467 | 140.879 | 67.485 | 183.343 | 137.632 | 197.817 | 22.578 | 39.13 | 73.542 | 37.204 | 79.263 | 120.123 | 76.501 | 18.454 | 50.96 | 6.074 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -47.321 | -43.989 | -34.434 | -71.88 | -97.237 | -40.613 | -46.392 | -57.302 | -81.504 | -84.471 | -65.974 | -84.258 | -256.263 | -63.875 | -58.445 | -123.306 | -95.304 | -22.535 | -21.39 | -16.738 | -56.495 | -34.047 | -59.238 |
Acquisitions Net
| 0 | 0.056 | 0.196 | 30.824 | 103.647 | 72.971 | 0 | 13 | 0.734 | 84.967 | 1.198 | -21.431 | 0.599 | 1.301 | 5.793 | 0.833 | 0.261 | 0.831 | 2.092 | 0.574 | 0.954 | 0.055 | 0.158 |
Purchases Of Investments
| -700 | -402 | -2,102 | -1,570 | -2,641 | -284.966 | -903.988 | -1,403.87 | -1,001.714 | -769.589 | -405.047 | -135.126 | -235.391 | -891.102 | -565.545 | -1,545.833 | -1,482.024 | -576.314 | -855.233 | -1,103.427 | -225.288 | -1 | -5 |
Sales Maturities Of Investments
| 5.747 | 1,020.4 | 2,258.386 | 1,567.716 | 1,770.281 | 469.517 | 1,222.895 | 1,006.109 | 1,197.126 | 605.075 | 357.622 | 207.357 | 266.289 | 820.642 | 889.878 | 1,194.044 | 1,728.412 | 549.587 | 845.825 | 1,107.499 | 219.361 | 0.536 | 0.299 |
Other Investing Activites
| 0.392 | 0 | -0 | 0 | -97.237 | -40.613 | 2.488 | 24.288 | 5.91 | -84.471 | 0.426 | 0.132 | 0.028 | -3.922 | 1.579 | 2.774 | 2.788 | 3.146 | 2.36 | 1.782 | 3.675 | 1.976 | 1.555 |
Investing Cash Flow
| -741.183 | 574.468 | 122.148 | -43.34 | -961.545 | 176.296 | 275.002 | -417.775 | 120.552 | -248.489 | -111.775 | -33.327 | -224.737 | -136.956 | 273.26 | -471.488 | 154.133 | -45.285 | -26.347 | -10.31 | -57.793 | -32.48 | -62.226 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -46.946 | -8.577 | -15 | -89.849 | 113.374 | -6.2 | -10.6 | -9.5 | -9.31 | -35.89 | 6 | -28.9 | 115.9 | 0 | -131 | 131 | 0 | 0 | 0 | 0 | -21.1 | 0.3 | 32 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -3.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -152.815 | -149.539 | -257.884 | -418.507 | -209.254 | -167.403 | -104.99 | -71.392 | -54.442 | -66.67 | -60.723 | -79.877 | -61.286 | -76.241 | -108.91 | -59.488 | -79.554 | -36.356 | -95.952 | -28.235 | -32.079 | -22.044 | -7.677 |
Other Financing Activities
| -50.36 | -43.888 | -0.539 | -1.199 | -8.359 | -7.388 | -9.132 | -12.709 | -1.23 | 550.926 | 1.925 | 28.781 | 1.27 | 35.176 | 23.736 | -3.87 | -1.908 | -4.647 | -88.934 | -11.102 | 398.699 | 1.714 | 11.485 |
Financing Cash Flow
| -250.121 | -202.003 | -264.187 | -520.579 | -104.238 | -180.722 | -124.722 | -93.601 | -64.982 | 448.366 | -52.798 | -79.996 | 56.206 | -41.065 | -216.128 | 69.069 | -81.463 | -37.407 | -97.334 | -39.337 | 345.521 | -20.03 | 35.809 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -592.537 | 826.397 | 591.434 | -78.347 | -523.411 | 151.068 | 533.747 | -227.909 | 196.449 | 267.361 | 18.77 | 24.31 | 29.285 | -155.443 | 96.262 | -328.877 | 109.874 | -3.429 | -3.558 | 26.854 | 306.182 | -1.55 | -20.343 |
Cash At End Of Period
| 1,335.795 | 1,928.332 | 1,101.935 | 510.501 | 588.848 | 1,112.258 | 961.19 | 427.444 | 655.353 | 458.904 | 191.542 | 172.773 | 148.463 | 119.178 | 274.621 | 178.359 | 507.236 | 397.361 | 400.79 | 404.347 | 377.493 | 71.311 | 72.861 |