
Hang Xiao Steel Structure Co., Ltd.
SSE:600477.SS
2.52 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,967.943 | 1,122.463 | 3,016.635 | 1,823.785 | 3,112.543 | 2,800.366 | 2,913.945 | 1,974.881 | 2,603.122 | 2,737.392 | 2,537.575 | 2,057.315 | 2,836.811 | 2,398.359 | 2,476.283 | 1,866.402 | 3,047.094 | 2,302.261 | 1,893.891 | 895.511 | 2,123.537 | 1,833.154 | 1,497.102 | 1,179.275 | 2,044.866 | 1,671.988 | 1,594.344 | 873.169 | 1,437.731 | 1,060.589 | 1,332.055 | 797.79 | 1,629.203 | 1,010.748 | 1,031.504 | 667.061 | 1,152.476 | 1,137.586 | 922.678 | 573.696 | 1,254.784 | 1,020.383 | 987.091 | 670.649 | 1,603.799 | 917.238 | 854.284 | 598.447 | 1,005.059 | 826.146 | 754.862 | 456.777 | 1,024.874 | 873.727 | 980.765 | 701.902 | 1,107.66 | 914.812 | 813.238 | 628.508 | 915.885 | 662.727 | 742.518 | 524.65 | 940.275 | 983.863 | 1,009.13 | 698.973 | 965.372 | 779.357 | 653.043 | 437.101 | 663.496 | 490.095 | 396.502 | 328.308 | 426.828 | 346.499 | 393.824 | 349.112 | 468.171 | 475.777 | 367.828 | 261.515 | 442.58 | 230.595 | 431.907 | 175.199 |
Cost of Revenue
| 1,722.978 | 817.704 | 2,629.447 | 1,519.361 | 2,633.613 | 2,391.734 | 2,447.509 | 1,611.894 | 2,147.86 | 2,363.043 | 2,153.721 | 1,755.917 | 2,416.491 | 2,119.572 | 2,138.851 | 1,571.72 | 2,607.957 | 1,863.357 | 1,565.847 | 654.869 | 1,783.208 | 1,524.794 | 1,206.245 | 939.528 | 1,660.045 | 1,417.8 | 1,159.837 | 605.807 | 932.155 | 724.849 | 904.693 | 528.91 | 1,189.053 | 761.052 | 649.557 | 475.481 | 901.262 | 846.126 | 709.485 | 439.41 | 1,070.522 | 832.676 | 822.347 | 551.561 | 1,365.174 | 793.574 | 743.799 | 513.019 | 932.929 | 719.613 | 652.951 | 359.209 | 933.695 | 766.14 | 896.793 | 609.592 | 967.965 | 830.567 | 698.126 | 541.637 | 772.375 | 561.6 | 638.282 | 457.082 | 841.951 | 892.379 | 915.637 | 620.621 | 868.821 | 688.552 | 578.441 | 378.505 | 576.912 | 424.708 | 340.28 | 267.152 | 356.567 | 284.956 | 331.766 | 293.92 | 392.137 | 398.506 | 308.084 | 218.256 | 365.892 | 196.317 | 366.663 | 148.098 |
Gross Profit
| 244.965 | 304.758 | 387.188 | 304.424 | 478.93 | 408.632 | 466.436 | 362.987 | 455.262 | 374.349 | 383.854 | 301.398 | 420.319 | 278.787 | 337.432 | 294.683 | 439.137 | 438.904 | 328.045 | 240.643 | 340.328 | 308.36 | 290.857 | 239.747 | 384.82 | 254.189 | 434.508 | 267.361 | 505.576 | 335.74 | 427.362 | 268.881 | 440.151 | 249.696 | 381.947 | 191.58 | 251.214 | 291.459 | 213.193 | 134.286 | 184.263 | 187.707 | 164.744 | 119.088 | 238.624 | 123.665 | 110.485 | 85.427 | 72.129 | 106.533 | 101.91 | 97.568 | 91.18 | 107.588 | 83.972 | 92.31 | 139.695 | 84.246 | 115.111 | 86.871 | 143.51 | 101.127 | 104.236 | 67.569 | 98.324 | 91.484 | 93.493 | 78.352 | 96.552 | 90.804 | 74.602 | 58.595 | 86.583 | 65.387 | 56.222 | 61.156 | 70.261 | 61.543 | 62.058 | 55.192 | 76.035 | 77.271 | 59.744 | 43.259 | 76.688 | 34.278 | 65.244 | 27.101 |
Gross Profit Ratio
| 0.124 | 0.272 | 0.128 | 0.167 | 0.154 | 0.146 | 0.16 | 0.184 | 0.175 | 0.137 | 0.151 | 0.147 | 0.148 | 0.116 | 0.136 | 0.158 | 0.144 | 0.191 | 0.173 | 0.269 | 0.16 | 0.168 | 0.194 | 0.203 | 0.188 | 0.152 | 0.273 | 0.306 | 0.352 | 0.317 | 0.321 | 0.337 | 0.27 | 0.247 | 0.37 | 0.287 | 0.218 | 0.256 | 0.231 | 0.234 | 0.147 | 0.184 | 0.167 | 0.178 | 0.149 | 0.135 | 0.129 | 0.143 | 0.072 | 0.129 | 0.135 | 0.214 | 0.089 | 0.123 | 0.086 | 0.132 | 0.126 | 0.092 | 0.142 | 0.138 | 0.157 | 0.153 | 0.14 | 0.129 | 0.105 | 0.093 | 0.093 | 0.112 | 0.1 | 0.117 | 0.114 | 0.134 | 0.13 | 0.133 | 0.142 | 0.186 | 0.165 | 0.178 | 0.158 | 0.158 | 0.162 | 0.162 | 0.162 | 0.165 | 0.173 | 0.149 | 0.151 | 0.155 |
Reseach & Development Expenses
| 72.426 | 102.766 | 135.701 | 105.483 | 153.427 | 141.721 | 152.41 | 112.479 | 123.357 | 135.101 | 123.396 | 105.934 | 130.242 | 97.233 | 85.825 | 70.107 | 107.616 | 95.451 | 71.544 | 40.751 | 96.317 | 56.061 | 55.758 | 44.259 | 59.667 | 45.708 | 58.032 | 30.974 | 238.577 | 40.584 | 93.819 | 0 | 202.333 | 0 | 68.643 | 0 | 125.85 | 0 | 60.644 | 0 | 127.773 | 0 | 55.953 | 0 | 48.361 | 0 | 65.044 | 0 | 132.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -94.497 | 190.168 | 3.149 | 90.623 | -84.624 | 184.74 | -3.322 | 91.068 | -104.132 | 192.429 | -2.911 | 84.44 | -73.429 | 151.796 | -3.737 | 77.527 | -66.256 | 86.206 | -11.077 | 67.999 | -66.941 | 61.837 | -4.114 | 53.058 | -52.881 | 47.64 | -33.809 | 83.258 | -174.38 | 86.177 | -32.541 | 91.609 | -160.575 | 105.69 | -5.409 | 108.239 | -109.729 | 111.095 | -16.943 | 71.195 | -145.935 | 84.538 | -23.776 | 56.348 | -78.278 | 53.495 | -11.731 | 39.643 | -72.835 | 43.676 | -12.791 | 40.172 | -68.15 | 48.706 | -11.037 | 36.842 | -35.388 | 26.901 | 25.903 | 34.362 | 26.779 | 24.029 | 24.246 | 35.671 | 20.356 | 26.966 | 27.755 | 33.221 | 29.839 | 25.068 | 23.703 | 23.642 | 37.822 | 24.788 | 17.07 | 22.053 | 15.957 | 14.047 | 20.855 | 18.895 | 20.872 | 18.886 | 20.363 | 16.442 | 24.161 | 12.014 | 14.142 | 9.713 |
Selling & Marketing Expenses
| -44.178 | 73.728 | 30.828 | 30.856 | 38.369 | 30.371 | 29.181 | 28.222 | 28.591 | 25.597 | 33.281 | 33.812 | 44.099 | 35.319 | 35.569 | 34.33 | 41.111 | 42.917 | 40.549 | 36.985 | 50.862 | 33.905 | 30.531 | 21.821 | 23.216 | 18.417 | 19.412 | 15.836 | 18.641 | 18.605 | 14.465 | 17.048 | 20.71 | 16.593 | 16.257 | 16.571 | 22.612 | 18.725 | 19.31 | 17.136 | 25.889 | 18.139 | 20.833 | 16.37 | 22.513 | 15.644 | 14.884 | 16.387 | 18.552 | 16.82 | 14.63 | 18.279 | 17.291 | 13.054 | 13.129 | 16.431 | 14.656 | 13.886 | 12.272 | 15.079 | 13.707 | 11.08 | 10.933 | 13.361 | 11.366 | 12.019 | 12.712 | 15.427 | 14.978 | 12.832 | 12.212 | 13.059 | 12.871 | 12.297 | 11.048 | 13.887 | 19.673 | 9.674 | 8.223 | 7.814 | 7.261 | 8.318 | 6.056 | 7.009 | 7.569 | 4.675 | 5.218 | 4.507 |
SG&A
| -138.676 | 263.896 | 161.516 | 121.479 | 262.321 | 215.112 | 25.858 | 119.29 | -75.541 | 218.026 | 30.371 | 118.252 | -29.33 | 187.115 | 31.831 | 111.857 | -25.145 | 129.123 | 29.472 | 104.984 | -16.079 | 95.742 | 26.417 | 74.879 | -29.665 | 66.057 | -14.398 | 99.094 | -155.738 | 104.782 | -18.077 | 108.657 | -139.865 | 122.283 | 10.848 | 124.809 | -87.117 | 129.82 | 2.367 | 88.331 | -120.047 | 102.677 | -2.943 | 72.718 | -55.765 | 69.139 | 3.152 | 56.03 | -54.282 | 60.496 | 1.839 | 58.451 | -50.86 | 61.76 | 2.092 | 53.273 | -20.732 | 40.787 | 38.175 | 49.441 | 40.486 | 35.108 | 35.179 | 49.032 | 31.722 | 38.986 | 40.466 | 48.648 | 44.817 | 37.9 | 35.915 | 36.701 | 50.693 | 37.085 | 28.118 | 35.939 | 35.63 | 23.721 | 29.079 | 26.708 | 28.133 | 27.204 | 26.419 | 23.451 | 31.73 | 16.689 | 19.36 | 14.22 |
Other Expenses
| 336.699 | -100.388 | 0.379 | -0.331 | -8.371 | -0.698 | -0.233 | 3.741 | 213.136 | -85.966 | 84.563 | 3.809 | -2.988 | -1.442 | 5.626 | -0.063 | -1.368 | 0.453 | 0.626 | -0.499 | -3.283 | 2.753 | -1.306 | -1.368 | 0.5 | 0.334 | 1.227 | 0.02 | -14.687 | 4.978 | 1.099 | 2.755 | 16.447 | 7.277 | 4.606 | 2.66 | 20.617 | 12.974 | -18.114 | 1.819 | 8.42 | 6.277 | 5.267 | 3.923 | 6.322 | 2.523 | 2.064 | 3.116 | 8.639 | 3.651 | 1.678 | 3.112 | 5.041 | 3.425 | 3.575 | 0.993 | 22.821 | 3.504 | 3.02 | 1.561 | 2.087 | -0.382 | -4.356 | 4.977 | 3.985 | 1.41 | 0.454 | 2.218 | -0.642 | 0.499 | 1.4 | 3.024 | 1.093 | 3.041 | 0.547 | 1.254 | 48.291 | 2.225 | 25.166 | 0.112 | -0.147 | 0.691 | 0.725 | 0.182 | -0.39 | 1.05 | -0.482 | -0.137 |
Operating Expenses
| 270.449 | 266.274 | 296.838 | 221.518 | 424.119 | 274.872 | 265.857 | 235.51 | 260.952 | 267.161 | 238.33 | 227.995 | 253.335 | 208.743 | 201.339 | 185.387 | 269.906 | 235.092 | 175.803 | 156.409 | 222.884 | 159.846 | 146.017 | 125.733 | 152.347 | 111.254 | 138.966 | 105.199 | 136.163 | 103.766 | 130.938 | 119.285 | 213.609 | 127.725 | 133.886 | 135.125 | 186.185 | 150.839 | 132.901 | 99.358 | 120.818 | 115.215 | 112.606 | 80.379 | 127.493 | 81.018 | 74.808 | 61.88 | 69.415 | 71.673 | 67.838 | 64.612 | 57.898 | 77.56 | 54.973 | 61.032 | 52.894 | 50.181 | 48.625 | 57.035 | 50.819 | 41.657 | 44.929 | 52.803 | 36.647 | 46.758 | 50.252 | 55.093 | 58.145 | 43.542 | 42.759 | 43.014 | 60.294 | 42.055 | 31.884 | 39.623 | 41.457 | 27.269 | 32.442 | 29.263 | 33.744 | 32.899 | 29.785 | 25.308 | 37.135 | 20.208 | 26.888 | 18.722 |
Operating Income
| -25.484 | 38.484 | 90.35 | 76.211 | 54.811 | 51.572 | 152.185 | 93.85 | 80.833 | 76.466 | 82.896 | 45.772 | 48.851 | 259.719 | 114.352 | 113.63 | 94.656 | 226.094 | 346.57 | 238.201 | 191.616 | 127.9 | 123.383 | 107.073 | 148.238 | 106.124 | 264.496 | 156.16 | 292.866 | 201.502 | 278.117 | 149.637 | 158.815 | 79.351 | 221.683 | 45.746 | 11.122 | 95.941 | 37.743 | 19.868 | 5.273 | 33.31 | 18.949 | 12.241 | 57.471 | 6.551 | 5.187 | 0.879 | -166.564 | -3.369 | 6.482 | 6.634 | 8.728 | 38.381 | 24.202 | 14.551 | 61.84 | 17.824 | 38.877 | 16.736 | 58.113 | 43.719 | 43.629 | 7.326 | 29.13 | 23.211 | 23.748 | 9.733 | 7.764 | 24.734 | 16.235 | 5.341 | 8.738 | 10.955 | 10.663 | 10.114 | 14.873 | 23.473 | 19.19 | 15.267 | 33.326 | 34.971 | 20.599 | 14.799 | 35.38 | 10.729 | 33.796 | 5.061 |
Operating Income Ratio
| -0.013 | 0.034 | 0.03 | 0.042 | 0.018 | 0.018 | 0.052 | 0.048 | 0.031 | 0.028 | 0.033 | 0.022 | 0.017 | 0.108 | 0.046 | 0.061 | 0.031 | 0.098 | 0.183 | 0.266 | 0.09 | 0.07 | 0.082 | 0.091 | 0.072 | 0.063 | 0.166 | 0.179 | 0.204 | 0.19 | 0.209 | 0.188 | 0.097 | 0.079 | 0.215 | 0.069 | 0.01 | 0.084 | 0.041 | 0.035 | 0.004 | 0.033 | 0.019 | 0.018 | 0.036 | 0.007 | 0.006 | 0.001 | -0.166 | -0.004 | 0.009 | 0.015 | 0.009 | 0.044 | 0.025 | 0.021 | 0.056 | 0.019 | 0.048 | 0.027 | 0.063 | 0.066 | 0.059 | 0.014 | 0.031 | 0.024 | 0.024 | 0.014 | 0.008 | 0.032 | 0.025 | 0.012 | 0.013 | 0.022 | 0.027 | 0.031 | 0.035 | 0.068 | 0.049 | 0.044 | 0.071 | 0.074 | 0.056 | 0.057 | 0.08 | 0.047 | 0.078 | 0.029 |
Total Other Income Expenses Net
| -2.029 | -0.552 | 1.966 | -0.331 | -11.273 | 1.158 | 0.888 | -0.643 | -4.943 | -28.47 | -41.955 | 0.758 | -2.487 | 185.731 | -4.793 | -0.063 | -1.368 | 37.485 | 220.052 | 121.08 | 127.697 | 2.753 | -15.524 | -6.965 | 20.102 | -23.419 | 0.849 | -5.981 | -18.827 | 4.899 | -9.189 | -2.723 | 17.707 | -35.514 | -29.12 | -11.526 | 20.267 | -31.739 | -65.56 | -13.276 | 8.325 | -32.964 | -29.844 | -22.58 | 5.902 | -33.659 | -34.846 | -19.552 | -25.51 | -34.646 | 1.447 | 2.974 | 3.609 | 3.156 | 2.801 | 0.964 | 15.155 | 3.564 | 2.863 | 1.511 | 0.375 | -0.649 | -4.501 | 3.743 | 3.722 | 1.317 | 0.157 | 2.021 | 2.415 | -2.334 | 1.4 | 3.024 | -0.928 | -0.446 | -0.221 | -0.198 | -2.742 | -0.123 | 0.271 | -0.159 | -1.293 | 0.047 | -0.066 | -0.334 | -1.464 | -0.021 | -0.411 | -0.14 |
Income Before Tax
| -27.513 | 37.931 | 92.598 | 75.88 | 43.445 | 50.874 | 151.952 | 91.93 | 79.287 | 47.996 | 40.941 | 59.655 | 45.863 | 258.277 | 119.978 | 113.567 | 93.288 | 226.547 | 347.196 | 237.702 | 188.333 | 130.653 | 122.077 | 105.705 | 148.739 | 106.457 | 265.345 | 156.18 | 286.625 | 206.402 | 278.647 | 144.593 | 175.037 | 86.456 | 225.152 | 44.929 | 31.389 | 108.881 | 19.386 | 21.652 | 13.598 | 39.528 | 24.081 | 16.128 | 63.373 | 8.988 | 7.163 | 3.995 | -158.411 | 0.214 | 7.929 | 9.608 | 12.337 | 41.537 | 27.004 | 15.515 | 76.994 | 21.388 | 41.74 | 18.248 | 58.488 | 43.07 | 39.128 | 12.153 | 32.853 | 24.528 | 23.906 | 11.755 | 10.178 | 22.4 | 17.635 | 8.365 | 7.81 | 10.509 | 10.441 | 9.916 | 12.131 | 23.35 | 19.461 | 15.108 | 32.033 | 35.018 | 20.533 | 14.464 | 33.916 | 10.708 | 33.385 | 4.921 |
Income Before Tax Ratio
| -0.014 | 0.034 | 0.031 | 0.042 | 0.014 | 0.018 | 0.052 | 0.047 | 0.03 | 0.018 | 0.016 | 0.029 | 0.016 | 0.108 | 0.048 | 0.061 | 0.031 | 0.098 | 0.183 | 0.265 | 0.089 | 0.071 | 0.082 | 0.09 | 0.073 | 0.064 | 0.166 | 0.179 | 0.199 | 0.195 | 0.209 | 0.181 | 0.107 | 0.086 | 0.218 | 0.067 | 0.027 | 0.096 | 0.021 | 0.038 | 0.011 | 0.039 | 0.024 | 0.024 | 0.04 | 0.01 | 0.008 | 0.007 | -0.158 | 0 | 0.011 | 0.021 | 0.012 | 0.048 | 0.028 | 0.022 | 0.07 | 0.023 | 0.051 | 0.029 | 0.064 | 0.065 | 0.053 | 0.023 | 0.035 | 0.025 | 0.024 | 0.017 | 0.011 | 0.029 | 0.027 | 0.019 | 0.012 | 0.021 | 0.026 | 0.03 | 0.028 | 0.067 | 0.049 | 0.043 | 0.068 | 0.074 | 0.056 | 0.055 | 0.077 | 0.046 | 0.077 | 0.028 |
Income Tax Expense
| 22.04 | -6.322 | -8.803 | 8.257 | -4.161 | -4.122 | 1.461 | 22.147 | 30.946 | 2.901 | -102.115 | 6.989 | -18.772 | 28.013 | 23.55 | 16.36 | 12.031 | 38.465 | 82.389 | 20.213 | 19.428 | 30.111 | 7.841 | 9.236 | 3.023 | 28.973 | 43.895 | 26.29 | 60.744 | 28.184 | 39.402 | 25.199 | 35.756 | 8.144 | 39.355 | 8.504 | 11.055 | 18.079 | 1.618 | 7.016 | 3.936 | 7.783 | 2.684 | 5.311 | 19.735 | -0.704 | -2.125 | 0.596 | -39.834 | -3.753 | 2.614 | 4.611 | 1.129 | 0.254 | 1.642 | 3.669 | 22.447 | 4.574 | 8.307 | 4.602 | 10.02 | 8.482 | 6.564 | 4.458 | -4.415 | 4.052 | 4.733 | 5.084 | -1.812 | 5.754 | 4.936 | 2.763 | 3.671 | 4.371 | 3.06 | 1.874 | 4.851 | 5.314 | 3.642 | 3.809 | 2.975 | 4.875 | 1.202 | 2.976 | 5.838 | 1.858 | 1.825 | 0.522 |
Net Income
| -36.346 | 45.441 | 95.851 | 64.002 | 45.455 | 47.584 | 136.839 | 63.74 | 38.216 | 43.085 | 133.37 | 53.189 | 51.75 | 180.148 | 90.379 | 89.318 | 76.895 | 169.313 | 261.335 | 216.392 | 167.225 | 95.734 | 112.448 | 93.509 | 139.859 | 75.309 | 224.133 | 128.691 | 233.338 | 176.384 | 237.746 | 120.548 | 149.626 | 77.867 | 184.665 | 36.601 | 3.258 | 88.995 | 17.458 | 10.799 | 8.608 | 27.838 | 19.572 | 3.24 | 31.79 | 5.395 | 6.03 | 1.357 | -121.213 | 1.756 | 1.671 | 2.306 | 3.326 | 35.702 | 19.639 | 11.976 | 43.174 | 13.12 | 26.414 | 11.471 | 35.34 | 29.12 | 28.713 | 7.208 | 34.66 | 17.043 | 15.357 | 4.561 | 8.616 | 13.903 | 9.042 | 4.73 | 2.197 | 5.938 | 7.041 | 5.951 | 3.855 | 13.796 | 13.334 | 9.798 | 25.626 | 26.496 | 17.098 | 10.153 | 25.825 | 4.286 | 29.107 | 3.842 |
Net Income Ratio
| -0.018 | 0.04 | 0.032 | 0.035 | 0.015 | 0.017 | 0.047 | 0.032 | 0.015 | 0.016 | 0.053 | 0.026 | 0.018 | 0.075 | 0.036 | 0.048 | 0.025 | 0.074 | 0.138 | 0.242 | 0.079 | 0.052 | 0.075 | 0.079 | 0.068 | 0.045 | 0.141 | 0.147 | 0.162 | 0.166 | 0.178 | 0.151 | 0.092 | 0.077 | 0.179 | 0.055 | 0.003 | 0.078 | 0.019 | 0.019 | 0.007 | 0.027 | 0.02 | 0.005 | 0.02 | 0.006 | 0.007 | 0.002 | -0.121 | 0.002 | 0.002 | 0.005 | 0.003 | 0.041 | 0.02 | 0.017 | 0.039 | 0.014 | 0.032 | 0.018 | 0.039 | 0.044 | 0.039 | 0.014 | 0.037 | 0.017 | 0.015 | 0.007 | 0.009 | 0.018 | 0.014 | 0.011 | 0.003 | 0.012 | 0.018 | 0.018 | 0.009 | 0.04 | 0.034 | 0.028 | 0.055 | 0.056 | 0.046 | 0.039 | 0.058 | 0.019 | 0.067 | 0.022 |
EPS
| -0.015 | 0.019 | 0.041 | 0.027 | 0.02 | 0.02 | 0.058 | 0.027 | 0.016 | 0.019 | 0.058 | 0.023 | 0.03 | 0.083 | 0.042 | 0.041 | 0.035 | 0.078 | 0.12 | 0.1 | 0.077 | 0.044 | 0.044 | 0.043 | 0.057 | 0.035 | 0.1 | 0.06 | 0.11 | 0.11 | 0.11 | 0.056 | 0.069 | 0.037 | 0.086 | 0.017 | 0.002 | 0.047 | 0.009 | 0.006 | 0.005 | 0.015 | 0.012 | 0.002 | 0.021 | 0.004 | 0.004 | 0.001 | -0.084 | 0.001 | 0.001 | 0.002 | 0.002 | 0.023 | 0.012 | 0.008 | 0.027 | 0.008 | 0.017 | 0.007 | 0.022 | 0.018 | 0.018 | 0.004 | 0.022 | 0.014 | 0.011 | 0.003 | 0.005 | 0.009 | 0.006 | 0.003 | 0.001 | 0.004 | 0.004 | 0.004 | 0.002 | 0.007 | 0.008 | 0.005 | 0.016 | 0.013 | 0.011 | 0.005 | 0.016 | 0.003 | 0.018 | 0.002 |
EPS Diluted
| -0.015 | 0.019 | 0.041 | 0.027 | 0.02 | 0.02 | 0.058 | 0.027 | 0.016 | 0.019 | 0.058 | 0.023 | 0.028 | 0.083 | 0.042 | 0.041 | 0.035 | 0.078 | 0.12 | 0.1 | 0.077 | 0.044 | 0.044 | 0.043 | 0.057 | 0.035 | 0.1 | 0.06 | 0.11 | 0.11 | 0.11 | 0.056 | 0.069 | 0.037 | 0.086 | 0.017 | 0.002 | 0.046 | 0.009 | 0.006 | 0.005 | 0.015 | 0.012 | 0.002 | 0.021 | 0.004 | 0.004 | 0.001 | -0.081 | 0.001 | 0.001 | 0.002 | 0.002 | 0.023 | 0.012 | 0.008 | 0.027 | 0.008 | 0.017 | 0.007 | 0.022 | 0.018 | 0.018 | 0.004 | 0.022 | 0.014 | 0.011 | 0.003 | 0.005 | 0.009 | 0.006 | 0.003 | 0.001 | 0.004 | 0.004 | 0.004 | 0.002 | 0.007 | 0.008 | 0.005 | 0.016 | 0.013 | 0.011 | 0.005 | 0.016 | 0.003 | 0.018 | 0.002 |
EBITDA
| 36.761 | 76.123 | 192.764 | 176.49 | 149.043 | 152.002 | 241.364 | 177.222 | 154.173 | 123.425 | 105.324 | 128.05 | 109.134 | 320.277 | 174.959 | 158.048 | 141.489 | 268.488 | 390.754 | 277.924 | 233.153 | 172.129 | 153.467 | 142.817 | 200.638 | 151.66 | 309.122 | 166.103 | 312.556 | 256.195 | 317.248 | 149.595 | 186.481 | 121.97 | 257.008 | 56.455 | 79.539 | 140.62 | 112.885 | 15.991 | 74.619 | 72.493 | 64.049 | 68.279 | 125.195 | 42.646 | 71.77 | 23.547 | 20.881 | 34.86 | 45.307 | 32.956 | 127.144 | 20.231 | 47.154 | 34.478 | 106.675 | 37.558 | 68.252 | 29.836 | 107.758 | 59.47 | 70.298 | 6.968 | 80.876 | 44.725 | 56.707 | 24.567 | 46.391 | 56.344 | 44.974 | 9.315 | 63.82 | 42.796 | 47.026 | 40.618 | 48.867 | 47.169 | 44.295 | 36.137 | 58.434 | 53.88 | 43.435 | 26.673 | 41.81 | 14.07 | 39.534 | 8.379 |
EBITDA Ratio
| 0.019 | 0.068 | 0.064 | 0.097 | 0.048 | 0.054 | 0.083 | 0.09 | 0.059 | 0.045 | 0.042 | 0.062 | 0.038 | 0.134 | 0.071 | 0.085 | 0.046 | 0.117 | 0.206 | 0.31 | 0.11 | 0.094 | 0.103 | 0.121 | 0.098 | 0.091 | 0.194 | 0.19 | 0.217 | 0.242 | 0.238 | 0.188 | 0.114 | 0.121 | 0.249 | 0.085 | 0.069 | 0.124 | 0.122 | 0.028 | 0.059 | 0.071 | 0.065 | 0.102 | 0.078 | 0.046 | 0.084 | 0.039 | 0.021 | 0.042 | 0.06 | 0.072 | 0.124 | 0.023 | 0.048 | 0.049 | 0.096 | 0.041 | 0.084 | 0.047 | 0.118 | 0.09 | 0.095 | 0.013 | 0.086 | 0.045 | 0.056 | 0.035 | 0.048 | 0.072 | 0.069 | 0.021 | 0.096 | 0.087 | 0.119 | 0.124 | 0.114 | 0.136 | 0.112 | 0.104 | 0.125 | 0.113 | 0.118 | 0.102 | 0.094 | 0.061 | 0.092 | 0.048 |