Hang Xiao Steel Structure Co., Ltd.
SSE:600477.SS
2.52 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 446.796 | 539.979 | 663.726 | 581.763 | 767.224 | 548.53 | 729.374 | 699.151 | 774.317 | 1,089.083 | 888.408 | 887.558 | 552.884 | 678.479 | 460.33 | 540.745 | 594.839 | 745.628 | 817.284 | 727.043 | 730.976 | 790.858 | 672.835 | 622.982 | 790.219 | 673.515 | 651.032 | 578.989 | 545.763 | 619.286 | 499.257 | 374.096 | 693.548 | 449.764 | 453.216 | 479.223 | 646.508 | 556.069 | 658.382 | 536.551 | 582.603 | 645.733 | 530.314 | 811.514 | 516.715 | 534.668 | 468.668 | 474.341 | 449.963 | 441.369 | 414.554 | 441.611 | 880.243 | 804.183 | 750.989 | 823.791 | 505.635 | 423.101 | 701.102 | 527.188 | 314.525 | 284.514 | 314.735 | 334.03 | 300.251 | 326.252 | 286.622 | 220.637 | 311.743 | 223.403 | 199.467 | 255.394 | 238.898 | 155.907 | 185.126 | 147.947 | 202.155 | 243.195 | 255.239 | 204.816 | 164.525 | 212.048 | 382.784 | 298.394 | 296.891 | 66.49 |
| Short Term Investments
| 0.366 | -59.968 | 0 | -64.914 | 0 | -47.396 | -49.062 | -34.053 | -46.931 | -37.24 | 7.378 | 888.265 | -44.498 | -65.171 | -66.018 | -67.109 | -67.645 | -68.852 | -47.96 | -38.645 | -34.655 | -55.364 | -55.855 | -55.962 | -56.754 | -27.85 | -28.432 | -26.812 | -27.119 | -26.93 | -26.411 | -26.198 | -26.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 1.305 | 5.683 | 18.105 | 19.893 | 8.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 447.161 | 539.979 | 663.726 | 581.763 | 767.224 | 548.53 | 729.374 | 699.151 | 774.317 | 1,089.083 | 895.786 | 887.558 | 552.884 | 678.479 | 460.33 | 540.745 | 594.839 | 745.628 | 817.284 | 727.043 | 730.976 | 790.858 | 672.835 | 622.982 | 790.219 | 673.515 | 651.032 | 578.989 | 545.763 | 619.286 | 499.257 | 374.096 | 693.548 | 449.764 | 453.216 | 479.223 | 646.508 | 556.069 | 658.382 | 536.551 | 582.603 | 645.733 | 530.314 | 811.514 | 516.715 | 534.668 | 468.668 | 474.341 | 449.963 | 441.445 | 415.86 | 447.293 | 898.348 | 824.076 | 759.642 | 823.791 | 505.635 | 423.101 | 701.102 | 527.188 | 314.525 | 284.514 | 314.735 | 334.03 | 300.251 | 326.252 | 286.622 | 220.637 | 311.743 | 223.403 | 199.467 | 255.394 | 238.898 | 155.907 | 185.126 | 147.947 | 202.155 | 243.195 | 255.239 | 204.816 | 164.525 | 212.048 | 382.784 | 298.394 | 296.891 | 66.49 |
| Net Receivables
| 9,313.228 | 8,618.022 | 8,955.873 | 8,382.707 | 9,478.712 | 8,578.687 | 8,064.557 | 7,627.164 | 7,818.543 | 7,173.262 | 6,580.469 | 6,243.524 | 6,231.166 | 5,419.8 | 5,117.122 | 4,469.53 | 4,434.29 | 3,751.694 | 3,579.148 | 3,364.681 | 1,556.752 | 1,352.485 | 1,182.192 | 1,179.28 | 1,284.594 | 1,151.033 | 1,264.912 | 1,159.392 | 1,224.865 | 1,000.297 | 1,014.575 | 1,010.006 | 1,115.691 | 1,068.321 | 1,053.774 | 892.455 | 1,064.91 | 1,027.303 | 774.271 | 637.509 | 814.238 | 643.499 | 641.728 | 600.864 | 599.729 | 529.634 | 436.931 | 370.299 | 438.048 | 654.188 | 515.764 | 545.944 | 713.915 | 792.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533.779 | 0 | 0 | 0 | 0 |
| Inventory
| 640.861 | 623.481 | 650.104 | 821.489 | 711.727 | 892.536 | 830.809 | 863.123 | 796.025 | 894.796 | 930.612 | 919.509 | 864.721 | 950.273 | 917.105 | 784.101 | 662.005 | 760.46 | 1,527.835 | 1,537.152 | 3,467.984 | 3,257.929 | 2,933.671 | 2,800.963 | 3,019.464 | 3,341.722 | 3,544.64 | 3,273.162 | 3,149.442 | 3,123.621 | 3,123.632 | 3,052.271 | 3,150.659 | 3,692.53 | 3,427.553 | 3,271.677 | 3,448.491 | 3,573.139 | 3,619.378 | 3,818.394 | 3,920.81 | 4,012.885 | 3,990.38 | 3,802.086 | 3,807.671 | 4,033.547 | 3,817.544 | 3,565.244 | 3,489.774 | 3,265.475 | 3,124.931 | 2,926.109 | 2,746.189 | 2,615.836 | 2,433.516 | 1,654.876 | 1,468.737 | 1,527.161 | 1,160.895 | 979.222 | 955.818 | 970.345 | 905.134 | 944.244 | 933.917 | 1,193.211 | 1,089.78 | 1,032.517 | 888.487 | 779.155 | 808.281 | 555.675 | 344.706 | 467.293 | 365.114 | 303.888 | 262.872 | 300.617 | 266.434 | 255.575 | 191.682 | 227.95 | 236.598 | 277.21 | 196.648 | 155.255 |
| Other Current Assets
| 331.21 | 456.116 | 218.251 | 627.774 | 445.246 | 719.72 | 711.938 | 966.963 | 441.827 | 7,536.475 | 992.909 | 870.137 | 1,101.647 | 1,015.836 | 938.237 | 659.769 | 635.97 | 1,014.28 | 833.381 | 790.284 | 685.131 | 802.433 | 804.061 | 725.967 | 619.569 | 790.354 | 616.452 | 476.727 | 270.03 | 336.324 | 190.616 | 171.334 | 183.016 | 279.544 | 1,178.402 | 344.15 | 269.03 | 1,105.225 | 310.007 | 420.638 | 274.999 | 424.936 | 315.264 | 380.393 | 294.551 | 361.835 | 325.55 | 352.826 | 324.962 | 701.541 | 146.809 | 126.083 | 79.508 | 730.039 | 692.01 | 827.46 | 718.587 | 600.724 | 653.438 | 653.274 | 655.261 | 679.265 | 663.035 | 600.137 | 666.893 | 679.437 | 644.201 | 602.543 | 650.047 | 663.338 | 746.643 | 869.986 | 887.87 | 817.93 | 719.165 | 651.582 | 606.832 | 629.017 | 656.691 | 584.594 | 565.937 | 533.786 | 444.871 | 373.634 | 307.911 | 195.983 |
| Total Current Assets
| 10,732.461 | 10,237.599 | 10,520.848 | 10,237.489 | 11,085.341 | 10,531.85 | 10,122.654 | 9,722.374 | 9,714.131 | 9,520.354 | 9,009.763 | 8,615.341 | 8,283.965 | 7,629.875 | 7,037.088 | 6,131.44 | 6,105.661 | 5,909.159 | 6,470.517 | 6,108.548 | 6,238.357 | 5,930.719 | 5,344.757 | 5,112.62 | 5,540.801 | 5,696.788 | 5,908.434 | 5,344.201 | 5,135.269 | 4,971.922 | 4,792.876 | 4,574.976 | 5,115.919 | 5,424.108 | 5,059.171 | 4,932.444 | 5,391.217 | 5,234.433 | 5,277.178 | 5,286.323 | 5,531.301 | 5,594.688 | 5,395.142 | 5,482.073 | 5,140.365 | 5,362.907 | 4,958.138 | 4,665.769 | 4,608.02 | 4,408.46 | 4,203.364 | 4,045.429 | 4,370.694 | 4,169.951 | 3,885.168 | 3,306.127 | 2,692.959 | 2,550.986 | 2,515.435 | 2,159.683 | 1,925.605 | 1,934.123 | 1,882.904 | 1,878.41 | 1,901.061 | 2,198.9 | 2,020.603 | 1,855.697 | 1,850.277 | 1,665.895 | 1,754.39 | 1,681.055 | 1,463.485 | 1,441.13 | 1,269.404 | 1,103.416 | 1,071.86 | 1,172.829 | 1,178.363 | 1,044.985 | 922.144 | 973.784 | 1,064.253 | 949.238 | 801.45 | 417.728 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,510.009 | 3,500.117 | 3,465.065 | 3,203.173 | 3,333.438 | 2,741.399 | 2,531.241 | 2,395.963 | 2,234.982 | 1,926.647 | 1,789.63 | 1,680.761 | 1,607.599 | 1,435.242 | 1,391.668 | 1,234.489 | 1,204.871 | 1,192.387 | 1,215.554 | 1,202.554 | 1,163.215 | 1,259.061 | 1,193.491 | 1,164.106 | 1,136.772 | 1,073.637 | 1,033.173 | 869.496 | 803.668 | 765.63 | 726.818 | 715.714 | 738.448 | 700.164 | 714.873 | 728.846 | 753.035 | 727.377 | 738.518 | 746.979 | 763.572 | 767.775 | 782.357 | 799.997 | 819.349 | 832.063 | 853.032 | 874.486 | 896.415 | 918.784 | 943.524 | 958.016 | 976.997 | 988.297 | 999.001 | 1,015.45 | 1,016.222 | 1,037.618 | 1,055.706 | 1,072.529 | 1,088.436 | 1,083.602 | 1,082.579 | 1,087.281 | 1,112.683 | 1,137.186 | 1,164.813 | 1,170.677 | 1,169.864 | 1,159.278 | 1,168.729 | 1,161.668 | 1,254.761 | 1,232.231 | 1,218.198 | 1,195.092 | 1,172.94 | 1,047.297 | 973.952 | 939.964 | 868.21 | 780.209 | 685.725 | 589.125 | 468.716 | 390.128 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 787.094 | 800.797 | 817.344 | 825.344 | 833.025 | 842.097 | 768.294 | 630.988 | 597.026 | 496.947 | 502.304 | 463.614 | 429.422 | 354.139 | 328.86 | 308.47 | 304.314 | 214.472 | 217.993 | 188.036 | 172.615 | 145.647 | 146.951 | 148.017 | 149.07 | 149.826 | 150.955 | 120.76 | 119.494 | 119.045 | 119.531 | 120.671 | 121.618 | 124.234 | 123.495 | 124.877 | 125.981 | 126.45 | 127.525 | 128.248 | 129.255 | 130.421 | 131.102 | 131.887 | 132.953 | 104.088 | 103.663 | 104.258 | 104.833 | 105.641 | 106.41 | 107.053 | 107.486 | 114.321 | 109.347 | 109.828 | 110.622 | 131.307 | 114.231 | 115.005 | 115.947 | 116.1 | 116.931 | 117.623 | 118.023 | 118.751 | 112.58 | 113.278 | 113.993 | 112.828 | 113.292 | 113.497 | 32.669 | 28.267 | 28.441 | 28.621 | 25.122 | 24.022 | 24.177 | 24.168 | 27.928 | 30.637 | 27.361 | 25.087 | 21.555 | 21.73 |
| Goodwill and Intangible Assets
| 787.094 | 800.797 | 817.344 | 825.344 | 833.025 | 842.097 | 768.294 | 630.988 | 597.026 | 496.947 | 502.304 | 463.614 | 429.422 | 354.519 | 328.86 | 308.47 | 304.314 | 214.472 | 217.993 | 188.036 | 172.615 | 145.647 | 146.951 | 148.017 | 149.07 | 149.826 | 150.955 | 120.76 | 119.494 | 119.045 | 119.531 | 120.671 | 121.618 | 124.234 | 123.495 | 124.877 | 125.981 | 126.45 | 127.525 | 128.248 | 129.255 | 130.421 | 131.102 | 131.887 | 132.953 | 104.088 | 103.663 | 104.258 | 104.833 | 105.641 | 106.41 | 107.053 | 107.486 | 114.321 | 109.347 | 109.828 | 110.622 | 131.307 | 114.231 | 115.005 | 115.947 | 116.1 | 116.931 | 117.623 | 118.023 | 118.751 | 112.58 | 113.278 | 113.993 | 112.828 | 113.292 | 113.497 | 32.669 | 28.267 | 28.441 | 28.621 | 25.122 | 24.022 | 24.177 | 24.168 | 27.928 | 30.637 | 27.361 | 25.087 | 21.555 | 21.73 |
| Long Term Investments
| 542.51 | 693.801 | 700.003 | 680.138 | 743.646 | 811.426 | 803.788 | 770.572 | 786.816 | 922.686 | 879.117 | 0 | 934.203 | 895.772 | 890.104 | 906.586 | 896.585 | 851.407 | 814.58 | 811.071 | 804.269 | 843.422 | 831.524 | 785.487 | 719.217 | 654.486 | 617.378 | 593.401 | 518.844 | 475.416 | 366.286 | 314.382 | 214.557 | 145.948 | 107.712 | 65.322 | 43.958 | 31.5 | 11.5 | 2.5 | 2.5 | 2.5 | 0.5 | -109.959 | 0 | -122.372 | -115.929 | 0 | 0 | 0 | 0 | 0 | 0 | -7.091 | 4.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 477.848 | 435.661 | 435.222 | 386.572 | 386.848 | 331.7 | 329.765 | 307.385 | 307.963 | 285.138 | 277.636 | 236.1 | 233.53 | 223.151 | 205.805 | 201.168 | 202.833 | 199.955 | 199.976 | 205.626 | 155.248 | 135.62 | 135.217 | 116.754 | 110.881 | 97.183 | 102.838 | 100.343 | 99.11 | 84.675 | 77.83 | 87.255 | 84.616 | 79.448 | 63.223 | 77.861 | 86.383 | 88.227 | 105.315 | 103.13 | 106.275 | 104.342 | 108.166 | 109.959 | 108.191 | 122.372 | 115.929 | 110.935 | 107.643 | 63.121 | 55.568 | 48.35 | 48.219 | 30.272 | 19.518 | 18.344 | 17.524 | 27.091 | 27.368 | 27.161 | 27.408 | 29.057 | 26.774 | 23.603 | 24.755 | 13.601 | 13.692 | 14.667 | 16.666 | 17.084 | 15.849 | 18.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 489.346 | 362.608 | 279.78 | 311.032 | 35.88 | 283.652 | 310.88 | 324.557 | 290.457 | 275.886 | 313.29 | 1,219.19 | 265.386 | 250.959 | 293.933 | 313.523 | 250.44 | 249 | 251.464 | 249 | 249 | 249 | 249 | 249 | 249 | 234 | 234 | 271.2 | 271.2 | -1.529 | -0.783 | -0.159 | -0.015 | 21.801 | 22.004 | 22.208 | 22.411 | 1.882 | 2.002 | 2.25 | 2.409 | 0 | 0 | 109.959 | 0 | 122.372 | 115.929 | 0 | 0 | 0.053 | 0.132 | 0.212 | 0.305 | 20.975 | 8.911 | 12.89 | 12.916 | 0.054 | 0.081 | 0.112 | 0.146 | 0.739 | 0.499 | -0.027 | 22.278 | 1.436 | 1.495 | 1.621 | 1.775 | 1.801 | 2.358 | 1.409 | 1.932 | 2.876 | 4.005 | 2.651 | 2.734 | 12.982 | 10.025 | 6.899 | 5.37 | 4.459 | 2.646 | 2.579 | -0.848 | -0.93 |
| Total Non-Current Assets
| 5,806.806 | 5,792.984 | 5,697.415 | 5,406.259 | 5,332.838 | 5,010.273 | 4,743.967 | 4,429.465 | 4,217.244 | 3,907.304 | 3,761.977 | 3,599.665 | 3,470.14 | 3,159.644 | 3,110.371 | 2,964.236 | 2,859.043 | 2,707.22 | 2,699.566 | 2,656.287 | 2,544.347 | 2,632.75 | 2,556.183 | 2,463.364 | 2,364.939 | 2,209.132 | 2,138.344 | 1,955.199 | 1,812.315 | 1,443.236 | 1,289.683 | 1,237.863 | 1,159.225 | 1,071.594 | 1,031.307 | 1,019.113 | 1,031.769 | 975.436 | 984.86 | 983.108 | 1,004.011 | 1,005.038 | 1,022.125 | 1,041.844 | 1,060.493 | 1,058.523 | 1,072.624 | 1,089.679 | 1,108.891 | 1,087.599 | 1,105.635 | 1,113.631 | 1,133.006 | 1,146.775 | 1,140.925 | 1,156.511 | 1,157.285 | 1,196.071 | 1,197.386 | 1,214.808 | 1,231.937 | 1,229.498 | 1,226.784 | 1,251.413 | 1,277.739 | 1,270.975 | 1,292.58 | 1,300.243 | 1,302.298 | 1,290.991 | 1,300.229 | 1,294.848 | 1,289.361 | 1,263.374 | 1,250.643 | 1,226.364 | 1,200.796 | 1,084.302 | 1,008.154 | 971.031 | 901.508 | 815.305 | 715.732 | 616.791 | 489.423 | 410.929 |
| Total Assets
| 16,539.268 | 16,030.583 | 16,218.263 | 15,643.747 | 16,418.179 | 15,542.123 | 14,866.621 | 14,151.839 | 13,931.375 | 13,427.658 | 12,771.74 | 12,215.006 | 11,754.105 | 10,789.518 | 10,147.46 | 9,095.676 | 8,964.704 | 8,616.38 | 9,170.083 | 8,764.835 | 8,782.704 | 8,563.468 | 7,900.94 | 7,575.984 | 7,905.741 | 7,905.921 | 8,046.778 | 7,299.4 | 6,947.584 | 6,415.159 | 6,082.559 | 5,812.838 | 6,275.144 | 6,495.702 | 6,090.478 | 5,951.558 | 6,422.986 | 6,209.869 | 6,262.038 | 6,269.431 | 6,535.312 | 6,599.726 | 6,417.267 | 6,523.916 | 6,200.859 | 6,421.43 | 6,030.762 | 5,755.448 | 5,716.911 | 5,496.059 | 5,308.999 | 5,159.06 | 5,503.7 | 5,316.725 | 5,026.093 | 4,462.638 | 3,850.243 | 3,747.057 | 3,712.822 | 3,374.491 | 3,157.542 | 3,163.621 | 3,109.688 | 3,129.824 | 3,178.8 | 3,469.875 | 3,313.183 | 3,155.941 | 3,152.575 | 2,956.886 | 3,054.619 | 2,975.903 | 2,752.846 | 2,704.504 | 2,520.047 | 2,329.78 | 2,272.656 | 2,257.132 | 2,186.518 | 2,016.016 | 1,823.652 | 1,789.089 | 1,779.986 | 1,566.029 | 1,290.872 | 828.657 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 4,077.632 | 3,619.507 | 3,719.39 | 3,279.214 | 3,510.45 | 3,927.492 | 3,498.37 | 2,599.499 | 3,223.624 | 2,596.089 | 3,316.233 | 3,079.391 | 3,303.012 | 2,892.393 | 2,816.688 | 2,343.717 | 2,582.378 | 2,212.505 | 2,072.889 | 1,774.073 | 1,638.242 | 2,089.866 | 1,660.977 | 1,536.81 | 1,830.295 | 1,806.9 | 2,076.464 | 1,615.082 | 1,121.365 | 1,473.893 | 1,448.734 | 1,330.689 | 1,821.007 | 1,100.232 | 1,416.149 | 1,330.096 | 1,694.656 | 1,639.321 | 1,691.13 | 1,584.987 | 1,990.241 | 1,941.736 | 1,821.457 | 1,917.381 | 2,019.198 | 1,799.448 | 1,754.39 | 1,608.335 | 1,712.042 | 1,640.978 | 1,674.222 | 1,685.273 | 1,740.224 | 1,655.857 | 1,520.856 | 1,195.662 | 1,143.55 | 1,146.836 | 1,074.45 | 957.49 | 973.57 | 1,027.243 | 998.208 | 957.987 | 1,073.006 | 1,093.806 | 1,048.823 | 892.6 | 863.756 | 840.764 | 863.927 | 816.471 | 623.741 | 566.151 | 474.739 | 442.51 | 438.554 | 452.976 | 519.767 | 486.204 | 439.531 | 313.944 | 268.126 | 250.995 | 313.683 | 260.592 |
| Short Term Debt
| 3,979.015 | 3,547.752 | 3,504.922 | 3,419.283 | 3,860.112 | 2,632.286 | 2,416.277 | 3,051.907 | 2,875.631 | 2,528.657 | 1,982.004 | 2,023.975 | 1,761.32 | 2,001.941 | 1,868.814 | 1,027.924 | 827.98 | 522.046 | -520.35 | -553.24 | 1,145.324 | 1,219.808 | 1,074.293 | 1,123.861 | 1,149.397 | 1,141.04 | 960.818 | 819.704 | 712.067 | 770.949 | 788.87 | 806.094 | 899.347 | 1,383.826 | 1,362.644 | 1,363.562 | 1,422.496 | 1,637.12 | 1,796.131 | 1,862.239 | 1,798.788 | 1,973.796 | 1,914.059 | 1,882.621 | 1,851.525 | 1,895.682 | 1,686.043 | 1,620.038 | 1,583.639 | 1,507.593 | 1,466.32 | 1,444.532 | 1,675.68 | 1,659.705 | 1,415.492 | 1,327.984 | 888.7 | 1,028.2 | 991.6 | 1,011.1 | 792.2 | 995 | 918.8 | 1,047.77 | 908.29 | 875.75 | 822.9 | 798 | 773 | 796 | 839.6 | 905.6 | 989.1 | 900.1 | 851 | 807.5 | 764.5 | 784.4 | 753.2 | 660.4 | 559.2 | 595.5 | 666.65 | 590.619 | 311.55 | 184.15 |
| Tax Payables
| 136.012 | 126.935 | 89.281 | 122.507 | 107.135 | 76.429 | 75.877 | 80.723 | 102.921 | 74.762 | 64.034 | 57.663 | 131.791 | 131.274 | 96.024 | 100.591 | 96.174 | 81.478 | 74.325 | 132.861 | 104.393 | 54.402 | 96.106 | 105.048 | 156.763 | 100.452 | 145.466 | 110.383 | 141.243 | 93.186 | 74.632 | 126.271 | 118.156 | 92.121 | 62.967 | 86.779 | 110.818 | 98.814 | 91.827 | 83.611 | 109.939 | 74.916 | 64.795 | 69.51 | 74.438 | 53.989 | 52.283 | 43.218 | 64.641 | 75.285 | 73.579 | 79.832 | 110.199 | 60.611 | 35.712 | 40.513 | 51.005 | 25.66 | 28.442 | 30.866 | 48.798 | 30.62 | 30.761 | 32.203 | 45.484 | 40.813 | 17.4 | 27.045 | 43.157 | 31.572 | 25.802 | 34.05 | 38.68 | 11.53 | 13.275 | 11.244 | 14.674 | 10.335 | 8.371 | 7.176 | 9.988 | 9.593 | 4.867 | 0 | 7.384 | 6.633 |
| Deferred Revenue
| 0 | 0 | 254.867 | 784.6 | 424.314 | 822.45 | 977.041 | 774.249 | 790.931 | 816.195 | 0 | 0 | 762.613 | 829.528 | 680.211 | 567.85 | 539.142 | 783.331 | 1,784.568 | 2,004.086 | 258.642 | 195.025 | 229.718 | 217.484 | 319.998 | 234.283 | 274.385 | 212.895 | 288.483 | 222.578 | 237.741 | 232.582 | 243.081 | 228.797 | 218.347 | 225.411 | 282.762 | 249.697 | 232.572 | 227.139 | 270.425 | 205.78 | 197.075 | 206.757 | 239.38 | 185.476 | 158.664 | 123.314 | 154.488 | 167.783 | 190.06 | 198.755 | 318.747 | 400.965 | 207.263 | 116.482 | 157.818 | 115.876 | 128.401 | 100.268 | 122.705 | 69.73 | 65.885 | 62.013 | 77.922 | 78.342 | 83.698 | 70.593 | 82.449 | 68.601 | 70.629 | 75.341 | 114.79 | 117.565 | 108.115 | 111.774 | 92.652 | 102.688 | 90.842 | 61.75 | 56.523 | 90.563 | 72.483 | 70.78 | 36.113 | 57.014 |
| Other Current Liabilities
| 1,338.997 | 1,549.204 | 1,676.551 | 1,225.311 | 1,779.859 | 658.134 | 736.537 | 1,934.126 | 1,596.905 | 2,071.464 | 1,001.342 | 797.574 | 481.245 | 1,002.459 | 835.356 | 315.348 | 347.091 | 287.167 | 305.844 | 430.171 | 1,928.443 | 1,660.082 | 1,651.044 | 1,321.187 | 1,358.319 | 1,594.234 | 1,682.656 | 1,594.367 | 1,645.099 | 1,259.787 | 1,076.354 | 771.44 | 1,016.375 | 1,510.108 | 1,163.231 | 1,056.02 | 1,097.489 | 1,056.557 | 1,039.207 | 1,052.799 | 963.701 | 1,001.164 | 1,040.281 | 1,103.497 | 1,046.107 | 1,482.232 | 1,348.558 | 1,279.182 | 1,151.401 | 1,002.977 | 831.712 | 691.308 | 701.229 | 678.02 | 825.948 | 752.284 | 540.597 | 375.849 | 435.353 | 402.206 | 507.821 | 330.492 | 382.672 | 357.245 | 325.911 | 581.953 | 519.012 | 498.268 | 533.539 | 324.741 | 375.931 | 245.422 | 141.79 | 265.357 | 226.848 | 190.506 | 191.81 | 241.018 | 230.236 | 208.45 | 195.167 | 186.468 | 193.226 | 131.845 | 89.651 | 128.929 |
| Total Current Liabilities
| 9,531.656 | 8,843.399 | 8,990.144 | 8,486.597 | 9,257.556 | 8,515.867 | 8,073.379 | 7,666.254 | 7,799.081 | 7,270.971 | 6,739.289 | 6,177.915 | 6,668.456 | 6,028.067 | 5,616.883 | 4,587.682 | 4,595.907 | 4,326.997 | 5,057.419 | 5,041.508 | 5,063.258 | 5,024.157 | 4,482.421 | 4,086.906 | 4,494.774 | 4,642.626 | 4,865.404 | 4,139.536 | 3,908.257 | 3,597.815 | 3,388.59 | 3,267.075 | 3,854.885 | 4,315.083 | 4,004.992 | 3,836.457 | 4,325.458 | 4,431.81 | 4,618.296 | 4,583.636 | 4,862.669 | 4,991.611 | 4,840.592 | 4,973.01 | 4,991.269 | 5,231.351 | 4,841.273 | 4,550.773 | 4,511.722 | 4,226.833 | 4,045.832 | 3,900.945 | 4,227.332 | 4,054.193 | 3,798.009 | 3,316.444 | 2,623.852 | 2,576.545 | 2,529.845 | 2,401.662 | 2,322.39 | 2,383.355 | 2,330.441 | 2,395.206 | 2,352.691 | 2,592.322 | 2,408.135 | 2,215.913 | 2,213.35 | 1,993.077 | 2,105.26 | 2,001.543 | 1,793.311 | 1,743.138 | 1,565.862 | 1,451.759 | 1,409.539 | 1,488.729 | 1,511.574 | 1,362.23 | 1,203.887 | 1,105.505 | 1,132.869 | 973.459 | 722.268 | 580.303 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,343.423 | 1,404.52 | 1,394.168 | 1,306.598 | 1,366.105 | 1,135.788 | 1,041.442 | 769.999 | 497.994 | 464.259 | 386.64 | 384.53 | 323.27 | 149.156 | 133.156 | 40 | 0 | 28.5 | 28.5 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.75 | 69.75 | 70.5 | 70.5 | 50 | 50 | 0 | 30 | 112 | 113.5 | 73.5 | 73.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 83 | 83 | 103 | 108 | 10 | 10 | 30 | 20 | 118 | 204 | 251.8 | 291.8 | 293.8 | 325.8 | 327.8 | 337.8 | 331.8 | 337.8 | 334.8 | 265.8 | 245.8 | 158 | 70 | 50 | 0.681 | 90 | 90 | 90 | 90 | 80 |
| Deferred Revenue Non-Current
| 206.692 | 200.891 | 204.269 | 206.525 | 209.368 | 159.567 | 149.805 | 144.003 | 118.583 | 99.475 | 93.194 | 74.553 | 54.536 | 55.142 | 54.414 | 53.898 | 49.137 | 45.66 | 41.764 | 35.952 | 20.053 | 20.275 | 18.257 | 18.358 | 18.46 | 18.561 | 18.663 | 18.765 | 18.866 | 18.968 | 19.07 | 19.171 | 19.273 | 19.374 | 19.476 | 19.578 | 19.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 0 | -0 | 0 | -82.319 | -82.319 | -102.319 | -107.319 | -9.319 | -9.319 | -29.319 | -19.319 | -117.319 | -197.563 | -246.794 | -287.751 | -291.035 | -325.119 | -327.119 | -337.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 8.745 | 9.516 | 39.886 | 11.855 | 13.486 | 41.884 | 10.129 | 7.896 | 8.072 | 4.765 | 4.884 | 5.16 | 4.974 | 6.161 | 6.819 | 4.052 | 2.882 | 0 | 0 | -29 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.75 | -19.75 | -20.5 | -20.5 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.196 | 0.852 | 2.716 | 3.045 | 1.45 | 0.243 | 0.334 | 0.425 | 0.516 | 0.607 | 0.699 | 0.79 | 0.881 | 1.074 | 1.165 | 1.924 | 2.076 | 2.227 | 2.379 | 3.354 | 3.55 | 3.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 22.958 | 3.178 | 3.178 | 3.178 | 11.914 | 57.608 | -92.197 | 52.841 | 178.572 | 59.989 | 141.256 | 60.84 | 13.451 | 67.204 | 121.618 | 67.204 | 61.77 | 79.988 | 79.977 | 0 | 20.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.07 | 50 | 69.273 | 0 | 0 | 53.12 | 3.12 | 0 | 0 | 14.569 | 14.569 | 34.756 | 34.858 | 14.569 | 14.569 | 38.683 | 47.325 | 59.045 | 59.045 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 6.437 | 5.006 | 4.049 | 2.765 | 0.681 | 0.681 | 0.681 | 0.681 | 0.749 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0.681 | 0 | 0.992 | 0.681 | 1.049 | 11.219 | 0.681 |
| Total Non-Current Liabilities
| 1,581.817 | 1,618.104 | 1,437.232 | 1,528.155 | 1,391.505 | 1,394.848 | 1,258.984 | 974.739 | 684.638 | 628.488 | 545.512 | 525.083 | 450.767 | 277.663 | 261.593 | 165.155 | 126.302 | 154.148 | 150.24 | 64.952 | 49.053 | 20.275 | 18.257 | 18.358 | 18.46 | 18.561 | 18.663 | 18.765 | 18.866 | 88.718 | 138.82 | 139.671 | 139.773 | 69.374 | 69.476 | 72.698 | 102.8 | 112 | 113.5 | 88.069 | 88.069 | 34.756 | 34.858 | 14.569 | 14.569 | 38.683 | 47.325 | 59.045 | 59.727 | 0.693 | 0.877 | 1.534 | 7.397 | 3.726 | 2.131 | 0.924 | 84.015 | 84.107 | 104.198 | 109.289 | 11.38 | 11.471 | 31.562 | 21.755 | 119.847 | 212.361 | 258.881 | 298.076 | 298.944 | 329.835 | 332.031 | 342.424 | 332.481 | 338.549 | 335.481 | 266.481 | 246.481 | 158.681 | 70.681 | 50.681 | 0.681 | 90.992 | 90.681 | 91.049 | 101.219 | 80.681 |
| Total Liabilities
| 11,113.473 | 10,461.503 | 10,427.375 | 10,014.752 | 10,649.062 | 9,910.714 | 9,332.363 | 8,640.993 | 8,483.719 | 7,899.46 | 7,284.801 | 6,702.997 | 7,119.223 | 6,305.73 | 5,878.476 | 4,752.837 | 4,722.209 | 4,481.146 | 5,207.659 | 5,106.46 | 5,112.311 | 5,044.431 | 4,500.677 | 4,105.264 | 4,513.234 | 4,661.188 | 4,884.067 | 4,158.301 | 3,927.123 | 3,686.532 | 3,527.41 | 3,406.746 | 3,994.658 | 4,384.458 | 4,074.468 | 3,909.155 | 4,428.258 | 4,543.81 | 4,731.796 | 4,671.705 | 4,950.738 | 5,026.368 | 4,875.45 | 4,987.579 | 5,005.838 | 5,270.034 | 4,888.599 | 4,609.818 | 4,571.449 | 4,227.526 | 4,046.71 | 3,902.479 | 4,234.73 | 4,057.919 | 3,800.14 | 3,317.368 | 2,707.868 | 2,660.652 | 2,634.043 | 2,510.951 | 2,333.77 | 2,394.826 | 2,362.004 | 2,416.961 | 2,472.537 | 2,804.683 | 2,667.016 | 2,513.989 | 2,512.294 | 2,322.912 | 2,437.291 | 2,343.967 | 2,125.793 | 2,081.687 | 1,901.343 | 1,718.241 | 1,656.02 | 1,647.41 | 1,582.255 | 1,412.911 | 1,204.568 | 1,196.497 | 1,223.55 | 1,064.509 | 823.487 | 660.985 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.658 | 37.154 | 38.132 | 31.35 | 31.795 | 12.146 | 12.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2,368.966 | 2,368.966 | 2,369.111 | 2,369.111 | 2,369.111 | 2,369.111 | 2,369.111 | 2,369.111 | 2,369.111 | 2,369.111 | 2,369.111 | 2,369.111 | 2,153.737 | 2,153.737 | 2,153.737 | 2,153.737 | 2,153.737 | 2,153.737 | 2,153.737 | 2,153.737 | 2,153.737 | 2,153.737 | 2,148.208 | 1,790.173 | 1,790.173 | 1,790.173 | 1,786.24 | 1,374.031 | 1,374.031 | 1,374.031 | 1,373.732 | 1,056.759 | 1,056.759 | 1,056.759 | 1,053.904 | 808.867 | 808.867 | 741.839 | 738.385 | 553.458 | 553.458 | 553.458 | 553.458 | 553.458 | 463.458 | 463.458 | 463.458 | 463.458 | 463.458 | 463.458 | 463.458 | 463.458 | 463.458 | 463.458 | 386.215 | 386.215 | 386.215 | 386.215 | 321.846 | 321.846 | 321.846 | 321.846 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 247.574 | 154.734 | 154.734 | 154.734 | 154.734 | 77.367 | 77.367 | 52.367 |
| Retained Earnings
| 1,741.321 | 1,810.305 | 1,848.707 | 1,870.812 | 1,806.81 | 1,798.75 | 1,745.347 | 1,692.751 | 1,627.337 | 1,617.096 | 1,573.503 | 1,582.28 | 1,529.091 | 1,513.872 | 1,333.723 | 1,467.507 | 1,378.189 | 1,395.375 | 1,226.062 | 956.172 | 955.669 | 808.903 | 713.168 | 1,137.924 | 1,044.415 | 964.008 | 888.699 | 1,310.544 | 1,181.852 | 1,033.681 | 857.297 | 809.747 | 689.199 | 600.563 | 522.697 | 386.561 | 349.96 | 349.417 | 260.422 | 275.018 | 265.372 | 259.58 | 231.743 | 228.775 | 225.534 | 199.599 | 194.203 | 188.174 | 186.816 | 307.775 | 306.273 | 304.602 | 302.297 | 307.564 | 360.692 | 341.052 | 329.076 | 294.46 | 355.364 | 328.95 | 317.479 | 289.341 | 324.581 | 296.72 | 290.074 | 261.08 | 244.037 | 243.534 | 238.973 | 184.143 | 170.24 | 161.195 | 146.129 | 150.418 | 144.48 | 144.866 | 138.915 | 151.516 | 138.122 | 140.548 | 130.463 | 126.793 | 100.297 | 94.793 | 83.901 | 70.044 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 1,065.758 | 297.654 | 1,051.471 | 301.93 | 1,118.704 | 369.395 | 1,115.87 | 367.207 | 1,223.865 | 478.188 | 1,221.677 | 480.329 | 519.469 | 380.591 | 519.558 | -12.658 | -37.154 | -38.132 | -31.35 | -31.795 | -12.146 | -12.256 | 3.698 | 7.747 | 7.073 | 7.523 | 6.67 | 6.367 | 6.071 | 3.96 | 1.361 | 1.333 | 1.436 | 1.128 | 1.183 | 0.736 | 0.437 | 1.135 | 2.315 | 2.816 | 0.209 | 0.384 | 0.234 | 0.202 | 0.245 | 0.678 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 965.444 | -36.482 | 1,020.077 | -36.66 | 1,192.157 | -36.66 | 1,165.366 | -36.66 | 1,165.309 | -34.673 | 1,194.93 | -0.178 | 619.24 | -140.377 | 517.512 | -138.162 | 522.876 | 369.76 | 405.448 | 354.822 | 417.305 | 382.986 | 382.562 | 384.263 | 395.662 | 341.988 | 341.082 | 334.723 | 333.571 | 243.364 | 231.65 | 435.617 | 422.763 | 323.344 | 305.227 | 517.119 | 497.191 | 256.402 | 217.698 | 353.93 | 354.431 | 346.403 | 346.579 | 346.926 | 99.655 | 93.842 | 94.276 | 94.604 | 93.84 | 98.321 | 95.803 | 95.454 | 96.545 | 89.204 | 89.129 | 90.262 | 89.887 | 79.944 | 83.384 | 84.986 | 83.923 | 82.949 | 105.927 | 102.349 | 104.526 | 94.287 | 94.287 | 94.287 | 95.968 | 140.718 | 140.718 | 151.442 | 164.953 | 144.705 | 145.83 | 147.211 | 145.937 | 129.321 | 128.866 | 220.615 | 220.882 | 198.129 | 197.995 | 275.362 | 276.113 | 16.819 |
| Total Shareholders Equity
| 5,075.732 | 5,208.547 | 5,237.895 | 5,254.733 | 5,181.526 | 5,249.905 | 5,192.99 | 5,141.072 | 5,072.734 | 5,175.399 | 5,137.545 | 5,172.89 | 4,302.069 | 4,186.9 | 4,004.973 | 4,140.624 | 4,054.802 | 3,956.027 | 3,785.247 | 3,496.081 | 3,494.916 | 3,345.626 | 3,243.938 | 3,316.058 | 3,237.996 | 3,096.168 | 3,016.021 | 3,025.967 | 2,895.82 | 2,651.076 | 2,466.639 | 2,302.124 | 2,168.722 | 1,980.667 | 1,881.828 | 1,712.547 | 1,656.018 | 1,347.658 | 1,216.505 | 1,182.406 | 1,173.262 | 1,159.442 | 1,131.78 | 1,129.159 | 788.647 | 756.899 | 751.937 | 746.236 | 744.115 | 869.554 | 865.535 | 863.515 | 862.3 | 860.227 | 836.036 | 817.53 | 805.178 | 760.619 | 760.594 | 735.782 | 723.249 | 694.136 | 678.082 | 646.642 | 639.356 | 602.941 | 585.898 | 585.395 | 580.834 | 572.434 | 558.531 | 560.21 | 544.989 | 542.697 | 537.884 | 539.651 | 532.426 | 528.411 | 514.562 | 515.897 | 506.079 | 479.655 | 453.026 | 447.522 | 437.38 | 139.23 |
| Total Equity
| 5,425.794 | 5,569.08 | 5,586.619 | 5,628.996 | 5,559.75 | 5,631.409 | 5,534.258 | 5,510.846 | 5,447.656 | 5,528.198 | 5,486.939 | 5,512.009 | 4,634.882 | 4,483.788 | 4,268.984 | 4,342.839 | 4,242.495 | 4,135.234 | 3,962.424 | 3,658.375 | 3,670.393 | 3,519.037 | 3,400.263 | 3,470.72 | 3,392.507 | 3,244.733 | 3,162.711 | 3,141.1 | 3,020.461 | 2,728.626 | 2,555.15 | 2,406.092 | 2,280.486 | 2,111.244 | 2,016.011 | 2,042.403 | 1,994.728 | 1,666.059 | 1,530.242 | 1,597.726 | 1,584.574 | 1,573.358 | 1,541.817 | 1,536.338 | 1,195.021 | 1,151.396 | 1,142.163 | 1,145.63 | 1,145.462 | 1,268.533 | 1,262.289 | 1,256.581 | 1,268.97 | 1,258.806 | 1,225.953 | 1,145.27 | 1,142.376 | 1,086.405 | 1,078.779 | 863.541 | 823.772 | 768.795 | 747.684 | 712.863 | 706.263 | 665.192 | 646.167 | 641.952 | 640.281 | 633.974 | 617.328 | 631.936 | 627.053 | 622.817 | 618.704 | 611.54 | 616.636 | 609.721 | 604.262 | 603.105 | 619.084 | 592.592 | 556.436 | 501.52 | 467.385 | 167.672 |
| Total Liabilities & Shareholders Equity
| 16,539.268 | 16,030.583 | 16,218.263 | 15,643.747 | 16,418.179 | 15,542.123 | 14,866.621 | 14,151.839 | 13,931.375 | 13,427.658 | 12,771.74 | 12,215.006 | 11,754.105 | 10,789.518 | 10,147.46 | 9,095.676 | 8,964.704 | 8,616.38 | 9,170.083 | 8,764.835 | 8,782.704 | 8,563.468 | 7,900.94 | 7,575.984 | 7,905.741 | 7,905.921 | 8,046.778 | 7,299.4 | 6,947.584 | 6,415.159 | 6,082.559 | 5,812.838 | 6,275.144 | 6,495.702 | 6,090.478 | 5,951.558 | 6,422.986 | 6,209.869 | 6,262.038 | 6,269.431 | 6,535.312 | 6,599.726 | 6,417.267 | 6,523.916 | 6,200.859 | 6,421.43 | 6,030.762 | 5,755.448 | 5,716.911 | 5,496.059 | 5,308.999 | 5,159.06 | 5,503.7 | 5,316.725 | 5,026.093 | 4,462.638 | 3,850.243 | 3,747.057 | 3,712.822 | 3,374.491 | 3,157.542 | 3,163.621 | 3,109.688 | 3,129.824 | 3,178.8 | 3,469.875 | 3,313.183 | 3,155.941 | 3,152.575 | 2,956.886 | 3,054.619 | 2,975.903 | 2,752.846 | 2,704.504 | 2,520.047 | 2,329.78 | 2,272.656 | 2,257.132 | 2,186.518 | 2,016.016 | 1,823.652 | 1,789.089 | 1,779.986 | 1,566.029 | 1,290.872 | 828.657 |