
Hunan Copote Science Technology Co.,Ltd.
SSE:600476.SS
16.31 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 100.519 | 345.86 | 86.223 | 126.747 | 79.791 | 257.248 | 108.893 | 122.096 | 97.277 | 178.955 | 190.068 | 142.423 | 74.336 | 231.147 | 68.519 | 100.285 | 63.188 | 196.952 | 40.292 | 83.758 | 20.607 | 70.655 | 15.335 | 74.118 | 134.69 | 139.978 | 73.644 | 54.142 | 42.6 | 106.921 | 78.01 | 43.429 | 44.797 | 69.653 | 78.51 | 91.031 | 38.447 | 67.854 | 41.66 | 53.877 | 39.65 | 84.299 | 37.842 | 19.738 | 19.507 | 96.186 | 56.276 | 45.593 | 35.465 | 130.282 | 86.436 | 93.405 | 43.603 | 160.32 | 90.716 | 68.647 | 37.894 | 123.896 | 47.345 | 83.672 | 40.213 | 135.968 | 88.726 | 78.668 | 42.808 | 118.619 | 90.083 | 51.215 | 75.572 | 146.997 | 79.822 | 87.074 | 31.284 | 75.588 | 44.455 | 84.6 | 52.274 | 130.746 | 33.24 | 58.318 | 33.473 | 53.49 | 70.967 | 59.805 | 24.063 | 50.215 | 51.545 | 43.042 | 19.237 |
Cost of Revenue
| 73.27 | 289.616 | 72.457 | 109.318 | 62.482 | 185.844 | 94.539 | 107.086 | 81.631 | 160.782 | 171.497 | 120.031 | 65.115 | 191.442 | 59.657 | 79.766 | 55.591 | 155.084 | 28.631 | 68.701 | 20.115 | 70.327 | 15.35 | 71.961 | 128.925 | 104.443 | 70.17 | 35.732 | 39.633 | 81.748 | 65.626 | 31.512 | 35.496 | 63.781 | 68.29 | 80.157 | 34.292 | 67.6 | 37.59 | 48.514 | 36.739 | 83.721 | 34.928 | 16.649 | 17.493 | 102.042 | 52.869 | 40.714 | 28.611 | 125.256 | 76.896 | 82.888 | 35.671 | 150.695 | 81.236 | 57.843 | 29.457 | 125.407 | 43.259 | 71.947 | 30.988 | 101.475 | 80.265 | 68.137 | 32.918 | 130.665 | 75.845 | 45.244 | 64.616 | 158.104 | 64.46 | 71.279 | 20.551 | 62.301 | 34.862 | 71.278 | 39.483 | 103.927 | 24.828 | 42.837 | 25.527 | 39.626 | 57.928 | 44.415 | 15.724 | 38.204 | 38.514 | 31.649 | 12.597 |
Gross Profit
| 27.249 | 56.245 | 13.765 | 17.429 | 17.31 | 71.404 | 14.354 | 15.011 | 15.647 | 18.173 | 18.571 | 22.393 | 9.222 | 39.705 | 8.862 | 20.519 | 7.597 | 41.868 | 11.661 | 15.057 | 0.492 | 0.327 | -0.015 | 2.156 | 5.765 | 35.534 | 3.474 | 18.41 | 2.967 | 25.173 | 12.384 | 11.917 | 9.301 | 5.873 | 10.22 | 10.874 | 4.156 | 0.254 | 4.07 | 5.362 | 2.911 | 0.577 | 2.914 | 3.089 | 2.014 | -5.855 | 3.407 | 4.879 | 6.854 | 5.026 | 9.54 | 10.517 | 7.932 | 9.624 | 9.48 | 10.804 | 8.437 | -1.51 | 4.086 | 11.725 | 9.224 | 34.492 | 8.461 | 10.531 | 9.89 | -12.046 | 14.238 | 5.97 | 10.956 | -11.107 | 15.362 | 15.795 | 10.732 | 13.287 | 9.592 | 13.323 | 12.791 | 26.818 | 8.412 | 15.48 | 7.946 | 13.864 | 13.039 | 15.39 | 8.34 | 12.011 | 13.031 | 11.393 | 6.64 |
Gross Profit Ratio
| 0.271 | 0.163 | 0.16 | 0.138 | 0.217 | 0.278 | 0.132 | 0.123 | 0.161 | 0.102 | 0.098 | 0.157 | 0.124 | 0.172 | 0.129 | 0.205 | 0.12 | 0.213 | 0.289 | 0.18 | 0.024 | 0.005 | -0.001 | 0.029 | 0.043 | 0.254 | 0.047 | 0.34 | 0.07 | 0.235 | 0.159 | 0.274 | 0.208 | 0.084 | 0.13 | 0.119 | 0.108 | 0.004 | 0.098 | 0.1 | 0.073 | 0.007 | 0.077 | 0.157 | 0.103 | -0.061 | 0.061 | 0.107 | 0.193 | 0.039 | 0.11 | 0.113 | 0.182 | 0.06 | 0.105 | 0.157 | 0.223 | -0.012 | 0.086 | 0.14 | 0.229 | 0.254 | 0.095 | 0.134 | 0.231 | -0.102 | 0.158 | 0.117 | 0.145 | -0.076 | 0.192 | 0.181 | 0.343 | 0.176 | 0.216 | 0.157 | 0.245 | 0.205 | 0.253 | 0.265 | 0.237 | 0.259 | 0.184 | 0.257 | 0.347 | 0.239 | 0.253 | 0.265 | 0.345 |
Reseach & Development Expenses
| 0.064 | 2.254 | 0.491 | 3.023 | 2.529 | 3.39 | 0.747 | 3.241 | 3.074 | 17.024 | 7.925 | 4.263 | 2.128 | 2.203 | 1.482 | 2.774 | 1.669 | 5.192 | 2.223 | 1.229 | 2.179 | 6.543 | 1.001 | 0.578 | 0.515 | 0.668 | 0.662 | 2.215 | 0.767 | 4.556 | 0.938 | 0.626 | 0 | 0.667 | 0 | 0.543 | 0 | 2.129 | 0 | 0.912 | 0 | 4.983 | 0 | 0.873 | 0 | 7.027 | 0 | 1.441 | 0 | 5.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.012 | 5.706 | 12.171 | 9.882 | 7.906 | -20.044 | 25.766 | -4.567 | 9.596 | -16.993 | 23.167 | -5.867 | 11.307 | -14.017 | 19.423 | -2.264 | 6.955 | -10.023 | 5.685 | -1.432 | 4.545 | -10.992 | 6.228 | -2.811 | 5.939 | -10.057 | 7.241 | -3.272 | 6.272 | -11.477 | 6.914 | -1.557 | 4.522 | -10.468 | 6.853 | -2.279 | 6.066 | -13.699 | 9.652 | 8.013 | 4.839 | -6.08 | 5.308 | 8.318 | 4.458 | -10.439 | 9.4 | 10.088 | 5.999 | -8.33 | 7.873 | 8.329 | 5.165 | -9.938 | 8.009 | 8.242 | 5.34 | -8.14 | 5.921 | 9.427 | 5.533 | 6.212 | 5.056 | 6.987 | 5.434 | 13.635 | 5.266 | 5.416 | 5.444 | 10.486 | 4.572 | 7.779 | 3.643 | 11.555 | 3.091 | 7.046 | 3.699 | 20.899 | 3.568 | 5.879 | 3.631 | 8.837 | 4.282 | 5.992 | 3.521 | 4.157 | 3.402 | 4.937 | 3.788 |
Selling & Marketing Expenses
| 10.786 | -14.634 | 19.141 | 8.412 | 7.803 | 8.717 | 7.494 | 11.434 | 6.858 | -2.823 | 8.298 | 12.904 | 7.908 | 7.861 | 7.157 | 3.768 | 6.039 | 10.879 | 5.473 | 4.129 | 2.014 | 11.332 | 4.568 | 4.781 | 2.908 | 8.788 | 4.646 | 4.175 | 2.43 | 8.913 | 4.223 | 3.982 | 2.683 | 11.587 | 3.517 | 2.863 | 2.369 | 5.941 | 2.23 | 2.268 | 1.927 | 5.507 | 2.294 | 2.602 | 2.217 | 9.525 | 2.532 | 0.969 | 3.998 | 5.228 | 3.448 | 1.749 | 3.57 | 7.911 | 3.252 | 0.806 | 2.9 | 6.788 | 2.485 | 2.049 | 2.415 | 4.897 | 2.38 | 2.058 | 2.081 | 0.926 | 4.535 | 0.837 | 1.176 | 0.928 | 1.575 | 2.514 | 1.173 | 4.396 | 1.778 | 1.496 | 1.521 | 2.36 | 2.197 | 1.301 | 1.501 | 1.626 | 1.267 | 2.055 | 1.389 | 0.694 | 1.166 | 1.6 | 1.522 |
SG&A
| 19.798 | -8.928 | 31.869 | 18.293 | 15.906 | -11.327 | 33.26 | 6.867 | 16.454 | -19.816 | 31.465 | 7.037 | 19.215 | -6.156 | 26.58 | 1.503 | 12.993 | 0.856 | 11.159 | 2.697 | 6.559 | 0.341 | 10.795 | 1.969 | 8.847 | -1.269 | 11.887 | 0.903 | 8.702 | -2.564 | 11.137 | 2.424 | 7.205 | 1.119 | 10.37 | 0.584 | 8.434 | -7.757 | 11.881 | 10.281 | 6.766 | -0.573 | 7.601 | 10.921 | 6.675 | -0.914 | 11.932 | 11.057 | 9.997 | -3.102 | 11.321 | 10.078 | 8.735 | -2.026 | 11.261 | 9.049 | 8.24 | -1.351 | 8.407 | 11.476 | 7.948 | 11.109 | 7.437 | 9.046 | 7.515 | 14.561 | 9.801 | 6.253 | 6.62 | 11.414 | 6.147 | 10.293 | 4.816 | 15.951 | 4.87 | 8.542 | 5.219 | 23.259 | 5.765 | 7.181 | 5.132 | 10.464 | 5.549 | 8.047 | 4.909 | 4.85 | 4.568 | 6.536 | 5.31 |
Other Expenses
| 1.833 | 50.301 | -19.565 | -0.031 | -0.001 | -0.001 | 0 | 0 | 0.841 | 25.446 | -13.84 | 13.507 | 0.054 | 0.009 | -0.018 | -0.005 | -0.148 | -0.42 | 0.01 | 0.4 | 0.001 | -0.14 | -0.094 | 6.495 | -11.79 | 0.025 | -0.115 | 0.026 | -0.034 | -0.156 | 0.102 | -0.12 | 0.3 | 0.737 | 1.681 | 0.341 | 0.592 | 0.13 | 1.202 | 1.182 | 0.668 | 3.139 | 0.536 | 0.52 | 1.116 | -1 | 0.68 | 2.708 | 2.28 | 3.339 | 0.839 | 3.805 | 0.587 | 2.627 | 0.185 | 3.667 | 0.646 | 36.414 | -0.009 | 0.801 | 0.521 | -0.604 | 0.736 | 0.949 | 0.401 | 0.314 | -0.549 | 0.047 | 0.16 | 4.469 | 1.857 | 4.987 | 0.043 | 0.013 | 0.034 | -0.026 | 0.042 | -4.378 | 0.652 | 0.141 | 0.021 | 1.98 | 0.212 | 1.354 | 0.119 | 1.807 | 0.497 | 1.778 | 0.604 |
Operating Expenses
| 21.696 | 43.627 | 12.987 | 25.144 | 18.435 | 18.049 | 20.482 | 25.589 | 20.369 | 22.654 | 25.549 | 24.807 | 21.397 | 15.656 | 17.098 | 14.695 | 13.48 | 24.827 | 12.124 | 12.292 | 7.717 | 25.376 | 11.425 | 11.346 | 8.186 | 17.962 | 12.492 | 9.827 | 7.592 | 17.633 | 9.695 | 10.405 | 7.757 | 25.655 | 10.529 | 9.63 | 8.679 | 10.033 | 11.912 | 10.519 | 6.872 | 18.993 | 7.738 | 10.956 | 6.738 | 17.925 | 12.315 | 11.184 | 10.445 | 17.193 | 12.295 | 10.393 | 8.905 | 15.707 | 11.956 | 9.44 | 8.538 | 12.825 | 8.521 | 12.054 | 8.059 | 13.296 | 8.031 | 9.292 | 7.638 | 17.222 | 10.858 | 6.3 | 6.78 | 13.104 | 7.382 | 10.742 | 4.95 | 16.396 | 5.205 | 8.905 | 5.666 | 26.684 | 6.007 | 8.057 | 5.164 | 10.326 | 5.957 | 8.619 | 5.659 | 5.604 | 4.936 | 6.836 | 5.538 |
Operating Income
| 5.553 | 12.617 | 0.778 | -6.61 | -1.125 | 25.15 | -6.523 | -14.12 | -4.722 | -10.452 | -6.978 | -2.415 | -12.176 | 17.926 | -10.909 | -1.735 | -2.854 | 12.79 | 4.459 | 4.545 | -15.837 | -39.69 | -16.924 | -13.415 | 7.075 | 12.535 | -11.134 | 6.696 | -6.314 | -0.176 | 0.939 | 0.858 | 0.405 | 6.682 | -1.683 | 0.923 | -5.846 | -25.986 | -8.881 | -2.23 | -5.003 | 16.581 | -6.515 | -1.886 | -5.472 | -45.184 | -7.572 | -7.918 | -4.492 | 7.603 | -1.742 | -1.899 | -1.686 | 5.693 | 0.002 | 0.067 | -1.937 | -21.525 | -5.119 | -2.83 | -1.984 | 13.255 | -2.965 | -3.649 | -1.07 | -49.057 | -4.125 | -7.532 | 0.871 | -6.92 | 2.305 | 3.488 | 2.31 | -1.66 | 2.502 | 3.694 | 3.727 | -5.571 | 0.171 | 5.58 | 1.223 | 4.248 | 5.517 | 5.895 | 1.093 | 4.385 | 7.056 | 3.943 | -0.043 |
Operating Income Ratio
| 0.055 | 0.036 | 0.009 | -0.052 | -0.014 | 0.098 | -0.06 | -0.116 | -0.049 | -0.058 | -0.037 | -0.017 | -0.164 | 0.078 | -0.159 | -0.017 | -0.045 | 0.065 | 0.111 | 0.054 | -0.769 | -0.562 | -1.104 | -0.181 | 0.053 | 0.09 | -0.151 | 0.124 | -0.148 | -0.002 | 0.012 | 0.02 | 0.009 | 0.096 | -0.021 | 0.01 | -0.152 | -0.383 | -0.213 | -0.041 | -0.126 | 0.197 | -0.172 | -0.096 | -0.281 | -0.47 | -0.135 | -0.174 | -0.127 | 0.058 | -0.02 | -0.02 | -0.039 | 0.036 | 0 | 0.001 | -0.051 | -0.174 | -0.108 | -0.034 | -0.049 | 0.097 | -0.033 | -0.046 | -0.025 | -0.414 | -0.046 | -0.147 | 0.012 | -0.047 | 0.029 | 0.04 | 0.074 | -0.022 | 0.056 | 0.044 | 0.071 | -0.043 | 0.005 | 0.096 | 0.037 | 0.079 | 0.078 | 0.099 | 0.045 | 0.087 | 0.137 | 0.092 | -0.002 |
Total Other Income Expenses Net
| -0 | -0.651 | 0 | -0.031 | 3.847 | -0.001 | -0 | -3.574 | 3.162 | -0.492 | -7.369 | -0 | -2.259 | 0.009 | -0.018 | -8.556 | 3.312 | 1.398 | 4.159 | 0.4 | -8.612 | -0.14 | -5.578 | -8.842 | 0 | 0.025 | -2.231 | 0.009 | -0.034 | -0.086 | 0.102 | -0.14 | -0.889 | 28.864 | 0.307 | 0.341 | -0.73 | 0.082 | 1.202 | 1.182 | -0.373 | 43.166 | -1.156 | 6.352 | 0.367 | -1.006 | 2.016 | -1.419 | 1.379 | 25.914 | 0.839 | 1.07 | 0.587 | 2.627 | 0.185 | 0.535 | 0.646 | 36.414 | -0.009 | 0.801 | 0.521 | -0.604 | 0.736 | 0.949 | 0.401 | 0.314 | -0.549 | 0.01 | 0 | 4.469 | 1.857 | -0.05 | 0.043 | -0.032 | -0.01 | -0.07 | -0.002 | -0.036 | 0.501 | 0.033 | -0.06 | 1.618 | -0.001 | 1.149 | -0 | 1.495 | 0.35 | 1.454 | 0.604 |
Income Before Tax
| 5.553 | 11.966 | 0.778 | -6.641 | 2.722 | 25.149 | -6.523 | -14.119 | -1.56 | -10.452 | -14.436 | -3.069 | -14.435 | 17.935 | -10.927 | -1.741 | -3.002 | 12.37 | 4.469 | 4.945 | -15.836 | -39.831 | -17.017 | -13.762 | 7.075 | 12.561 | -11.249 | 6.706 | -6.348 | -0.261 | 1.041 | 0.719 | 0.654 | 7.419 | -0.002 | 1.264 | -5.254 | -25.905 | -7.68 | -1.047 | -4.335 | 19.352 | -5.98 | -1.366 | -4.356 | -46.189 | -6.891 | -7.724 | -2.212 | 10.938 | -0.903 | -0.83 | -1.1 | 8.32 | 0.187 | 0.602 | -1.291 | 14.89 | -5.128 | -2.029 | -1.463 | 12.651 | -2.229 | -2.701 | -0.668 | -48.742 | -4.674 | -7.522 | 0.871 | -2.451 | 4.162 | 3.438 | 2.353 | -1.692 | 2.492 | 3.624 | 3.725 | -5.607 | 0.672 | 5.613 | 1.163 | 5.866 | 5.516 | 7.045 | 1.093 | 5.88 | 7.406 | 5.397 | 0.561 |
Income Before Tax Ratio
| 0.055 | 0.035 | 0.009 | -0.052 | 0.034 | 0.098 | -0.06 | -0.116 | -0.016 | -0.058 | -0.076 | -0.022 | -0.194 | 0.078 | -0.159 | -0.017 | -0.048 | 0.063 | 0.111 | 0.059 | -0.768 | -0.564 | -1.11 | -0.186 | 0.053 | 0.09 | -0.153 | 0.124 | -0.149 | -0.002 | 0.013 | 0.017 | 0.015 | 0.107 | -0 | 0.014 | -0.137 | -0.382 | -0.184 | -0.019 | -0.109 | 0.23 | -0.158 | -0.069 | -0.223 | -0.48 | -0.122 | -0.169 | -0.062 | 0.084 | -0.01 | -0.009 | -0.025 | 0.052 | 0.002 | 0.009 | -0.034 | 0.12 | -0.108 | -0.024 | -0.036 | 0.093 | -0.025 | -0.034 | -0.016 | -0.411 | -0.052 | -0.147 | 0.012 | -0.017 | 0.052 | 0.039 | 0.075 | -0.022 | 0.056 | 0.043 | 0.071 | -0.043 | 0.02 | 0.096 | 0.035 | 0.11 | 0.078 | 0.118 | 0.045 | 0.117 | 0.144 | 0.125 | 0.029 |
Income Tax Expense
| 0 | -5.495 | 0.138 | 0.313 | 0.677 | -3.382 | 0.313 | -0.109 | 0.837 | -1.567 | -1.589 | 0.34 | -0.194 | -0.185 | -0.8 | -1.831 | 1.128 | 1.831 | 1.067 | 0.255 | -1.625 | 0.594 | -1.128 | -1.711 | 2.947 | 0.035 | -0 | -0 | -0 | 0.024 | -0 | -0 | -0 | 0.405 | 0.5 | 0.226 | -0 | 0.564 | 0 | -0 | -0 | 0.462 | 0.001 | -0.026 | -0 | -1.733 | 0.03 | 0.668 | 0.001 | 1.168 | 0.724 | 0.047 | 0.044 | 1.173 | 0.035 | 0.025 | 0.013 | 0.427 | 0.026 | 0.066 | 0.002 | 3.132 | 0.025 | 0.051 | 0.026 | -4.254 | 0.166 | -0.426 | -0.017 | 0.45 | 0.011 | 0.123 | -0.051 | 0.631 | 0.696 | 2.211 | 3.322 | 7.227 | 1.74 | 3.895 | 1.387 | 7.296 | 1.615 | 3.851 | 1.642 | 7.906 | 0.017 | -0.082 | -0.051 |
Net Income
| 5.553 | 17.46 | 0.64 | -6.954 | 2.045 | 28.531 | -6.836 | -14.01 | -2.397 | -8.886 | -12.847 | -3.409 | -14.24 | 18.12 | -10.127 | 0.09 | -4.13 | 10.538 | 3.402 | 4.69 | -14.211 | -40.424 | -15.889 | -12.051 | 4.128 | 12.526 | -11.249 | 6.706 | -6.348 | -0.286 | 1.041 | 0.719 | 0.655 | 7.029 | -0.502 | 1.037 | -5.253 | -26.468 | -7.68 | -1.047 | -4.335 | 18.893 | -5.98 | -1.34 | -4.356 | -44.439 | -6.924 | -8.392 | -2.213 | 9.766 | -1.631 | -0.882 | -1.142 | 7.159 | 0.151 | 0.579 | -1.301 | 14.484 | -5.153 | -2.093 | -1.463 | 10.426 | -2.216 | -2.849 | -0.596 | -44.35 | -4.746 | -7.097 | 0.888 | -2.901 | 4.151 | 3.316 | 2.404 | -2.069 | 1.797 | 3.727 | 3.801 | -5.424 | 1.166 | 5.511 | 1.335 | 6.028 | 5.465 | 7.047 | 1.04 | 5.801 | 7.389 | 5.478 | 0.612 |
Net Income Ratio
| 0.055 | 0.05 | 0.007 | -0.055 | 0.026 | 0.111 | -0.063 | -0.115 | -0.025 | -0.05 | -0.068 | -0.024 | -0.192 | 0.078 | -0.148 | 0.001 | -0.065 | 0.054 | 0.084 | 0.056 | -0.69 | -0.572 | -1.036 | -0.163 | 0.031 | 0.089 | -0.153 | 0.124 | -0.149 | -0.003 | 0.013 | 0.017 | 0.015 | 0.101 | -0.006 | 0.011 | -0.137 | -0.39 | -0.184 | -0.019 | -0.109 | 0.224 | -0.158 | -0.068 | -0.223 | -0.462 | -0.123 | -0.184 | -0.062 | 0.075 | -0.019 | -0.009 | -0.026 | 0.045 | 0.002 | 0.008 | -0.034 | 0.117 | -0.109 | -0.025 | -0.036 | 0.077 | -0.025 | -0.036 | -0.014 | -0.374 | -0.053 | -0.139 | 0.012 | -0.02 | 0.052 | 0.038 | 0.077 | -0.027 | 0.04 | 0.044 | 0.073 | -0.041 | 0.035 | 0.094 | 0.04 | 0.113 | 0.077 | 0.118 | 0.043 | 0.116 | 0.143 | 0.127 | 0.032 |
EPS
| 0.034 | 0.108 | 0.004 | -0.043 | 0.013 | 0.18 | -0.042 | -0.087 | -0.015 | -0.055 | -0.08 | -0.021 | -0.088 | 0.11 | -0.063 | 0.001 | -0.026 | 0.066 | 0.021 | 0.029 | -0.088 | -0.25 | -0.099 | -0.075 | 0.026 | 0.079 | -0.07 | 0.042 | -0.039 | -0.002 | 0.006 | 0.004 | 0.004 | 0.043 | -0.003 | 0.006 | -0.033 | -0.17 | -0.048 | -0.007 | -0.027 | 0.12 | -0.037 | -0.008 | -0.027 | -0.28 | -0.043 | -0.052 | -0.014 | 0.06 | -0.01 | -0.006 | -0.007 | 0.044 | 0.001 | 0.004 | -0.008 | 0.089 | -0.03 | -0.012 | -0.009 | 0.064 | -0.01 | -0.013 | -0.003 | -0.22 | -0.02 | -0.03 | 0.005 | -0.018 | 0.025 | 0.02 | 0.015 | -0.011 | 0.013 | 0.02 | 0.019 | -0.027 | 0.006 | 0.028 | 0.006 | 0.03 | 0.026 | 0.036 | 0.005 | 0.029 | 0.053 | 0.028 | 0.003 |
EPS Diluted
| 0.034 | 0.108 | 0.004 | -0.043 | 0.013 | 0.18 | -0.042 | -0.087 | -0.015 | -0.055 | -0.079 | -0.021 | -0.088 | 0.11 | -0.063 | 0.001 | -0.026 | 0.066 | 0.021 | 0.029 | -0.088 | -0.25 | -0.099 | -0.075 | 0.026 | 0.079 | -0.07 | 0.042 | -0.039 | -0.002 | 0.006 | 0.004 | 0.004 | 0.043 | -0.003 | 0.006 | -0.033 | -0.17 | -0.048 | -0.007 | -0.027 | 0.12 | -0.037 | -0.008 | -0.027 | -0.28 | -0.043 | -0.052 | -0.014 | 0.06 | -0.01 | -0.006 | -0.007 | 0.044 | 0.001 | 0.004 | -0.008 | 0.089 | -0.03 | -0.012 | -0.009 | 0.064 | -0.01 | -0.013 | -0.003 | -0.22 | -0.02 | -0.03 | 0.005 | -0.018 | 0.025 | 0.02 | 0.015 | -0.011 | 0.013 | 0.02 | 0.019 | -0.027 | 0.006 | 0.028 | 0.006 | 0.03 | 0.026 | 0.036 | 0.005 | 0.029 | 0.053 | 0.028 | 0.003 |
EBITDA
| 10.877 | 15.265 | 4.714 | -7.24 | 2.073 | 36.995 | 3.813 | -11.318 | 7.193 | -1.099 | -6.237 | 4.848 | -6.743 | 25.589 | -7.723 | 0.79 | -0.974 | 12.959 | 6.033 | 6.759 | -13.497 | -37.549 | -14.558 | 2.008 | 10.101 | 14.481 | -9.008 | 9.174 | -4.624 | 2.131 | 2.821 | 2.377 | 1.543 | 9.225 | 2.107 | 3.087 | -3.378 | -18.31 | -6.662 | 0.746 | -2.781 | 30.141 | -3.577 | 1.394 | -4.723 | -39.003 | -8.908 | -3.786 | -3.591 | 17.484 | -2.756 | 2.27 | -0.973 | 18.097 | -2.476 | 2.728 | -0.101 | 17.79 | -4.435 | -0.33 | 1.165 | 18.865 | 0.429 | 1.238 | 2.252 | -18.937 | 5.26 | -0.33 | 4.176 | 7.56 | 10.726 | 5.114 | 5.783 | 12.353 | 4.388 | 9.556 | 7.125 | 5.827 | 5.586 | 12.718 | 5.976 | 14.766 | 9.863 | 12.588 | 5.178 | 14.711 | 8.095 | 4.557 | 1.102 |
EBITDA Ratio
| 0.108 | 0.044 | 0.055 | -0.057 | 0.026 | 0.144 | 0.035 | -0.093 | 0.074 | -0.006 | -0.033 | 0.034 | -0.091 | 0.111 | -0.113 | 0.008 | -0.015 | 0.066 | 0.15 | 0.081 | -0.655 | -0.531 | -0.949 | 0.027 | 0.075 | 0.103 | -0.122 | 0.169 | -0.109 | 0.02 | 0.036 | 0.055 | 0.034 | 0.132 | 0.027 | 0.034 | -0.088 | -0.27 | -0.16 | 0.014 | -0.07 | 0.358 | -0.095 | 0.071 | -0.242 | -0.405 | -0.158 | -0.083 | -0.101 | 0.134 | -0.032 | 0.024 | -0.022 | 0.113 | -0.027 | 0.04 | -0.003 | 0.144 | -0.094 | -0.004 | 0.029 | 0.139 | 0.005 | 0.016 | 0.053 | -0.16 | 0.058 | -0.006 | 0.055 | 0.051 | 0.134 | 0.059 | 0.185 | 0.163 | 0.099 | 0.113 | 0.136 | 0.045 | 0.168 | 0.218 | 0.179 | 0.276 | 0.139 | 0.21 | 0.215 | 0.293 | 0.157 | 0.106 | 0.057 |