Wuxi Huaguang Environment & Energy Group Co.,Ltd.

SSE:600475.SS

8.8 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 936.678874.79861.906638.195502.583490.481449.848158.766165.687121.897108.17299.127156.47167.771135.794.829183.879158.318117.99275.60848.64429.213
Depreciation & Amortization 523.791428.704401.436236.339222.511215.982207.5178.13582.75187.521147.638126.758119.069114.54110.49490.72485.2361.13228.76816.10311.62310.097
Deferred Income Tax 032.772-28.773-49.347-52.201-42.701-28.058-14.206-4.1970000000000000
Stock Based Compensation 013.5416.09118.384000000000000000000
Change In Working Capital -962.349-581.705-177.929160.006-84.047-886.253-126.366-222.323489.919-180.959-104.327-184.806-415.548-43.673-9.221-368.321-267.252-223.594162.18196.221978.495-47.993
Accounts Receivables -928.302-736.919335.251-1,179.069-197.245-345.882-496.368-388.706-215.359-40.932-236.362-375.4060000000000
Inventory -269.780.67157.107153.616363.624-334.89-314.94957.635119.354-13.142171.978470.535-188.147-215.928295.965-279.155-0.444285.9896.292-736.387-315.554-120.575
Accounts Payables 278.397121.772-641.5131,089.414-198.225-162.78713.009374.705590.1210000000000000
Other Working Capital -42.66432.772-28.77396.044-52.201-551.363188.584-279.958370.565-167.817-276.305-655.341-227.401172.255-305.186-89.165-266.808-509.583155.889832.6081,294.04872.582
Other Non Cash Items -104.41-7.245-112.356-110.176201.153-154.689-330.23893.168-130.16670.54659.7455.13531.83634.74256.13759.894-33.83949.3513.5591.0814.007-0.086
Operating Cash Flow 393.71760.857950.374893.4842.199-334.479200.755107.746608.19199.005211.22496.215-108.174273.38293.11-122.874-31.98245.208312.5189.0141,042.769-8.769
Investing Activities:
Investments In Property Plant And Equipment -838.736-784.788-965.152-1,062.218-801.561-622.635-357.84-19.076-27.186-42.789-135.593-65.228-122.575-103.345-41.494-79.938-181.473-332.479-214.563-83.157-55.685-28.462
Acquisitions Net -391.165-271.082-39.464103.969-42.976-10.6297.218-17.9212.0852.971-13.9764.6710.9260.5031.8491.342204.5150.7710.93983.2655.69628.595
Purchases Of Investments -4,815.338-4,625.266-2,749.973-995.60720.07-98-286.75-17.5-2-3.459-9.058-18-1-19.151-0.234-196.89-306.793-346.49-87.5-580.86-747.404-345
Sales Maturities Of Investments 4,087.6174,704.333,214.242251.994237.65272.567353.7499.48410.46.36419.31414.0059.3317.50634.094217.369528.331267.34612.33601.542727.745346.554
Other Investing Activites 534.08559.624339.59348.92633.47730.94515.2223.73226.325-18.188-45.3528.993.85.2783.7512.631-181.4737.7221.505-83.157-55.685-28.462
Investing Cash Flow -1,423.537-917.181-200.755-1,652.936-553.34-427.753-268.402-41.2819.624-55.101-184.663-35.561-109.517-109.209-2.035-45.48763.108-403.132-267.29-62.371-75.332-26.776
Financing Activities:
Debt Repayment -1,035.265-447.97-683.354377.879691.5541,068.636-398.364-252.449-58.5-30-107.864-66.164-10.564-1320.9757.03109195000-5
Common Stock Issued 001.9350000000000000000000
Common Stock Repurchased -0.706-3.338-1.935-184.052000000000000000000
Dividends Paid -553.693-254.389-323.624-205.364-128.66-93.659-60.774-37.062-135.373-51.88-63.84-65.036-64.859-67.525-125.472-122.721-115.757-40.326-85.994-31.4500
Other Financing Activities 2,596.4481,450.297994.956-330.47247.052-116.53328.807-637.216-118.832-6.084-45.845-10.85212.298-2.679-7.126-39.176-3.11987.5786.3361.5280.902-0.203
Financing Cash Flow 1,006.785508.25-12.022-70.878517.081858.444-430.331-106.118-202.932-87.964-217.549-142.051-63.124-202.204-131.628-104.867-9.877191.2730.342-29.95280.902-5.203
Other Information:
Effect Of Forex Changes On Cash 0.2770.311-0-0.0030.0260.087-0.110.420.545-0000-00000-000-0
Net Change In Cash -22.766352.238737.597-830.416805.96596.299-498.088-39.233415.428-44.059-190.989-81.397-280.815-38.032159.447-273.22821.25-166.65245.55396.6921,248.339-40.747
Cash At End Of Period 2,212.3312,235.0971,882.8591,084.2471,914.6631,108.6981,012.398935.664974.897559.469603.528705.432786.831,067.6451,105.677946.231,219.4591,300.8231,467.4751,421.9221,325.22976.891