
Anhui Liuguo Chemical Co., Ltd.
SSE:600470.SS
5.04 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,604.139 | 1,434.085 | 1,756.88 | 1,884.019 | 1,160.823 | 1,659.953 | 1,943.648 | 1,808.166 | 1,511.436 | 1,430.517 | 1,707.076 | 2,778.969 | 1,632.656 | 1,752.635 | 1,477.56 | 1,571.32 | 1,182.987 | 1,369.041 | 1,184.504 | 1,348.106 | 921.582 | 1,149.37 | 1,068.397 | 1,344.184 | 791.737 | 1,297.639 | 1,080.483 | 1,100.408 | 686.768 | 1,544.642 | 1,216.846 | 1,124.495 | 879.573 | 1,412.035 | 1,004.765 | 1,182.301 | 857.855 | 751.095 | 2,072.211 | 1,554.021 | 1,199.671 | 1,226.653 | 1,641.162 | 1,174.413 | 1,229.52 | 1,694.613 | 1,436.3 | 1,330.664 | 1,253.371 | 1,668.831 | 1,344.612 | 1,378.456 | 1,551.556 | 787.713 | 989.433 | 934.631 | 640.805 | 824.858 | 690.913 | 638.969 | 578.836 | 872.814 | 663.621 | 731.188 | 648.746 | 546.927 | 923.757 | 974.188 | 616.046 | 921.247 | 709.958 | 421.197 | 261.933 | 596.054 | 341.346 | 294.438 | 269.014 | 387.918 | 234.957 | 273.461 | 203.42 | 373.611 | 201.014 | 148.646 | 176.391 | 180.863 | 120.649 | 147.013 | 129.633 |
Cost of Revenue
| 1,536.762 | 1,326.926 | 1,588.274 | 1,728.065 | 1,031.455 | 1,481.73 | 1,831.77 | 1,718.996 | 1,350.766 | 1,338.187 | 1,521.699 | 2,413.196 | 1,431.255 | 1,568.467 | 1,182.336 | 1,313.86 | 1,031.21 | 1,241.036 | 968.067 | 1,122.035 | 827.967 | 1,078.976 | 993.716 | 1,195.189 | 733.601 | 1,094.194 | 946.247 | 954.239 | 606.005 | 1,321.16 | 1,098.316 | 1,017.266 | 787.489 | 1,369.961 | 952.774 | 1,076.021 | 775.371 | 656.364 | 1,819.563 | 1,369.394 | 1,084.288 | 1,164.685 | 1,574.377 | 1,099.854 | 1,161.457 | 1,610.113 | 1,364.154 | 1,250.926 | 1,128.744 | 1,563.166 | 1,255.836 | 1,302.804 | 1,452.865 | 700.595 | 880.752 | 850.543 | 569.376 | 755.2 | 639.833 | 588.684 | 514.435 | 824.479 | 632.812 | 681.224 | 627.114 | 567.343 | 886.644 | 886.402 | 527.728 | 799.207 | 649.619 | 386.925 | 227.063 | 560.983 | 296.2 | 256.344 | 228.844 | 351.141 | 183.484 | 226.986 | 169.283 | 314.424 | 180.776 | 129.395 | 152.27 | 156.357 | 107.082 | 126.638 | 109.702 |
Gross Profit
| 67.377 | 107.159 | 168.606 | 155.954 | 129.367 | 178.223 | 111.878 | 89.17 | 160.671 | 92.33 | 185.378 | 365.773 | 201.402 | 184.169 | 295.224 | 257.46 | 151.777 | 128.005 | 216.437 | 226.07 | 93.615 | 70.393 | 74.681 | 148.995 | 58.137 | 203.445 | 134.235 | 146.169 | 80.763 | 223.483 | 118.53 | 107.229 | 92.083 | 42.073 | 51.991 | 106.28 | 82.484 | 94.732 | 252.648 | 184.627 | 115.383 | 61.968 | 66.785 | 74.559 | 68.063 | 84.501 | 72.146 | 79.738 | 124.627 | 105.665 | 88.776 | 75.653 | 98.69 | 87.118 | 108.681 | 84.088 | 71.429 | 69.658 | 51.08 | 50.285 | 64.401 | 48.335 | 30.809 | 49.963 | 21.632 | -20.415 | 37.113 | 87.785 | 88.318 | 122.04 | 60.338 | 34.272 | 34.87 | 35.07 | 45.145 | 38.094 | 40.17 | 36.777 | 51.472 | 46.475 | 34.136 | 59.187 | 20.238 | 19.251 | 24.121 | 24.506 | 13.567 | 20.375 | 19.931 |
Gross Profit Ratio
| 0.042 | 0.075 | 0.096 | 0.083 | 0.111 | 0.107 | 0.058 | 0.049 | 0.106 | 0.065 | 0.109 | 0.132 | 0.123 | 0.105 | 0.2 | 0.164 | 0.128 | 0.093 | 0.183 | 0.168 | 0.102 | 0.061 | 0.07 | 0.111 | 0.073 | 0.157 | 0.124 | 0.133 | 0.118 | 0.145 | 0.097 | 0.095 | 0.105 | 0.03 | 0.052 | 0.09 | 0.096 | 0.126 | 0.122 | 0.119 | 0.096 | 0.051 | 0.041 | 0.063 | 0.055 | 0.05 | 0.05 | 0.06 | 0.099 | 0.063 | 0.066 | 0.055 | 0.064 | 0.111 | 0.11 | 0.09 | 0.111 | 0.084 | 0.074 | 0.079 | 0.111 | 0.055 | 0.046 | 0.068 | 0.033 | -0.037 | 0.04 | 0.09 | 0.143 | 0.132 | 0.085 | 0.081 | 0.133 | 0.059 | 0.132 | 0.129 | 0.149 | 0.095 | 0.219 | 0.17 | 0.168 | 0.158 | 0.101 | 0.13 | 0.137 | 0.135 | 0.112 | 0.139 | 0.154 |
Reseach & Development Expenses
| 50.208 | 47.391 | 57.563 | 52.759 | 44.04 | 54.601 | 57.939 | 35.863 | 50.442 | 57.411 | 56.999 | 58.252 | 34.471 | 41.23 | 49.935 | 41.928 | 29.212 | 57.177 | 26.887 | 29.195 | 17.599 | 70.156 | 13.234 | 19.443 | 14.175 | 108.162 | 1.724 | 4.293 | 1.921 | 15.243 | 1.457 | 45.814 | 0 | 111.703 | 0 | 46.973 | 0 | 127.55 | 0 | 56.25 | 0 | 105.583 | 0 | 53.023 | 0 | 97.802 | 0 | 55.326 | 0 | 92.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.487 | 15.863 | 96.963 | -10.75 | 37.344 | -29.495 | 70.583 | -12.22 | 30.326 | -64.19 | 97.03 | 18.705 | 38.223 | 11.201 | 131.482 | 4.772 | 28.127 | -26.995 | 36.089 | 26.211 | 19.05 | -7.663 | 27.033 | -25.632 | 46.981 | -48.058 | 49.56 | -21.916 | 45.823 | -75.407 | 35.059 | -27.095 | 45.024 | -96.544 | 44.931 | -30.139 | 49.799 | -115.848 | 56.784 | -34.812 | 58.433 | -87.991 | 45.253 | -20.772 | 41.86 | -104.377 | 37.917 | -40.073 | 62.33 | -76.203 | 45.741 | -19.562 | 39.087 | -29.395 | 18.694 | -7.052 | 21.529 | -24.629 | 14.191 | 12.788 | 15.708 | 14.126 | 10.582 | 12.91 | 9.587 | 12.011 | 10.132 | 9.899 | 14.52 | 10.722 | 7.597 | 6.131 | 5.6 | 5.101 | 6.66 | 4.832 | 5.493 | 7.178 | 5.03 | 7.212 | 4.747 | 3.658 | 4.126 | 4.457 | 4.408 | 3.701 | 2.766 | 2.595 | 3.929 |
Selling & Marketing Expenses
| 32.783 | -52.29 | 65 | 28.461 | 27.577 | 29.073 | 31.415 | 31.553 | 25.59 | 25.921 | 29.542 | 32.291 | 21.896 | 47.75 | 24.571 | 16.865 | 17.379 | -43.558 | 46.869 | 49.872 | 35.152 | 58.151 | 41.403 | 49.732 | 37.601 | 59.091 | 48.528 | 53.323 | 57.044 | 78.73 | 45.959 | 53.847 | 46.909 | 51.482 | 47.295 | 46.75 | 45.757 | 9.548 | 55.948 | 49.529 | 46.753 | 22.258 | 43.624 | 48.119 | 31.355 | 25.41 | 30.232 | 24.857 | 24.373 | 23.385 | 20.424 | 24.277 | 21.945 | 17.824 | 19.502 | 16.118 | 16.684 | 16.43 | 12.419 | 13.472 | 15.532 | 15.322 | 5.495 | 12.868 | 12.7 | 7.553 | 8.981 | 3.563 | 20.724 | 5.57 | 12.378 | 8.212 | 9.937 | 7.348 | 6.152 | 6.399 | 9.084 | 4.871 | 4.26 | 5.439 | 5.709 | 3.605 | 3.291 | 5.151 | 4.432 | 4.63 | 2.762 | 4.394 | 3.132 |
SG&A
| 72.27 | -36.427 | 162.085 | 62.018 | 65.266 | 99.893 | 101.998 | 19.333 | 55.916 | -38.27 | 126.572 | 50.995 | 60.119 | 58.951 | 156.053 | 21.637 | 45.506 | -70.553 | 82.958 | 76.082 | 54.202 | 50.488 | 68.436 | 24.1 | 84.582 | 11.033 | 98.088 | 31.406 | 102.868 | 3.323 | 81.018 | 26.752 | 91.933 | -45.062 | 92.226 | 16.611 | 95.556 | -106.3 | 112.732 | 14.716 | 105.186 | -65.733 | 88.877 | 27.347 | 73.215 | -78.968 | 68.149 | -15.216 | 86.703 | -52.818 | 66.165 | 4.715 | 61.033 | -11.572 | 38.196 | 9.066 | 38.213 | -8.199 | 26.61 | 26.26 | 31.24 | 29.448 | 16.077 | 25.777 | 22.287 | 19.564 | 19.113 | 13.462 | 35.244 | 16.292 | 19.975 | 14.342 | 15.537 | 12.448 | 12.812 | 11.232 | 14.578 | 12.049 | 9.29 | 12.651 | 10.456 | 7.263 | 7.417 | 9.608 | 8.839 | 8.331 | 5.527 | 6.989 | 7.061 |
Other Expenses
| -0.105 | 111.896 | -73.826 | -2.014 | -0.521 | -5.269 | 3.387 | -3.2 | 2.157 | 105.432 | -45.523 | 53.765 | 1.695 | -3.894 | -35.122 | 0.012 | 0.796 | 16.814 | 5.099 | -22.924 | -11.901 | -5.609 | 0.351 | -0.629 | 0.965 | -146.835 | -0.762 | 0.123 | -0.085 | 10.4 | -1.256 | 1.731 | 2.341 | 6.473 | 19.406 | 2.231 | 1.295 | -5.574 | 7.838 | 5.357 | 11.088 | 8.875 | 25.913 | 9.111 | 6.675 | 45.901 | 15.295 | 4.468 | 2.353 | 5.216 | 11.23 | 9.374 | 4.467 | 2.068 | 2.477 | 0.454 | 0.168 | 1.857 | 0.027 | 2.013 | 3.429 | -2.22 | 5.757 | 0.291 | 1.026 | 3.929 | 0.194 | -3.762 | 0.228 | 0.897 | -0.037 | 0.192 | 0.278 | 0.835 | 0.974 | 0.242 | 0.339 | 0.193 | 0.391 | 4.518 | 0.473 | -15.979 | 7.343 | 10.07 | 0.379 | 0.468 | 0.988 | 0.838 | 0.382 |
Operating Expenses
| 122.372 | 125.568 | 145.822 | 116.792 | 109.828 | 159.763 | 128.549 | 91.492 | 108.515 | 124.574 | 138.048 | 163.012 | 96.285 | 184.028 | 129.802 | 132.978 | 58.643 | 99.981 | 110.772 | 112.711 | 73.086 | 177.319 | 84.405 | 87.165 | 98.305 | 256.347 | 94.673 | 84.944 | 103.186 | 140.786 | 65.701 | 93.762 | 99.563 | 105.637 | 96.406 | 90.572 | 95.932 | 68.085 | 115.814 | 103.244 | 109.519 | 97.953 | 96.88 | 91.829 | 73.645 | 76.192 | 69.953 | 67.034 | 86.973 | 91.866 | 66.843 | 57.284 | 61.403 | 46.52 | 54.189 | 38.33 | 38.483 | 33.138 | 27.189 | 28.011 | 34.764 | 30.274 | 16.117 | 26.056 | 23.099 | 20.023 | 19.55 | 14.046 | 43.064 | 22.712 | 20.066 | 14.342 | 16.033 | 12.67 | 13.206 | 11.232 | 14.767 | 12.049 | 9.29 | 12.914 | 10.551 | 7.879 | 7.417 | 9.608 | 8.937 | 8.471 | 5.527 | 7.131 | 7.301 |
Operating Income
| -54.995 | -18.409 | 22.784 | 39.162 | 19.54 | 18.46 | -9.581 | -0.415 | 26.118 | -32.244 | 110.586 | 183.495 | 80.607 | -2.056 | 151.836 | 123.09 | 71.015 | 15.326 | 90.564 | 91.67 | 3.815 | -257.029 | -31.519 | 93.57 | -65.229 | -396.676 | 14.375 | 32.464 | -47.22 | 44.438 | 26.036 | -5.783 | -35.605 | -96.747 | -65.788 | -16.164 | -45.481 | -63.329 | 97.865 | 52.231 | -29.987 | -213.139 | -64.197 | -62.799 | -44.404 | -38.926 | -25.34 | -16.933 | 12.226 | 7.04 | 3.152 | 10.543 | 18.063 | 26.245 | 53.305 | 45.977 | 32.856 | 25.513 | 22.37 | 19.811 | 29.132 | 15.445 | 13.414 | 10.232 | 8.83 | -59.373 | 13.376 | 68.951 | 42.567 | 97.872 | 37.578 | 12.47 | 14.074 | 16.005 | 27.197 | 22.306 | 22.834 | 21.293 | 39.557 | 31.358 | 21.67 | 50.456 | 11.547 | 7.76 | 12.413 | 12.953 | 5.452 | 10.383 | 8.994 |
Operating Income Ratio
| -0.034 | -0.013 | 0.013 | 0.021 | 0.017 | 0.011 | -0.005 | -0 | 0.017 | -0.023 | 0.065 | 0.066 | 0.049 | -0.001 | 0.103 | 0.078 | 0.06 | 0.011 | 0.076 | 0.068 | 0.004 | -0.224 | -0.03 | 0.07 | -0.082 | -0.306 | 0.013 | 0.03 | -0.069 | 0.029 | 0.021 | -0.005 | -0.04 | -0.069 | -0.065 | -0.014 | -0.053 | -0.084 | 0.047 | 0.034 | -0.025 | -0.174 | -0.039 | -0.053 | -0.036 | -0.023 | -0.018 | -0.013 | 0.01 | 0.004 | 0.002 | 0.008 | 0.012 | 0.033 | 0.054 | 0.049 | 0.051 | 0.031 | 0.032 | 0.031 | 0.05 | 0.018 | 0.02 | 0.014 | 0.014 | -0.109 | 0.014 | 0.071 | 0.069 | 0.106 | 0.053 | 0.03 | 0.054 | 0.027 | 0.08 | 0.076 | 0.085 | 0.055 | 0.168 | 0.115 | 0.107 | 0.135 | 0.057 | 0.052 | 0.07 | 0.072 | 0.045 | 0.071 | 0.069 |
Total Other Income Expenses Net
| 0.077 | 4.377 | 2.643 | -3.108 | -1.42 | 3.708 | 3.387 | -1.606 | 0.925 | 20.089 | -83.808 | 0.91 | 0.642 | -3.894 | -35.122 | 0.012 | 0.796 | 16.814 | 5.099 | -22.924 | -11.901 | -5.609 | 0.351 | -0.629 | 0.965 | -146.835 | -0.762 | 0.123 | -0.085 | 11.846 | -1.414 | -3.244 | 1.856 | 5.262 | 18.348 | 1.983 | 0.923 | -6.244 | 8.223 | -3.156 | 11.088 | 3.796 | 25.349 | 8.389 | 6.989 | 46.237 | 15.294 | -22.049 | -23.075 | 5.216 | -7.55 | 9.348 | 4.467 | 0.022 | 2.477 | 0.454 | 0.168 | 1.857 | 0.027 | 2.013 | 3.429 | -2.22 | 5.757 | 0.291 | 1.026 | 3.929 | 0.194 | -3.762 | 0.228 | 1.171 | -0.037 | 0.192 | 0.278 | -0.174 | 0.017 | -0.103 | 0.053 | -0.349 | 0.004 | 0.003 | -0.002 | -16.868 | 7.121 | 9.646 | -0.003 | 0.077 | 0.093 | 0.2 | 0.001 |
Income Before Tax
| -54.918 | -14.032 | 25.426 | 34.898 | 18.119 | 48.162 | -6.194 | -3.616 | 27.043 | -12.155 | 26.779 | 184.406 | 81.25 | -5.95 | 116.714 | 123.103 | 71.811 | 32.139 | 95.663 | 68.746 | -8.086 | -262.637 | -31.168 | 92.941 | -64.265 | -543.511 | 13.613 | 32.587 | -47.304 | 56.284 | 24.622 | -4.101 | -34.503 | -93.599 | -47.44 | -14.181 | -44.558 | -69.573 | 106.089 | 49.075 | -18.898 | -209.343 | -38.849 | -54.411 | -37.415 | 7.311 | -10.046 | -12.799 | 14.58 | 12.256 | 14.383 | 19.89 | 22.529 | 26.267 | 55.782 | 46.43 | 33.024 | 27.37 | 22.397 | 21.823 | 32.56 | 13.225 | 19.171 | 10.523 | 9.856 | -55.444 | 13.569 | 65.189 | 42.795 | 99.043 | 37.541 | 12.662 | 14.352 | 15.831 | 27.265 | 22.202 | 22.887 | 20.944 | 39.561 | 31.361 | 21.669 | 33.588 | 18.668 | 17.406 | 12.41 | 13.03 | 5.544 | 10.583 | 8.995 |
Income Before Tax Ratio
| -0.034 | -0.01 | 0.014 | 0.019 | 0.016 | 0.029 | -0.003 | -0.002 | 0.018 | -0.008 | 0.016 | 0.066 | 0.05 | -0.003 | 0.079 | 0.078 | 0.061 | 0.023 | 0.081 | 0.051 | -0.009 | -0.229 | -0.029 | 0.069 | -0.081 | -0.419 | 0.013 | 0.03 | -0.069 | 0.036 | 0.02 | -0.004 | -0.039 | -0.066 | -0.047 | -0.012 | -0.052 | -0.093 | 0.051 | 0.032 | -0.016 | -0.171 | -0.024 | -0.046 | -0.03 | 0.004 | -0.007 | -0.01 | 0.012 | 0.007 | 0.011 | 0.014 | 0.015 | 0.033 | 0.056 | 0.05 | 0.052 | 0.033 | 0.032 | 0.034 | 0.056 | 0.015 | 0.029 | 0.014 | 0.015 | -0.101 | 0.015 | 0.067 | 0.069 | 0.108 | 0.053 | 0.03 | 0.055 | 0.027 | 0.08 | 0.075 | 0.085 | 0.054 | 0.168 | 0.115 | 0.107 | 0.09 | 0.093 | 0.117 | 0.07 | 0.072 | 0.046 | 0.072 | 0.069 |
Income Tax Expense
| 3.972 | -14.235 | 3.836 | 3.595 | 5.155 | 8.411 | 1.661 | -0.856 | 3.894 | -28.319 | 8.133 | 23.232 | 1.745 | -21.719 | 4.823 | 2.248 | 0.519 | 5.603 | 0.006 | -0.013 | 0.005 | -7.523 | -0.041 | -0.119 | -0.112 | -23.248 | 3.185 | -35.573 | -50.379 | 10.125 | 0.671 | -9.047 | 0.997 | 6.195 | 0.197 | -0.452 | 1.175 | -4.528 | 32.044 | -0.366 | 0.662 | -8.416 | 0.376 | 1.446 | 0.637 | -1.376 | 2.61 | 1.969 | 5.886 | 4.371 | 3.148 | 2.48 | 5.079 | 5.774 | 8.342 | 6.289 | 4.563 | 11.736 | 4.203 | 3.797 | 4.183 | -3.133 | 4.367 | 2.128 | 1.762 | -15.611 | -11.891 | 12.291 | 10.407 | 31.771 | 11.919 | 3.889 | 4.179 | 5.277 | 8.997 | 7.327 | 7.553 | 7.116 | 13.055 | 10.349 | 7.151 | 10.94 | 6.16 | 5.744 | 4.095 | 4.361 | 1.83 | 3.492 | 2.968 |
Net Income
| -66.725 | -13.194 | 8.998 | 24.725 | 4.646 | 34.168 | -24.014 | -2.096 | 23.148 | 16.164 | 18.646 | 125.04 | 66.627 | -2.934 | 87.892 | 97.48 | 54.851 | 19.401 | 82.987 | 68.823 | -3.228 | -275.049 | -31.419 | 98.53 | -54.078 | -642.701 | 21.05 | 39.398 | -21.722 | 58.437 | 25.844 | 12.135 | -20.814 | -62.518 | -29.794 | 1.766 | -34.08 | 6.461 | 87.6 | 61.119 | -6.387 | -121.652 | -26.948 | -36.639 | -21.181 | 2.911 | -3.847 | -0.139 | 15.264 | 18.297 | 11.67 | 20.307 | 21.202 | 22.389 | 46.303 | 37.924 | 26.695 | 14.607 | 20.596 | 20.579 | 25.918 | 15.133 | 19.205 | 11.917 | 8.171 | -28.566 | 21.014 | 44.914 | 29.099 | 57.292 | 23.812 | 8.477 | 10.071 | 10.555 | 18.267 | 14.875 | 15.334 | 13.828 | 26.506 | 21.012 | 14.518 | 22.649 | 12.507 | 11.662 | 8.315 | 8.669 | 3.715 | 7.091 | 6.026 |
Net Income Ratio
| -0.042 | -0.009 | 0.005 | 0.013 | 0.004 | 0.021 | -0.012 | -0.001 | 0.015 | 0.011 | 0.011 | 0.045 | 0.041 | -0.002 | 0.059 | 0.062 | 0.046 | 0.014 | 0.07 | 0.051 | -0.004 | -0.239 | -0.029 | 0.073 | -0.068 | -0.495 | 0.019 | 0.036 | -0.032 | 0.038 | 0.021 | 0.011 | -0.024 | -0.044 | -0.03 | 0.001 | -0.04 | 0.009 | 0.042 | 0.039 | -0.005 | -0.099 | -0.016 | -0.031 | -0.017 | 0.002 | -0.003 | -0 | 0.012 | 0.011 | 0.009 | 0.015 | 0.014 | 0.028 | 0.047 | 0.041 | 0.042 | 0.018 | 0.03 | 0.032 | 0.045 | 0.017 | 0.029 | 0.016 | 0.013 | -0.052 | 0.023 | 0.046 | 0.047 | 0.062 | 0.034 | 0.02 | 0.038 | 0.018 | 0.054 | 0.051 | 0.057 | 0.036 | 0.113 | 0.077 | 0.071 | 0.061 | 0.062 | 0.078 | 0.047 | 0.048 | 0.031 | 0.048 | 0.046 |
EPS
| -0.13 | -0.026 | 0.017 | 0.047 | 0.009 | 0.066 | -0.046 | -0.004 | 0.044 | 0.031 | 0.036 | 0.24 | 0.13 | -0.006 | 0.18 | 0.2 | 0.11 | 0.037 | 0.16 | 0.21 | -0.01 | -0.85 | -0.06 | 0.18 | -0.1 | -1.22 | 0.04 | 0.073 | -0.04 | 0.11 | 0.05 | 0.023 | -0.04 | -0.12 | -0.057 | 0.004 | -0.07 | 0.012 | 0.17 | 0.096 | -0.01 | -0.23 | -0.052 | -0.07 | -0.04 | 0.005 | -0.01 | -0 | 0.03 | 0.031 | 0.02 | 0.038 | 0.04 | 0.044 | 0.09 | 0.073 | 0.082 | 0.036 | 0.05 | 0.057 | 0.072 | 0.039 | 0.05 | 0.037 | 0.025 | -0.079 | 0.056 | 0.13 | 0.081 | 0.16 | 0.066 | 0.024 | 0.028 | 0.03 | 0.063 | 0.042 | 0.05 | 0.039 | 0.088 | 0.059 | 0.048 | 0.063 | 0.042 | 0.033 | 0.028 | 0.024 | 0.01 | 0.02 | 0.017 |
EPS Diluted
| -0.13 | -0.026 | 0.017 | 0.047 | 0.009 | 0.066 | -0.046 | -0.004 | 0.044 | 0.031 | 0.036 | 0.24 | 0.13 | -0.006 | 0.18 | 0.2 | 0.11 | 0.037 | 0.16 | 0.21 | -0.01 | -0.85 | -0.097 | 0.18 | -0.1 | -1.22 | 0.04 | 0.073 | -0.04 | 0.11 | 0.05 | 0.023 | -0.04 | -0.12 | -0.057 | 0.004 | -0.07 | 0.012 | 0.17 | 0.096 | -0.01 | -0.23 | -0.05 | -0.069 | -0.04 | 0.005 | -0.01 | -0 | 0.03 | 0.031 | 0.02 | 0.038 | 0.04 | 0.044 | 0.09 | 0.073 | 0.082 | 0.036 | 0.05 | 0.057 | 0.072 | 0.039 | 0.05 | 0.037 | 0.025 | -0.077 | 0.056 | 0.13 | 0.081 | 0.16 | 0.066 | 0.024 | 0.028 | 0.03 | 0.063 | 0.042 | 0.05 | 0.039 | 0.088 | 0.059 | 0.048 | 0.063 | 0.042 | 0.033 | 0.028 | 0.024 | 0.01 | 0.02 | 0.017 |
EBITDA
| -43.086 | 61.113 | 40.32 | 110.688 | 95.645 | 119.913 | 67.116 | 76.563 | 105.992 | 60.68 | 121.878 | 284.436 | 183.247 | 2.238 | 208.952 | 213.838 | 166.579 | 122.137 | 184.377 | 160.031 | 83.258 | -160.075 | 71.852 | 127.125 | 29.007 | -200.311 | 39.269 | 61.404 | -21.291 | 98.327 | 52.472 | 20.492 | -7.48 | -27.754 | -43.153 | 17.718 | -13.448 | 70.985 | 146.648 | 104.39 | 5.864 | 15.615 | -30.095 | -2.676 | -3.813 | 92.508 | 2.192 | 61.673 | 68.791 | 55.686 | 51.004 | 43.421 | 37.287 | 52.422 | 54.491 | 49.08 | 32.946 | 43.531 | 23.891 | 23.149 | 29.637 | 25.26 | 14.691 | 37.111 | -14.757 | -31.651 | 17.564 | 73.739 | 45.254 | 85.626 | 40.272 | 19.93 | 20.619 | 18.283 | 42.387 | 38.69 | 25.69 | 23.041 | 48.82 | 42.448 | 33.059 | 62.993 | 20.226 | 28.706 | 23.179 | 18.98 | 8.04 | 13.245 | 12.63 |
EBITDA Ratio
| -0.027 | 0.043 | 0.023 | 0.059 | 0.082 | 0.072 | 0.035 | 0.042 | 0.07 | 0.042 | 0.071 | 0.102 | 0.112 | 0.001 | 0.141 | 0.136 | 0.141 | 0.089 | 0.156 | 0.119 | 0.09 | -0.139 | 0.067 | 0.095 | 0.037 | -0.154 | 0.036 | 0.056 | -0.031 | 0.064 | 0.043 | 0.018 | -0.009 | -0.02 | -0.043 | 0.015 | -0.016 | 0.095 | 0.071 | 0.067 | 0.005 | 0.013 | -0.018 | -0.002 | -0.003 | 0.055 | 0.002 | 0.046 | 0.055 | 0.033 | 0.038 | 0.031 | 0.024 | 0.067 | 0.055 | 0.053 | 0.051 | 0.053 | 0.035 | 0.036 | 0.051 | 0.029 | 0.022 | 0.051 | -0.023 | -0.058 | 0.019 | 0.076 | 0.073 | 0.093 | 0.057 | 0.047 | 0.079 | 0.031 | 0.124 | 0.131 | 0.095 | 0.059 | 0.208 | 0.155 | 0.163 | 0.169 | 0.101 | 0.193 | 0.131 | 0.105 | 0.067 | 0.09 | 0.097 |